First Guaranty Bancshares, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 4.16M5.65M10.19M4.13M2.52M1.96M3.86M3.71M3.82M1.35M4.86M14.88M2.06M3.66M3.71M21.56M
Revenue 39.48M47.73M50.76M53.22M47.23M50.27M56.43M57.85M61.49M62.30M69.98M98.45M100.38M111.05M95.28M113.18M
Interest income
Interest income - Loans 35.68M36.29M34.84M36.14M37.29M39.79M42.54M45.49M54.03M64.84M78.89M90.81M103.35M126.00M167.14M190.38M
Interest income - Investments 0.16M0.42M0.83M0.79M0.51M21.86M10.58M9.33M
Interest Income - Debt Securities 11.09M15.04M19.69M18.95M13.44M13.39M13.47M12.97M13.90M14.79M16.10M20.72M23.01M25.37M30.22M28.65M
Interest Income - Deposits 0.39M0.04M0.05M0.09M0.16M0.12M0.07M0.07M0.18M0.61M2.96M0.40M0.32M1.32M6.27M17.40M
Interest Income - Fed Funds 0.03M0.01M0.02M0.01M0.00M0.01M0.00M0.00M0.00M
Interest Income - Total 47.19M51.39M54.61M55.20M50.89M53.30M56.08M58.53M67.55M78.39M91.64M100.68M111.92M136.58M183.01M221.71M
Interest expenses
Interest Expense - Deposits 13.31M12.22M13.96M11.56M9.68M7.72M6.99M5.95M7.11M10.69M17.14M16.91M12.89M10.68M23.97M49.17M
Interest Expense - Debt 0.26M0.12M0.19M0.12M0.15M0.14M0.17M1.47M1.55M1.74M1.85M2.75M1.97M3.52M10.54M13.60M
Interest Expenses 14.84M13.22M15.12M13.12M11.13M9.20M8.61M10.14M14.39M21.37M29.97M26.02M22.30M36.53M98.30M133.27M
Interest Income - Net 32.35M38.17M39.49M42.08M39.75M44.09M47.47M48.39M53.15M57.02M61.68M74.67M89.62M100.04M84.70M88.44M
Non-interest income
Interest Income - Total 28.19M32.51M29.30M37.94M37.23M42.13M43.61M44.69M49.33M55.67M56.82M59.79M87.56M96.39M80.99M68.40M
Financial Services Fees 2.39M2.59M2.99M2.81M2.57M2.70M3.16M3.40M3.19M
Service Charges 4.15M4.13M4.60M3.20M3.01M2.77M2.74M2.39M2.59M2.99M2.81M2.57M2.70M3.16M3.40M3.19M
Investment Gain (Loss) 2.07M2.82M3.53M4.87M1.57M0.29M3.30M3.80M1.40M-1.83M-0.16M14.79M0.71M-0.02M
Investment Banking Income 0.42M0.28M0.11M-0.07M-0.07M-0.01M0.00M0.01M0.31M0.28M1.38M1.05M0.94M1.77M0.01M1.48M
Card Income 1.57M1.63M1.67M1.78M1.86M1.99M2.12M2.25M3.02M3.56M3.41M3.24M3.13M
Other Non-Interest Income 1.35M5.61M10.36M3.45M3.03M3.69M4.17M2.91M6.36M1.89M5.26M2.43M3.12M2.69M3.90M3.63M
Non-Interest Income 7.14M9.56M11.27M11.14M7.48M6.18M8.96M9.46M8.34M5.28M8.30M23.78M10.76M11.01M10.58M24.74M
Operating Items
Research & Development 1.14M1.23M1.23M1.27M1.15M1.18M1.26M1.61M
Wages, Salaries and Other 10.75M11.77M12.53M13.67M14.37M15.84M15.50M16.58M20.11M22.89M25.02M29.60M32.18M36.70M40.42M38.30M
Rent Expense 2.89M3.19M3.47M3.71M3.95M3.93M3.85M4.24M4.50M5.60M6.10M7.71M8.68M8.93M9.03M10.19M
Other Operating Expenses 21.12M22.49M24.12M-0.11M25.77M26.51M26.07M13.71M10.88M37.67M41.12M50.32M55.19M62.07M0.02M13.31M
Operating Expenses 24.01M26.83M28.82M31.16M30.99M31.59M31.09M32.88M38.52M43.27M47.22M58.03M63.87M71.00M79.67M77.14M
Operating Income 5.22M4.00M6.27M4.80M5.85M7.51M7.44M6.70M
EBIT 26.16M5.22M4.00M6.27M4.80M5.85M7.51M7.44M6.70M39.04M47.86M51.55M56.75M72.92M110.20M149.27M
Non-operating items
Other Non Operating Income 1.67M
Net income details
EBT 11.32M15.25M11.76M17.92M13.72M16.72M21.47M21.26M19.15M17.68M17.90M25.54M34.45M36.39M11.90M16.01M
Tax Provisions 3.73M5.23M3.72M6.37M4.75M5.49M7.35M7.16M7.40M3.46M3.66M5.22M7.16M7.51M2.68M3.56M
Profit After Tax 7.59M10.03M8.03M12.06M9.15M11.22M14.51M14.09M11.75M14.21M14.24M20.32M27.30M28.88M9.22M12.45M
Equity Income 3.69M4.38M6.14M4.83M5.12M3.48M3.82M3.23M4.32M2.10M5.72M
Income from Continuing Operations 7.59M10.03M8.03M11.55M8.97M11.22M14.12M14.09M11.75M14.21M14.24M20.32M27.30M28.88M9.22M12.45M
Consolidated Net Income 7.59M10.03M8.03M11.55M8.97M11.22M14.12M14.09M11.75M14.21M14.24M20.32M27.30M28.88M9.22M12.45M
Income towards Parent Company 7.59M10.03M8.03M11.55M8.97M11.22M14.12M14.09M11.75M14.21M14.24M20.32M27.30M28.88M9.22M12.45M
Preferred Dividend Payments 0.59M1.33M1.98M1.97M0.71M0.39M0.38M1.38M2.33M2.33M2.33M
Net Income towards Common Stockholders 7.00M8.69M6.06M10.09M8.43M10.83M14.12M14.09M11.75M14.21M14.24M20.32M25.91M26.56M6.89M10.12M
Additional items
EPS (Basic) 1.141.420.981.601.221.571.831.681.211.471.341.902.422.480.620.81
Shares Outstanding (Weighted Average) 8.95M9.22M9.21M9.21M9.21M10.09M10.13M10.66M
Tax Rate 32.91%34.27%31.67%35.52%34.60%32.85%34.22%33.70%38.64%19.59%20.43%20.44%20.77%20.63%22.50%22.23%