|
Cash & Equivalents
|
39.06M | 57.58M | 60.44M | 59.69M | 58.15M | 4.32M | 3.13M | 7.70M | 446.31M | 417.92M | 627.75M | 1,180.07M | 961.10M | 124.44M | 87.32M |
|
Cash Due from Bank
|
38.96M | 57.49M | 60.34M | 59.60M | 58.15M | 60.12M | 71.28M | 99.19M | 102.75M | 112.95M | 93.88M | 79.11M | 130.47M | 71.20M | 54.96M |
|
Short-term Investments
|
| 605.04M | 797.20M | 618.17M | 619.29M | | | | 1.80M | 6.42M | 19.63M | 14.70M | 47.74M | 37.52M | 41.32M |
|
Cash & Current Investments
|
39.06M | 662.63M | 857.64M | 677.86M | 677.44M | 4.32M | 3.13M | 7.70M | 448.11M | 424.34M | 647.37M | 1,194.78M | 1,008.83M | 161.96M | 128.64M |
|
Interest Deposits
|
| | | | | | | | | | | | | 53.24M | 32.36M |
|
Fed Funds Sold
|
0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | 19.39M | 17.41M | 18.26M |
|
Collateral
|
| | | 763.10M | 768.60M | 781.70M | 907.70M | 838.40M | | | | | | | |
|
Securities - Tradable
|
666.37M | 627.52M | 823.80M | 609.40M | 622.49M | 544.39M | 539.93M | 524.97M | 445.68M | 417.92M | 628.06M | 1,178.52M | 954.37M | 887.73M | 911.11M |
|
Securities - Held-to-maturity
|
28.85M | 23.30M | 17.91M | 249.78M | 298.69M | 490.06M | 543.34M | 516.47M | 446.58M | 359.00M | 271.97M | 205.58M | 188.97M | 148.16M | 116.00M |
|
Loans - Gross
|
| 1,484.78M | 1,705.73M | 1,833.62M | 1,912.00M | 2,083.76M | 2,340.16M | 2,735.02M | 3,086.60M | 3,220.99M | 3,595.14M | 3,679.44M | 4,050.45M | 4,462.14M | 4,479.20M |
|
Loans - Loss Allowance
|
| 23.26M | 24.71M | 26.74M | 27.64M | 27.09M | 30.93M | 34.67M | 33.91M | 30.48M | 52.42M | 39.68M | 45.41M | 51.08M | 48.04M |
|
Loans - Net
|
1,325.52M | 1,461.52M | 1,681.01M | 1,806.88M | 1,884.37M | 2,056.68M | 2,309.23M | 2,700.34M | 3,052.68M | 3,190.51M | 532.40M | 3,639.76M | 4,005.04M | 4,411.06M | 4,431.16M |
|
Loans
|
3.14M | 2.41M | 1.52M | 3.38M | 0.76M | 1.43M | 1.05M | 2.72M | 2.87M | 4.22M | 4.30M | 6.20M | 0.55M | 1.37M | 2.28M |
|
Property, Plant & Equipment (Net)
|
33.26M | 33.09M | 36.62M | 36.01M | 36.39M | 39.45M | 42.40M | 45.19M | 42.84M | 41.42M | 40.61M | 40.11M | 41.99M | 39.90M | 39.87M |
|
Long-Term Investments
|
| 223.58M | 246.53M | 245.07M | 273.24M | 318.93M | 344.74M | 409.13M | 429.20M | 471.96M | 511.57M | 555.31M | 462.25M | 518.68M | 616.93M |
|
Goodwill
|
37.37M | 37.37M | 48.54M | 48.54M | 61.15M | 60.40M | 66.42M | 65.84M | 66.06M | 66.06M | 66.06M | 67.07M | 67.07M | 67.10M | 58.10M |
|
Intangibles
|
| | 2.00M | | | | | | | | 7.73M | 7.33M | 6.34M | 5.43M | |
|
Goodwill & Intangibles
|
37.37M | 37.37M | 50.39M | 50.00M | 68.64M | 66.95M | 75.64M | 74.70M | 76.17M | 74.92M | 73.79M | 74.40M | 73.41M | 72.50M | 60.76M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | 6.23M | 53.43M | 48.73M | 60.88M |
|
Other Non-Current Assets
|
55.37M | 48.02M | 44.80M | 64.31M | 63.28M | 63.25M | 64.03M | 76.33M | 75.00M | 114.30M | 156.09M | 173.20M | 262.99M | 314.36M | 301.71M |
|
Assets
|
2,214.31M | 2,336.35M | 2,763.86M | 2,928.64M | 3,089.52M | 3,381.02M | 3,710.34M | 4,105.21M | 4,311.70M | 4,384.18M | 4,912.31M | 5,520.78M | 5,797.27M | 6,160.88M | 6,117.09M |
|
Accounts Payables
|
1,882.89M | 1,931.60M | 2,261.79M | 2,320.06M | 2,450.53M | 2,730.53M | 2,995.22M | 3,210.17M | 3,366.91M | 3,555.68M | 4,278.37M | 4,827.09M | 4,929.42M | 5,212.91M | 5,104.73M |
|
Notes Payables
|
77.11M | 150.70M | 179.81M | 337.04M | 334.80M | 293.10M | 331.50M | 446.20M | 469.50M | 275.50M | 5.30M | 30.00M | 205.00M | 185.00M | 99.00M |
|
Payables
|
1,960.00M | 2,082.30M | 2,441.60M | 2,657.10M | 2,785.33M | 3,023.63M | 3,326.72M | 3,656.37M | 3,836.41M | 3,831.18M | 4,283.67M | 4,857.09M | 5,134.42M | 5,397.91M | 5,203.73M |
|
Accumulated Expenses
|
| | | | | | | | | | | | 5.98M | 19.41M | 25.86M |
|
Short term Debt
|
77.11M | 150.70M | 179.81M | 337.04M | 334.80M | 293.10M | 331.50M | 446.20M | 469.50M | 275.50M | 5.30M | 30.00M | 205.00M | 185.00M | 99.00M |
|
Non-Current Debt
|
| | | | | | | | | | | | 74.22M | 74.53M | 74.84M |
|
Pension
|
| 0.12M | 0.12M | 0.09M | 0.12M | 0.11M | 0.15M | 0.15M | 0.11M | 0.11M | 0.11M | 0.03M | | | |
|
Operating Leases
|
| | | | | | | | | | | | 33.23M | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 5.78M | | | | | | | |
|
Other Non-Current Liabilities
|
15.40M | 16.86M | 68.37M | 16.70M | 24.66M | 24.56M | 24.50M | 28.53M | 39.80M | 74.78M | | 84.64M | 183.02M | 183.64M | 219.53M |
|
Total Non-Current Liabilities
|
1,986.77M | 2,082.30M | 2,441.60M | 2,657.10M | 2,785.33M | 3,062.62M | 3,365.78M | 3,695.51M | 3,875.61M | 3,870.45M | | 4,931.00M | 5,208.65M | 5,522.44M | 5,328.57M |
|
Total Liabilities
|
2,002.16M | 2,099.16M | 2,509.97M | 2,673.80M | 2,809.99M | 3,087.18M | 3,390.29M | 3,724.03M | 3,915.41M | 3,945.23M | 4,443.94M | 5,015.64M | 5,391.67M | 5,706.09M | 5,548.10M |
|
Total Debt
|
77.11M | 150.70M | 179.81M | 337.04M | 334.80M | 293.10M | 331.50M | 446.20M | 469.50M | 275.50M | 5.30M | 30.00M | 279.22M | 259.53M | 173.84M |
|
Common Equity
|
212.14M | 237.19M | 253.90M | 254.84M | 279.53M | 293.84M | 320.05M | 381.18M | 396.29M | 438.95M | 468.36M | 505.14M | 405.61M | 454.80M | 568.98M |
|
Shareholder's Equity
|
212.14M | 237.19M | 253.90M | 254.84M | 279.53M | 293.84M | 320.05M | 381.18M | 396.29M | 438.95M | 468.36M | 505.14M | 405.61M | 454.80M | 568.98M |
|
Liabilities and Shareholders Equity
|
2,214.31M | 2,336.35M | 2,763.86M | 2,928.64M | 3,089.52M | 3,381.02M | 3,710.34M | 4,105.21M | 4,311.70M | 4,384.18M | 4,912.31M | 5,520.78M | 5,797.27M | 6,160.88M | 6,117.09M |
|
Treasury Shares
|
0.41M | 0.36M | 0.37M | 0.33M | 0.28M | 0.21M | 0.15M | 0.13M | 0.13M | 0.10M | 0.06M | 0.34M | 0.76M | 0.69M | 0.62M |
|
Retained Earnings
|
-4.72M | 0.94M | 3.25M | -10.19M | 203.31M | 218.92M | 237.69M | 257.08M | 279.87M | 313.36M | 324.85M | 384.01M | 421.34M | 451.69M | 388.67M |
|
Preferred Shares
|
53.78M | 17.47M | 17.47M | 17.34M | 17.34M | 17.34M | 17.34M | 17.33M | 17.33M | 17.33M | 17.33M | 17.29M | 17.29M | 17.29M | 17.29M |