|
Cash & Equivalents
|
72.59M | 57.53M | 57.57M | 51.73M | 55.97M | 46.33M | 215.46M | 115.78M | 79.70M | 53.07M | 123.04M | 175.90M | 113.25M | 73.89M | 69.64M | 88.88M | 54.84M | 85.58M | 64.48M | 141.40M | 232.55M | 168.42M | 108.23M | 85.08M | 182.03M | 238.49M | 232.38M |
|
Cash Due from Bank
|
37.92M | 35.79M | 27.80M | 40.72M | 29.40M | 33.22M | 41.08M | 42.57M | 45.14M | 47.14M | 57.24M | 57.99M | 54.77M | 53.12M | 62.59M | 75.40M | 39.21M | 46.92M | 53.39M | 63.59M | 62.77M | 101.03M | 98.58M | 76.50M | 80.80M | 77.39M | 88.59M |
|
Short-term Investments
|
| | | | | | 12.93M | 25.00M | 34.73M | 30.31M | 26.27M | 14.64M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 2.93M | 2.18M | 7.57M | 7.32M | 6.58M | 5.36M | 4.62M | 4.38M | 3.89M | 2.69M |
|
Cash & Current Investments
|
72.59M | 57.53M | 57.57M | 51.73M | 55.97M | 46.33M | 228.39M | 140.78M | 114.43M | 83.38M | 149.31M | 190.54M | 114.94M | 75.57M | 71.33M | 90.56M | 56.52M | 88.50M | 66.67M | 148.97M | 239.87M | 175.00M | 113.59M | 89.70M | 186.41M | 242.38M | 235.08M |
|
Interest Deposits
|
34.17M | 21.25M | 29.27M | 10.52M | 26.07M | 12.62M | 173.89M | 243.44M | 34.07M | 5.44M | 51.67M | 79.01M | 57.98M | 20.27M | 6.56M | 12.99M | 15.13M | 37.96M | 10.44M | 591.77M | 169.28M | 66.47M | 8.72M | 7.66M | 100.30M | 159.81M | 142.49M |
|
Fed Funds Sold
|
0.50M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 14.12M | 38.90M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.69M | 0.66M | 0.67M | 0.50M | 0.92M | 0.92M | 0.93M | 0.93M | 1.29M | 1.30M |
|
Securities - Tradable
|
447.85M | 439.19M | 375.63M | 377.86M | 405.52M | 421.92M | 490.56M | 518.85M | 518.34M | 500.58M | 556.63M | 619.85M | 694.32M | 682.14M | 621.20M | 578.58M | 569.86M | 616.30M | 599.08M | 692.27M | 695.62M | 757.69M | 736.70M | 685.64M | 617.80M | 708.16M | 737.23M |
|
Securities - Held-to-maturity
|
| | 53.59M | 53.65M | 49.98M | 43.97M | 49.10M | 85.74M | 97.38M | 112.16M | 101.68M | 74.23M | 74.26M | 74.28M | 69.31M | 69.33M | 69.36M | 69.38M | 69.41M | 69.44M | 69.46M | 69.49M | 69.52M | 69.57M | 24.56M | 15.22M | 10.16M |
|
Loans - Gross
|
990.30M | 1,021.32M | 1,039.56M | 1,060.45M | 1,053.47M | 1,056.53M | 1,238.85M | 1,280.92M | 1,275.17M | 1,313.84M | 1,803.16M | 1,824.82M | 1,794.08M | 1,823.70M | 1,865.48M | 1,938.48M | 1,976.39M | 2,374.23M | 2,399.22M | 2,643.01M | 2,595.76M | 2,544.83M | 2,618.95M | 2,693.53M | 2,743.05M | 3,199.28M | 3,231.84M |
|
Loans - Loss Allowance
|
13.60M | 13.68M | 13.71M | 13.68M | 14.11M | 13.93M | 14.23M | 14.58M | 14.74M | 15.16M | 16.16M | 16.75M | 17.85M | 18.21M | 18.59M | 19.98M | 20.77M | 22.05M | 23.84M | 26.19M | 26.70M | 26.36M | 26.74M | 26.91M | 32.88M | 38.38M | 41.91M |
|
Loans - Adjustments
|
| | -0.23M | -0.24M | -0.18M | | -3.45M | -2.79M | | | | -10.26M | -8.85M | | | -6.61M | | -10.66M | | -13.62M | | | | -3.82M | | | |
|
Loans - Net
|
976.70M | 1,007.64M | 1,025.62M | 1,046.77M | 1,039.18M | 1,042.60M | 1,221.17M | 1,266.35M | 1,260.43M | 1,298.68M | 1,787.00M | 1,808.06M | 1,776.24M | 1,805.49M | 1,846.89M | 1,918.50M | 1,955.62M | 2,352.18M | 2,375.38M | 2,616.82M | 2,569.06M | 2,518.47M | 2,592.21M | 2,666.62M | 2,710.17M | 3,160.90M | 3,189.93M |
|
Loans
|
1.43M | 0.93M | 1.68M | 1.96M | 0.87M | 2.58M | 1.35M | 0.97M | 1.74M | 1.35M | 3.58M | 1.18M | 1.58M | 1.93M | 2.08M | 1.02M | 1.31M | 2.45M | 0.94M | 1.51M | 1.23M | 1.72M | 4.60M | 1.82M | 1.25M | | |
|
Property, Plant & Equipment (Net)
|
28.06M | 27.87M | 27.76M | 27.35M | 27.09M | 27.21M | 31.58M | 31.34M | 30.03M | 29.57M | 40.70M | 40.29M | 39.52M | 39.08M | 38.64M | 38.27M | 37.83M | 47.00M | 47.33M | 59.12M | 59.24M | 59.90M | 59.72M | 59.49M | 59.36M | 58.91M | 59.36M |
|
Long-Term Investments
|
| | | | | | | 222.12M | | | | 315.75M | | | | | | | | 498.54M | | | | 525.42M | | | |
|
Goodwill
|
25.75M | 25.75M | 25.75M | 25.75M | 25.75M | 25.75M | 39.77M | 41.01M | 41.01M | 41.01M | 57.79M | 57.79M | 57.79M | 57.79M | 60.15M | 60.15M | 60.15M | 87.50M | 86.64M | 105.28M | 105.00M | 104.97M | 104.99M | 108.75M | 104.99M | 108.75M | 108.75M |
|
Intangibles
|
2.33M | 2.16M | 2.00M | 1.84M | 1.69M | 1.53M | 7.59M | 9.00M | 8.54M | 8.14M | 13.42M | 12.83M | 12.29M | 11.73M | 11.18M | 10.68M | 10.17M | 15.11M | 15.37M | 33.82M | 32.46M | 30.79M | 29.47M | 28.27M | 27.21M | 25.66M | 24.30M |
|
Goodwill & Intangibles
|
28.08M | 27.91M | 27.75M | 27.60M | 27.44M | 27.29M | 47.36M | 50.00M | 49.55M | 49.15M | 71.21M | 70.62M | 70.08M | 69.52M | 71.33M | 70.83M | 70.32M | 102.62M | 102.01M | 139.10M | 137.46M | 135.76M | 134.46M | 137.02M | 132.20M | 134.42M | 133.05M |
|
Other Non-Current Assets
|
21.94M | 15.39M | 16.41M | 13.10M | 12.52M | 15.90M | 14.57M | 12.44M | 14.79M | 12.01M | 20.45M | 25.90M | 24.71M | 23.10M | 18.97M | 18.98M | 22.23M | 24.87M | 26.19M | 27.61M | 24.37M | 26.45M | 25.50M | 29.50M | 30.68M | 33.07M | 35.98M |
|
Assets
|
1,583.07M | 1,582.85M | 1,593.35M | 1,607.10M | 1,623.65M | 1,634.12M | 2,092.03M | 2,114.50M | 2,119.64M | 2,119.78M | 2,783.95M | 2,884.53M | 2,849.45M | 2,825.30M | 2,794.46M | 2,841.54M | 2,837.35M | 3,369.47M | 3,355.48M | 3,839.73M | 3,895.62M | 3,842.84M | 3,837.73M | 3,839.43M | 3,864.83M | 4,458.31M | 4,509.13M |
|
Accounts Payables
|
1,305.83M | 1,290.90M | 1,298.84M | 1,272.08M | 1,279.10M | 1,266.20M | 1,731.86M | 1,732.57M | 1,740.35M | 1,704.20M | 2,265.26M | 2,329.89M | 2,329.53M | 2,289.41M | 2,217.48M | 2,274.64M | 2,291.89M | 2,670.86M | 2,651.40M | 2,988.69M | 3,046.21M | 3,012.49M | 2,988.93M | 2,917.37M | 2,908.63M | 3,385.83M | 3,619.84M |
|
Dividends payables
|
| | | 0.53M | 1.10M | 0.55M | 1.10M | 0.55M | 1.10M | | | | | | | | | | | | | | | | | | |
|
Payables
|
1,305.83M | 1,290.90M | 1,298.84M | 1,272.61M | 1,280.20M | 1,266.75M | 1,732.96M | 1,733.12M | 1,741.45M | 1,704.20M | 2,265.26M | 2,329.89M | 2,329.53M | 2,289.41M | 2,217.48M | 2,274.64M | 2,291.89M | 2,670.86M | 2,651.40M | 2,988.69M | 3,046.21M | 3,012.49M | 2,988.93M | 2,917.37M | 2,908.63M | 3,385.83M | 3,619.84M |
|
Accumulated Expenses
|
0.28M | 0.29M | 0.31M | 0.28M | 0.30M | 0.30M | 0.38M | 0.36M | 0.37M | 0.39M | 0.59M | 0.54M | 0.48M | 0.50M | 0.55M | 0.60M | 0.71M | 1.15M | 1.40M | 1.76M | 2.17M | 2.42M | 2.63M | 2.26M | 2.03M | 1.92M | 1.84M |
|
Non-Current Debt
|
81.28M | 95.16M | 88.07M | 121.87M | 116.60M | 117.47M | 108.50M | 128.84M | 116.69M | 131.10M | 127.43M | 185.76M | 143.86M | 142.41M | 116.36M | 155.39M | 132.44M | 141.66M | 98.88M | 192.33M | 157.76M | 152.26M | 174.53M | 208.11M | 231.65M | 350.30M | 170.34M |
|
Pension
|
| | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | 13.53M | 12.81M | 12.56M | 17.01M | 16.57M | 16.01M | 16.82M |
|
Other Non-Current Liabilities
|
10.19M | 7.26M | 8.82M | 6.81M | 8.13M | 6.09M | 5.76M | 6.55M | 8.48M | 6.86M | 7.40M | 5.60M | 7.69M | 10.88M | 6.35M | 8.60M | 8.30M | 10.60M | 7.78M | 24.63M | 23.70M | 28.99M | 27.14M | 30.32M | 29.09M | 32.11M | 26.34M |
|
Total Non-Current Liabilities
|
1,419.01M | 1,416.97M | 1,422.84M | 1,435.38M | 1,444.72M | 1,430.14M | 1,882.46M | 1,902.94M | 1,899.13M | 1,896.30M | 2,489.28M | 2,598.26M | 2,551.02M | 2,513.53M | 2,476.67M | 2,524.98M | 2,518.45M | 2,947.55M | 2,930.87M | 3,339.24M | 3,374.76M | 3,304.89M | 3,288.63M | 3,282.50M | 3,302.69M | 3,876.93M | 3,921.78M |
|
Total Liabilities
|
1,429.19M | 1,424.23M | 1,431.66M | 1,442.19M | 1,452.85M | 1,436.22M | 1,888.22M | 1,909.49M | 1,907.61M | 1,903.16M | 2,496.68M | 2,603.86M | 2,558.71M | 2,524.41M | 2,483.03M | 2,533.57M | 2,526.76M | 2,958.15M | 2,938.64M | 3,363.87M | 3,398.47M | 3,333.88M | 3,315.77M | 3,312.82M | 3,331.78M | 3,909.04M | 3,948.12M |
|
Total Debt
|
81.28M | 95.16M | 88.07M | 121.87M | 116.60M | 117.47M | 108.50M | 128.84M | 116.69M | 131.10M | 127.43M | 185.76M | 143.86M | 142.41M | 116.36M | 155.39M | 132.44M | 141.66M | 98.88M | 192.33M | 157.76M | 152.26M | 174.53M | 208.11M | 231.65M | 350.30M | 170.34M |
|
Common Equity
|
153.88M | 158.62M | 161.69M | 164.92M | 170.80M | 197.90M | 203.81M | 205.01M | 212.03M | 216.62M | 287.26M | 280.67M | 290.74M | 300.89M | 311.43M | 307.96M | 310.59M | 411.33M | 416.83M | 475.86M | 497.15M | 508.96M | 521.96M | 526.61M | 533.05M | 549.27M | 561.01M |
|
Shareholder's Equity
|
153.88M | 158.62M | 161.69M | 164.92M | 170.80M | 197.90M | 203.81M | 205.01M | 212.03M | 216.62M | 287.26M | 280.67M | 290.74M | 300.89M | 311.43M | 307.96M | 310.59M | 411.33M | 416.83M | 475.86M | 497.15M | 508.96M | 521.96M | 526.61M | 533.05M | 549.27M | 561.01M |
|
Liabilities and Shareholders Equity
|
1,583.07M | 1,582.85M | 1,593.35M | 1,607.10M | 1,623.65M | 1,634.12M | 2,092.03M | 2,114.50M | 2,119.64M | 2,119.78M | 2,783.95M | 2,884.53M | 2,849.45M | 2,825.30M | 2,794.46M | 2,841.54M | 2,837.35M | 3,369.47M | 3,355.48M | 3,839.73M | 3,895.62M | 3,842.84M | 3,837.73M | 3,839.43M | 3,864.83M | 4,458.31M | 4,509.13M |
|
Treasury Shares
|
1.95M | 1.95M | 1.99M | 0.03M | 0.54M | 0.55M | 0.55M | 0.03M | 0.55M | 0.55M | 0.55M | 0.03M | 0.55M | 0.55M | 0.55M | | 0.57M | 0.00M | 0.00M | 0.02M | | 0.57M | 0.04M | 0.04M | 0.61M | 0.61M | 0.61M |
|
Retained Earnings
|
89.08M | 90.48M | 93.29M | 61.96M | 65.44M | 67.02M | 70.14M | 71.71M | 75.97M | 77.68M | 81.41M | 86.22M | 92.48M | 96.69M | 104.28M | 104.68M | 113.07M | 118.72M | 126.95M | 131.39M | 144.71M | 149.69M | 161.36M | 166.67M | 175.95M | 179.44M | 191.00M |
|
Preferred Shares
|
52.03M | 52.03M | 52.03M | 27.40M | 27.40M | 27.40M | 27.40M | 27.40M | 27.40M | | | | | | | | | | | | | | | | | | |