|
Provisions
|
0.42M | 2.18M | 1.98M | 0.81M | 1.33M | 3.48M | 2.16M | 1.39M | 1.46M | 1.76M | 2.52M | 2.71M | 1.19M | 2.77M | 2.41M | 2.11M | 1.76M | 2.02M | 1.91M | 2.74M | 1.29M | 0.75M | 2.60M | 2.37M | 1.95M | 1.96M | 3.36M | 2.78M | 3.83M | 2.80M | 3.95M | 2.95M | 0.04M | 2.06M | 3.88M | 1.19M | 2.35M | 1.84M | 2.65M | 13.91M | 3.75M | 4.03M | 5.50M | | | | | | | 0.00M | 13.31M | 0.00M | 0.00M | 0.97M | 5.27M | -5.46M | 2.04M | 3.10M | 6.46M | 2.93M | 2.56M | 2.73M |
|
Revenue
|
23.34M | 24.92M | 25.34M | 24.99M | 25.23M | 28.65M | 26.92M | 26.39M | 28.08M | 29.45M | 29.37M | 29.44M | 28.90M | 28.97M | 29.11M | 29.63M | 29.68M | 30.52M | 29.29M | 31.44M | 29.86M | 31.14M | 33.21M | 33.94M | 34.12M | 34.59M | 35.81M | 34.83M | 36.76M | 37.01M | 38.75M | 38.61M | 38.64M | 40.72M | 41.38M | 40.91M | 41.70M | 44.84M | 42.84M | 43.03M | 43.89M | 47.72M | 47.52M | 50.82M | 47.92M | 50.36M | 52.54M | 50.88M | 52.96M | 55.72M | 54.09M | 52.74M | 53.80M | 52.16M | 55.25M | 50.98M | 65.21M | 50.12M | -49.40M | 57.24M | 59.74M | 63.84M |
|
Interest income - Loans
|
18.62M | 19.07M | 19.48M | 19.04M | 19.07M | 19.18M | 19.82M | 19.54M | 19.51M | 21.05M | 21.03M | 20.38M | 20.06M | 20.33M | 20.69M | 20.27M | 20.23M | 20.67M | 21.29M | 20.14M | 20.45M | 21.21M | 21.78M | 22.06M | 22.37M | 23.62M | 24.25M | 24.62M | 25.47M | 27.45M | 28.74M | 29.76M | 31.34M | 33.75M | 35.85M | 36.47M | 37.81M | 37.90M | 37.70M | 36.86M | 35.20M | 35.60M | 35.86M | 37.06M | 36.39M | 36.24M | 38.20M | 36.30M | 38.87M | 44.41M | 51.24M | 57.10M | 64.05M | 68.27M | 69.16M | 70.33M | 70.68M | 71.22M | 69.98M | 68.79M | 70.89M | 72.34M |
|
Interest Income - Debt Securities
|
5.20M | 5.12M | 4.82M | 4.60M | 4.76M | 4.59M | 4.06M | 3.91M | 4.22M | 4.25M | 4.06M | 4.37M | 4.28M | 4.29M | 4.53M | 4.79M | 4.65M | 4.46M | 4.70M | 4.86M | 5.51M | 5.80M | 5.71M | 5.58M | 5.88M | 5.74M | 5.72M | 5.90M | 5.90M | 5.94M | 6.02M | 5.64M | 5.53M | 5.28M | 5.15M | 4.95M | 4.75M | 4.45M | 4.38M | 4.58M | 4.54M | 4.09M | 4.26M | 4.19M | 4.50M | 4.92M | 5.49M | 6.04M | 6.29M | 6.08M | 6.13M | 6.06M | 5.88M | 5.70M | 5.99M | 6.09M | 6.40M | 6.09M | 6.84M | 11.49M | 11.57M | 11.74M |
|
Other interest income
|
0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
23.82M | 24.19M | 24.30M | 23.64M | 23.83M | 23.77M | 23.88M | 23.45M | 23.73M | 25.30M | 25.09M | 24.75M | 24.34M | 24.62M | 25.22M | 25.06M | 24.88M | 25.13M | 25.98M | 25.00M | 25.96M | 27.01M | 27.49M | 27.64M | 28.25M | 29.36M | 29.99M | 30.54M | 31.41M | 33.40M | 34.77M | 35.48M | 37.01M | 39.12M | 41.12M | 41.51M | 42.65M | 42.46M | 42.18M | 41.65M | 39.76M | 39.72M | 40.17M | 41.27M | 40.95M | 41.23M | 43.75M | 42.35M | 45.28M | 50.67M | 57.80M | 63.77M | 71.11M | 74.70M | 76.55M | 78.41M | 78.79M | 77.91M | 78.12M | 81.05M | 82.87M | 84.42M |
|
Interest Expense - Deposits
|
3.78M | 3.74M | 3.60M | 3.20M | 2.93M | 2.73M | 2.58M | 2.40M | 2.17M | 2.03M | 1.87M | 1.67M | 1.67M | 1.62M | 1.64M | 1.52M | 1.58M | 1.63M | 1.64M | 1.62M | 1.83M | 1.92M | 1.94M | 1.96M | 2.09M | 2.19M | 2.22M | 2.23M | 2.50M | 3.09M | 3.27M | 3.46M | 4.25M | 5.16M | 6.18M | 6.80M | 7.38M | 7.28M | 7.04M | 7.02M | 4.68M | 3.37M | 2.76M | 2.23M | 2.17M | 1.89M | 1.82M | 1.71M | 2.37M | 5.88M | 13.05M | 19.29M | 24.05M | 29.22M | 34.80M | 35.24M | 35.07M | 34.80M | 34.89M | 32.14M | 31.80M | 30.38M |
|
Interest Expense - Debt
|
0.71M | 0.55M | 0.53M | 0.53M | 0.53M | 0.26M | | 0.11M | 0.17M | 0.17M | 0.13M | 0.19M | 0.15M | 0.20M | 0.20M | 0.26M | 0.20M | 0.24M | 0.21M | 0.23M | 0.52M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.69M | 0.87M | 1.25M | 1.12M | 1.70M | 1.91M | 2.43M | 2.29M | 2.31M | 2.19M | 2.08M | 1.35M | 0.89M | 0.62M | 0.62M | 1.03M | 1.06M | 1.05M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.46M | 3.16M | 2.23M | 0.29M | 1.56M | 1.56M | 1.57M | 1.57M | 1.56M | 1.56M | 1.59M |
|
Interest Expenses
|
4.57M | 4.39M | 4.23M | 3.80M | 3.58M | 3.16M | 2.72M | 2.51M | 2.34M | 2.20M | 2.00M | 1.86M | 1.82M | 1.82M | 1.84M | 1.78M | 1.78M | 1.87M | 1.85M | 1.85M | 2.56M | 2.88M | 2.86M | 2.92M | 3.05M | 3.31M | 3.27M | 3.54M | 3.99M | 4.96M | 5.01M | 5.78M | 6.78M | 8.21M | 9.10M | 9.72M | 10.18M | 9.98M | 9.01M | 8.53M | 5.58M | 4.22M | 3.99M | 3.42M | 3.22M | 2.95M | 2.88M | 2.79M | 3.68M | 7.61M | 14.66M | 21.96M | 28.78M | 33.02M | 36.66M | 38.33M | 37.59M | 37.23M | 36.49M | 34.19M | 33.74M | 32.63M |
|
Interest Income - Net
|
19.25M | 19.79M | 20.07M | 19.84M | 20.25M | 20.62M | 21.15M | 20.94M | 21.39M | 23.10M | 23.09M | 22.89M | 22.52M | 22.80M | 23.38M | 23.27M | 23.10M | 23.26M | 24.14M | 23.15M | 23.40M | 24.13M | 24.63M | 24.72M | 25.20M | 26.05M | 26.72M | 27.00M | 27.42M | 28.44M | 29.76M | 29.70M | 30.23M | 30.90M | 32.03M | 31.79M | 32.46M | 32.48M | 33.17M | 33.12M | 34.18M | 35.50M | 36.18M | 37.86M | 37.73M | 38.27M | 40.87M | 39.56M | 41.60M | 43.07M | 43.15M | 41.81M | 42.34M | 41.68M | 39.89M | 40.08M | 41.19M | 40.68M | 41.63M | 46.86M | 49.12M | 51.79M |
|
Interest Income - Total
|
18.83M | 17.61M | 18.09M | 19.03M | 18.93M | 17.14M | 18.99M | 19.56M | 19.93M | 21.34M | 20.57M | 20.18M | 21.33M | 20.03M | 20.97M | 21.17M | 21.34M | 21.24M | 22.23M | 20.41M | 22.12M | 23.38M | 22.03M | 22.35M | 23.25M | 24.09M | 23.36M | 24.21M | 23.59M | 25.64M | 25.81M | 26.75M | 30.19M | 28.84M | 28.14M | 30.60M | 30.11M | 30.64M | 30.52M | 19.21M | 30.43M | 31.47M | 30.69M | 39.84M | 42.35M | 38.81M | 42.06M | 37.24M | 41.03M | 38.75M | 37.03M | 37.60M | 39.11M | 40.71M | 34.62M | 45.54M | 39.15M | 37.58M | 35.17M | 43.94M | 46.56M | 49.06M |
|
Financial Services Fees
|
0.38M | 0.27M | 0.28M | 0.39M | 0.40M | 0.54M | 0.50M | 0.59M | 0.43M | 0.61M | 0.47M | 0.70M | 0.65M | 0.57M | 0.43M | 0.56M | 0.56M | 0.52M | 0.49M | 0.49M | 0.54M | 0.52M | 0.64M | 1.24M | 1.36M | 1.33M | 1.27M | 1.43M | 1.43M | 1.50M | 1.75M | 1.78M | 1.91M | 2.25M | 2.19M | 2.22M | 2.33M | 2.27M | 2.38M | 2.25M | 2.25M | 2.44M | 2.60M | 2.77M | 2.89M | 2.97M | 3.04M | 3.04M | 2.91M | 2.72M | 2.82M | 2.92M | 2.82M | 2.54M | 2.67M | 2.58M | 2.78M | 2.80M | 2.56M | 2.74M | 2.88M | 3.02M |
|
Service Charges
|
2.23M | 2.53M | 2.33M | 2.10M | 2.24M | 2.26M | 2.07M | 1.83M | 1.97M | 2.29M | 2.53M | 2.14M | 2.57M | 2.73M | 2.51M | 2.25M | 2.24M | 2.28M | 2.19M | 1.88M | 1.96M | 2.04M | 1.86M | 1.72M | 1.75M | 1.91M | 1.89M | 1.75M | 1.84M | 1.90M | 1.91M | 1.74M | 1.70M | 1.81M | 1.87M | 1.68M | 1.76M | 1.93M | 1.88M | 1.59M | 0.48M | 1.25M | 1.49M | 1.29M | 1.29M | 1.50M | 1.49M | 1.37M | 1.44M | 1.60M | 1.49M | 1.03M | 1.22M | 1.21M | 1.17M | 1.08M | 0.98M | 1.10M | 1.07M | 1.05M | 1.09M | 1.14M |
|
Investment Gain (Loss)
|
0.01M | 0.07M | 0.03M | 0.00M | 0.00M | 2.34M | 0.66M | 0.33M | 1.24M | 0.60M | 0.49M | 0.89M | 0.33M | 0.24M | 0.00M | 0.63M | 0.95M | 0.52M | 0.26M | 1.06M | 0.06M | 0.34M | 0.64M | 0.61M | 1.39M | 0.43M | 0.27M | 0.21M | 0.21M | 0.18M | 0.66M | 0.57M | 0.12M | 0.33M | 0.18M | 0.23M | 0.17M | 1.61M | -0.04M | 0.22M | 0.67M | 0.55M | 0.15M | 0.85M | 0.24M | 0.69M | 0.29M | 0.80M | 0.24M | 0.07M | 0.19M | 0.25M | 0.47M | 0.39M | -4.69M | 0.34M | 0.80M | 0.40M | -101.60M | 0.41M | 0.31M | 0.70M |
|
Investment Banking Income
|
0.06M | 0.20M | 0.28M | 0.22M | 0.12M | 0.32M | 0.22M | 0.33M | 0.33M | 0.32M | 0.44M | 0.20M | 0.04M | -0.10M | -0.02M | 0.10M | 0.05M | 0.08M | 0.08M | 0.07M | 0.04M | 0.05M | 0.09M | 0.08M | 0.08M | 0.05M | 0.04M | 0.05M | 0.07M | 0.15M | 0.11M | 0.10M | 0.13M | 0.30M | 0.27M | 0.18M | 0.41M | 0.44M | 0.32M | 0.25M | 0.61M | 1.40M | 1.60M | 1.08M | 0.79M | 0.60M | 0.48M | -0.09M | 0.83M | 0.31M | 0.18M | 0.11M | 0.12M | 0.12M | 0.22M | 0.09M | 0.12M | 0.22M | 0.19M | 0.12M | 0.14M | 0.28M |
|
Card Income
|
0.93M | 1.05M | 0.96M | 1.02M | 1.12M | 1.12M | 1.10M | 1.08M | 1.07M | 1.22M | 1.35M | 1.25M | 1.32M | 1.28M | 1.25M | 1.17M | 1.26M | 1.26M | 1.27M | 1.19M | 1.28M | 1.30M | 1.31M | 1.32M | 1.42M | 1.44M | 1.50M | 1.33M | 1.46M | 1.45M | 1.49M | 1.42M | 1.53M | 1.56M | 1.64M | 1.44M | 1.74M | 1.80M | 1.80M | 1.60M | 1.78M | 1.94M | 1.96M | 1.96M | 2.19M | 2.12M | 2.23M | 1.95M | 2.10M | 2.08M | 2.07M | 1.94M | 2.11M | 2.09M | 2.08M | 1.90M | 2.01M | 1.90M | 2.04M | 1.84M | 1.94M | 2.01M |
|
Other Non-Interest Income
|
0.60M | 0.68M | -11.68M | 0.75M | 1.75M | 1.88M | -13.96M | 1.99M | 2.09M | 2.54M | -16.19M | 2.64M | 0.71M | 0.71M | 9.43M | 2.98M | 2.95M | 3.18M | 2.91M | 4.57M | 2.38M | 2.92M | 3.09M | 3.31M | 2.25M | 2.50M | 3.02M | 4.20M | 3.13M | 2.91M | 5.01M | 3.65M | 3.21M | 3.61M | 5.27M | 3.45M | 3.17M | 5.90M | 5.28M | 12.03M | 3.72M | 2.20M | 3.67M | 2.86M | 1.73M | 1.96M | 6.67M | 2.91M | 3.23M | 4.51M | 6.07M | 5.11M | 3.52M | 5.34M | 6.80M | 6.51M | 4.21M | 4.65M | 4.97M | 5.24M | 7.35M | 4.35M |
|
Non-Interest Income
|
4.08M | 5.13M | 5.27M | 5.15M | 4.97M | 8.04M | 5.77M | 5.45M | 6.69M | 6.35M | 6.28M | 6.55M | 6.38M | 6.17M | 5.74M | 6.36M | 6.58M | 7.26M | 5.16M | 8.30M | 6.46M | 7.00M | 8.58M | 9.22M | 8.92M | 8.54M | 9.09M | 7.84M | 9.33M | 8.57M | 8.99M | 8.91M | 8.41M | 9.82M | 9.35M | 9.12M | 9.23M | 12.36M | 9.67M | 9.91M | 9.71M | 12.22M | 11.34M | 12.96M | 10.19M | 12.08M | 11.67M | 11.32M | 11.36M | 12.65M | 10.94M | 10.92M | 11.47M | 10.49M | 15.37M | 10.90M | 24.01M | 9.44M | -91.04M | 10.37M | 10.62M | 12.06M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | 0.39M | 5.36M | 0.32M | 0.32M | 0.31M | 4.95M | 0.30M | 0.29M | 0.29M | 4.99M | 0.29M | 0.30M | 0.33M | | 0.32M | 0.32M | 0.31M | | 0.29M | 0.29M | 0.28M | | 0.27M | 0.27M | 0.26M | | 0.25M | 0.25M | 0.24M | 1.30M | 0.23M | 0.23M | 0.23M | 0.89M | 0.22M | 0.11M | 0.11M | 0.66M | 0.11M | 0.10M | 0.10M |
|
Depreciation & Amortization - Total
|
2.77M | 2.74M | 2.64M | 2.84M | 2.64M | 2.72M | 2.66M | 2.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.57M | 0.55M | 0.75M | 0.60M | 0.65M | 0.60M | 0.58M | 0.60M | 0.89M | 0.98M | 0.81M | 0.70M | 0.81M | 0.69M | 0.64M | 0.72M | 0.78M | 0.72M | 0.79M | 0.70M | 0.81M | 0.78M | 1.98M | 1.09M | 1.16M | 1.09M | 1.12M | 1.17M | 1.31M | 1.21M | 1.24M | 1.24M | 1.36M | 1.29M | | 2.34M | 2.42M | 1.38M | | 2.67M | 2.70M | 3.25M | | 3.12M | 3.46M | 3.58M | | 3.98M | 4.57M | 4.41M | 4.68M | 4.69M | 4.75M | 5.11M | 5.56M | 5.39M | 5.34M | 5.35M | 6.61M | 5.49M | 5.88M | 5.79M |
|
Wages, Salaries and Other
|
8.25M | 8.13M | 8.42M | 8.40M | 8.85M | 9.11M | 9.36M | 9.06M | 9.07M | 12.44M | 9.56M | 9.71M | 9.23M | 9.47M | 9.42M | 9.26M | 9.06M | 9.72M | 10.55M | 10.22M | 10.61M | 10.28M | 11.33M | 11.61M | 10.82M | 11.32M | 11.46M | 11.37M | 11.99M | 12.35M | 12.97M | 13.43M | 12.87M | 13.97M | | 14.00M | 13.25M | 14.41M | | 15.01M | 15.07M | 15.09M | | 14.46M | 14.52M | 15.80M | | 16.62M | 16.97M | 17.95M | 18.10M | 18.13M | 17.75M | 18.16M | 17.84M | 17.34M | 15.75M | 15.88M | 17.16M | 16.90M | 18.07M | 18.52M |
|
Rent Expense
|
| | | | 2.84M | 2.72M | 2.66M | 2.77M | 2.71M | 2.92M | 3.02M | 3.17M | 3.04M | 2.96M | 3.20M | 3.23M | 3.14M | 3.13M | 3.32M | 3.70M | 3.38M | 3.42M | 3.37M | 3.62M | 3.66M | 3.62M | 3.62M | 3.96M | 4.18M | 4.09M | 4.06M | 4.41M | 4.17M | 4.34M | | 3.47M | 3.25M | 4.65M | | 3.76M | 3.39M | 3.26M | | 3.38M | 3.29M | 3.83M | | 3.76M | 4.01M | 3.79M | 3.54M | 3.73M | 3.54M | 3.79M | 3.74M | 3.75M | 3.45M | 3.37M | 3.79M | 3.59M | 3.98M | 3.81M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | | | | | | | | | 0.35M | | | -0.06M | 0.19M | | | | 0.04M | 0.07M | | |
|
Other Operating Expenses
|
11.40M | 11.65M | 12.98M | 11.90M | 9.02M | 10.96M | 10.38M | 9.52M | 12.98M | 17.73M | 13.71M | 13.71M | 13.62M | 13.36M | 13.54M | 13.26M | 13.89M | 14.10M | 15.26M | 14.61M | 15.05M | 15.12M | 16.49M | 16.51M | 17.30M | 15.91M | 15.98M | 15.81M | 18.45M | 17.17M | 17.86M | 18.46M | 17.92M | 19.89M | 27.80M | 19.36M | 19.33M | 19.86M | 26.77M | 21.24M | 20.49M | 20.60M | 26.53M | 20.24M | 20.20M | 21.76M | 29.90M | 22.40M | 24.30M | 24.63M | 24.95M | 25.24M | 25.49M | 25.89M | 25.56M | 44.88M | 24.23M | 23.75M | 48.97M | 24.54M | 25.82M | 26.27M |
|
Operating Expenses
|
14.74M | 14.94M | 16.37M | 15.35M | 15.15M | 17.01M | 16.28M | 15.66M | 16.58M | 21.62M | 17.54M | 17.58M | 17.46M | 17.01M | 17.39M | 17.21M | 17.81M | 17.95M | 19.38M | 19.01M | 19.24M | 19.32M | 21.83M | 21.22M | 22.12M | 20.62M | 20.71M | 20.94M | 23.94M | 22.47M | 23.16M | 24.10M | 23.45M | 25.52M | 27.80M | 25.17M | 25.00M | 25.89M | 26.77M | 27.67M | 26.57M | 28.48M | 26.53M | 26.74M | 26.94M | 29.17M | 29.90M | 30.14M | 32.89M | 32.83M | 33.51M | 33.66M | 33.78M | 34.73M | 35.05M | 54.01M | 33.02M | 32.47M | 59.40M | 33.69M | 35.68M | 35.88M |
|
EBIT
|
12.75M | 12.20M | 11.22M | 12.63M | 12.32M | 11.32M | 11.20M | 11.86M | 12.38M | 8.27M | 11.31M | 11.01M | 12.06M | 11.01M | 11.16M | 12.10M | 11.89M | 12.42M | 9.85M | 11.54M | 11.89M | 13.94M | 11.64M | 13.27M | 13.09M | 15.32M | 15.01M | 14.65M | 12.97M | 16.70M | 16.64M | 17.33M | 21.93M | 21.35M | 18.79M | 24.27M | 24.52M | 27.09M | 22.43M | 9.98M | 19.15M | 19.43M | 19.48M | 29.47M | 28.82M | 24.68M | 26.72M | 21.22M | 23.19M | 26.19M | 29.11M | 36.82M | 45.57M | 49.48M | 51.60M | 40.76M | 67.74M | 51.78M | -78.78M | 54.81M | 55.24M | 57.87M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | 0.17M | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.04M | | 0.01M | 0.08M | 0.14M | 0.08M | | 0.10M | 0.09M | 0.11M | | 0.21M | 0.02M | 0.03M | | 0.03M | 0.06M | 0.07M | | 0.02M | 0.11M | 0.19M | 0.43M | 0.62M | 1.19M | 0.72M | 1.40M | 1.99M | 1.71M | 0.61M | 1.31M | 0.77M | 0.41M | 0.34M |
|
Other Non Operating Income
|
| | | | | -1.08M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.18M | 0.34M | | 0.17M | -0.04M | 0.89M | | 0.75M | 1.94M | 1.93M | | 1.88M | -0.59M | 0.38M | | 0.52M | 0.65M | 0.10M | 0.66M | 0.50M | 0.70M | 0.22M | -0.07M | 0.17M | 0.38M | 0.21M | -0.04M | 0.25M | 0.34M | 0.85M |
|
EBT
|
8.18M | 7.80M | 6.99M | 8.83M | 8.75M | 8.16M | 8.48M | 9.35M | 10.04M | 6.07M | 9.31M | 9.15M | 10.24M | 9.19M | 9.32M | 10.31M | 10.11M | 10.55M | 8.00M | 9.69M | 9.34M | 11.06M | 8.79M | 10.35M | 10.04M | 12.01M | 11.74M | 11.11M | 8.98M | 11.74M | 11.64M | 11.56M | 15.15M | 13.14M | 9.69M | 14.55M | 14.34M | 17.11M | 13.42M | 1.45M | 13.57M | 15.21M | 15.49M | 26.06M | 25.60M | 21.73M | 23.84M | 18.43M | 19.51M | 18.58M | 14.46M | 14.86M | 16.79M | 16.46M | 14.94M | 2.43M | 30.15M | 14.55M | -115.27M | 20.62M | 21.50M | 25.24M |
|
Tax Provisions
|
2.85M | 2.14M | 1.89M | 3.01M | 3.03M | 2.66M | 2.72M | 3.15M | 3.38M | 1.80M | 2.98M | 3.00M | 3.40M | 3.03M | 2.96M | 3.09M | 3.08M | 3.37M | 0.08M | 2.89M | 2.75M | 2.75M | 2.15M | 2.73M | 2.89M | 3.54M | 4.76M | 3.17M | 2.74M | 3.46M | 0.58M | 2.27M | 2.98M | 2.56M | 12.68M | 3.03M | 2.94M | 4.28M | 0.31M | 0.32M | 2.44M | 2.94M | 6.21M | 5.35M | 5.40M | 4.55M | 4.22M | 3.44M | 3.86M | 4.72M | 6.75M | 2.77M | 2.42M | 2.44M | 6.50M | 0.36M | 4.52M | 1.08M | -32.46M | 3.75M | 3.96M | 4.76M |
|
Profit After Tax
|
5.33M | 5.66M | 5.10M | 5.82M | 5.72M | 5.50M | 5.76M | 6.20M | 6.66M | 4.26M | 6.33M | 6.15M | 6.85M | 6.16M | 6.37M | 7.22M | 7.03M | 7.18M | 7.92M | 6.80M | 6.58M | 8.32M | 6.63M | 7.62M | 7.15M | 8.47M | 8.69M | 7.94M | 6.25M | 8.28M | 11.06M | 9.29M | 12.17M | 10.58M | 7.49M | 11.52M | 11.40M | 12.83M | 13.11M | 1.13M | 11.13M | 12.27M | 13.80M | 20.71M | 20.20M | 17.18M | 19.61M | 14.98M | 15.65M | 13.85M | 12.09M | 12.09M | 14.37M | 14.02M | 9.78M | 2.07M | 25.63M | 13.47M | -82.81M | 16.88M | 17.53M | 20.48M |
|
Income from Continuing Operations
|
5.33M | 5.66M | 5.10M | 5.82M | 5.72M | 5.50M | 5.76M | 6.20M | 6.66M | 4.26M | 6.33M | 6.15M | 6.85M | 6.16M | 6.37M | 7.22M | 7.03M | 7.18M | 7.92M | 6.80M | 6.58M | 8.32M | 6.63M | 7.62M | 7.15M | 8.47M | 6.97M | 7.94M | 6.25M | 8.28M | 11.06M | 9.29M | 12.17M | 10.58M | -2.99M | 11.52M | 11.40M | 12.83M | 13.11M | 1.13M | 11.13M | 12.27M | 9.28M | 20.71M | 20.20M | 17.18M | 19.61M | 14.98M | 15.65M | 13.85M | 7.71M | 12.09M | 14.37M | 14.02M | 8.43M | 2.07M | 25.63M | 13.47M | -82.81M | 16.88M | 17.53M | 20.48M |
|
Consolidated Net Income
|
5.33M | 5.66M | 5.10M | 5.82M | 5.72M | 5.50M | 5.76M | 6.20M | 6.66M | 4.26M | 6.33M | 6.15M | 6.85M | 6.16M | 6.37M | 7.22M | 7.03M | 7.18M | 7.92M | 6.80M | 6.58M | 8.32M | 6.63M | 7.62M | 7.15M | 8.47M | 6.97M | 7.94M | 6.25M | 8.28M | 11.06M | 9.29M | 12.17M | 10.58M | -2.99M | 11.52M | 11.40M | 12.83M | 13.11M | 1.13M | 11.13M | 12.27M | 9.28M | 20.71M | 20.20M | 17.18M | 19.61M | 14.98M | 15.65M | 13.85M | 7.71M | 12.09M | 14.37M | 14.02M | 8.43M | 2.07M | 25.63M | 13.47M | -82.81M | 16.88M | 17.53M | 20.48M |
|
Income towards Parent Company
|
5.33M | 5.66M | 5.10M | 5.82M | 5.72M | 5.50M | 5.76M | 6.20M | 6.66M | 4.26M | 6.33M | 6.15M | 6.85M | 6.16M | 6.37M | 7.22M | 7.03M | 7.18M | 7.92M | 6.80M | 6.58M | 8.32M | 6.63M | 7.62M | 7.15M | 8.47M | 6.97M | 7.94M | 6.25M | 8.28M | 11.06M | 9.29M | 12.17M | 10.58M | -2.99M | 11.52M | 11.40M | 12.83M | 13.11M | 1.13M | 11.13M | 12.27M | 9.28M | 20.71M | 20.20M | 17.18M | 19.61M | 14.98M | 15.65M | 13.85M | 7.71M | 12.09M | 14.37M | 14.02M | 8.43M | 2.07M | 25.63M | 13.47M | -82.81M | 16.88M | 17.53M | 20.48M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | 0.36M | 0.37M | 0.36M | 0.36M | 0.37M | 0.37M | 0.36M | 0.36M | 0.37M | 0.37M | 0.36M | 0.36M | 0.37M | 0.36M | | 0.36M | 0.37M | 0.36M | | 0.36M | 0.37M | 0.36M | | 0.36M | 0.37M | 0.36M | | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M |
|
Net Income towards Common Stockholders
|
4.40M | 4.73M | 4.17M | 3.75M | 5.35M | 5.13M | 5.39M | 5.83M | 6.29M | 3.90M | 5.96M | 5.78M | 6.48M | 5.80M | 6.00M | 6.85M | 6.67M | 6.82M | 7.55M | 6.44M | 6.22M | 7.95M | 6.27M | 7.25M | 6.79M | 8.10M | 8.33M | 7.58M | 5.88M | 7.91M | 10.69M | 8.92M | 11.80M | 10.21M | -2.99M | 11.16M | 11.04M | 12.47M | 13.11M | 0.76M | 10.77M | 11.91M | 9.28M | 20.34M | 19.83M | 16.81M | 19.61M | 14.62M | 15.28M | 13.49M | 11.72M | 11.72M | 14.01M | 13.66M | 9.41M | 1.71M | 25.27M | 13.10M | -83.18M | 16.51M | 17.17M | 20.11M |
|
EPS (Basic)
|
0.41 | 0.44 | 0.38 | 0.33 | 0.39 | 0.38 | 0.40 | 0.43 | 0.46 | 0.28 | 0.43 | 0.42 | 0.47 | 0.42 | 0.43 | 0.50 | 0.48 | 0.49 | 0.54 | 0.46 | 0.44 | 0.56 | 0.45 | 0.50 | 0.47 | 0.56 | 0.58 | 0.52 | 0.40 | 0.52 | 0.69 | 0.56 | 0.74 | 0.64 | -0.19 | 0.70 | 0.69 | 0.78 | 0.82 | 0.05 | 0.67 | 0.74 | 0.58 | 1.28 | 1.25 | 1.06 | 1.26 | 0.94 | 1.00 | 0.88 | 0.76 | 0.76 | 0.91 | 0.89 | 0.61 | 0.11 | 1.64 | 0.85 | -5.35 | 0.82 | 0.85 | 1.00 |
|
EPS (Weighted Average and Diluted)
|
0.41 | 0.43 | 0.38 | 0.33 | 0.39 | 0.37 | 0.40 | 0.42 | 0.46 | 0.28 | 0.44 | 0.42 | 0.47 | 0.42 | 0.44 | 0.50 | 0.48 | 0.49 | 0.54 | 0.46 | 0.44 | 0.56 | 0.44 | 0.50 | 0.47 | 0.56 | 0.57 | 0.52 | 0.40 | 0.52 | 0.69 | 0.56 | 0.74 | 0.64 | | 0.70 | 0.69 | 0.78 | | 0.05 | 0.67 | 0.74 | | 1.27 | 1.25 | 1.05 | | 0.93 | 0.99 | 0.88 | 0.76 | 0.76 | 0.91 | 0.88 | 0.60 | 0.11 | 1.62 | 0.84 | -5.32 | 0.81 | 0.85 | 0.99 |
|
Shares Outstanding (Weighted Average)
|
| | 10.93M | | 13.79M | 13.81M | 13.81M | 13.81M | 13.81M | 13.81M | 13.79M | 13.80M | 13.79M | 13.81M | 13.81M | 13.85M | 13.85M | 13.86M | 14.10M | 14.17M | 14.17M | 14.18M | 14.19M | 14.49M | 14.50M | 14.53M | 14.53M | 14.53M | 14.54M | 15.13M | 15.63M | 15.90M | 15.91M | 15.92M | 15.92M | 15.93M | 15.98M | 16.00M | 16.00M | 16.00M | 16.02M | 16.04M | 16.04M | 15.82M | 15.83M | 15.84M | 15.53M | 15.53M | 15.30M | 15.33M | 15.34M | 15.38M | 15.40M | 15.40M | 15.40M | 15.45M | 15.45M | 15.47M | 15.47M | 20.08M | 20.11M | 20.13M |
|
Shares Outstanding (Diluted Average)
|
| 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
15.52M | 14.93M | 13.86M | 15.47M | 14.97M | 14.04M | 13.86M | 14.63M | 12.38M | 8.27M | 11.31M | 11.01M | 12.06M | 11.01M | 11.16M | 12.10M | 11.89M | 12.42M | 9.85M | 11.54M | 11.89M | 13.94M | 11.64M | 13.27M | 13.09M | 15.32M | 15.01M | 14.65M | 12.97M | 16.70M | 16.64M | 17.33M | 21.93M | 21.35M | 18.79M | 24.27M | 24.52M | 27.09M | 22.43M | 9.98M | 19.15M | 19.43M | 19.48M | 29.47M | 28.82M | 24.68M | 26.72M | 21.22M | 23.19M | 26.19M | 29.11M | 36.82M | 45.57M | 49.48M | 51.60M | 40.76M | 67.74M | 51.78M | -78.78M | 54.81M | 55.24M | 57.87M |
|
Tax Rate
|
34.86% | 27.43% | 27.06% | 34.06% | 34.61% | 32.64% | 32.05% | 33.73% | 33.69% | 29.74% | 31.99% | 32.78% | 33.14% | 32.95% | 31.70% | 30.00% | 30.47% | 31.90% | 1.05% | 29.83% | 29.46% | 24.84% | 24.47% | 26.40% | 28.80% | 29.48% | 40.58% | 28.49% | 30.46% | 29.50% | 4.98% | 19.63% | 19.66% | 19.49% | | 20.81% | 20.50% | 25.01% | 2.33% | 22.22% | 17.98% | 19.33% | 40.10% | 20.52% | 21.09% | 20.95% | 17.72% | 18.69% | 19.78% | 25.43% | 46.70% | 18.67% | 14.40% | 14.82% | 43.55% | 14.67% | 14.98% | 7.44% | 28.16% | 18.16% | 18.44% | 18.86% |