|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.14M | -0.56M | 1.10M | 2.47M | 2.95M | 0.91M | 4.00M | 0.81M | -0.82M | 0.46M | 5.91M | 0.55M | -0.36M | 1.08M | 1.99M | 3.64M | 1.65M | 4.22M | 3.35M | 2.35M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.14M | 45.64M | 33.92M | 60.87M | -39.30M | -126.29M | -174.91M | 135.73M | -127.22M | -127.92M | -167.80M | -56.93M | -110.33M | -90.34M | -65.53M | 140.52M | -94.90M | -63.35M | -53.13M | 259.39M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.89M | 40.80M | 43.29M | 39.71M | 39.91M | 43.55M | 49.28M | 53.13M | 56.24M | 58.37M | 69.14M | 78.68M | 77.82M | 79.56M | 81.78M | 81.29M | 79.92M | 84.78M | 87.02M | 86.97M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84M | 5.74M | 5.83M | -0.82M | 7.17M | 7.62M | 7.30M | -1.50M | 7.13M | 7.19M | 9.28M | 1.34M | 7.41M | 7.41M | 7.04M | -0.57M | 6.78M | 6.89M | 7.66M | 0.26M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.12M | 0.07M | 0.06M | 0.09M | 0.13M | 0.22M | 0.21M | 0.46M | 1.88M | 2.56M | 2.41M | 1.67M | 2.30M | 1.52M | 0.83M | 1.69M | 1.43M | 1.35M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.07M | 0.09M | 0.10M | 0.11M | 0.12M | 0.02M | 0.01M | 0.03M | | 0.00M | | 0.00M | 0.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.82M | 46.63M | 49.26M | 46.30M | 47.15M | 51.28M | 56.75M | 60.71M | 63.67M | 66.13M | 80.44M | 89.93M | 87.67M | 88.68M | 91.18M | 89.84M | 87.56M | 93.40M | 96.14M | 95.89M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.26M | 2.23M | -6.49M | 2.15M | 2.52M | 4.92M | -9.02M | 12.77M | 16.58M | 22.05M | 25.90M | 26.10M | 26.34M | 28.34M | 26.14M | 23.72M | 24.96M | 25.18M | 24.46M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.98M | 0.98M | 0.12M | 0.99M | 0.17M | 0.99M | 3.39M | 0.99M | 0.99M | 0.55M | 0.55M | 1.19M | 0.54M | 0.57M | -1.31M | 0.47M | 0.85M | 0.45M | -0.83M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.05M | 0.05M | 0.07M | 0.14M | 0.43M | 1.16M | 1.46M | 1.72M | 1.62M | 1.75M | 2.06M | 1.61M | 1.44M | 1.33M | 1.18M | 1.22M | 1.10M | 0.99M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.01M | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.01M | 19.28M | 18.52M | 3.56M | 107.53M | 181.37M | 236.19M | -12.68M | 194.41M | 213.53M | 254.04M | 104.29M | 204.11M | 201.45M | 160.93M | 30.89M | 186.33M | 180.34M | 153.55M | -82.76M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.76M | 42.75M | 45.50M | 42.74M | 43.52M | 46.83M | 48.26M | 45.67M | 43.19M | 42.37M | 50.44M | 57.46M | 55.47M | 56.77M | 57.54M | 58.95M | 59.41M | 63.86M | 66.36M | 66.53M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.63M | 43.31M | 44.39M | 40.27M | 40.57M | 45.92M | 48.12M | 44.87M | 44.01M | 41.91M | 44.53M | 56.91M | 55.83M | 55.68M | 56.28M | 55.31M | 57.76M | 61.30M | 63.01M | 64.18M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86M | 0.48M | 3.93M | 0.41M | 0.43M | 5.64M | 4.16M | 4.72M | 0.46M | 1.08M | 0.79M | 5.40M | 9.21M | 6.53M | 0.83M | 25.95M | 0.85M | 7.84M | 7.09M | -21.38M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.45M | 2.08M | 2.14M | 2.06M | 1.34M | 2.44M | 0.77M | 2.20M | 2.39M | 0.52M | -4.95M | 0.82M | 3.23M | 3.12M | 2.61M | 2.90M | 3.00M | 2.09M | 0.02M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.01M | 0.04M | | 0.00M | 0.08M | -0.05M | -0.05M | -0.01M | 3.39M | 0.05M | | -0.16M | -0.28M | | -0.18M | | -1.93M | -0.40M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.13M | 1.07M | | | | | | | | | | 0.23M | 0.95M | 1.45M | 0.96M | 0.64M | 1.03M | 1.11M | 1.18M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.69M | 1.48M | 0.14M | 0.44M | 0.29M | 0.35M | 0.07M | 0.15M | 0.33M | 0.85M | 0.95M | 0.71M | 1.04M | 1.11M | 1.10M | 0.71M | 1.07M | 1.25M | 0.62M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 3.14M | 3.06M | 3.07M | 2.90M | 3.21M | 3.10M | 3.21M | 3.08M | 3.27M | 3.77M | 4.23M | 4.05M | 4.28M | 4.27M | 4.20M | 3.65M | 4.64M | 4.18M | 3.95M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.07M | 1.02M | 0.82M | 1.77M | 0.83M | 0.90M | 0.76M | 1.45M | 1.24M | 0.90M | 1.74M | 1.10M | 0.90M | 1.79M | 3.70M | 0.38M | 0.45M | 2.67M | -1.01M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 18.28M | 3.18M | 18.12M | 21.09M | 3.80M | 4.52M | 62.34M | 3.52M | 19.49M | 5.80M | -42.57M | 6.12M | 22.42M | 4.21M | 81.57M | 3.87M | 23.59M | 4.29M | 80.74M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.29M | 1.41M | 1.46M | 0.84M | 0.88M | 0.91M | 3.66M | 1.52M | 1.48M | 2.57M | 5.27M | 3.50M | 3.34M | 1.20M | -5.51M | 3.23M | 1.21M | 3.13M | -4.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.49M | 1.64M | 1.88M | 84.74M | 1.73M | 25.77M | 24.88M | -67.99M | 1.69M | 23.54M | 25.42M | -67.66M | 30.45M | 2.54M | 31.57M | 5.39M | 31.75M | 2.76M | 2.45M | -88.19M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 5.48M | 5.38M | 5.71M | 6.16M | 6.07M | 5.90M | 6.13M | 6.00M | 6.04M | 6.93M | 7.98M | 7.56M | 7.51M | 8.05M | 7.29M | 8.48M | 7.87M | 9.20M | 11.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.63M | 40.53M | 30.94M | 30.68M | 34.23M | 35.44M | 35.65M | 33.25M | 35.57M | 34.01M | 40.17M | 49.05M | 45.80M | 43.88M | 45.88M | 49.01M | 45.99M | 46.89M | 47.95M | 44.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.60M | 46.01M | 36.32M | 36.39M | 40.39M | 41.52M | 41.55M | 39.37M | 41.58M | 40.04M | 47.10M | 57.02M | 53.36M | 51.39M | 53.93M | 56.30M | 54.47M | 54.76M | 57.15M | 55.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.79M | 34.85M | 42.96M | 25.56M | 128.80M | 204.33M | 259.54M | 11.03M | 219.32M | 234.88M | 274.53M | 125.94M | 231.06M | 228.16M | 186.30M | 56.27M | 214.48M | 210.47M | 182.32M | -52.76M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 15.58M | 24.43M | 22.00M | 21.27M | 22.96M | 23.36M | 23.70M | 24.91M | 21.35M | 20.49M | 21.65M | 26.94M | 26.71M | 25.37M | 25.37M | 28.15M | 30.13M | 28.77M | 30.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 3.36M | 6.11M | 5.17M | 4.65M | 5.21M | 5.42M | 3.90M | 5.73M | 4.79M | 5.37M | -13.16M | 6.44M | 6.97M | 5.88M | 5.62M | 5.98M | 6.69M | 6.31M | 6.32M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 12.22M | 18.33M | 16.83M | 16.62M | 17.76M | 17.94M | 20.64M | 19.18M | 16.57M | 15.12M | 18.07M | 20.50M | 19.75M | 19.48M | 19.17M | 22.17M | 23.44M | 22.46M | 23.68M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 12.22M | 18.33M | 16.83M | 16.62M | 17.76M | 17.94M | 19.81M | 19.18M | 16.57M | 15.12M | 34.81M | 20.50M | 19.75M | 19.48M | 19.76M | 22.17M | 23.44M | 22.46M | 23.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 12.22M | 18.33M | 16.83M | 16.62M | 17.76M | 17.94M | 19.81M | 19.18M | 16.57M | 15.12M | 34.81M | 20.50M | 19.75M | 19.48M | 19.76M | 22.17M | 23.44M | 22.46M | 23.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 12.22M | 18.33M | 16.83M | 16.62M | 17.76M | 17.94M | 19.81M | 19.18M | 16.57M | 15.12M | 34.81M | 20.50M | 19.75M | 19.48M | 19.76M | 22.17M | 23.44M | 22.46M | 23.68M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 12.22M | 18.33M | 16.83M | 16.62M | 17.76M | 17.94M | 19.81M | 19.18M | 16.57M | 15.12M | 34.81M | 20.50M | 19.75M | 19.48M | 19.76M | 22.17M | 23.44M | 22.46M | 23.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.68 | 1.01 | 0.94 | 0.86 | 0.87 | 0.88 | 0.98 | 0.94 | 0.81 | 0.68 | 1.60 | 0.86 | 0.83 | 0.81 | 0.83 | 0.93 | 0.98 | 0.94 | 0.99 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.67 | 1.01 | 0.94 | 0.86 | 0.86 | 0.87 | 0.98 | 0.93 | 0.80 | 0.68 | 1.59 | 0.86 | 0.82 | 0.81 | 0.83 | 0.93 | 0.98 | 0.94 | 0.99 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.30M | 18.07M | 18.08M | 17.89M | 19.30M | 20.45M | 20.45M | 20.17M | 20.49M | 20.53M | 22.22M | 21.78M | 23.87M | 23.90M | 23.91M | 23.80M | 23.86M | 23.87M | 23.88M | 23.87M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.35M | 18.12M | 18.14M | 17.94M | 19.36M | 20.53M | 20.54M | 20.24M | 20.56M | 20.63M | 22.32M | 21.87M | 23.96M | 24.00M | 24.01M | 23.90M | 23.96M | 23.99M | 24.00M | 23.99M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.66M | 18.70M | 18.70M | 18.71M | 21.07M | 21.08M | 21.08M | 21.09M | 21.16M | 21.17M | 24.47M | 24.48M | 24.54M | 24.55M | 24.56M | 24.56M | 24.65M | 24.66M | 24.67M | 24.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.79M | 34.85M | 42.96M | 25.56M | 128.80M | 204.33M | 259.54M | 11.03M | 219.32M | 234.88M | 274.53M | 125.94M | 231.06M | 228.16M | 186.30M | 56.27M | 214.48M | 210.47M | 182.32M | -52.76M |