Flex LNG Ltd. Ratios

Ratios Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin -9.31%72.82%81.31%77.50%82.17%81.77%81.58%80.38%
EBT Margin -38.02%15.24%14.29%4.98%47.26%54.08%32.37%33.06%
EBIT Margin -46.16%37.56%45.85%45.98%58.57%57.66%58.53%55.51%
EBITDA Margin -46.15%-0.04%14.14%4.93%47.23%54.05%32.35%33.02%
Operating Margin -46.16%37.56%45.85%45.98%58.57%57.66%58.53%55.51%
Net Margin -38.08%15.26%14.14%4.93%47.23%54.05%32.35%33.02%
FCF Margin -78.82%-254.82%-200.06%-289.60%-14.87%63.20%47.18%51.30%
Efficiency
Inventory Average 1.80M3.17M5.05M5.86M5.18M4.96M
Assets Average 1,467.83M1,972.65M2,438.47M2,626.22M2,694.35M2,689.07M
Equity Average 833.29M837.22M862.28M898.24M877.37M827.14M
Invested Capital 850.95M1,081.77M1,337.97M1,491.49M2,639.77M2,674.16M2,629.95M
Asset Utilization Ratio 0.080.080.140.130.140.13
Leverage & Solvency
Interest Coverage Ratio -53.911.631.621.813.582.622.001.87
Debt to Equity 0.550.931.681.841.892.142.25
Debt Ratio 0.350.480.610.640.640.670.68
Equity Ratio 0.640.510.360.350.340.310.30
Times Interest Earned -53.911.631.621.813.582.622.001.87
Dividends & Payouts
FCF Payout Ratio -0.02-0.02-1.940.851.040.88
Valuation
Enterprise Value -55.26M460.50M344.49M983.08M1,353.63M1,102.32M763.53M
Market Capitalization 589.61M473.47M1,189.59M1,741.47M1,561.58M1,240.77M
Return Ratios
Return on Sales -0.38%0.15%0.14%0.05%0.47%0.54%0.32%0.33%
Return on Capital Employed 0.04%0.04%0.09%0.08%0.09%0.08%
Return on Invested Capital 0.06%0.06%0.14%0.10%0.08%0.07%
Return on Assets 0.01%0.00%0.07%0.07%0.04%0.04%
Return on Equity 0.02%0.01%0.19%0.21%0.14%0.14%