|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 12.22M | 18.33M | 16.83M | 16.62M | 17.76M | 17.94M | 18.41M | 19.18M | 16.57M | 15.12M | 34.81M | 20.50M | 19.75M | 19.48M | 19.17M | 22.17M | 23.44M | 22.46M | 21.34M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.24M | 0.51M | 0.40M | 0.43M | 0.14M | 0.31M | 0.44M | 0.47M | 0.44M | 0.61M | 0.58M | 0.56M | 0.62M | 0.69M | 0.67M | 0.64M | 0.09M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.04M | | | | 0.05M | | | | 0.06M | | | | 0.06M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | -3.00M | 0.21M | 0.06M | 0.04M | 0.01M | 0.06M | 0.06M | 0.06M | -12.65M | 0.04M | 0.05M | 0.04M | -1.09M | 0.08M | 0.08M | | 18.20M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.03M | -1.09M | 2.93M | -2.19M | 0.72M | 0.96M | 2.65M | 2.38M | 0.37M | 0.25M | 3.47M | -1.39M | 2.58M | -0.34M | 1.06M | 0.25M | -1.19M | 0.55M | 3.63M | -1.69M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.84M | 32.99M | 43.25M | 36.16M | 20.06M | 16.55M | 20.32M | 6.53M | 11.74M | 14.60M | 20.12M | 12.27M | 10.84M | 31.86M | 60.36M | 25.92M | 29.11M | 45.97M | 48.66M | 47.81M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.55M | -20.19M | 45.31M | 22.92M | 24.13M | -4.02M | 34.15M | 11.56M | 20.30M | 17.85M | 5.41M | 28.85M | 29.05M | 23.97M | 33.13M | 38.27M | 47.88M | 7.75M | 33.04M | 42.20M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 3.86M | 3.58M | 4.32M | 3.78M | 3.88M | 3.85M | 3.56M | 3.48M | 3.38M | 3.10M | 4.93M | 5.34M | 5.01M | 5.28M | 5.15M | 5.00M | 4.87M | 4.99M | 4.91M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | -5.03M | 6.42M | 0.23M | -0.85M | -8.62M | 10.67M | 0.33M | -1.76M | 2.75M | -6.68M | 4.02M | 0.91M | -8.22M | 8.70M | -1.18M | -6.35M | 7.99M | 1.21M | 0.69M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.32M | -147.67M | 157.31M | 48.72M | 41.43M | 195.16M | 73.07M | 106.54M | -65.54M | 51.03M | -6.57M | 41.90M | -80.54M | 58.12M | 55.72M | 65.77M | 31.15M | 65.86M | 60.37M | 188.34M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.37M | 0.81M | 1.33M | 0.03M | 2.73M | 1.11M | 1.15M | 0.94M | 0.97M | 1.11M | 0.62M | 1.48M | 1.11M | 1.11M | 1.24M | 1.93M | 1.78M | 1.10M | 2.03M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 8.30M | 0.18M | 0.90M | 0.47M | 0.31M | 0.04M | -0.82M | 0.73M | 0.03M | -0.77M | 2.46M | | 0.18M | -0.17M | | 3.50M | -3.04M | 0.13M | 0.22M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.06M | -2.65M | 2.65M | | 67.32M | | | | | -10.04M | 54.66M | | | | -8.94M | | | | | -0.12M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.72M | 51.08M | -182.19M | 0.49M | -0.49M | 117.80M | -81.54M | 6.48M | -6.73M | 0.94M | 105.27M | -2.27M | 46.93M | 16.46M | -38.79M | | 8.29M | 33.80M | -84.88M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -81.27M | 18.14M | -285.77M | -133.60M | 63.88M | -157.63M | -11.23M | -73.70M | 89.73M | -32.56M | 355.46M | 61.75M | 97.40M | -28.14M | -29.81M | -46.96M | 4.54M | -97.67M | -46.16M | -163.34M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 55.95M | 249.24M | -32.08M | -29.56M | 29.59M | -33.69M | -226.20M | -226.22M | 188.81M | -68.23M | -222.66M | 119.28M | -127.16M | -26.95M | -31.74M | 73.28M | 59.82M | 99.34M | 105.73M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | 20.00M | 305.00M | 40.00M | -5.25M | 170.00M | -10.00M | -10.00M | | | 75.00M | | 90.00M | 50.00M | 75.00M | 25.00M | 50.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 9.00M | | 26.08M | 25.00M | 55.00M | 240.00M | -294.14M | 40.00M | 135.00M | 75.00M | 101.14M | 25.00M | 50.00M | 25.00M | 86.17M | 97.44M | 25.00M | 25.00M | 25.00M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | -61.11M | -1.50M | -3.62M | 5.54M | -12.39M | 45.77M | 0.71M | | | | | | | | | 4.00M | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.25M | 1.29M | 0.21M | 0.41M | 0.42M | 0.18M | 0.24M | 0.34M | 0.21M | 0.24M | 0.22M | 0.38M | 0.20M | 0.25M | 0.21M | 0.43M | 0.21M | 0.25M | 0.23M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.01M | | | 0.33M | 0.01M | | | 0.46M | | | | 0.66M | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 3.53M | 3.97M | 3.97M | 3.97M | 4.48M | 4.69M | 4.69M | 4.70M | 4.70M | 4.70M | 5.46M | 5.47M | 5.47M | 5.71M | 5.71M | 5.73M | 5.73M | 5.97M | 5.97M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.99M | -66.76M | 244.92M | -65.92M | -32.63M | 75.22M | 0.49M | 53.62M | -93.34M | 19.83M | -151.89M | -330.77M | 86.19M | -116.05M | -74.61M | -34.29M | 27.82M | 78.47M | 100.19M | 98.97M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.73M | -68.81M | 4.46M | -176.60M | 55.38M | -86.44M | 23.41M | -8.52M | 16.70M | 5.12M | 208.98M | -240.17M | 212.64M | -120.22M | -71.29M | -42.98M | 80.25M | -11.45M | 87.07M | -22.17M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.36M | -20.56M | 44.51M | 21.58M | 24.11M | -6.75M | 33.03M | 10.42M | 19.36M | 16.89M | 4.30M | 28.23M | 27.57M | 22.86M | 32.02M | 37.03M | 45.95M | 5.96M | 31.94M | 40.17M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.73M | -68.81M | 4.46M | -176.60M | 55.38M | -86.44M | 23.41M | -8.52M | 16.70M | 5.12M | 208.98M | -240.17M | 212.64M | -120.22M | -71.29M | -42.98M | 80.25M | -11.45M | 87.07M | -22.17M |