|
Assets Growth (1y)
|
| | | | | 5.51% | | 14.88% | 12.49% | 18.30% | 14.91% | 6.08% | 8.07% | 5.96% | 6.65% | 7.58% | 6.55% | 5.49% | 6.02% | 12.23% | 9.89% | 9.44% | 9.99% | 6.73% | 9.82% | 9.74% | 9.76% | 8.53% | 9.06% | 10.64% | 7.58% | 7.70% | 5.89% | 5.03% | 3.61% | 2.93% | 1.75% | 1.68% | 3.93% | 8.51% | 14.46% | 12.05% | 19.17% | 13.12% | 13.39% | 12.39% | 5.66% | 5.16% | 0.02% | 5.01% | 5.98% | 10.29% | 9.17% | 6.27% | 5.56% | -0.16% | 0.26% | -0.71% | 0.67% | 0.20% | 2.14% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 9.77% | | 9.45% | 9.01% | 9.76% | 9.12% | 8.60% | 8.16% | 6.95% | 7.54% | 8.82% | 8.74% | 8.21% | 8.58% | 9.14% | 9.59% | 9.94% | 9.11% | 7.65% | 8.24% | 8.44% | 6.96% | 6.36% | 5.52% | 5.72% | 5.03% | 6.35% | 7.24% | 6.17% | 8.67% | 8.10% | 9.71% | 8.59% | 9.38% | 8.88% | 9.09% | 9.76% | 10.09% | 9.47% | 7.38% | 7.84% | 5.73% | 5.01% | 3.07% | 3.48% | 4.04% | 3.33% | 3.79% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.83% | | 9.45% | 9.35% | 9.69% | 9.42% | 8.21% | 8.67% | 8.23% | 7.99% | 8.54% | 8.23% | 8.04% | 7.37% | 7.58% | 7.24% | 7.25% | 6.94% | 6.86% | 8.11% | 7.76% | 8.67% | 8.11% | 8.81% | 8.27% | 7.84% | 7.43% | 6.94% | 7.15% | 7.52% | 7.94% | 7.59% | 7.40% | 7.92% | 7.29% | 7.28% | 6.89% | 7.23% | 5.59% | 4.86% |
|
Assets (QoQ)
|
| | | | 3.32% | -0.95% | 5.33% | 6.58% | 1.17% | 4.17% | 2.31% | -1.60% | 3.06% | 2.13% | 2.97% | -0.74% | 2.07% | 1.12% | 3.48% | 5.08% | -0.06% | 0.70% | 4.01% | 1.96% | 2.84% | 0.62% | 4.03% | 0.82% | 3.34% | 2.08% | 1.15% | 0.94% | 1.60% | 1.25% | -0.21% | 0.27% | 0.44% | 1.19% | 2.00% | 4.68% | 5.94% | -0.95% | 8.48% | -0.64% | 6.20% | -1.82% | 1.99% | -1.11% | 1.01% | 3.07% | 2.93% | 2.92% | -0.02% | 0.34% | 2.24% | -2.65% | 0.40% | -0.64% | 3.65% | -3.10% | 2.35% |
|
Capital Expenditures Growth (1y)
|
| | | | 214.12% | -6.33% | 222.44% | 22.32% | 46.96% | 106.75% | 159.00% | -62.96% | -74.70% | -57.93% | -37.44% | 138.10% | 239.38% | 63.03% | -4.39% | 43.62% | -0.53% | 187.53% | 140.23% | -48.47% | -60.31% | 33.16% | 115.04% | 12.68% | -27.80% | -77.08% | -92.76% | -33.67% | 51.52% | 8.91% | 50.13% | 54.24% | -23.86% | 50.89% | 108.00% | 6.31% | -37.77% | 15.09% | -75.75% | 408.40% | 387.76% | -28.55% | 319.31% | -53.57% | -20.79% | 160.80% | -30.26% | -86.20% | -69.12% | -54.07% | 38.44% | 147.66% | 382.45% | -67.84% | -30.49% | 67.82% | -58.50% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 5.31% | -6.60% | 73.52% | 2.56% | 8.06% | 12.35% | 15.71% | 8.20% | -5.12% | 25.40% | 12.84% | 20.78% | 10.24% | 84.12% | 70.30% | -5.88% | -34.19% | -4.26% | -27.95% | -27.25% | -24.28% | -30.73% | -38.40% | 4.85% | -5.91% | -27.78% | -39.08% | 2.84% | -10.46% | 23.67% | -8.85% | 102.77% | 32.21% | 7.46% | 28.36% | 35.89% | 33.96% | 28.96% | -10.83% | -31.20% | 6.06% | -5.06% | 59.38% | -45.86% | 5.67% | -27.23% | -12.45% | -16.92% | -14.81% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.57% | 30.74% | 64.38% | -4.40% | -13.01% | 40.26% | 51.58% | -5.96% | -24.54% | -9.66% | -25.88% | 5.66% | 7.95% | 9.28% | -11.70% | -3.13% | -19.94% | 7.60% | 3.15% | -8.78% | -27.11% | -10.41% | -34.79% | 44.18% | 20.38% | -20.90% | -25.48% | 20.75% | 22.63% | 28.65% | 17.23% | -11.79% | -10.78% | 8.25% | 15.35% | -3.03% | 29.06% | -20.54% | -7.36% | 6.24% | 19.02% |
|
Capital Expenditures (QoQ)
|
| 26.72% | -69.13% | 487.80% | 36.60% | -62.21% | 6.27% | 123.00% | 64.11% | -46.84% | 33.13% | -68.11% | 12.09% | -11.60% | 97.97% | 21.38% | 59.77% | -57.53% | 16.10% | 82.32% | 10.66% | 22.75% | -3.00% | -60.89% | -14.76% | 311.83% | 56.65% | -79.51% | -45.39% | 30.74% | -50.52% | 87.73% | 24.76% | -6.02% | -31.79% | 92.87% | -38.41% | 86.24% | -5.97% | -1.42% | -63.95% | 244.47% | -80.19% | 1,966.90% | -65.42% | -49.54% | 16.25% | 128.87% | -41.00% | 66.14% | -68.91% | -54.72% | 32.03% | 147.14% | -6.30% | -18.99% | 157.20% | -83.52% | 102.48% | 95.59% | -36.40% |
|
Cash & Equivalents Growth (1y)
|
| | | 6.14% | -7.96% | 47.43% | -18.52% | 34.13% | 13.97% | 4.95% | 10.08% | -17.61% | 28.99% | -1.23% | -14.61% | 27.30% | -11.88% | -2.58% | 87.80% | -18.94% | -41.39% | -92.57% | -97.59% | -94.47% | -93.53% | -27.46% | 51.48% | 202.99% | 186.30% | 145.87% | 57.18% | -5.36% | -13.07% | 5,693.95% | 5,376.04% | 4,780.48% | 4,684.61% | -6.36% | 3.99% | 15.30% | 30.31% | 50.21% | 69.76% | 92.82% | 113.28% | 87.99% | -97.22% | 17.50% | -11.51% | -18.56% | 4,428.82% | -13.37% | -11.29% | -87.05% | -2.19% | -4.55% | 3.27% | -29.83% | -82.02% | -89.41% | -79.13% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 5.46% | 10.61% | 15.19% | -8.51% | 12.05% | 9.02% | 0.33% | 20.86% | -5.27% | -12.66% | -58.50% | -66.18% | -61.51% | -67.79% | -62.56% | -59.05% | -48.60% | -52.30% | -49.02% | -61.41% | -45.88% | -45.60% | 369.26% | 407.08% | 419.18% | 391.97% | 410.95% | 347.32% | 276.23% | 278.44% | 333.55% | 358.94% | 376.96% | 410.42% | 38.28% | -63.38% | 37.73% | 34.98% | 32.00% | 28.84% | 25.21% | 18.74% | -41.69% | 7.21% | -0.96% | -6.76% | -58.02% | 99.72% | -55.59% | -42.39% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.89% | -6.91% | -35.62% | -48.94% | -42.47% | -45.27% | -44.14% | -42.20% | -32.28% | -34.19% | -33.77% | -37.93% | -30.38% | -39.19% | 49.54% | 42.66% | 44.37% | 35.19% | 48.36% | 26.75% | 54.91% | 58.61% | 170.70% | 196.76% | 215.20% | 219.12% | 227.48% | 33.42% | 160.80% | 152.33% | 162.56% | 161.29% | 156.23% | 153.36% | -22.54% | 16.82% | 16.65% | 17.64% | -26.89% | -17.76% | -27.63% | -18.44% |
|
Cash & Equivalents (QoQ)
|
69.16% | -46.82% | 142.04% | -51.25% | 46.69% | -14.82% | 33.76% | -19.75% | 24.64% | -21.56% | 40.30% | -39.94% | 95.15% | -39.94% | 21.29% | -10.45% | 35.09% | -33.60% | 133.83% | -61.35% | -2.32% | -91.59% | -24.03% | -11.46% | 14.32% | -5.66% | 58.63% | 77.10% | 8.02% | -18.98% | 1.42% | 6.63% | -0.78% | 5,299.98% | -4.15% | -4.97% | -2.73% | 5.68% | 6.44% | 5.37% | 9.93% | 21.82% | 20.30% | 19.69% | 21.60% | 7.37% | -98.22% | 4,955.53% | -8.43% | -1.18% | -1.01% | -3.29% | -6.23% | -85.58% | 647.82% | -5.63% | 1.45% | -90.20% | 91.65% | -44.41% | 99.87% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 46.63% | 71.97% | -658.64% | -4.58% | 435.93% | -1,827.86% | -0.93% | 73.48% | -131.73% | -9.21% | 16.09% | 231.11% | 6.35% | 41.93% | 59.01% | -1,494.57% | 102.47% | 54.82% | -147.51% | 58.69% | -6,928.02% | -218.72% | 9.09% | 2.37% | -85.11% | 0.28% | 43.28% | 30.23% | 61.19% | 14.48% | 115.53% | 150.33% | 106.50% | -3.49% | -511.99% | -767.61% | -3,827.39% | -122.12% | -634.11% | 62.97% | -108.30% | 24.24% | 58.64% | 77.43% | 71.97% | -36.47% | -108.06% | -479.64% | 93.96% | 83.13% | 84.10% | 163.78% | 2,084.17% | -400.80% | -462.94% | 62.73% | -161.84% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 17.14% | -80.71% | -85.90% | 33.21% | 0.05% | -130.37% | 29.72% | -69.25% | -80.56% | 34.08% | 5.22% | -96.20% | -16.47% | 5.79% | 2.66% | -96.81% | -46.16% | -12.82% | -8.47% | 34.47% | -270.98% | -39.56% | 27.65% | 32.81% | 26.96% | 4.08% | 28.68% | -32.84% | 2.04% | -25.27% | -67.45% | -7.55% | -71.51% | -20.31% | -143.90% | -36.76% | -187.50% | -31.94% | -84.86% | 21.47% | 67.20% | 44.12% | 48.47% | 41.52% | 32.69% | -4.86% | -23.03% | 100.13% | 9.50% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.02% | -9.14% | -45.49% | -15.94% | -10.99% | -77.47% | 4.82% | -14.35% | -23.97% | 1.86% | 15.18% | -38.76% | -2.57% | 6.54% | 15.79% | 14.58% | 15.76% | -4.91% | 3.98% | 1.12% | -160.87% | -44.26% | -19.34% | 3.26% | -29.37% | -8.23% | -1.95% | 27.82% | 11.31% | -15.24% | -32.22% | -10.23% | 38.86% | 16.70% | -43.75% | 15.58% | 91.99% | -14.18% | -41.41% | 20.14% | 15.42% |
|
Cash from Investing Activities (QoQ)
|
| 78.10% | 24.12% | -307.20% | 21.12% | 88.50% | -1,953.73% | 43.87% | 353.37% | -166.00% | -7.52% | 85.25% | -203.21% | -127.12% | 17.39% | 123.05% | -316.58% | -40.83% | 41.69% | -684.03% | 100.38% | -2,675.21% | -219.50% | -30.84% | 36.58% | -20.20% | 8.87% | -40.52% | -20.26% | 35.24% | 48.17% | -72.84% | 33.10% | -42.68% | 109.41% | 460.26% | -91.36% | -2,372.58% | 62.54% | -807.87% | 51.77% | -35.42% | -23.81% | 54.20% | -171.28% | 50.74% | 32.41% | 75.01% | -236.97% | -139.82% | -3.04% | 30.39% | 96.49% | -569.82% | 2.91% | 379.23% | 9.26% | -269.06% | -9.14% | 180.72% | -141.52% |
|
Cash from Operations Growth (1y)
|
| | | | -5.03% | -90.05% | -1.69% | 38.08% | 44.69% | -66.12% | 1.48% | -11.33% | -18.88% | 618.79% | 65.14% | -79.71% | 75.98% | -214.80% | -12.72% | 52.20% | -11.57% | 391.44% | -5.45% | 33.86% | 13.78% | 16.81% | -56.98% | 161.55% | -12.18% | 17.22% | 134.44% | -13.82% | 59.93% | 31.88% | -10.22% | 4.67% | -41.44% | 15.48% | -71.86% | -57.53% | -15.82% | 39.94% | 369.81% | 81.95% | -15.88% | 44.64% | 117.65% | 253.16% | 318.46% | -51.80% | -85.15% | -78.04% | 22.74% | -395.26% | 87.29% | 332.25% | -95.09% | 156.67% | -18.59% | -116.05% | -420.54% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 3.69% | -37.65% | 18.11% | -37.13% | 27.36% | -68.64% | 13.52% | -35.06% | 8.08% | 188.64% | 10.87% | -25.50% | 20.98% | 57.51% | -29.19% | 74.67% | -4.04% | 81.62% | -1.57% | 44.50% | 16.91% | 21.77% | -3.25% | 33.12% | -6.31% | 21.31% | -16.02% | -27.37% | -7.62% | 28.69% | 5.88% | -6.83% | -25.43% | 32.71% | 42.24% | 39.74% | 43.63% | -0.82% | 14.93% | 12.16% | 62.87% | -59.51% | -15.41% | 49.65% | -36.83% | -6.91% | -39.05% | -29.11% | -29.92% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.65% | -4.11% | 6.34% | -12.73% | 15.76% | 56.93% | -9.86% | -0.84% | 4.75% | 101.15% | 6.57% | -1.40% | 19.99% | 43.29% | -5.66% | 36.89% | -3.72% | 51.86% | -24.77% | 6.05% | -4.66% | 23.88% | 3.67% | 12.76% | -10.25% | 29.29% | 43.37% | 19.74% | 22.65% | 8.24% | -17.44% | -8.91% | 16.32% | -39.73% | -4.36% | 20.96% | -29.15% | 10.30% | 18.28% | -24.40% | -21.79% |
|
Cash from Operations (QoQ)
|
| 32.08% | 27.44% | -7.53% | -38.99% | -86.16% | 1,158.93% | 29.88% | -36.07% | -96.76% | 3,670.91% | 13.48% | -41.51% | -71.28% | 766.36% | -86.05% | 407.19% | -118.73% | 758.72% | -75.68% | 194.68% | -38.26% | 113.71% | -65.57% | 150.47% | -36.62% | -21.28% | 109.29% | -15.90% | -15.40% | 57.44% | -23.07% | 56.07% | -30.24% | 7.17% | -10.31% | -12.68% | 37.57% | -73.88% | 35.35% | 73.09% | 128.69% | -12.32% | -47.58% | -19.97% | 293.23% | 31.94% | -14.94% | -5.18% | -54.70% | -59.36% | 25.77% | 430.09% | -208.96% | 125.78% | 190.27% | -93.98% | 1,158.31% | -62.97% | -157.22% | -20.21% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 51.20% | 51.29% | 63.99% | 64.11% | 84.50% | -50.43% | 44.26% | 59.53% | -6.05% | 85.61% | 16.35% | 5.14% | 5.14% | 3.98% | 6.54% | 6.57% | 6.53% | 9.69% | 0.28% | 2.17% | 2.33% | 4.24% | 6.84% | 4.89% | 7.83% | 21.18% | 13.40% | 22.68% | 19.11% | 25.34% | 8.50% | 4.04% | 4.26% | 6.50% | 4.25% | 4.14% | 3.85% | 5.89% | 3.89% | 2.36% | 2.43% | 3.51% | 1.96% | 3.71% | 3.73% | 5.31% | 4.04% | 3.47% | 3.39% | 5.22% | 3.55% | 0.18% | 0.56% | 0.60% | 28.14% | 32.12% | 31.99% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 37.87% | 11.66% | 40.15% | 40.15% | 22.15% | -1.46% | 21.38% | 21.36% | 1.71% | 28.40% | 7.53% | 4.61% | 4.65% | 5.94% | 4.51% | 4.53% | 5.54% | 11.48% | 6.71% | 9.55% | 9.54% | 16.55% | 9.55% | 10.22% | 10.22% | 17.39% | 8.65% | 9.95% | 8.85% | 12.23% | 5.53% | 3.51% | 3.51% | 5.29% | 3.36% | 3.40% | 3.34% | 4.90% | 3.30% | 3.18% | 3.18% | 4.68% | 3.18% | 2.44% | 2.55% | 3.69% | 11.35% | 11.05% | 11.13% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.03% | 9.69% | 24.08% | 24.55% | 14.72% | 1.81% | 13.89% | 13.88% | 3.03% | 21.74% | 8.54% | 8.06% | 8.04% | 12.55% | 7.03% | 7.83% | 7.86% | 13.09% | 6.57% | 7.33% | 7.31% | 12.29% | 7.32% | 7.37% | 7.33% | 12.14% | 6.32% | 7.13% | 6.50% | 9.03% | 4.51% | 3.54% | 3.53% | 5.28% | 3.54% | 2.76% | 2.79% | 4.09% | 7.90% | 7.77% | 7.83% |
|
Dividends Paid - Common (QoQ)
|
| 0.00% | -0.09% | 0.09% | 51.20% | 0.06% | 8.29% | 0.17% | 69.98% | -73.12% | 215.13% | 10.77% | 0.11% | -46.88% | 97.55% | 0.10% | 0.10% | -47.47% | 102.42% | 0.13% | 0.06% | -45.91% | 85.07% | 2.01% | 0.22% | -44.90% | 89.69% | 0.15% | 3.02% | -38.08% | 77.51% | 8.34% | 0.02% | -34.84% | 53.65% | 3.89% | 0.23% | -33.44% | 50.41% | 3.78% | -0.04% | -32.13% | 47.58% | 2.25% | 0.02% | -31.41% | 45.36% | 4.00% | 0.04% | -30.37% | 43.61% | 3.43% | -0.04% | -29.13% | 41.33% | 0.06% | 0.34% | -29.11% | 80.03% | 3.16% | 0.24% |
|
EBITDA Margin Growth (1y)
|
| | | -99.00 | -1092.00 | -320.00 | -648.00 | -1523.00 | -2092.00 | -1298.00 | -1804.00 | -235.00 | 993.00 | -5461.00 | 343.00 | -167.00 | 268.00 | 228.00 | -412.00 | -25.00 | 408.00 | 4,888.00 | 238.00 | -145.00 | -48.00 | 685.00 | 297.00 | -309.00 | 83.00 | 105.00 | 283.00 | 2,148.00 | 731.00 | 244.00 | 1,443.00 | 205.00 | 797.00 | 694.00 | -3614.00 | -1518.00 | -1968.00 | -1136.00 | 3,481.00 | 1,651.00 | 829.00 | 987.00 | -1630.00 | -1636.00 | -202.00 | 297.00 | 2,811.00 | 4,091.00 | 4,787.00 | -7623.00 | 1,013.00 | -60236.00 | -28338.00 | 4,418.00 | 1,582.00 | 27,437.00 | -9542.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1858.00 | -2190.00 | -7080.00 | -2109.00 | -1926.00 | -830.00 | -6531.00 | -1872.00 | -427.00 | 1,669.00 | -345.00 | 170.00 | -337.00 | 628.00 | 5,801.00 | 124.00 | -479.00 | 443.00 | 5,679.00 | 818.00 | 1,694.00 | 766.00 | 1,035.00 | 2,023.00 | 2,044.00 | 1,612.00 | 1,044.00 | -1888.00 | 835.00 | -440.00 | -197.00 | 1,311.00 | 338.00 | -342.00 | 546.00 | -1762.00 | -1503.00 | -1341.00 | 148.00 | 4,663.00 | 4,107.00 | 5,414.00 | -6339.00 | 2,194.00 | -57780.00 | -23753.00 | -2909.00 | 5,406.00 | -28708.00 | -33093.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2050.00 | -1514.00 | -1964.00 | -2282.00 | -2096.00 | -471.00 | -958.00 | -1337.00 | -881.00 | 1,704.00 | 445.00 | 750.00 | 1,502.00 | 1,442.00 | 6,151.00 | 1,850.00 | 1,874.00 | 1,971.00 | 6,617.00 | -1352.00 | 381.00 | -404.00 | 593.00 | 1,891.00 | 2,177.00 | 472.00 | 895.00 | -36.00 | 850.00 | 187.00 | 1,087.00 | 2,493.00 | 2,793.00 | 4,243.00 | -6781.00 | 2,062.00 | -57647.00 | -24893.00 | -3058.00 | 7,258.00 | -28692.00 | -32466.00 |
|
EBITDA Margin (QoQ)
|
-40.00 | -523.00 | 723.00 | -259.00 | -1033.00 | 249.00 | 395.00 | -1133.00 | -1602.00 | 1,042.00 | -111.00 | 435.00 | -373.00 | -5412.00 | 5,693.00 | -75.00 | 62.00 | -5452.00 | 5,053.00 | 311.00 | 495.00 | -972.00 | 404.00 | -72.00 | 592.00 | -239.00 | 16.00 | -678.00 | 984.00 | -217.00 | 193.00 | 1,188.00 | -433.00 | -703.00 | 1,392.00 | -51.00 | 159.00 | -806.00 | -2916.00 | 2,044.00 | -290.00 | 26.00 | 1,701.00 | 214.00 | -1112.00 | 184.00 | -915.00 | 208.00 | 321.00 | 683.00 | 1,599.00 | 1,488.00 | 1,017.00 | -11727.00 | 10,235.00 | -59760.00 | 32,914.00 | 21,029.00 | 7,399.00 | -33906.00 | -4064.00 |
|
EBIT Growth (1y)
|
| | | 1.07% | -7.21% | -0.15% | -6.08% | 0.47% | -26.93% | 0.96% | -7.18% | -2.57% | 33.17% | -1.32% | 9.89% | -1.40% | 12.78% | -11.74% | -4.59% | -0.03% | 12.24% | 18.18% | 14.94% | 10.09% | 9.90% | 28.91% | 10.44% | -0.92% | 9.01% | 10.92% | 18.29% | 69.11% | 27.84% | 12.86% | 40.04% | 11.82% | 26.88% | 19.37% | -58.89% | -21.91% | -28.27% | -13.15% | 195.38% | 50.49% | 27.01% | 37.21% | -28.01% | -19.55% | 6.09% | 8.95% | 73.52% | 96.54% | 88.98% | 77.22% | 10.69% | 48.66% | 4.63% | -252.69% | 34.48% | -18.45% | 11.77% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -0.36% | -3.35% | -0.17% | -1.42% | -1.17% | 3.15% | -4.19% | -0.90% | -1.34% | 19.01% | 0.97% | 6.42% | 2.76% | 11.63% | 10.37% | 6.59% | 2.93% | 10.38% | 19.11% | 14.51% | 22.64% | 15.27% | 17.30% | 22.30% | 23.28% | 20.93% | 14.33% | -12.02% | 13.87% | 5.18% | 5.37% | 19.36% | 9.53% | 4.95% | 12.46% | -4.38% | -1.85% | -1.12% | 9.09% | 54.53% | 33.50% | 36.56% | 38.37% | 11.41% | 32.96% | 28.01% | -70.41% | 37.21% | 33.56% | 30.26% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.50% | 2.71% | 0.74% | 0.99% | 1.21% | 6.24% | 6.02% | 4.32% | 0.93% | 15.09% | 8.04% | 9.50% | 12.70% | 14.16% | 10.98% | 14.94% | 15.57% | 16.88% | 17.89% | -2.87% | 10.00% | 6.87% | 10.84% | 17.31% | 17.10% | 10.01% | 12.23% | 7.69% | 12.32% | 9.41% | 11.83% | 16.27% | 15.75% | 18.31% | 22.39% | 10.92% | 22.53% | 13.83% | -40.70% | 40.59% | 23.60% | 24.39% |
|
EBIT Margin Growth (1y)
|
| | | -63.00 | -944.00 | -266.00 | -560.00 | -475.00 | -1142.00 | -310.00 | -754.00 | -235.00 | 993.00 | -5461.00 | 343.00 | -167.00 | 268.00 | 228.00 | -412.00 | -25.00 | 408.00 | 4,888.00 | 238.00 | -145.00 | -48.00 | 685.00 | 297.00 | -309.00 | 83.00 | 105.00 | 283.00 | 2,148.00 | 731.00 | 244.00 | 1,443.00 | 205.00 | 797.00 | 694.00 | -3614.00 | -1518.00 | -1968.00 | -1136.00 | 3,481.00 | 1,651.00 | 829.00 | 987.00 | -1630.00 | -1636.00 | -202.00 | 297.00 | 2,811.00 | 4,091.00 | 4,787.00 | -7623.00 | 1,013.00 | -60236.00 | -28338.00 | 4,418.00 | 1,582.00 | 27,437.00 | -9542.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -774.00 | -1092.00 | -6037.00 | -971.00 | -877.00 | 120.00 | -5543.00 | -823.00 | -427.00 | 1,669.00 | -345.00 | 170.00 | -337.00 | 628.00 | 5,801.00 | 124.00 | -479.00 | 443.00 | 5,679.00 | 818.00 | 1,694.00 | 766.00 | 1,035.00 | 2,023.00 | 2,044.00 | 1,612.00 | 1,044.00 | -1888.00 | 835.00 | -440.00 | -197.00 | 1,311.00 | 338.00 | -342.00 | 546.00 | -1762.00 | -1503.00 | -1341.00 | 148.00 | 4,663.00 | 4,107.00 | 5,414.00 | -6339.00 | 2,194.00 | -57780.00 | -23753.00 | -2909.00 | 5,406.00 | -28708.00 | -33093.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -966.00 | -417.00 | -921.00 | -1145.00 | -1048.00 | 479.00 | 30.00 | -287.00 | -881.00 | 1,704.00 | 445.00 | 750.00 | 1,502.00 | 1,442.00 | 6,151.00 | 1,850.00 | 1,874.00 | 1,971.00 | 6,617.00 | -1352.00 | 381.00 | -404.00 | 593.00 | 1,891.00 | 2,177.00 | 472.00 | 895.00 | -36.00 | 850.00 | 187.00 | 1,087.00 | 2,493.00 | 2,793.00 | 4,243.00 | -6781.00 | 2,062.00 | -57647.00 | -24893.00 | -3058.00 | 7,258.00 | -28692.00 | -32466.00 |
|
EBIT Margin (QoQ)
|
-54.00 | -467.00 | 627.00 | -169.00 | -935.00 | 211.00 | 333.00 | -84.00 | -1602.00 | 1,042.00 | -111.00 | 435.00 | -373.00 | -5412.00 | 5,693.00 | -75.00 | 62.00 | -5452.00 | 5,053.00 | 311.00 | 495.00 | -972.00 | 404.00 | -72.00 | 592.00 | -239.00 | 16.00 | -678.00 | 984.00 | -217.00 | 193.00 | 1,188.00 | -433.00 | -703.00 | 1,392.00 | -51.00 | 159.00 | -806.00 | -2916.00 | 2,044.00 | -290.00 | 26.00 | 1,701.00 | 214.00 | -1112.00 | 184.00 | -915.00 | 208.00 | 321.00 | 683.00 | 1,599.00 | 1,488.00 | 1,017.00 | -11727.00 | 10,235.00 | -59760.00 | 32,914.00 | 21,029.00 | 7,399.00 | -33906.00 | -4064.00 |
|
EBIT (QoQ)
|
0.03% | -8.03% | 12.56% | -2.41% | -8.16% | -1.03% | 5.87% | 4.40% | -33.20% | 36.75% | -2.66% | 9.58% | -8.70% | 1.33% | 8.40% | -1.68% | 4.42% | -20.69% | 17.18% | 3.02% | 17.24% | -16.49% | 13.96% | -1.33% | 17.04% | -2.05% | -2.37% | -11.48% | 28.78% | -0.34% | 4.12% | 26.55% | -2.65% | -12.01% | 29.19% | 1.05% | 10.46% | -17.22% | -55.51% | 91.93% | 1.47% | 0.22% | 51.34% | -2.22% | -14.36% | 8.27% | -20.59% | 9.27% | 12.94% | 11.18% | 26.47% | 23.76% | 8.59% | 4.27% | -21.01% | 66.21% | -23.56% | -252.15% | 169.57% | 0.78% | 4.76% |
|
EBT Growth (1y)
|
| | | 14.07% | 4.59% | 21.33% | 5.94% | 14.77% | -25.63% | 9.79% | -2.17% | 2.06% | 51.45% | 0.13% | 12.75% | -1.28% | 14.75% | -14.14% | -6.02% | -7.70% | 4.88% | 9.76% | 6.79% | 7.58% | 8.55% | 33.61% | 7.32% | -10.56% | -2.22% | -0.85% | 4.03% | 68.66% | 11.87% | -16.74% | 25.89% | -5.34% | 30.27% | 38.48% | -90.04% | -5.35% | -11.11% | 15.42% | 1,698.27% | 88.61% | 42.83% | 53.91% | -29.29% | -23.80% | -14.49% | -39.35% | -19.33% | -13.92% | -11.39% | 3.31% | -83.68% | 79.54% | -11.63% | -871.75% | 750.12% | -28.70% | 73.48% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 10.14% | 5.61% | 10.08% | 5.33% | 4.96% | 8.93% | -1.91% | 1.20% | -2.39% | 22.15% | -1.92% | 4.20% | -0.66% | 9.32% | 7.98% | 2.51% | -3.88% | 3.64% | 13.29% | 6.04% | 17.51% | 5.89% | 3.32% | 12.02% | 12.61% | 12.53% | 4.56% | -49.28% | 14.75% | 9.01% | 9.99% | 31.13% | 19.11% | 18.26% | 34.99% | 8.20% | 10.80% | 2.78% | 2.52% | 117.28% | 7.35% | 2.67% | -1.20% | -54.68% | 5.60% | -12.52% | -89.78% | 3.83% | 3.29% | 10.75% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.02% | 7.23% | 4.68% | 3.24% | 2.80% | 8.03% | 6.72% | 3.51% | -2.20% | 14.11% | 4.56% | 4.79% | 8.14% | 7.40% | 0.78% | 7.12% | 7.23% | 10.16% | 10.89% | -31.62% | 7.77% | 6.58% | 12.01% | 20.28% | 20.58% | 12.59% | 15.22% | 10.65% | 16.78% | 9.61% | 4.43% | 5.16% | 2.08% | 4.62% | 9.04% | -30.11% | 16.02% | -3.20% | -60.32% | 70.08% | 9.63% | 10.65% |
|
EBT Margin Growth (1y)
|
| | | 356.00 | -283.00 | 392.00 | 10.00 | 108.00 | -787.00 | 20.00 | -436.00 | -30.00 | 1,112.00 | -4515.00 | 373.00 | -137.00 | 283.00 | 222.00 | -398.00 | -281.00 | 97.00 | 3,769.00 | -32.00 | -182.00 | -81.00 | 633.00 | 139.00 | -500.00 | -299.00 | -274.00 | -196.00 | 1,477.00 | 54.00 | -662.00 | 563.00 | -482.00 | 590.00 | 790.00 | -3219.00 | -347.00 | -628.00 | 127.00 | 4,791.00 | 2,250.00 | 1,127.00 | 1,277.00 | -1506.00 | -1658.00 | -981.00 | -1864.00 | -803.00 | -563.00 | -178.00 | -3322.00 | -2343.00 | -26158.00 | -8453.00 | 3,834.00 | 3,127.00 | 13,570.00 | -7086.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 434.00 | 42.00 | -4103.00 | -52.00 | -59.00 | 608.00 | -4274.00 | -460.00 | -449.00 | 1,492.00 | -525.00 | -57.00 | -601.00 | 299.00 | 4,623.00 | -291.00 | -964.00 | -284.00 | 4,127.00 | -89.00 | 794.00 | -327.00 | -303.00 | 506.00 | 495.00 | 344.00 | -146.00 | -2852.00 | 648.00 | 15.00 | 256.00 | 2,135.00 | 1,421.00 | 1,089.00 | 2,195.00 | 66.00 | 244.00 | -482.00 | -459.00 | 2,482.00 | 29.00 | -32.00 | -3908.00 | -4652.00 | -28379.00 | -9612.00 | -1352.00 | -18.00 | -13151.00 | -15717.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.00 | 422.00 | -113.00 | -483.00 | -523.00 | 624.00 | 128.00 | -354.00 | -1131.00 | 1,112.00 | -166.00 | -114.00 | 376.00 | 53.00 | 3,687.00 | 76.00 | 31.00 | 360.00 | 4,256.00 | -2746.00 | -34.00 | -365.00 | 614.00 | 2,078.00 | 2,398.00 | 843.00 | 1,259.00 | 432.00 | 1,240.00 | 162.00 | -330.00 | -175.00 | -800.00 | -70.00 | -2990.00 | -3080.00 | -26476.00 | -9113.00 | 53.00 | 3,267.00 | -12559.00 | -15571.00 |
|
EBT Margin (QoQ)
|
20.00 | -373.00 | 775.00 | -65.00 | -618.00 | 301.00 | 393.00 | 32.00 | -1514.00 | 1,109.00 | -63.00 | 438.00 | -372.00 | -4519.00 | 4,826.00 | -73.00 | 49.00 | -4580.00 | 4,206.00 | 44.00 | 427.00 | -908.00 | 405.00 | -106.00 | 528.00 | -194.00 | -89.00 | -745.00 | 729.00 | -169.00 | -11.00 | 928.00 | -695.00 | -884.00 | 1,214.00 | -117.00 | 377.00 | -684.00 | -2796.00 | 2,756.00 | 96.00 | 71.00 | 1,868.00 | 214.00 | -1027.00 | 222.00 | -915.00 | 62.00 | -349.00 | -661.00 | 145.00 | 302.00 | 35.00 | -3804.00 | 1,124.00 | -23513.00 | 17,740.00 | 8,482.00 | 418.00 | -13070.00 | -2915.00 |
|
EBT (QoQ)
|
1.79% | -10.44% | 26.28% | -0.91% | -6.68% | 3.90% | 10.26% | 7.36% | -39.53% | 53.38% | -1.75% | 12.00% | -10.27% | 1.40% | 10.63% | -1.93% | 4.30% | -24.13% | 21.09% | -3.68% | 18.52% | -20.60% | 17.81% | -2.97% | 19.59% | -2.26% | -5.37% | -19.14% | 30.74% | -0.89% | -0.70% | 31.09% | -13.28% | -26.24% | 50.13% | -1.43% | 19.34% | -21.59% | -89.20% | 836.71% | 12.08% | 1.81% | 68.24% | -1.75% | -15.13% | 9.71% | -22.70% | 5.87% | -4.76% | -22.18% | 2.81% | 12.96% | -1.96% | -9.27% | -83.76% | 1,142.62% | -51.74% | -892.33% | 117.89% | 4.22% | 17.41% |
|
Enterprise Value Growth (1y)
|
| | | -6.14% | 7.96% | -1,596.52% | 18.52% | -1,642.55% | -1,079.30% | -29.43% | -1,088.53% | -7.43% | 14.10% | 20.96% | 18.13% | 22.96% | 1.63% | 0.06% | -2.30% | 92.09% | 92.38% | 99.36% | 99.57% | 94.47% | 93.53% | 27.46% | -51.48% | -202.99% | -186.30% | -145.87% | -57.18% | -8.28% | -0.65% | -5,717.36% | -5,417.78% | -4,220.04% | -4,111.50% | 5.31% | -7.82% | -19.51% | -33.59% | -52.56% | -65.96% | -86.75% | -106.86% | -84.56% | 94.55% | -19.17% | 8.23% | 15.56% | -2,251.84% | 11.97% | 10.04% | 83.95% | 1.36% | 4.21% | -0.33% | 20.57% | 79.36% | 86.85% | 76.85% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -170.85% | -110.48% | -158.91% | -99.40% | -143.41% | -115.20% | -0.74% | -115.11% | 59.70% | 59.92% | 82.86% | 84.70% | 85.01% | 83.07% | 83.34% | 81.21% | 76.34% | 75.83% | 77.51% | 78.32% | 43.40% | 42.87% | -369.89% | -408.36% | -421.39% | -395.10% | -413.55% | -353.90% | -282.37% | -284.01% | -338.02% | -362.20% | -358.55% | -388.23% | -38.67% | 53.98% | -38.55% | -36.37% | -33.47% | -28.59% | -25.13% | -19.53% | 36.99% | -8.11% | -0.16% | 6.08% | 52.43% | -68.55% | 51.96% | 40.66% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.89% | 6.91% | 35.62% | 48.94% | 42.47% | 45.27% | 65.73% | 42.20% | 59.45% | 58.76% | 61.04% | 61.43% | 59.39% | 57.43% | 7.94% | 10.47% | 9.13% | 9.76% | 8.93% | 9.53% | -56.42% | -60.01% | -172.37% | -198.02% | -216.25% | -219.96% | -228.30% | -53.26% | -162.41% | -154.85% | -165.11% | -163.28% | -151.76% | -149.19% | 18.42% | -17.73% | -17.53% | -18.01% | 21.24% | 15.42% | 24.41% | 16.89% |
|
Enterprise Value (QoQ)
|
-69.16% | 46.82% | -142.04% | 51.25% | -46.69% | -880.20% | 88.38% | -942.57% | 0.72% | -7.58% | -6.74% | 5.77% | 20.61% | 1.02% | -10.57% | 11.33% | -1.37% | -0.56% | -13.18% | 93.15% | 2.32% | 91.59% | 24.03% | 11.46% | -14.32% | 5.66% | -58.63% | -77.10% | -8.02% | 18.98% | -1.42% | -22.00% | -0.41% | -4,582.46% | 3.81% | 4.48% | 2.11% | -5.28% | -9.53% | -5.88% | -9.41% | -20.24% | -19.15% | -19.14% | -21.19% | -7.28% | 96.48% | -2,506.26% | 6.67% | 1.30% | 2.05% | 2.45% | 4.62% | 82.39% | -501.86% | 5.26% | 0.10% | 86.06% | -56.40% | 39.66% | -75.87% |
|
EPS (Basic) Growth (1y)
|
| | | 0.00% | -13.64% | 6.69% | 30.30% | 17.95% | -26.32% | -99.90% | -2.33% | 2.17% | 50.00% | 0.00% | 19.05% | 2.13% | 16.67% | 25.58% | -8.00% | -8.33% | 14.29% | -16.67% | 8.70% | 6.82% | 0.00% | 28.89% | 4.00% | -14.89% | -7.14% | 18.97% | 7.69% | 85.00% | 23.08% | | 25.00% | -6.76% | 21.88% | | -92.86% | -2.90% | -5.13% | | 2,460.00% | 86.57% | 43.24% | | -26.56% | -20.00% | -16.98% | | -19.15% | -9.00% | 1.14% | -19.74% | -85.53% | 80.22% | -4.49% | -977.05% | 645.45% | -48.17% | 17.65% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 6.42% | -1.54% | -89.64% | 14.86% | 7.17% | 8.84% | -89.06% | 2.27% | -1.47% | 25.99% | 1.53% | 5.98% | 0.00% | 10.06% | 10.49% | 1.32% | -5.90% | 2.00% | 8.51% | 6.78% | 18.92% | 4.55% | | 11.87% | 13.65% | 11.68% | | -54.19% | 18.76% | 12.48% | | 31.73% | 19.09% | 18.32% | | 10.33% | 13.17% | 4.10% | | 147.71% | 10.74% | 6.35% | | -55.87% | 9.47% | -7.10% | | -4.45% | -5.27% | 4.35% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.44% | 4.94% | -74.11% | 8.67% | 3.80% | 8.06% | -73.11% | 3.87% | -2.76% | 13.18% | 9.92% | 5.92% | 9.50% | 8.79% | | 6.96% | 7.53% | 9.74% | | -35.84% | 8.77% | 5.73% | | 20.68% | 21.61% | 13.61% | | 12.57% | 20.11% | 11.10% | 1.95% | 6.30% | 4.22% | 6.82% | | -30.93% | 18.90% | 1.73% | | 74.97% | 4.87% | 6.21% |
|
EPS (Basic) (QoQ)
|
12.82% | 87,815.94% | -99.91% | 18.18% | -2.56% | 108,510.28% | -99.90% | 6.98% | -39.13% | 53.57% | -2.33% | 11.90% | -10.64% | 2.38% | 16.28% | -4.00% | 2.08% | 10.20% | -14.81% | -4.35% | 27.27% | -19.64% | 11.11% | -6.00% | 19.15% | 3.57% | -10.34% | -23.08% | 30.00% | 32.69% | -18.84% | 32.14% | -13.51% | | | -1.43% | 13.04% | | | 1,240.00% | 10.45% | | | -2.34% | -15.20% | | | 6.38% | -12.00% | -13.64% | 0.00% | 19.74% | -2.20% | -31.46% | -81.97% | 1,390.91% | -48.17% | -729.41% | 115.33% | 3.66% | 17.65% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.00% | -13.95% | 6.73% | 27.27% | 17.95% | -24.32% | -99.89% | 0.00% | 2.17% | 50.00% | 0.00% | 19.05% | 2.13% | 16.67% | 22.73% | -8.00% | -8.33% | 14.29% | -18.52% | 8.70% | 6.82% | 0.00% | 29.55% | 4.00% | -14.89% | -7.14% | 21.05% | 7.69% | 85.00% | 23.08% | | 25.00% | -6.76% | 21.88% | | -92.86% | -2.90% | -5.13% | | 2,440.00% | 86.57% | 41.89% | | -26.77% | -20.80% | -16.19% | | -18.28% | -8.08% | 0.00% | -21.05% | -85.53% | 78.02% | -4.55% | -986.67% | 636.36% | -47.53% | 17.86% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 6.42% | -0.78% | -89.54% | 14.86% | 7.17% | 9.82% | -89.04% | 3.08% | -1.47% | 25.99% | 0.00% | 5.98% | 0.00% | 10.06% | 9.01% | 1.32% | -5.90% | 2.00% | 8.51% | 6.78% | 18.92% | 4.55% | | 11.87% | 13.65% | 11.68% | | -54.19% | 18.76% | 12.48% | | 31.38% | 19.09% | 17.94% | | 9.93% | 12.79% | 4.10% | | 147.71% | 10.74% | 5.95% | | -55.76% | 9.03% | -7.17% | | -4.50% | -4.96% | 4.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.44% | 5.43% | -74.19% | 8.67% | 3.80% | 8.64% | -73.17% | 4.36% | -2.76% | 13.18% | 9.42% | 5.92% | 9.50% | 8.79% | | 6.96% | 7.53% | 9.74% | | -35.84% | 8.77% | 5.73% | | 20.49% | 21.61% | 13.40% | | 12.33% | 19.87% | 11.10% | 1.95% | 6.30% | 4.22% | 6.58% | | -30.93% | 18.61% | 1.49% | | 74.54% | 4.87% | 5.99% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
10.26% | 89,213.48% | -99.91% | 18.18% | -5.13% | 110,682.67% | -99.90% | 9.52% | -39.13% | 57.14% | -4.55% | 11.90% | -10.64% | 4.76% | 13.64% | -4.00% | 2.08% | 10.20% | -14.81% | -4.35% | 27.27% | -21.43% | 13.64% | -6.00% | 19.15% | 1.79% | -8.77% | -23.08% | 30.00% | 32.69% | -18.84% | 32.14% | -13.51% | | | -1.43% | 13.04% | | | 1,240.00% | 10.45% | | | -1.57% | -16.00% | | | 6.45% | -11.11% | -13.64% | 0.00% | 19.74% | -3.30% | -31.82% | -81.67% | 1,372.73% | -48.15% | -733.33% | 115.23% | 4.94% | 16.47% |
|
FCF Margin Growth (1y)
|
| | | | -881.00 | -3469.00 | -514.00 | 1,053.00 | 754.00 | -456.00 | -750.00 | -450.00 | 4.00 | 61.00 | 2,928.00 | -4170.00 | 1,443.00 | 770.00 | -1195.00 | 308.00 | -618.00 | 1,120.00 | -1106.00 | 594.00 | 526.00 | 20.00 | -3697.00 | 2,431.00 | -681.00 | 959.00 | 3,755.00 | -640.00 | 1,514.00 | 655.00 | -718.00 | -183.00 | -2294.00 | 306.00 | -2887.00 | -1973.00 | -497.00 | 999.00 | 3,212.00 | -94.00 | -753.00 | 1,611.00 | 4,508.00 | 5,602.00 | 4,822.00 | -3695.00 | -7363.00 | -5110.00 | 2,187.00 | -356.00 | 1,097.00 | -27997.00 | -8181.00 | -2860.00 | -575.00 | 29,759.00 | 3,766.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -123.00 | -3864.00 | 1,664.00 | -3567.00 | 2,201.00 | 375.00 | 983.00 | -4311.00 | 829.00 | 1,951.00 | 627.00 | -3268.00 | 1,351.00 | 1,910.00 | -5997.00 | 3,333.00 | -772.00 | 2,099.00 | -1047.00 | 2,385.00 | 1,359.00 | 1,634.00 | -659.00 | 1,608.00 | -1461.00 | 1,920.00 | 150.00 | -2796.00 | -1277.00 | 1,961.00 | -393.00 | -2250.00 | -3544.00 | 2,916.00 | 4,834.00 | 3,535.00 | 3,572.00 | -1085.00 | 357.00 | 398.00 | 6,257.00 | -2441.00 | -1758.00 | -27505.00 | -1171.00 | -6911.00 | -6842.00 | -3348.00 | -2228.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 702.00 | -1974.00 | -637.00 | -2665.00 | 2,110.00 | 1,515.00 | -3819.00 | -1287.00 | 674.00 | 2,930.00 | 686.00 | -1477.00 | 2,184.00 | 3,524.00 | -2960.00 | 2,510.00 | -1552.00 | 3,060.00 | -4652.00 | 229.00 | -1432.00 | 2,939.00 | -334.00 | -459.00 | -2711.00 | 4,530.00 | 7,871.00 | 2,713.00 | 2,792.00 | -124.00 | -3248.00 | -1758.00 | 3,465.00 | -1135.00 | -1433.00 | -29572.00 | -2421.00 | -4301.00 | 879.00 | 2,160.00 | 1,841.00 |
|
FCF Margin (QoQ)
|
| 837.00 | 1,310.00 | -816.00 | -2213.00 | -1751.00 | 4,265.00 | 751.00 | -2511.00 | -2961.00 | 3,971.00 | 1,052.00 | -2058.00 | -2904.00 | 6,838.00 | -6046.00 | 3,555.00 | -3576.00 | 4,873.00 | -4543.00 | 2,629.00 | -1839.00 | 2,647.00 | -2843.00 | 2,562.00 | -2346.00 | -1069.00 | 3,284.00 | -550.00 | -706.00 | 1,727.00 | -1111.00 | 1,604.00 | -1565.00 | 354.00 | -576.00 | -508.00 | 1,036.00 | -2839.00 | 338.00 | 969.00 | 2,532.00 | -627.00 | -2968.00 | 310.00 | 4,896.00 | 2,271.00 | -1874.00 | -470.00 | -3622.00 | -1397.00 | 379.00 | 6,827.00 | -6165.00 | 56.00 | -28715.00 | 26,643.00 | -844.00 | 2,341.00 | 1,619.00 | 650.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 93.13% | 3,821.11% | 73.42% | 17.29% | 28.13% | -118.25% | 55.94% | 69.82% | -4.64% | 196.91% | -35.89% | 811.52% | -35.46% | -152.81% | 22.71% | -33.11% | 23.03% | 173.23% | 16.97% | -47.73% | -20.04% | -4.48% | 671.92% | -63.94% | 21.50% | -29.24% | -86.39% | 39.90% | -25.71% | -6.21% | 22.75% | 2.20% | 80.51% | -5.98% | 393.01% | 182.38% | 21.46% | -25.43% | -83.77% | 2.82% | 54.18% | -30.80% | -52.52% | -86.15% | -80.34% | 154.70% | 682.57% | 357.69% | -18.70% | -128.86% | -46.77% | -77.30% | -14,643.28% | 284.92% | 55.01% | -726.62% | 95.00% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 33.13% | 90.71% | 20.13% | 162.83% | -7.61% | -27.92% | 7.05% | 117.96% | -8.85% | 33.42% | -2.74% | 47.16% | -14.05% | -28.25% | 122.93% | -49.86% | 6.13% | 35.63% | 7.11% | -35.88% | -10.30% | -14.09% | 8.84% | -19.82% | 17.67% | -14.55% | -6.27% | 59.23% | 17.66% | -13.04% | -0.61% | 43.70% | 50.08% | -21.42% | -27.58% | -26.18% | -28.33% | 9.54% | -15.52% | -13.29% | -37.30% | -35.88% | 25.53% | -47.59% | -193.36% | 10.77% | 86.22% | -104.17% | -99.24% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.38% | 21.81% | 20.00% | 44.72% | -4.95% | -42.05% | 61.76% | 14.31% | -5.96% | 17.64% | -0.68% | 9.96% | -10.54% | -24.51% | 13.10% | -29.01% | 9.90% | 19.50% | 49.37% | -5.32% | 9.61% | -14.97% | 0.62% | 8.40% | 24.99% | -20.28% | -42.39% | -10.47% | -13.16% | 3.00% | 29.55% | 13.48% | -11.58% | -18.70% | 9.61% | -16.01% | -114.62% | -6.85% | -13.03% | -23.97% | -30.54% |
|
FCF Payout Ratio (QoQ)
|
| -24.52% | -25.70% | 18.88% | 189.69% | 1,432.47% | -96.71% | -19.59% | 216.45% | -318.31% | 128.07% | -12.43% | 77.70% | 121.86% | -81.43% | 1,145.12% | -87.42% | -281.54% | 143.15% | 578.73% | -76.86% | 8.05% | -31.08% | 203.29% | -64.60% | 29.07% | 456.97% | -85.83% | 19.30% | -24.83% | 7.12% | 45.63% | -36.65% | -5.09% | 40.18% | 21.26% | 11.89% | -50.56% | 635.03% | -30.55% | -51.87% | -69.65% | 59.95% | 340.11% | -27.84% | -86.38% | 9.75% | 28.42% | 2.41% | 76.46% | 237.21% | -24.90% | -81.81% | -162.64% | 722.01% | -67.97% | -11,752.65% | 100.80% | 421.41% | -229.49% | 7.07% |
|
Free Cash Flow Growth (1y)
|
| | | | -21.71% | -96.14% | -5.44% | 39.92% | 44.00% | -371.59% | -7.49% | -6.06% | -1.48% | 291.53% | 81.50% | -88.46% | 62.91% | -296.89% | -13.17% | 59.32% | -13.41% | 249.79% | -14.27% | 95.47% | 27.97% | 9.13% | -86.16% | 190.92% | -11.25% | 71.25% | 733.28% | -12.31% | 60.33% | 33.64% | -11.61% | 1.80% | -42.24% | 13.26% | -78.85% | -63.12% | -14.50% | 42.01% | 540.28% | -0.45% | -33.56% | 49.58% | 114.73% | 648.54% | 427.57% | -58.65% | -86.70% | -77.39% | 27.17% | -464.63% | 94.54% | 341.26% | -100.69% | 154.40% | -17.34% | -121.08% | -2,541.14% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 3.56% | -41.45% | 16.66% | -46.68% | 32.21% | -130.47% | 13.39% | -44.32% | 11.59% | 97.03% | 10.55% | -28.91% | 21.76% | 47.64% | -53.12% | 108.47% | -0.56% | 68.68% | -0.37% | 70.85% | 22.11% | 35.68% | 0.65% | 37.46% | -6.33% | 37.37% | 15.92% | -30.95% | -7.49% | 29.06% | 6.17% | -27.97% | -31.03% | 34.00% | 42.72% | 40.07% | 44.17% | -4.23% | 22.27% | 18.99% | 64.57% | -62.05% | -17.80% | 95.46% | -26.96% | -6.40% | -40.20% | -30.26% | -30.69% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.39% | -9.96% | 3.40% | -13.94% | 20.69% | 75.69% | -29.59% | -0.37% | 9.56% | 65.87% | 9.28% | -1.73% | 20.76% | 49.09% | -5.37% | 51.90% | -1.85% | 44.21% | -28.66% | 13.36% | -2.10% | 32.06% | 6.66% | -0.95% | -14.13% | 40.66% | 84.56% | 19.66% | 22.65% | 5.86% | -19.33% | -8.76% | 17.09% | -41.27% | -5.54% | 22.35% | -15.17% | 11.74% | 24.07% | -28.96% | -22.99% |
|
Free Cash Flow (QoQ)
|
| 32.49% | 34.47% | -15.81% | -47.81% | -93.47% | 3,195.74% | 24.58% | -46.28% | -112.31% | 1,222.59% | 26.50% | -43.67% | -76.06% | 963.84% | -91.96% | 695.59% | -128.93% | 569.15% | -85.25% | 332.38% | -49.94% | 168.52% | -66.37% | 183.06% | -57.31% | -65.94% | 606.93% | -13.65% | -17.63% | 65.72% | -25.60% | 57.88% | -31.34% | 9.61% | -14.32% | -10.42% | 34.64% | -79.54% | 49.42% | 107.69% | 123.62% | -7.74% | -76.77% | 38.60% | 403.48% | 32.45% | -19.01% | -2.31% | -60.54% | -57.41% | 37.71% | 449.51% | -213.14% | 122.72% | 212.37% | -100.86% | 9,000.67% | -65.47% | -179.67% | -7.87% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 27.88% | 29.16% | 55.19% | 42.28% | 53.39% | 4.82% | 37.43% | 25.15% | 25.57% | 60.97% | 7.33% | 14.64% | 0.70% | 9.70% | -12.12% | -7.99% | -30.36% | -26.98% | -23.61% | -27.08% | -7.68% | -4.51% | 12.66% | -9.10% | -24.28% | -27.22% | -27.60% | -27.43% | -0.60% | -22.83% | -37.87% | -16.82% | -25.52% | 4.47% | 20.56% | -53.14% | 42.57% | 69.58% | 96.17% | 637.50% | 160.69% | 81.44% | 89.62% | -11.95% | -29.59% | -58.80% | -78.55% | -77.93% | -74.87% | -56.47% | -29.15% | -36.60% | 13.79% | -7.19% | -253.42% | 50.78% | -9.15% | 27.51% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 35.05% | 29.65% | 31.79% | 26.85% | 24.71% | 22.78% | 9.03% | 9.70% | -4.15% | 8.84% | -10.35% | -8.38% | -13.49% | -8.55% | -8.89% | -15.20% | -21.33% | -20.24% | -14.59% | -21.65% | -11.43% | -18.76% | -20.28% | -18.13% | -17.55% | -16.28% | -18.45% | -34.35% | 1.82% | 10.98% | 13.69% | 42.19% | 40.41% | 47.58% | 64.91% | 44.91% | 37.81% | 8.23% | -7.25% | 12.75% | -22.74% | -31.22% | -33.95% | -50.24% | -41.39% | -44.99% | -30.71% | -40.46% | -36.20% | -19.84% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.55% | 11.79% | 8.97% | 6.49% | 4.51% | 5.23% | 2.21% | -2.64% | -9.25% | -2.17% | -10.09% | -12.69% | -13.39% | -15.55% | -19.40% | -18.11% | -18.46% | -16.37% | -14.14% | -28.45% | -5.90% | -1.02% | 3.69% | 13.66% | 15.81% | 12.54% | 15.07% | 12.94% | 14.14% | 0.43% | -9.79% | -10.99% | -13.31% | -10.43% | -7.38% | -15.69% | -5.64% | -12.53% | -23.45% | 6.51% | -13.77% | -17.37% |
|
Interest Coverage Ratio (QoQ)
|
3.06% | -4.46% | 25.23% | 3.70% | 4.10% | 14.79% | 14.82% | 11.80% | -28.86% | 50.50% | 4.56% | 12.18% | -8.80% | 0.34% | 11.68% | -1.46% | -0.66% | -19.62% | 16.92% | -25.41% | 4.16% | -15.91% | 11.61% | -5.57% | 7.74% | -0.79% | -9.94% | -21.34% | 3.56% | -1.31% | -9.73% | 7.74% | -19.61% | -20.55% | 20.87% | -3.54% | 12.77% | -8.30% | -53.02% | 193.47% | 34.13% | 6.07% | 76.63% | 3.74% | -6.65% | 10.85% | -17.98% | -17.05% | -45.38% | -42.29% | -15.58% | -5.58% | -5.37% | -6.08% | -24.45% | 69.46% | -22.82% | -255.26% | 174.25% | 2.10% | 8.33% |
|
Net Cash Flow Growth (1y)
|
| | | | -28.35% | 70.87% | -64.95% | 68.60% | -29.21% | -65.79% | 25.27% | -122.61% | 218.13% | -138.98% | -47.82% | 77.65% | -53.05% | 25.85% | 512.33% | -1,002.10% | -105.36% | 129.86% | -34.69% | 48.07% | 3,632.54% | -548.89% | 54.30% | -50.42% | -69.14% | 103.44% | -69.75% | 48.10% | 112.29% | -1,174.13% | -196.84% | 186.35% | -1.45% | -63.75% | 270.76% | -211.49% | 483.82% | -688.47% | 539.74% | -325.10% | -49.50% | -11.22% | -63.62% | 56.14% | -89.18% | 105.68% | -89.59% | 166.35% | 33.65% | -669.36% | 1,084.22% | -325.18% | 770.12% | -139.77% | -28.92% | 18.05% | -9.99% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 17.29% | -4.90% | -38.81% | 46.14% | 1.87% | -43.22% | 58.78% | -76.34% | -27.65% | 36.24% | 27.79% | -8.56% | -3.83% | 0.21% | 83.42% | -104.95% | -16.38% | 26.95% | -32.70% | 25.99% | 192.97% | -54.09% | -34.85% | 38.80% | -13.57% | 15.42% | -20.62% | 20.65% | 130.30% | -420.09% | 119.52% | -59.95% | 42.69% | -143.06% | 81.46% | -59.77% | -31.67% | 35.68% | -37.65% | 47.93% | -58.20% | 28.89% | -23.44% | 13.14% | 7.96% | 8.14% | -4.29% | -6.98% | 118.75% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.33% | 17.67% | -1.74% | 2.21% | 14.90% | -31.53% | 32.17% | -33.77% | -2.67% | 15.79% | -0.53% | 0.03% | -10.24% | 18.16% | -30.65% | 42.41% | 4.11% | 4.10% | -12.81% | 17.15% | 166.79% | -87.89% | 37.62% | -26.15% | 13.74% | -39.63% | 3.09% | 1.41% | -7.77% | 54.34% | -16.71% | 26.12% | -15.92% | -35.94% | 47.16% | -38.55% | 29.98% | -46.71% | 15.33% | -17.95% | -10.57% |
|
Net Cash Flow (QoQ)
|
| -214.52% | 261.32% | -187.34% | 144.41% | -146.56% | 294.07% | -178.24% | 200.13% | -209.04% | 246.64% | -239.04% | 243.09% | -181.91% | 132.02% | -159.56% | 400.57% | -229.37% | 364.42% | -207.19% | 98.54% | 820.25% | 478.39% | -185.24% | 199.49% | -191.52% | 298.82% | -183.09% | 120.41% | -89.80% | 1,647.90% | -242.59% | 183.49% | -151.62% | -57.58% | 227.14% | -4.71% | -185.77% | 264.32% | -183.01% | 598.99% | -215.84% | 233.33% | -155.16% | 159.28% | -355.14% | 143.61% | -166.49% | 114.62% | 33.90% | -20.00% | 323.58% | -70.54% | -670.42% | 266.39% | -180.55% | 213.82% | -257.18% | 149.33% | -192.86% | 225.02% |
|
Net Income Growth (1y)
|
| | | 10.02% | -2.91% | 13.02% | 6.46% | 16.38% | -22.43% | 9.89% | -0.76% | 2.91% | 44.53% | 0.55% | 17.40% | 2.66% | 16.55% | 24.39% | -5.79% | -6.36% | 15.76% | -16.22% | 12.01% | 8.60% | 1.84% | 5.12% | 4.27% | -12.66% | -2.24% | 58.54% | 16.93% | 94.84% | 27.76% | -127.03% | 24.04% | -6.32% | 21.33% | 538.51% | -90.22% | -2.36% | -4.36% | -29.22% | 1,737.62% | 81.46% | 39.94% | 111.40% | -27.65% | -22.53% | -19.34% | -60.71% | -19.32% | -8.15% | 1.21% | 9.42% | -82.88% | 78.31% | -3.97% | -1,082.10% | 715.36% | -31.59% | 52.06% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 9.64% | 2.87% | 7.69% | 7.44% | 7.13% | 9.33% | 11.19% | 3.15% | -0.36% | 24.93% | 1.57% | 7.40% | 1.44% | 11.17% | 3.09% | 3.24% | -3.87% | 4.84% | 11.77% | 10.95% | 22.72% | 8.35% | -34.82% | 14.78% | 16.82% | 14.86% | 23.40% | -47.84% | 21.24% | 14.02% | -5.69% | 30.64% | 18.40% | 17.54% | 104.57% | 9.15% | 11.13% | 2.58% | -16.23% | 120.54% | 8.89% | 4.54% | -3.13% | -53.59% | 8.26% | -7.79% | -83.93% | 4.05% | 3.86% | 13.91% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.84% | 7.99% | 5.41% | 5.53% | 4.57% | 9.02% | 3.89% | 5.09% | -1.26% | 14.19% | 11.80% | 8.60% | 12.18% | 11.40% | -19.82% | 9.80% | 10.15% | 12.30% | 10.60% | -30.20% | 11.07% | 8.10% | 6.93% | 22.14% | 23.08% | 15.19% | 22.97% | 13.53% | 20.16% | 10.85% | -6.97% | 5.41% | 3.38% | 5.80% | 36.97% | -29.06% | 17.59% | 0.97% | -52.76% | 71.82% | 9.51% | 10.78% |
|
Net Income (QoQ)
|
8.95% | -9.98% | 14.16% | -1.74% | -3.86% | 4.80% | 7.53% | 7.42% | -35.92% | 48.46% | -2.89% | 11.40% | -10.01% | 3.29% | 13.38% | -2.59% | 2.16% | 10.24% | -14.13% | -3.18% | 26.29% | -20.21% | 14.82% | -6.13% | 18.43% | -17.64% | 13.88% | -21.36% | 32.55% | 33.57% | -16.01% | 31.03% | -13.09% | -128.26% | 485.45% | -1.04% | 12.56% | 2.14% | -91.40% | 887.76% | 10.25% | -24.41% | 123.24% | -2.46% | -14.98% | 14.19% | -23.60% | 4.44% | -11.46% | -44.38% | 56.88% | 18.89% | -2.44% | -39.87% | -75.45% | 1,138.12% | -47.46% | -714.96% | 120.38% | 3.87% | 16.80% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 25.36% | 8.43% | 29.48% | 55.59% | 17.55% | -24.04% | 10.57% | -0.79% | 3.10% | 48.81% | 0.64% | 18.54% | 2.84% | 17.57% | 25.90% | -6.08% | -6.72% | 16.60% | -17.01% | 12.69% | 9.10% | 1.92% | 32.82% | 4.48% | -13.34% | -2.34% | 28.40% | 17.75% | 100.75% | 29.05% | -127.95% | 25.03% | -6.51% | 22.09% | 538.51% | -93.17% | -2.44% | -4.49% | -29.22% | 2,569.95% | 84.23% | 41.17% | 111.40% | -28.15% | -22.95% | -19.76% | -40.22% | -19.80% | -8.34% | 1.25% | -19.69% | -85.46% | 80.35% | -4.07% | -983.44% | 868.50% | -32.05% | 53.51% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 14.96% | 7.02% | 12.95% | 22.31% | 7.62% | 9.95% | 11.89% | 3.37% | -0.37% | 26.83% | 1.69% | 7.85% | 1.53% | 11.80% | 11.54% | 3.41% | -4.10% | 5.09% | 12.28% | 11.51% | 23.81% | 8.70% | -35.30% | 15.43% | 17.60% | 15.45% | 16.32% | -53.50% | 22.34% | 14.60% | -4.62% | 31.62% | 18.88% | 18.08% | 104.57% | 9.43% | 11.47% | 2.66% | -3.65% | 148.72% | 9.17% | 4.67% | 0.49% | -56.24% | 8.40% | -7.98% | -84.11% | 4.15% | 3.95% | 14.24% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.83% | 10.94% | 8.53% | 14.13% | 4.87% | 9.57% | 9.08% | 5.40% | -1.33% | 15.22% | 12.39% | 9.07% | 12.73% | 11.98% | -20.09% | 10.24% | 10.60% | 12.83% | 11.65% | -34.74% | 11.60% | 8.42% | 8.15% | 22.91% | 23.93% | 15.71% | 18.69% | 14.04% | 21.05% | 11.26% | 1.86% | 5.61% | 3.48% | 5.99% | 38.79% | -31.32% | 18.02% | 1.00% | -52.86% | 85.00% | 9.78% | 11.05% |
|
Net Income towards Common Stockholders (QoQ)
|
10.87% | -11.96% | -10.08% | 42.83% | -4.09% | 5.13% | 8.05% | 7.91% | -38.02% | 53.02% | -3.05% | 12.14% | -10.55% | 3.48% | 14.20% | -2.71% | 2.26% | 10.81% | -14.81% | -3.37% | 27.83% | -21.13% | 15.68% | -6.45% | 19.43% | 2.78% | -9.01% | -22.41% | 34.57% | 35.13% | -16.55% | 32.29% | -13.49% | -129.27% | 473.24% | -1.08% | 12.99% | 5.13% | -94.19% | 1,312.86% | 10.61% | -22.09% | 119.31% | -2.51% | -15.24% | 16.66% | -25.46% | 4.55% | -11.74% | -13.08% | 0.00% | 19.49% | -2.51% | -31.06% | -81.89% | 1,381.82% | -48.15% | -734.88% | 119.85% | 3.97% | 17.15% |
|
Net Margin Growth (1y)
|
| | | 389.00 | -108.00 | 360.00 | 709.00 | 119.00 | -467.00 | 27.00 | -244.00 | 4.00 | 678.00 | -2896.00 | 349.00 | 3.00 | 232.00 | -194.00 | -266.00 | -164.00 | 319.00 | 2,949.00 | 90.00 | -94.00 | -211.00 | 438.00 | 38.00 | -389.00 | -205.00 | 434.00 | 135.00 | 1,455.00 | 370.00 | -3482.00 | 416.00 | -409.00 | 272.00 | 3,782.00 | -2550.00 | -194.00 | -285.00 | -1107.00 | 3,827.00 | 1,686.00 | 843.00 | 1,780.00 | -1131.00 | -1253.00 | -918.00 | -1565.00 | -650.00 | -282.00 | 197.00 | -2576.00 | -1889.00 | -21911.00 | -7388.00 | 2,707.00 | 2,551.00 | 11,746.00 | -5098.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 512.00 | 103.00 | -2510.00 | 814.00 | 126.00 | 444.00 | -3064.00 | -161.00 | -157.00 | 1,230.00 | -142.00 | 174.00 | -254.00 | 341.00 | 3,192.00 | -137.00 | -647.00 | -96.00 | 3,820.00 | 264.00 | 972.00 | -45.00 | -2610.00 | 590.00 | 658.00 | 438.00 | 734.00 | -1999.00 | 853.00 | 358.00 | -807.00 | 1,693.00 | 1,084.00 | 831.00 | 4,455.00 | 146.00 | 239.00 | -359.00 | -892.00 | 2,046.00 | 151.00 | 123.00 | -2361.00 | -3669.00 | -23446.00 | -8108.00 | -1434.00 | 12.00 | -10447.00 | -12288.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 351.00 | 655.00 | 244.00 | 638.00 | -131.00 | 552.00 | 322.00 | -32.00 | -640.00 | 815.00 | 729.00 | 347.00 | 812.00 | 506.00 | 144.00 | 414.00 | 400.00 | 546.00 | 4,120.00 | -1870.00 | 370.00 | -58.00 | 64.00 | 1,866.00 | 2,150.00 | 996.00 | 1,407.00 | 697.00 | 1,286.00 | 283.00 | -592.00 | -88.00 | -451.00 | 110.00 | 314.00 | -2392.00 | -21953.00 | -7550.00 | -761.00 | 2,708.00 | -10014.00 | -12363.00 |
|
Net Margin (QoQ)
|
167.00 | -255.00 | -145.00 | 622.00 | -330.00 | 213.00 | 205.00 | 32.00 | -916.00 | 707.00 | -67.00 | 280.00 | -242.00 | -2868.00 | 3,179.00 | -66.00 | -12.00 | -3295.00 | 3,107.00 | 36.00 | 471.00 | -665.00 | 249.00 | -148.00 | 354.00 | -17.00 | -150.00 | -576.00 | 538.00 | 622.00 | -449.00 | 744.00 | -547.00 | -3230.00 | 3,449.00 | -80.00 | 134.00 | 279.00 | -2882.00 | 2,276.00 | 43.00 | -543.00 | 2,051.00 | 135.00 | -800.00 | 394.00 | -860.00 | 13.00 | -465.00 | -253.00 | 55.00 | 381.00 | 14.00 | -3027.00 | 743.00 | -19641.00 | 14,537.00 | 7,068.00 | 587.00 | -10446.00 | -2306.00 |
|
Profit After Tax Growth (1y)
|
| | | 10.02% | -2.91% | 13.02% | 6.46% | 16.38% | -22.43% | 9.89% | -0.76% | 2.91% | 44.53% | 0.55% | 17.40% | 2.66% | 16.55% | 24.39% | -5.79% | -6.36% | 15.76% | -16.22% | 12.01% | 8.60% | 1.84% | 31.02% | 4.27% | -12.66% | -2.24% | 27.21% | 16.93% | 94.84% | 27.76% | -32.26% | 24.04% | -6.32% | 21.33% | 74.97% | -90.22% | -2.36% | -4.36% | 5.29% | 1,737.62% | 81.46% | 39.94% | 42.12% | -27.65% | -22.53% | -19.34% | -38.36% | -19.32% | -8.15% | 1.21% | -19.09% | -82.88% | 78.31% | -3.97% | -946.74% | 715.36% | -31.59% | 52.06% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 9.64% | 2.87% | 7.69% | 7.44% | 7.13% | 9.33% | 11.19% | 3.15% | -0.36% | 24.93% | 1.57% | 7.40% | 1.44% | 11.17% | 10.94% | 3.24% | -3.87% | 4.84% | 11.77% | 10.95% | 22.72% | 8.35% | 4.13% | 14.78% | 16.82% | 14.86% | 14.67% | -47.84% | 21.24% | 14.02% | 7.66% | 30.64% | 18.40% | 17.54% | 37.82% | 9.15% | 11.13% | 2.58% | -2.66% | 120.54% | 8.89% | 4.54% | -10.84% | -53.59% | 8.26% | -7.79% | -83.93% | 4.05% | 3.86% | 13.91% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.84% | 7.99% | 5.41% | 5.53% | 4.57% | 9.02% | 8.57% | 5.09% | -1.26% | 14.19% | 11.80% | 8.60% | 12.18% | 11.40% | 3.30% | 9.80% | 10.15% | 12.30% | 10.60% | -30.20% | 11.07% | 8.10% | 15.77% | 22.14% | 23.08% | 15.19% | 17.67% | 13.53% | 20.16% | 10.85% | 1.80% | 5.41% | 3.38% | 5.80% | 5.48% | -29.06% | 17.59% | 0.97% | -52.76% | 71.82% | 9.51% | 10.78% |
|
Profit After Tax (QoQ)
|
8.95% | -9.98% | 14.16% | -1.74% | -3.86% | 4.80% | 7.53% | 7.42% | -35.92% | 48.46% | -2.89% | 11.40% | -10.01% | 3.29% | 13.38% | -2.59% | 2.16% | 10.24% | -14.13% | -3.18% | 26.29% | -20.21% | 14.82% | -6.13% | 18.43% | 2.64% | -8.63% | -21.36% | 32.55% | 33.57% | -16.01% | 31.03% | -13.09% | -29.18% | 53.80% | -1.04% | 12.56% | 2.14% | -91.40% | 887.76% | 10.25% | 12.44% | 50.07% | -2.46% | -14.98% | 14.19% | -23.60% | 4.44% | -11.46% | -12.75% | 0.01% | 18.89% | -2.44% | -30.25% | -78.83% | 1,138.12% | -47.46% | -714.96% | 120.38% | 3.87% | 16.80% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -0.54% | | 5.98% | 9.75% | 10.68% | 13.69% | 5.70% | -0.26% | -1.66% | -3.23% | -2.64% | 0.12% | 1.07% | 0.59% | 3.30% | 3.91% | 8.38% | 12.21% | 9.30% | 5.64% | 7.49% | 14.11% | 14.22% | 13.66% | 6.58% | -4.85% | -5.71% | -5.17% | -5.20% | -4.92% | -3.95% | -4.44% | -3.30% | -1.58% | -1.32% | -1.98% | -1.97% | -3.88% | 5.24% | 0.09% | -1.23% | 0.74% | -7.14% | 0.74% | 4.67% | 3.72% | 0.54% | -2.35% | -4.96% | -4.35% | -2.85% | 2.11% | -0.09% | -0.93% | 0.52% | -3.90% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 2.68% | | 2.93% | 3.10% | 3.23% | 3.44% | 2.06% | 1.24% | 2.51% | 2.99% | 3.21% | 3.20% | 5.60% | 8.80% | 8.85% | 7.66% | 7.48% | 6.80% | 5.58% | 4.43% | 2.79% | 1.07% | 1.13% | 0.99% | -0.77% | -3.80% | -3.68% | -3.87% | -3.50% | -3.47% | -0.08% | -2.13% | -2.17% | -1.59% | -1.20% | -0.39% | 0.45% | 0.15% | -0.58% | -0.51% | -0.58% | -0.02% | -3.20% | 0.15% | -0.20% | -0.58% | -0.61% | -1.41% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.47% | | 4.25% | 3.77% | 5.09% | 7.22% | 5.82% | 4.50% | 4.30% | 3.47% | 3.43% | 3.45% | 3.53% | 3.11% | 3.15% | 2.49% | 2.62% | 2.66% | 2.21% | 1.30% | 0.58% | -0.47% | 1.44% | 0.21% | -1.10% | -2.92% | -2.67% | -2.18% | -1.46% | -1.23% | -1.41% | -1.60% | -1.41% | -1.11% | -1.19% | -0.29% | -0.76% | -0.98% | -0.82% | -0.68% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.39% | -0.93% | -0.77% | 6.33% | 4.99% | -0.10% | 1.94% | -1.15% | -0.92% | -1.50% | 0.31% | -0.54% | 1.88% | -0.57% | -0.16% | 2.13% | 2.48% | 3.72% | 3.36% | -0.51% | -0.95% | 5.53% | 9.73% | -0.42% | -1.42% | -1.05% | -2.04% | -1.33% | -0.85% | -1.09% | -1.74% | -0.32% | -1.36% | 0.09% | 0.00% | -0.06% | -2.02% | 0.10% | -1.95% | 9.42% | -6.81% | -1.22% | 0.01% | 0.86% | 1.10% | 2.64% | -0.90% | -2.23% | -1.80% | -0.11% | -0.26% | -0.70% | 3.21% | -2.26% | -1.10% | 0.76% | -1.33% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | -2.00 | -1.00 | -3.00 | -3.00 | 4.00 | 1.00 | 1.00 | 1.00 | -4.00 | 3.00 | 4.00 | 5.00 | 8.00 | 4.00 | 2.00 | 2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -2.00 | -3.00 | 0.00 | -1.00 | -19.00 | -13.00 | -17.00 | -15.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | 2.00 | 2.00 | 3.00 | 8.00 | 7.00 | 8.00 | 8.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | -3.00 | -2.00 | -3.00 | -23.00 | -20.00 | -21.00 | -20.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -3.00 | -3.00 | -3.00 | -2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 2.00 | 4.00 | 5.00 | 6.00 | 6.00 | 7.00 | 7.00 | 4.00 | 3.00 | 1.00 | 0.00 | 4.00 | 1.00 | 4.00 | 3.00 | -19.00 | -13.00 | -14.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 4.00 | -2.00 | 0.00 | 0.00 | -1.00 | 4.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -3.00 | 2.00 | -1.00 | -18.00 | 3.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -6.00 | -6.00 | -3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 5.00 | 4.00 | 5.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 4.00 | 5.00 | -1.00 | 0.00 | -2.00 | -3.00 | 6.00 | 3.00 | 2.00 | 1.00 | -7.00 | -2.00 | 0.00 | 1.00 | 6.00 | 3.00 | 2.00 | 2.00 | 0.00 | 2.00 | 3.00 | 7.00 | 10.00 | 9.00 | 10.00 | 5.00 | -18.00 | -18.00 | -21.00 | -21.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -9.00 | -7.00 | -4.00 | -2.00 | -2.00 | 1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 6.00 | 5.00 | 4.00 | 0.00 | 1.00 | 1.00 | 1.00 | 6.00 | 4.00 | 3.00 | 2.00 | -2.00 | 0.00 | -1.00 | -1.00 | 5.00 | 3.00 | 4.00 | 4.00 | -2.00 | 2.00 | 5.00 | 10.00 | 16.00 | 13.00 | 15.00 | 14.00 | -8.00 | -8.00 | -8.00 | -9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.00 | -3.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 5.00 | 7.00 | 8.00 | 5.00 | 6.00 | 5.00 | 5.00 | 11.00 | 8.00 | 5.00 | 1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 5.00 | 4.00 | 5.00 | 6.00 | 4.00 | 4.00 | 5.00 | 8.00 | 15.00 | 13.00 | 17.00 | 16.00 | -9.00 | -7.00 | -7.00 | -5.00 |
|
Return on Invested Capital (QoQ)
|
| | | -1.00 | -3.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -4.00 | 1.00 | 0.00 | 0.00 | 5.00 | -2.00 | -1.00 | -1.00 | -3.00 | 3.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 3.00 | -1.00 | 3.00 | 0.00 | -20.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | -4.00 | 1.00 | 0.00 | 1.00 | -5.00 | 0.00 | -3.00 | 0.00 | 7.00 | -31.00 | 3.00 | 0.00 | 2.00 | -2.00 | -3.00 | -2.00 | 3.00 | 31.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -4.00 | -2.00 | 9.00 | 1.00 | 15.00 | 4.00 | -36.00 | 4.00 | -4.00 | 3.00 | 38.00 | -26.00 | -2.00 | -3.00 | -11.00 | 38.00 | 17.00 | 8.00 | 18.00 | -11.00 | -13.00 | -9.00 | -23.00 | -7.00 | -3.00 | 2.00 | -18.00 | -19.00 | -223.00 | -76.00 | 27.00 | 25.00 | 119.00 | -51.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | -1.00 | -29.00 | 1.00 | 1.00 | 4.00 | -33.00 | -2.00 | -2.00 | 12.00 | -2.00 | 2.00 | -3.00 | 3.00 | 29.00 | -2.00 | -7.00 | -1.00 | 40.00 | 2.00 | 9.00 | -1.00 | -27.00 | 6.00 | 6.00 | 4.00 | 11.00 | -20.00 | 8.00 | 3.00 | -9.00 | 17.00 | 11.00 | 8.00 | 45.00 | 1.00 | 2.00 | -4.00 | -16.00 | 20.00 | 1.00 | 1.00 | -23.00 | -37.00 | -238.00 | -83.00 | -14.00 | 0.00 | -107.00 | -125.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 4.00 | 0.00 | -1.00 | -2.00 | 5.00 | -2.00 | -1.00 | -7.00 | 8.00 | 7.00 | 3.00 | 8.00 | 5.00 | 2.00 | 4.00 | 4.00 | 5.00 | 42.00 | -19.00 | 3.00 | -1.00 | 0.00 | 18.00 | 21.00 | 10.00 | 18.00 | 7.00 | 13.00 | 2.00 | -14.00 | -1.00 | -5.00 | 1.00 | 4.00 | -24.00 | -223.00 | -78.00 | -8.00 | 27.00 | -103.00 | -126.00 |
|
Return on Sales (QoQ)
|
2.00 | -3.00 | 3.00 | -1.00 | -3.00 | 2.00 | 2.00 | 0.00 | -9.00 | 7.00 | -1.00 | 3.00 | -2.00 | -30.00 | 34.00 | -1.00 | 0.00 | -35.00 | 33.00 | 0.00 | 5.00 | -7.00 | 2.00 | -1.00 | 4.00 | -5.00 | 3.00 | -6.00 | 5.00 | 6.00 | -4.00 | 7.00 | -6.00 | -33.00 | 35.00 | -1.00 | 1.00 | 2.00 | -28.00 | 23.00 | 0.00 | -6.00 | 21.00 | 1.00 | -8.00 | 3.00 | -8.00 | 0.00 | -5.00 | -11.00 | 9.00 | 4.00 | 0.00 | -31.00 | 8.00 | -200.00 | 147.00 | 72.00 | 7.00 | -107.00 | -23.00 |
|
Revenue Growth (1y)
|
| | | 2.37% | 14.97% | 6.23% | 5.63% | 11.30% | 2.78% | 9.10% | 11.55% | 2.93% | -1.63% | -335.90% | 0.65% | 2.70% | 5.34% | -2.81% | 6.12% | 0.60% | 2.02% | 146.62% | 7.93% | 14.25% | 11.09% | 7.83% | 2.64% | 7.74% | 7.01% | 8.20% | 10.85% | 5.12% | 10.02% | 6.79% | 5.96% | 7.92% | 10.13% | 3.54% | 5.19% | 5.27% | 6.40% | 10.92% | 18.08% | 9.18% | 5.53% | 10.58% | 0.13% | 10.51% | 10.65% | 2.94% | 3.65% | 1.60% | -6.38% | -525.78% | -3.33% | -124.32% | -152.65% | -57.14% | 12.27% | -73.51% | 25.79% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.46% | 5.14% | -67.91% | 5.85% | 5.57% | 2.12% | -66.86% | 6.01% | 2.07% | 1.87% | 4.18% | 4.85% | 5.69% | 6.08% | 36.03% | 5.54% | 7.39% | 6.64% | 36.51% | 7.08% | 8.97% | 9.36% | 7.60% | 6.43% | 6.92% | 9.04% | 6.16% | 7.30% | 6.10% | 8.84% | 7.04% | 9.59% | 7.44% | 7.34% | 8.29% | 7.54% | 8.29% | 7.51% | 8.08% | 7.01% | 7.02% | 3.01% | -89.88% | 0.11% | -31.48% | -36.54% | -107.14% | 4.00% | -34.42% | -33.25% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.92% | 4.55% | 5.56% | 6.31% | 6.22% | 3.84% | 5.87% | 5.71% | 5.53% | 4.68% | 5.70% | 5.57% | 5.98% | 7.04% | 21.03% | 6.66% | 7.04% | 8.00% | 21.07% | 6.48% | 8.01% | 8.91% | 7.43% | 8.41% | 7.03% | 7.80% | 7.97% | 7.87% | 7.58% | 8.53% | 6.90% | 6.44% | 6.85% | 5.08% | -49.89% | 4.50% | -18.27% | -21.17% | -59.88% | 5.87% | -20.28% | -19.40% |
|
Revenue (QoQ)
|
1.14% | 1.68% | -1.40% | 0.96% | 13.58% | -6.05% | -1.97% | 6.39% | 4.89% | -0.28% | 0.23% | -1.83% | 0.25% | -339.14% | 142.77% | 0.16% | 2.83% | -333.41% | 144.14% | -5.04% | 4.28% | 6.66% | 2.18% | 0.53% | 1.39% | 3.53% | -2.73% | 5.52% | 0.70% | 4.69% | -0.36% | 0.07% | 5.39% | 1.62% | -1.12% | 1.92% | 7.55% | -4.47% | 0.45% | 2.00% | 8.71% | -0.42% | 6.94% | -5.70% | 5.08% | 4.34% | -3.16% | 4.08% | 5.22% | -2.93% | -2.49% | 2.02% | -3.05% | -541.48% | 122.14% | -125.67% | -109.89% | -1,217.58% | 115.82% | -139.67% | 10.23% |
|
Share-based Compensation Growth (1y)
|
| | | | 8.30% | 8.04% | -38.53% | -48.99% | -80.84% | -36.78% | -28.17% | -41.48% | 94.55% | -37.91% | 0.98% | 96.12% | -27.10% | -7.37% | 0.00% | 32.18% | 92.31% | 75.00% | 25.24% | 13.48% | 10.00% | 61.04% | 85.27% | 20.79% | 69.70% | 16.53% | 26.36% | 24.86% | 20.71% | -29.41% | -39.74% | -0.88% | 16.27% | 85.29% | 82.42% | -18.54% | -26.46% | -9.26% | -34.94% | 52.30% | 86.16% | 24.49% | 105.09% | 68.51% | 23.05% | 16.86% | 24.38% | -30.62% | 8.91% | -151.10% | 3.27% | 13.55% | -31.48% | 21.96% | -11.07% | 27.88% | 53.04% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -26.09% | -24.87% | -23.60% | -16.34% | -35.23% | -28.62% | -10.15% | 14.90% | 39.71% | 0.22% | 8.14% | 43.29% | 15.53% | 37.69% | 32.39% | 21.91% | 53.12% | 48.64% | 43.13% | 19.62% | 31.10% | 9.83% | 12.16% | 14.35% | 33.55% | 15.08% | 11.58% | 0.27% | 1.06% | 5.88% | -10.57% | 7.14% | 16.76% | 27.92% | 34.52% | 27.86% | 18.98% | 9.70% | 18.40% | 21.20% | 35.63% | -39.99% | 38.11% | 9.90% | -2.80% | -35.10% | 4.53% | 0.25% | 4.53% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.76% | -7.22% | -11.00% | -2.56% | -10.48% | 0.49% | 10.97% | 15.77% | 38.47% | 13.56% | 24.25% | 34.71% | 25.87% | 16.51% | 12.06% | 17.53% | 38.18% | 33.84% | 26.37% | 6.68% | 14.01% | 17.37% | 10.86% | 13.15% | 26.67% | 11.48% | 13.14% | 20.94% | 18.78% | 11.54% | 12.78% | 7.53% | 16.36% | -26.58% | 25.61% | 10.49% | 4.68% | -20.37% | 8.79% | 20.92% | 21.21% |
|
Share-based Compensation (QoQ)
|
| -15.47% | 3.13% | 49.35% | -16.81% | -15.68% | -41.32% | 23.94% | -68.75% | 178.18% | -33.33% | 0.98% | 3.88% | -11.21% | 8.42% | 96.12% | -61.39% | 12.82% | 17.05% | 159.22% | -43.82% | 2.67% | -16.23% | 134.88% | -45.54% | 50.30% | -3.63% | 53.14% | -23.50% | 3.21% | 4.50% | 51.32% | -26.04% | -39.64% | -10.78% | 148.90% | -13.25% | -3.82% | -12.17% | 11.14% | -21.68% | 18.69% | -37.03% | 160.19% | -4.27% | -20.63% | 3.75% | 113.77% | -30.10% | -24.62% | 10.42% | 19.24% | 9.74% | -135.37% | 323.14% | 31.11% | -33.78% | -140.28% | 354.27% | 88.54% | -20.75% |
|
Shareholder's Equity Growth (1y)
|
| | | | 11.41% | 11.81% | 7.69% | 5.65% | 4.56% | 7.04% | 6.24% | -0.83% | -1.59% | 0.37% | 3.11% | 10.18% | 12.07% | 9.69% | 9.06% | 5.41% | 6.36% | 5.12% | 9.51% | 13.27% | 10.44% | 8.92% | 3.74% | 7.90% | 12.18% | 19.10% | 16.77% | 11.30% | 7.15% | 3.97% | 7.35% | 9.15% | 10.32% | 10.76% | 7.63% | 6.08% | 5.49% | 6.70% | 6.12% | 8.72% | 8.25% | 7.85% | -4.17% | -12.59% | -20.24% | -19.70% | -5.38% | 0.02% | 3.72% | 12.13% | 5.42% | 9.81% | 22.42% | 25.11% | 32.35% | 28.65% | 24.26% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 4.66% | 6.30% | 5.66% | 4.90% | 4.87% | 5.63% | 6.11% | 4.82% | 5.47% | 4.99% | 7.19% | 9.57% | 9.60% | 7.89% | 7.40% | 8.81% | 9.63% | 10.89% | 9.88% | 10.80% | 9.90% | 10.48% | 9.15% | 9.44% | 9.86% | 11.10% | 10.50% | 8.83% | 7.63% | 7.11% | 7.03% | 7.98% | 8.00% | 8.43% | 3.06% | 0.27% | -3.06% | -2.60% | -1.27% | -1.68% | -3.61% | -0.98% | -1.49% | -1.35% | 0.43% | 4.05% | 9.70% | 12.21% | 16.42% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.45% | 6.73% | 7.10% | 6.63% | 6.26% | 6.18% | 6.30% | 7.08% | 7.76% | 8.47% | 8.33% | 9.58% | 9.61% | 9.23% | 9.20% | 9.38% | 9.27% | 9.45% | 8.92% | 9.51% | 9.09% | 9.77% | 8.23% | 8.62% | 8.65% | 9.56% | 6.53% | 4.14% | 1.49% | 1.25% | 2.14% | 1.94% | 0.83% | 2.79% | 1.77% | 2.06% | 2.95% | 5.33% | 6.07% | 6.07% | 6.38% |
|
Shareholder's Equity (QoQ)
|
| -1.87% | 5.03% | 4.90% | 3.05% | -1.52% | 1.17% | 2.91% | 1.98% | 0.82% | 0.41% | -3.94% | 1.21% | 2.82% | 3.15% | 2.65% | 2.94% | 0.64% | 2.56% | -0.79% | 3.87% | -0.54% | 6.84% | 2.62% | 1.27% | -1.91% | 1.76% | 6.74% | 5.28% | 4.15% | -0.23% | 1.74% | 1.35% | 1.06% | 3.02% | 3.45% | 2.43% | 1.46% | 0.10% | 1.97% | 1.86% | 2.63% | -0.44% | 4.47% | 1.41% | 2.25% | -11.54% | -4.71% | -7.46% | 2.93% | 4.25% | 0.72% | -4.03% | 11.27% | -1.99% | 4.92% | 6.99% | 13.72% | 3.68% | 1.99% | 3.33% |
|
Tax Rate Growth (1y)
|
| | | 241.00 | 520.00 | 500.00 | -33.00 | -92.00 | -290.00 | -6.00 | -96.00 | -55.00 | 321.00 | -29.00 | -277.00 | -267.00 | -105.00 | -3065.00 | -17.00 | -101.00 | -706.00 | 2,342.00 | -343.00 | -66.00 | 465.00 | 1,610.00 | 210.00 | 166.00 | 1.00 | -3559.00 | -887.00 | -1080.00 | -1001.00 | 12,586.00 | 118.00 | 83.00 | 553.00 | -12852.00 | 142.00 | -251.00 | -569.00 | 3,778.00 | -170.00 | 311.00 | 163.00 | -2238.00 | -183.00 | -131.00 | 448.00 | 2,898.00 | -2.00 | -538.00 | -1061.00 | -315.00 | -399.00 | 58.00 | -738.00 | -1539.00 | 349.00 | 345.00 | 1,143.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 94.00 | 551.00 | 464.00 | -406.00 | -414.00 | -74.00 | -3100.00 | -390.00 | -423.00 | -490.00 | -751.00 | -638.00 | -434.00 | -347.00 | 888.00 | -151.00 | -1.00 | -240.00 | 393.00 | -1020.00 | -979.00 | -535.00 | 10,637.00 | -559.00 | -830.00 | -447.00 | -3825.00 | -627.00 | -1248.00 | -1017.00 | 3,512.00 | 89.00 | 143.00 | 147.00 | -11312.00 | -212.00 | -71.00 | 42.00 | 4,438.00 | -355.00 | -358.00 | -450.00 | 344.00 | -585.00 | -611.00 | -1352.00 | 1,043.00 | -52.00 | -135.00 | -657.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -274.00 | -260.00 | -258.00 | -766.00 | -581.00 | -316.00 | 853.00 | -524.00 | -323.00 | -24.00 | -2700.00 | -1315.00 | -1347.00 | -1346.00 | 9,915.00 | -919.00 | -998.00 | -688.00 | 128.00 | -761.00 | -1147.00 | -551.00 | 1,563.00 | -588.00 | -770.00 | -853.00 | -2285.00 | -981.00 | -1068.00 | -407.00 | 4,172.00 | -96.00 | -526.00 | -466.00 | -8730.00 | -613.00 | -551.00 | -1758.00 | 2,583.00 | -406.00 | 45.00 | -46.00 |
|
Tax Rate (QoQ)
|
-477.00 | -38.00 | 700.00 | 55.00 | -197.00 | -59.00 | 168.00 | -4.00 | -396.00 | 225.00 | 79.00 | 36.00 | -19.00 | -125.00 | -170.00 | 47.00 | 143.00 | -3085.00 | 2,878.00 | -37.00 | -462.00 | -36.00 | 192.00 | 240.00 | 69.00 | 1,109.00 | -1208.00 | 197.00 | -96.00 | -2451.00 | 1,464.00 | 4.00 | -18.00 | 11,136.00 | -11004.00 | -31.00 | 452.00 | -2269.00 | 1,990.00 | -424.00 | 134.00 | 2,078.00 | -1958.00 | 57.00 | -14.00 | -323.00 | 96.00 | 110.00 | 565.00 | 2,127.00 | -2803.00 | -427.00 | 42.00 | 2,872.00 | -2887.00 | 31.00 | -755.00 | 2,072.00 | -999.00 | 27.00 | 43.00 |
|
Total Debt Growth (1y)
|
| | | | | 95.43% | | 51.69% | -62.86% | 19.32% | 18.98% | -3.69% | 391.47% | 87.45% | 40.92% | 31.68% | 14.79% | -0.66% | -10.76% | 37.66% | 11.78% | -12.46% | 2.07% | -3.51% | -4.64% | 13.10% | 69.25% | 2.72% | 35.01% | 34.60% | 8.01% | 36.06% | -0.84% | 5.22% | -12.30% | -34.75% | -31.41% | -41.32% | -61.89% | -65.87% | -97.49% | -98.08% | | | | 466.04% | | | | 830.74% | | 243.12% | 1.45% | -7.05% | 14.66% | -45.99% | -21.43% | -33.02% | -58.65% | -50.00% | 0.00% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 63.50% | | 24.37% | 27.96% | 30.49% | 14.37% | 20.41% | 84.75% | 17.69% | 8.68% | 20.49% | 6.96% | -0.55% | 15.52% | 10.91% | 12.90% | 10.05% | 23.11% | 10.48% | 8.48% | 17.01% | 17.04% | -3.03% | -2.80% | -5.98% | -28.79% | -32.83% | -74.26% | -77.18% | | | | -60.02% | | -29.30% | -31.15% | 0.45% | 1.94% | 52.57% | 136.38% | 265.85% | | | | 79.62% | | -2.51% | -7.28% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 30.61% | | 20.64% | 17.43% | 17.08% | 20.91% | 11.59% | 52.02% | 19.93% | 18.60% | 19.57% | 10.37% | 6.85% | 7.87% | 3.91% | -0.43% | -3.82% | -9.01% | -21.38% | -53.41% | -55.18% | | | | -38.15% | | -20.70% | -25.99% | -8.95% | -18.75% | -4.58% | -25.65% | -11.18% | -14.28% | -8.12% | -23.61% | -8.80% | -12.87% | -0.83% | 59.67% |
|
Total Debt (QoQ)
|
| | | | -22.15% | 46.20% | -22.13% | 71.14% | -80.94% | 369.69% | -22.35% | 38.53% | -2.72% | 79.14% | -41.63% | 29.45% | -15.20% | 55.03% | -47.56% | 99.69% | -31.15% | 21.42% | -38.86% | 88.78% | -31.95% | 44.01% | -8.51% | 14.57% | -10.56% | 43.56% | -26.58% | 44.32% | -34.81% | 52.34% | -38.81% | 7.38% | -31.47% | 30.32% | -60.25% | -3.84% | -94.97% | 0.00% | | | | | | | -36.70% | 304.67% | -58.46% | 222.41% | -81.28% | 270.76% | -48.75% | 51.88% | -72.77% | 216.08% | -68.36% | 83.64% | -45.54% |