First Guaranty Bancshares Income Statement (2009-2011) | FGBI

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011
Revenue & Cost
Provisions 0.65M0.70M0.74M2.06M0.68M0.62M1.20M3.15M0.46M2.89M3.50M3.33M
Revenue 0.98M1.04M1.07M1.05M0.98M1.01M1.07M1.06M1.01M13.26M14.02M12.71M
Interest income
Interest income - Loans 8.66M8.87M9.07M9.07M8.80M9.18M9.22M9.08M8.46M8.24M9.23M8.91M
Interest Income - Debt Securities 3.52M3.78M4.32M4.76M5.04M4.71M5.19M
Interest Income - Deposits 42.14M43.06M0.02M35.80M16.77M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Interest Income - Fed Funds 0.02M0.01M0.01M0.00M6.84M0.00M0.00M0.01M0.01M0.00M0.01M0.01M
Interest Income - Total 10.97M22.41M34.60M12.23M12.72M13.41M13.24M13.30M13.96M14.12M
Interest expenses
Interest Expense - Deposits 42.87M42.23M42.99M40.27M41.61M2.81M44.83M3.46M3.51M3.52M3.61M3.33M
Interest Expense - Debt 0.06M0.10M0.02M0.03M0.04M0.03M28.35M0.02M0.01M0.01M0.04M0.14M
Interest Expenses 4.01M3.92M3.63M3.12M2.97M3.08M3.48M3.69M3.75M3.72M3.90M3.75M
Interest Income - Net 6.96M7.52M0.02M9.47M9.27M9.64M0.03M9.72M9.49M9.57M10.06M10.37M
Non-interest income
Interest Income - Total 6.31M6.82M7.81M7.41M8.59M9.02M8.33M6.57M9.03M6.69M6.56M7.04M
Service Charges 1.01M1.07M1.06M1.01M1.11M1.24M1.24M
Investment Gain (Loss) 0.01M0.03M2.02M0.26M1.10M1.00M0.46M0.04M2.18M0.89M0.43M
Investment Banking Income 0.08M0.19M0.07M0.08M0.06M0.09M0.02M0.11M0.05M0.05M0.01M0.01M
Other Non-Interest Income 0.20M0.27M354.00M-819.65M0.28M0.37M0.47M4.44M0.29M0.35M0.44M9.28M
Non-Interest Income 1.34M1.49M1.27M3.04M1.64M2.58M2.56M2.78M1.29M3.68M3.96M2.34M
Operating Items
Research & Development 0.44M0.45M464.00M0.52M485.00M-1466.86M0.56M
Wages, Salaries and Other 2.83M2.67M2.69M2.57M2.90M2.95M2.94M2.98M3.04M2.95M3.38M3.17M
Rent Expense 0.68M0.73M0.70M0.78M0.75M0.76M0.81M0.87M0.81M0.80M0.94M0.92M
Other Operating Expenses -0.08M-0.08M-0.15M-0.07M-0.06M-0.09M-0.07M-1.02M-0.05M5.89M6.91M6.72M
Operating Expenses 6.01M6.95M5.97M5.71M6.26M6.45M6.46M7.67M6.63M6.69M7.86M7.64M
EBIT 5.66M5.27M6.75M7.87M6.94M8.23M7.92M5.38M7.43M7.40M6.56M5.48M
Non-operating items
Non Operating Investment Income -0.26M-0.04M
Non Operating Income 1.99M2.05M2,130.00M2.61M2,183.00M2.79M
Net income details
EBT 1.64M1.35M3.11M4.75M3.97M5.16M4.44M1.69M3.68M3.68M2.67M1.73M
Tax Provisions 0.57M0.47M1.08M1.44M1.39M1.78M1.57M0.49M1.28M1.29M0.50M0.65M
Profit After Tax 1.11M0.88M2.03M3.30M2.58M3.38M2.87M1.20M2.40M2.39M2.17M1.08M
Income from Continuing Operations 1.07M0.88M2.03M3.30M2.58M3.38M2.87M1.20M2.40M2.39M2.17M1.08M
Consolidated Net Income 1.07M0.88M2.03M3.30M2.58M3.38M2.87M1.20M2.40M2.39M2.17M1.08M
Income towards Parent Company 1.07M0.88M2.03M3.30M2.58M3.38M2.87M1.20M2.40M2.39M2.17M1.08M
Preferred Dividend Payments -0.23M0.82M-0.33M0.33M0.33M0.33M0.33M0.33M0.77M0.54M
Net Income towards Common Stockholders 1.07M0.88M1.80M2.94M2.25M3.05M2.53M0.86M2.06M2.06M1.40M0.54M
Additional items
EPS (Basic) 0.190.160.320.480.400.550.460.140.340.340.220.09
Shares Outstanding (Weighted Average) 5.56M5.56M5.56M6.12M5.56M5.56M5.56M6.12M6.12M6.12M6.29M
EBITDA 5.66M5.27M6.75M7.87M6.94M8.23M7.92M5.38M7.43M7.40M6.56M5.48M
Tax Rate 34.71%34.69%34.81%30.43%34.97%34.45%35.41%29.02%34.89%34.96%18.76%37.67%