Flex LNG Income Statement (2018-2026) | FLNG

Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.07B0.08B0.11B0.07B0.08B0.09B0.10B0.09B0.09B0.09B0.10B0.09B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.08B
Cost of Revenue (Quarter)
0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Gross Profit (Quarter)
0.05B0.07B0.10B0.06B0.07B0.07B0.08B0.08B0.07B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.06B
Operating items
Depreciation & Amortization - Total (Quarter)
-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B
Selling, General & Administrative (Quarter)
-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Operating Expenses (Quarter)
-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B
Operating Income (Quarter)
0.07B0.09B0.12B0.08B0.09B0.09B0.10B0.10B0.09B0.10B0.10B0.09B0.09B0.09B0.10B0.09B0.09B0.09B0.09B0.08B
EBIT (Quarter)
0.07B0.09B0.12B0.08B0.09B0.09B0.10B0.10B0.09B0.10B0.10B0.09B0.09B0.09B0.10B0.09B0.09B0.09B0.09B0.08B
Non-operating items
Non Operating Interest Expenses (Quarter)
Interest & Investment Income (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non Operating Income (Quarter)
-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Net income details
EBT (Quarter)
0.01B0.03B0.07B0.06B0.04B0.05B0.04B0.02B0.04B0.05B0.02B0.03B0.02B0.02B0.05B0.02B0.02B0.02B0.02B0.02B
Tax Provisions (Quarter)
-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Profit After Tax (Quarter)
0.01B0.03B0.07B0.06B0.04B0.05B0.04B0.02B0.04B0.05B0.02B0.03B0.02B0.02B0.05B0.02B0.02B0.02B0.02B0.02B
Equity Income (Quarter)
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
0.01B0.03B0.07B0.06B0.04B0.05B0.04B0.02B0.04B0.05B0.02B0.03B0.02B0.02B0.05B0.02B0.02B0.02B0.02B0.02B
Income from Discontinued Operations (Quarter)
-0.00B0.00B-0.00B-0.00B-0.00B
Consolidated Net Income (Quarter)
0.01B0.03B0.07B0.06B0.04B0.05B0.04B0.02B0.04B0.05B0.02B0.03B0.02B0.02B0.05B0.02B0.02B0.02B0.02B0.02B
Income towards Parent Company (Quarter)
0.01B0.03B0.07B0.06B0.08B0.05B0.04B0.02B0.05B0.05B0.02B0.03B0.02B0.02B0.05B0.02B0.02B0.02B0.02B0.02B
Net Income towards Common Stockholders (Quarter)
0.02B0.03B0.06B0.02B0.03B0.04B0.05B0.04B0.03B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B
Additional items
EPS (Basic) (Quarter)
0.000.001.160.000.000.001.030.000.000.000.700.000.000.000.570.00135.900.000.430.00
EPS (Diluted) (Quarter)
0.000.001.160.000.000.001.020.000.000.000.700.000.000.000.570.000.000.000.430.00
Shares Outstanding (Quarter)
53.49B53.18B0.05B53.13B53.14B53.17B0.05B53.68B53.68B53.68B0.05B53.74B53.85B53.88B0.05B54.09B0.00B54.09B0.05B54.09B
Shares Outstanding (Diluted) (Quarter)
53.64B53.23B0.05B53.35B53.45B53.50B0.05B53.93B53.94B53.96B0.05B53.99B54.03B54.05B0.05B54.09B54.10B54.10B0.05B54.09B
EBITDA (Quarter)
0.05B0.07B0.10B0.06B0.07B0.08B0.08B0.08B0.07B0.08B0.08B0.08B0.07B0.07B0.08B0.07B0.07B0.07B0.07B0.06B
Interest Expenses (Quarter)
-0.01B-0.01B-0.01B-0.01B0.63B-0.02B-0.02B-0.03B0.68B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.02B-0.02B-0.02B-0.02B-0.02B
Tax Rate (Quarter)
-0.22%0.02%-0.10%-0.03%-0.02%-0.06%-0.11%-0.22%-0.01%-0.07%-0.02%0.06%-0.33%-0.10%-0.14%-0.18%-0.09%-0.11%-0.07%-0.12%