Flex LNG Cash Flow Statement (2018-2025) | FLNG

Cash Flow Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.00B-0.00B0.00B0.02B-0.00B-0.00B0.00B0.02B-0.01B-0.01B0.00B0.03B0.05B0.01B0.03B0.07B0.06B0.04B0.05B0.04B0.02B0.04B0.05B0.02B0.03B0.02B0.02B0.05B0.02B0.02B0.02B
Depreciation and Depletion 0.00B-0.00B-0.01B-0.01B0.01B-0.01B-0.01B0.01B0.01B0.01B-0.01B0.01B0.02B-0.02B-0.02B-0.02B-0.02B0.02B0.02B-0.02B-0.02B0.02B-0.02B0.02B0.02B-0.02B0.02B-0.02B-0.02B-0.02B-0.02B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Sales and Divestitures 0.18B
Gains from Investment Securities -0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Asset Writedowns and Impairment 0.00B-0.00B-0.00B-0.01B-0.00B-0.01B0.02B-0.01B0.01B-0.00B0.00B-0.00B
Non-cash Items 0.00B
Cash from Operations -0.00B0.01B0.01B0.02B-0.00B0.01B0.01B0.04B0.01B0.00B0.02B0.05B0.04B0.05B0.04B0.08B0.04B0.05B0.07B0.05B0.03B0.04B0.05B0.05B0.03B0.05B0.05B0.05B0.04B0.03B0.04B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.00B-0.00B-0.01B-0.01B0.01B-0.01B-0.01B0.01B0.01B0.01B-0.01B0.01B0.02B-0.02B-0.02B-0.02B-0.02B0.02B0.02B-0.02B-0.02B0.02B-0.02B0.02B0.02B-0.02B0.02B-0.02B-0.02B-0.02B-0.02B
Change in Working Capital
Change in Inventory -0.00B0.00B-0.00B
Change in Account Payables 0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.01B
Change in Accured Expenses 0.00B0.00B-0.00B
Investing Activities
Cash from Investing Activities -0.08B-0.18B-0.04B-0.27B-0.15B-0.00B0.00B0.00B-0.43B-0.26B-0.14B-0.13B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Financing Activities
Other financing activities -0.01B0.01B-0.01B-0.00B-0.01B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B
Cash from Financing Activities 0.11B0.22B-0.02B0.29B-0.01B0.12B0.17B0.04B-0.02B-0.01B0.37B0.26B0.10B0.09B-0.05B-0.02B-0.07B0.06B-0.08B0.01B0.11B-0.07B-0.07B-0.07B-0.06B-0.06B-0.13B0.10B-0.07B-0.02B0.03B
Debt Issuance and Repayment
Non-Current Debt 10,000.00B100.00B
Net Debt Issuances and Repayments 10,000.00B100.00B
Dividend Payments
Dividends Paid - Common -0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.04B-0.04B-0.04B-0.07B-0.04B-0.05B-0.04B-0.04B-0.05B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B-0.04B
Dividends Paid - Preferred 0.750.75
Additional items
Exchange Rate Effect 0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B
Change in Cash 0.03B-0.01B-0.02B-0.04B0.05B0.01B0.01B0.06B-0.03B0.11B0.06B0.14B-0.03B-0.02B-0.02B-0.03B-0.01B-0.08B0.15B-0.03B0.00B0.07B
Beginning Cash Balance 0.04B0.05B0.02B0.06B0.06B0.05B0.06B0.13B0.12B0.12B0.12B0.08B0.13B0.14B0.14B0.14B0.20B0.17B0.27B0.27B0.33B0.48B0.45B0.43B0.41B0.38B0.37B0.29B0.44B0.41B0.41B
Free Cash Flow -0.00B0.01B0.01B0.02B-0.00B0.01B0.01B0.04B0.01B0.00B0.02B0.05B0.04B0.05B0.04B0.08B0.04B0.05B0.07B0.05B0.03B0.04B0.05B0.05B0.03B0.05B0.05B0.05B0.04B0.03B0.04B
Net Cash Flow 0.03B0.04B-0.06B0.04B-0.01B0.13B0.03B0.07B-0.01B-0.01B-0.04B0.05B0.01B0.01B-0.01B0.06B-0.03B0.11B-0.01B0.06B0.14B-0.03B-0.02B-0.02B-0.03B-0.01B-0.08B0.15B-0.03B0.00B0.07B