|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 0.04M | 2.06M | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.97M | 12.71M | 0.00M | 0.00M | 0.00M | | 2.93M | 2.56M | 0.00M | -8.22M | 0.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.61M | 38.64M | 40.72M | 50.88M | 52.96M | 55.72M | -141.46M | 52.74M | 53.80M | 52.16M | -230.29M | -26.68M | 65.21M | -27.47M | -361.89M | 57.24M | 59.74M | -20.38M | 311.64M | 62.67M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.76M | 31.34M | 33.75M | 36.30M | 38.87M | 44.41M | 51.24M | 57.10M | 64.05M | 68.27M | 69.16M | 70.33M | 70.68M | 71.22M | 69.98M | 68.79M | 70.89M | 72.34M | 72.26M | 69.50M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | 2.10M | 5.28M | 2.44M | 3.05M | 3.44M | 15.61M | 3.14M | 3.58M | 5.70M | 11.52M | 3.70M | 3.95M | 3.40M | 14.37M | 11.49M | 3.57M | 3.54M | 11.89M | 11.79M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.48M | 37.01M | 39.12M | 42.35M | 45.28M | 50.67M | -137.74M | 63.77M | 71.11M | 74.70M | -209.00M | 0.75M | 78.79M | 0.32M | -234.36M | 81.05M | 82.87M | 0.20M | 332.17M | 81.56M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 4.25M | 5.16M | 1.71M | 2.37M | 5.88M | -0.17M | 19.29M | 24.05M | 29.22M | -13.76M | 35.24M | 35.07M | 34.80M | 34.89M | 32.14M | 31.80M | 30.38M | 29.98M | 27.23M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 1.91M | 0.62M | 1.06M | 0.25M | 0.67M | 3.29M | 1.46M | 1.56M | 2.23M | 2.29M | 1.56M | 0.96M | 0.86M | -1.33M | 0.49M | 1.56M | 0.67M | 0.36M | 0.64M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 6.78M | 8.21M | 2.79M | 3.68M | 7.61M | 14.66M | 21.96M | 28.78M | 33.02M | 36.66M | 38.33M | 37.59M | 37.23M | 36.49M | 34.19M | 33.74M | 32.63M | 32.44M | 29.57M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70M | 30.23M | 30.90M | 39.56M | 41.60M | 43.07M | 43.15M | 41.81M | 42.34M | 41.68M | 39.89M | 40.08M | 41.19M | 40.68M | 41.63M | 46.86M | 49.12M | 51.79M | 52.21M | 51.99M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.75M | 30.19M | 28.84M | 37.24M | 41.03M | 38.75M | 37.03M | 37.60M | 39.11M | 40.71M | 34.62M | 45.54M | 39.15M | 37.58M | 35.17M | 43.94M | 46.56M | 49.06M | 48.81M | 49.75M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 0.11M | 0.10M | 3.04M | 2.91M | 2.72M | -8.16M | 0.15M | 2.82M | 2.54M | 0.08M | 2.58M | 0.16M | 0.09M | 0.29M | 2.74M | 2.88M | 0.18M | -7.95M | 0.15M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.70M | 1.81M | 1.37M | 1.44M | 1.60M | 1.49M | 1.03M | 1.22M | 1.21M | 1.17M | 1.08M | 0.98M | 1.10M | 1.07M | 1.05M | 1.09M | 1.14M | 1.08M | 1.04M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | | -0.10M | 0.80M | -0.01M | 0.07M | | 0.25M | | 0.39M | -4.69M | 0.34M | | 0.40M | -100.06M | 0.41M | -0.41M | 0.70M | 0.23M | 0.33M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.13M | 0.30M | -0.09M | 0.83M | 0.31M | 0.18M | 0.11M | 0.12M | 0.12M | 0.22M | 0.09M | 0.12M | 0.22M | 0.19M | 0.12M | 0.14M | 0.28M | 0.20M | 0.12M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.53M | 1.56M | 1.95M | 2.10M | 2.08M | 2.07M | 1.94M | 2.11M | 2.09M | 2.08M | 1.90M | 2.01M | 1.90M | 2.04M | 1.84M | 1.94M | 2.01M | 2.01M | 1.89M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 3.21M | 3.61M | 2.91M | 0.87M | 2.96M | 0.88M | 0.99M | 3.52M | 1.03M | 1.70M | 1.29M | 1.36M | 4.65M | -9.88M | 2.78M | 2.96M | 2.85M | -5.56M | 7.73M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 8.41M | 9.82M | 11.32M | 11.36M | 12.65M | 10.94M | 10.92M | 11.47M | 10.49M | 15.37M | 10.90M | 24.01M | 9.44M | -91.04M | 10.37M | 10.62M | 12.06M | 11.91M | 10.67M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.33M | 0.25M | 0.25M | 0.24M | 1.30M | 0.23M | 0.23M | 0.23M | 0.89M | 0.22M | 0.11M | 0.11M | 0.66M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.36M | 1.29M | 3.98M | 4.57M | 4.41M | 4.68M | 4.69M | 4.75M | 5.11M | 5.56M | 5.39M | 5.34M | 5.35M | 6.61M | 5.49M | 5.88M | 5.79M | 5.93M | 6.21M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.43M | 0.90M | 13.97M | 16.62M | 16.97M | 1.25M | 65.46M | 1.50M | 1.27M | 1.08M | 68.05M | 2.37M | 15.75M | 1.97M | 1.57M | 16.90M | 18.07M | 1.69M | 67.98M | 1.35M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 4.17M | 4.34M | 3.76M | 4.01M | 3.79M | 3.54M | 3.73M | 3.54M | 3.79M | 3.74M | 3.75M | 3.45M | 3.37M | 3.79M | 3.59M | 3.98M | 3.81M | 4.10M | 3.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | | 0.35M | | -0.02M | -0.06M | 0.19M | | | | 0.04M | 0.07M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.46M | 17.92M | 19.89M | 22.40M | 23.03M | 24.63M | 24.95M | 25.24M | 25.51M | 25.89M | 25.56M | 44.88M | 24.23M | 23.75M | 48.97M | 24.54M | 25.82M | 26.27M | 26.68M | 25.52M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | 23.45M | 25.52M | 30.14M | 32.89M | 32.83M | 33.51M | 33.66M | 33.78M | 34.73M | 35.05M | 54.01M | 33.02M | 32.47M | 59.40M | 33.69M | 35.68M | 35.88M | 36.72M | 35.59M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.33M | 21.93M | 21.35M | 21.22M | 23.19M | 26.19M | 29.11M | 36.82M | 45.57M | 49.48M | 51.60M | 40.76M | 67.74M | 51.78M | -78.78M | 54.81M | 55.24M | 57.87M | 56.44M | 54.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.35M | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.14M | 0.08M | 0.02M | 0.11M | 0.19M | 0.43M | 0.62M | 1.19M | 0.72M | 1.40M | 1.99M | 1.71M | 0.61M | 1.31M | 0.77M | 0.41M | 0.34M | 0.49M | 0.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.18M | 0.34M | 0.52M | 0.65M | 0.10M | 0.66M | 0.50M | 0.70M | 0.22M | -0.07M | 0.17M | 0.38M | 0.21M | -0.04M | 0.25M | 0.34M | 0.85M | 1.11M | 0.24M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.56M | 15.15M | 13.14M | 18.43M | 19.51M | 18.58M | 14.46M | 14.86M | 16.79M | 16.46M | 14.94M | 2.43M | 30.15M | 14.55M | -115.27M | 20.62M | 21.50M | 25.24M | 24.00M | 24.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.98M | 2.56M | 3.44M | 3.86M | 4.72M | 2.37M | 2.77M | 2.42M | 2.44M | 6.50M | 0.36M | 4.52M | 1.08M | -32.46M | 3.75M | 3.96M | 4.76M | 4.02M | 3.85M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.29M | 12.17M | 10.58M | 14.98M | 15.65M | 13.85M | 12.09M | 12.09M | 14.37M | 14.02M | 9.78M | 2.07M | 25.63M | 13.47M | -82.81M | 16.88M | 17.53M | 20.48M | 19.98M | 20.98M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.29M | 12.17M | 10.58M | 14.98M | 15.65M | 13.85M | 12.09M | 12.09M | 14.37M | 14.02M | 8.43M | 2.07M | 25.63M | 13.47M | -82.81M | 16.88M | 17.53M | 20.48M | 19.98M | 20.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.29M | 12.17M | 10.58M | 14.98M | 15.65M | 13.85M | 12.09M | 12.09M | 14.37M | 14.02M | 8.43M | 2.07M | 25.63M | 13.47M | -82.81M | 16.88M | 17.53M | 20.48M | 19.98M | 20.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.29M | 12.17M | 10.58M | 14.98M | 15.65M | 13.85M | 12.09M | 12.09M | 14.37M | 14.02M | 8.43M | 2.07M | 25.63M | 13.47M | -82.81M | 16.88M | 17.53M | 20.48M | 19.98M | 20.98M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.37M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.92M | 11.80M | 10.21M | 14.62M | 15.28M | 13.49M | 11.72M | 11.72M | 14.01M | 13.66M | 9.41M | 1.71M | 25.27M | 13.10M | -83.18M | 16.51M | 17.17M | 20.11M | 19.62M | 20.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.74 | 0.64 | 0.94 | 1.00 | 0.88 | 0.76 | 0.76 | 0.91 | 0.89 | 0.61 | 0.11 | 1.64 | 0.85 | -5.35 | 0.82 | 0.85 | 1.00 | 0.97 | 1.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.74 | 0.64 | 0.93 | 0.99 | 0.88 | 0.76 | 0.76 | 0.91 | 0.88 | 0.60 | 0.11 | 1.62 | 0.84 | -5.32 | 0.81 | 0.85 | 0.99 | 0.96 | 1.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.89M | 15.90M | 16.06M | 16.10M | 16.10M | 16.10M | 15.38M | 15.35M | 16.10M | 15.39M | 15.38M | 16.10M | 16.10M | 16.10M | 16.34M | 20.07M | 20.70M | 20.70M | 20.10M | 19.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.33M | 21.93M | 21.35M | 21.22M | 23.19M | 26.19M | 29.11M | 36.82M | 45.57M | 49.48M | 51.60M | 40.76M | 67.74M | 51.78M | -78.78M | 54.81M | 55.24M | 57.87M | 56.44M | 54.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.63% | 19.66% | 19.49% | 18.69% | 19.78% | 25.43% | 16.39% | 18.67% | 14.40% | 14.82% | 43.55% | 14.67% | 14.98% | 7.44% | 28.16% | 18.16% | 18.44% | 18.86% | 16.74% | 15.49% |