Flex LNG Balance Sheet (2018-2025) | FLNG

Balance Sheet Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.04B0.08B0.02B0.06B0.05B0.03B0.06B0.13B0.12B0.12B0.08B0.13B0.14B0.14B0.14B0.20B0.17B0.28B0.27B0.33B0.47B0.45B0.43B0.41B0.38B0.37B0.29B0.44B0.41B0.41B0.48B0.45B
Short-term Investments 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.06B0.00B0.00B0.00B0.05B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash & Current Investments 0.04B0.08B0.02B0.06B0.05B0.03B0.06B0.13B0.12B0.12B0.08B0.13B0.14B0.14B0.14B0.21B0.17B0.28B0.27B0.39B0.48B0.45B0.43B0.46B0.38B0.37B0.29B0.44B0.41B0.41B0.48B0.45B
Receivables - Net -0.00B-0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.00B
Receivables - Other -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.01B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Receivables 0.00B-0.00B-0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B
Inventory -0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B-0.00B0.01B0.01B0.01B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B
Prepaid Assets 0.00B-0.00B-0.00B-0.00B0.00B0.01B0.01B0.01B0.03B0.00B0.01B0.00B0.02B-0.00B0.01B0.01B0.02B0.01B0.01B0.01B0.03B0.01B0.01B0.01B0.03B0.01B-0.00B-0.01B
Current Assets 0.06B0.05B0.04B0.07B0.14B0.14B0.14B0.10B0.16B0.16B0.16B0.16B0.22B0.19B0.31B0.29B0.35B0.51B0.48B0.46B0.44B0.43B0.42B0.33B0.47B0.46B0.47B0.54B0.50B
Non-Current Assets
Buildings 220.31B467.87B
Property, Plant & Equipment (Net) 0.81B0.81B0.98B1.16B1.15B1.14B1.13B1.68B1.86B2.21B2.38B2.36B2.34B2.32B2.31B2.29B2.27B2.26B2.25B2.24B2.22B2.20B2.19B2.17B2.15B2.14B2.13B2.12B2.10B
Other Non-Current Assets 0.00B0.00B0.00B0.00B-0.00B-0.02B-0.03B-0.03B0.00B-0.00B0.01B0.01B0.01B0.03B0.05B-0.00B0.06B0.05B0.06B0.07B0.05B0.04B0.03B0.04B0.03B0.02B0.02B0.02B
Non-Current Assets 1.23B1.23B1.37B1.51B1.50B1.49B1.48B1.90B2.15B2.27B2.38B2.36B2.35B2.36B2.36B2.36B2.33B2.31B2.31B2.31B2.27B2.25B2.23B2.20B2.19B2.17B2.16B2.14B2.12B
Assets 1.29B1.28B1.40B1.58B1.64B1.63B1.62B2.00B2.30B2.43B2.54B2.52B2.57B2.55B2.67B2.64B2.68B2.82B2.80B2.77B2.71B2.68B2.64B2.53B2.67B2.63B2.63B2.68B2.62B
Liabilities
Current Liabilities
Accounts Payables 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Notes Payables 613.51B597.57B597.57B
Payables 0.00B0.00B0.00B613.51B597.57B597.57B0.00B0.00B0.00B
Other Accumulated Expenses 0.00B0.01B0.01B0.01B0.00B0.01B-0.00B-0.02B-0.01B-0.01B-0.02B0.04B0.00B0.04B-0.00B0.04B-0.01B0.00B0.01B0.06B-0.01B0.06B0.05B0.05B0.05B0.01B0.05B0.00B0.06B0.00B-0.00B0.04B
Short term Debt 0.02B0.02B0.03B0.03B-0.03B-0.04B-0.04B-0.05B0.07B-0.07B0.08B0.08B0.09B0.08B0.08B0.09B0.10B0.10B0.10B0.10B0.11B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.11B
Total Current Liabilities 0.04B0.03B0.05B0.06B-0.06B-0.07B-0.08B-0.10B0.13B-0.12B0.13B0.13B0.13B0.12B0.12B0.15B0.15B0.16B0.17B0.16B0.15B0.15B0.16B0.15B0.16B0.17B0.17B0.17B0.17B
Non-Current Liabilities
Non-Current Debt 0.43B0.43B0.54B0.70B-0.74B-0.74B-0.73B-1.08B1.34B-1.45B1.56B1.53B1.55B1.52B1.63B1.60B1.62B1.79B1.76B1.73B1.71B1.68B1.66B1.58B1.70B1.68B1.70B1.77B1.74B
Convertible Debt 1.65B1.62B1.73B1.73B1.91B1.88B1.85B
Operating Leases 0.51B1.73B0.64B1.88B
Other Non-Current Liabilities 0.00B0.00B0.00B-0.00B-0.00B-0.00B0.02B0.00B0.00B0.00B0.00B-0.00B0.00B
Total Non-Current Liabilities 0.43B0.43B0.54B0.70B-0.74B-0.74B-0.73B-1.08B1.34B-1.45B1.56B1.53B1.55B1.52B1.63B1.60B1.62B1.79B1.76B1.73B1.71B1.68B1.66B1.58B1.70B1.68B1.70B1.77B1.74B
Total Liabilities 0.47B0.46B0.58B0.76B-0.80B-0.81B-0.80B-1.18B1.47B-1.57B1.69B1.66B1.68B1.65B1.76B1.75B1.77B1.94B1.93B1.89B1.86B1.84B1.82B1.73B1.86B1.84B1.87B1.94B1.90B
Shareholder's Equity
Total Debt 0.46B0.45B0.57B0.74B-0.78B-0.77B-0.76B-1.13B1.41B-1.53B1.63B1.61B1.64B1.61B1.71B1.69B1.72B1.89B1.86B1.84B1.81B1.79B1.76B1.67B1.81B1.78B1.80B1.87B1.85B
Common Equity 0.83B0.82B0.82B0.82B-0.84B-0.82B-0.81B-0.82B0.84B-0.86B0.85B0.86B0.89B0.91B0.91B0.89B0.91B0.87B0.87B0.87B0.85B0.84B0.82B0.80B0.81B0.78B0.76B0.74B
Shareholder's Equity 0.83B0.84B0.84B0.89B0.91B0.85B0.81B0.74B0.72B
Liabilities and Shareholders Equity 1.29B1.28B1.40B1.58B1.64B1.63B1.62B2.00B2.30B2.43B2.54B2.52B2.57B2.55B2.67B2.64B2.68B2.82B2.80B2.77B2.71B2.68B2.64B2.53B2.67B2.63B2.63B2.68B2.62B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings -0.37B-0.37B-0.38B-0.37B0.36B0.38B0.38B0.38B-0.36B0.33B-0.34B-0.32B-0.30B-0.28B-0.28B-0.30B-0.29B-0.33B-0.33B-0.33B-0.35B-0.36B-0.34B-0.32B-0.28B-0.26B-0.24B-0.22B-0.20B
Preferred Shares 1.19B1.19B1.19B1.19B-1.19B-1.19B-1.19B-1.19B1.19B-1.19B1.19B1.19B1.19B1.19B1.19B1.19B1.20B1.20B1.20B1.20B1.20B1.20B0.90B0.90B0.90B0.90B0.70B0.70B