First Mid Bancshares Income Statement (2009-2025) | FMBH

Income Statement Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter)
12.14M-0.56M1.10M2.47M2.95M0.91M4.00M0.81M-0.82M0.46M5.91M0.55M-0.36M1.08M1.99M3.64M1.65M4.22M3.35M2.35M
Revenue (Quarter)
25.14M45.64M33.92M60.87M-39.30M-126.29M-174.91M135.73M-127.22M-127.92M-167.80M-56.93M-110.33M-90.34M-65.53M140.52M-94.90M-63.35M-53.13M259.39M
Interest income
Interest income - Loans (Quarter)
35.89M40.80M43.29M39.71M39.91M43.55M49.28M53.13M56.24M58.37M69.14M78.68M77.82M79.56M81.78M81.29M79.92M84.78M87.02M86.97M
Interest Income - Debt Securities (Quarter)
4.84M5.74M5.83M-0.82M7.17M7.62M7.30M-1.50M7.13M7.19M9.28M1.34M7.41M7.41M7.04M-0.57M6.78M6.89M7.66M0.26M
Interest Income - Deposits (Quarter)
0.07M0.09M0.12M0.07M0.06M0.09M0.13M0.22M0.21M0.46M1.88M2.56M2.41M1.67M2.30M1.52M0.83M1.69M1.43M1.35M
Interest Income - Fed Funds (Quarter)
0.01M0.04M0.07M0.09M0.10M0.11M0.12M0.02M0.01M0.03M0.00M0.00M0.00M
Interest Income - Total (Quarter)
40.82M46.63M49.26M46.30M47.15M51.28M56.75M60.71M63.67M66.13M80.44M89.93M87.67M88.68M91.18M89.84M87.56M93.40M96.14M95.89M
Interest expenses
Interest Expense - Deposits (Quarter)
2.48M2.26M2.23M-6.49M2.15M2.52M4.92M-9.02M12.77M16.58M22.05M25.90M26.10M26.34M28.34M26.14M23.72M24.96M25.18M24.46M
Interest Expense - Debt (Quarter)
0.14M0.98M0.98M0.12M0.99M0.17M0.99M3.39M0.99M0.99M0.55M0.55M1.19M0.54M0.57M-1.31M0.47M0.85M0.45M-0.83M
Interest Expense - Fed Funds (Quarter)
0.07M0.06M0.05M0.05M0.07M0.14M0.43M1.16M1.46M1.72M1.62M1.75M2.06M1.61M1.44M1.33M1.18M1.22M1.10M0.99M
Interest Expense - Others (Quarter)
0.01M0.00M0.00M0.01M
Interest Expenses (Quarter)
20.01M19.28M18.52M3.56M107.53M181.37M236.19M-12.68M194.41M213.53M254.04M104.29M204.11M201.45M160.93M30.89M186.33M180.34M153.55M-82.76M
Interest Income - Net (Quarter)
36.76M42.75M45.50M42.74M43.52M46.83M48.26M45.67M43.19M42.37M50.44M57.46M55.47M56.77M57.54M58.95M59.41M63.86M66.36M66.53M
Non-interest income
Interest Income - Total (Quarter)
24.63M43.31M44.39M40.27M40.57M45.92M48.12M44.87M44.01M41.91M44.53M56.91M55.83M55.68M56.28M55.31M57.76M61.30M63.01M64.18M
Financial Services Fees (Quarter)
5.86M0.48M3.93M0.41M0.43M5.64M4.16M4.72M0.46M1.08M0.79M5.40M9.21M6.53M0.83M25.95M0.85M7.84M7.09M-21.38M
Service Charges (Quarter)
1.36M0.45M2.08M2.14M2.06M1.34M2.44M0.77M2.20M2.39M0.52M-4.95M0.82M3.23M3.12M2.61M2.90M3.00M2.09M0.02M
Investment Gain (Loss) (Quarter)
0.00M0.07M0.01M0.04M0.00M0.08M-0.05M-0.05M-0.01M3.39M0.05M-0.16M-0.28M-0.18M-1.93M-0.40M
Investment Banking Income (Quarter)
1.23M1.13M1.07M0.23M0.95M1.45M0.96M0.64M1.03M1.11M1.18M
Income - Trust (Quarter)
Mortgage Banking (Quarter)
1.41M1.69M1.48M0.14M0.44M0.29M0.35M0.07M0.15M0.33M0.85M0.95M0.71M1.04M1.11M1.10M0.71M1.07M1.25M0.62M
Card Income (Quarter)
2.70M3.14M3.06M3.07M2.90M3.21M3.10M3.21M3.08M3.27M3.77M4.23M4.05M4.28M4.27M4.20M3.65M4.64M4.18M3.95M
Other Non-Interest Income (Quarter)
0.85M1.07M1.02M0.82M1.77M0.83M0.90M0.76M1.45M1.24M0.90M1.74M1.10M0.90M1.79M3.70M0.38M0.45M2.67M-1.01M
Non-Interest Income (Quarter)
4.33M18.28M3.18M18.12M21.09M3.80M4.52M62.34M3.52M19.49M5.80M-42.57M6.12M22.42M4.21M81.57M3.87M23.59M4.29M80.74M
Operating Items
Amortization - Intangibles (Quarter)
1.22M1.29M1.41M1.46M0.84M0.88M0.91M3.66M1.52M1.48M2.57M5.27M3.50M3.34M1.20M-5.51M3.23M1.21M3.13M-4.00M
Wages, Salaries and Other (Quarter)
23.49M1.64M1.88M84.74M1.73M25.77M24.88M-67.99M1.69M23.54M25.42M-67.66M30.45M2.54M31.57M5.39M31.75M2.76M2.45M-88.19M
Rent Expense (Quarter)
4.97M5.48M5.38M5.71M6.16M6.07M5.90M6.13M6.00M6.04M6.93M7.98M7.56M7.51M8.05M7.29M8.48M7.87M9.20M11.04M
Other Operating Expenses (Quarter)
32.63M40.53M30.94M30.68M34.23M35.44M35.65M33.25M35.57M34.01M40.17M49.05M45.80M43.88M45.88M49.01M45.99M46.89M47.95M44.83M
Operating Expenses (Quarter)
37.60M46.01M36.32M36.39M40.39M41.52M41.55M39.37M41.58M40.04M47.10M57.02M53.36M51.39M53.93M56.30M54.47M54.76M57.15M55.87M
EBIT (Quarter)
24.79M34.85M42.96M25.56M128.80M204.33M259.54M11.03M219.32M234.88M274.53M125.94M231.06M228.16M186.30M56.27M214.48M210.47M182.32M-52.76M
Net income details
EBT (Quarter)
4.78M15.58M24.43M22.00M21.27M22.96M23.36M23.70M24.91M21.35M20.49M21.65M26.94M26.71M25.37M25.37M28.15M30.13M28.77M30.00M
Tax Provisions (Quarter)
0.67M3.36M6.11M5.17M4.65M5.21M5.42M3.90M5.73M4.79M5.37M-13.16M6.44M6.97M5.88M5.62M5.98M6.69M6.31M6.32M
Profit After Tax (Quarter)
4.11M12.22M18.33M16.83M16.62M17.76M17.94M20.64M19.18M16.57M15.12M18.07M20.50M19.75M19.48M19.17M22.17M23.44M22.46M23.68M
Income from Continuing Operations (Quarter)
4.11M12.22M18.33M16.83M16.62M17.76M17.94M19.81M19.18M16.57M15.12M34.81M20.50M19.75M19.48M19.76M22.17M23.44M22.46M23.68M
Consolidated Net Income (Quarter)
4.11M12.22M18.33M16.83M16.62M17.76M17.94M19.81M19.18M16.57M15.12M34.81M20.50M19.75M19.48M19.76M22.17M23.44M22.46M23.68M
Income towards Parent Company (Quarter)
4.11M12.22M18.33M16.83M16.62M17.76M17.94M19.81M19.18M16.57M15.12M34.81M20.50M19.75M19.48M19.76M22.17M23.44M22.46M23.68M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
4.11M12.22M18.33M16.83M16.62M17.76M17.94M19.81M19.18M16.57M15.12M34.81M20.50M19.75M19.48M19.76M22.17M23.44M22.46M23.68M
Additional items
EPS (Basic) (Quarter)
0.240.681.010.940.860.870.880.980.940.810.681.600.860.830.810.830.930.980.940.99
EPS (Diluted) (Quarter)
0.240.671.010.940.860.860.870.980.930.800.681.590.860.820.810.830.930.980.940.99
Shares Outstanding (Quarter)
17.30M18.07M18.08M17.89M19.30M20.45M20.45M20.17M20.49M20.53M22.22M21.78M23.87M23.90M23.91M23.80M23.86M23.87M23.88M23.87M
Shares Outstanding (Diluted) (Quarter)
17.35M18.12M18.14M17.94M19.36M20.53M20.54M20.24M20.56M20.63M22.32M21.87M23.96M24.00M24.01M23.90M23.96M23.99M24.00M23.99M
Shares Outstanding (Entity) (Quarter)
18.66M18.70M18.70M18.71M21.07M21.08M21.08M21.09M21.16M21.17M24.47M24.48M24.54M24.55M24.56M24.56M24.65M24.66M24.67M24.67M
EBITDA (Quarter)
24.79M34.85M42.96M25.56M128.80M204.33M259.54M11.03M219.32M234.88M274.53M125.94M231.06M228.16M186.30M56.27M214.48M210.47M182.32M-52.76M