|
Provisions
|
0.65M | 0.70M | 0.74M | 2.06M | 0.68M | 0.62M | 1.20M | 3.15M | 0.46M | 2.89M | 3.50M | 3.33M |
|
Revenue
|
0.98M | 1.04M | 1.07M | 1.05M | 0.98M | 1.01M | 1.07M | 1.06M | 1.01M | 13.26M | 14.02M | 12.71M |
|
Interest income - Loans
|
8.66M | 8.87M | 9.07M | 9.07M | 8.80M | 9.18M | 9.22M | 9.08M | 8.46M | 8.24M | 9.23M | 8.91M |
|
Interest Income - Debt Securities
|
| | | | | 3.52M | 3.78M | 4.32M | 4.76M | 5.04M | 4.71M | 5.19M |
|
Interest Income - Deposits
|
42.14M | 43.06M | 0.02M | 35.80M | 16.77M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Interest Income - Fed Funds
|
0.02M | 0.01M | 0.01M | 0.00M | 6.84M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Interest Income - Total
|
10.97M | 22.41M | 34.60M | | 12.23M | 12.72M | | 13.41M | 13.24M | 13.30M | 13.96M | 14.12M |
|
Interest Expense - Deposits
|
42.87M | 42.23M | 42.99M | 40.27M | 41.61M | 2.81M | 44.83M | 3.46M | 3.51M | 3.52M | 3.61M | 3.33M |
|
Interest Expense - Debt
|
0.06M | 0.10M | 0.02M | 0.03M | 0.04M | 0.03M | 28.35M | 0.02M | 0.01M | 0.01M | 0.04M | 0.14M |
|
Interest Expenses
|
4.01M | 3.92M | 3.63M | 3.12M | 2.97M | 3.08M | 3.48M | 3.69M | 3.75M | 3.72M | 3.90M | 3.75M |
|
Interest Income - Net
|
6.96M | 7.52M | 0.02M | 9.47M | 9.27M | 9.64M | 0.03M | 9.72M | 9.49M | 9.57M | 10.06M | 10.37M |
|
Interest Income - Total
|
6.31M | 6.82M | 7.81M | 7.41M | 8.59M | 9.02M | 8.33M | 6.57M | 9.03M | 6.69M | 6.56M | 7.04M |
|
Service Charges
|
| | | | | 1.01M | 1.07M | 1.06M | 1.01M | 1.11M | 1.24M | 1.24M |
|
Investment Gain (Loss)
|
| 0.01M | 0.03M | 2.02M | 0.26M | 1.10M | 1.00M | 0.46M | 0.04M | 2.18M | 0.89M | 0.43M |
|
Investment Banking Income
|
0.08M | 0.19M | 0.07M | 0.08M | 0.06M | 0.09M | 0.02M | 0.11M | 0.05M | 0.05M | 0.01M | 0.01M |
|
Other Non-Interest Income
|
0.20M | 0.27M | 354.00M | -819.65M | 0.28M | 0.37M | 0.47M | 4.44M | 0.29M | 0.35M | 0.44M | 9.28M |
|
Non-Interest Income
|
1.34M | 1.49M | 1.27M | 3.04M | 1.64M | 2.58M | 2.56M | 2.78M | 1.29M | 3.68M | 3.96M | 2.34M |
|
Research & Development
|
0.44M | 0.45M | 464.00M | | 0.52M | | 485.00M | -1466.86M | 0.56M | | | |
|
Wages, Salaries and Other
|
2.83M | 2.67M | 2.69M | 2.57M | 2.90M | 2.95M | 2.94M | 2.98M | 3.04M | 2.95M | 3.38M | 3.17M |
|
Rent Expense
|
0.68M | 0.73M | 0.70M | 0.78M | 0.75M | 0.76M | 0.81M | 0.87M | 0.81M | 0.80M | 0.94M | 0.92M |
|
Other Operating Expenses
|
-0.08M | -0.08M | -0.15M | -0.07M | -0.06M | -0.09M | -0.07M | -1.02M | -0.05M | 5.89M | 6.91M | 6.72M |
|
Operating Expenses
|
6.01M | 6.95M | 5.97M | 5.71M | 6.26M | 6.45M | 6.46M | 7.67M | 6.63M | 6.69M | 7.86M | 7.64M |
|
EBIT
|
5.66M | 5.27M | 6.75M | 7.87M | 6.94M | 8.23M | 7.92M | 5.38M | 7.43M | 7.40M | 6.56M | 5.48M |
|
Non Operating Investment Income
|
| | | | -0.26M | | | | -0.04M | | | |
|
Non Operating Income
|
1.99M | 2.05M | 2,130.00M | | 2.61M | | 2,183.00M | | 2.79M | | | |
|
EBT
|
1.64M | 1.35M | 3.11M | 4.75M | 3.97M | 5.16M | 4.44M | 1.69M | 3.68M | 3.68M | 2.67M | 1.73M |
|
Tax Provisions
|
0.57M | 0.47M | 1.08M | 1.44M | 1.39M | 1.78M | 1.57M | 0.49M | 1.28M | 1.29M | 0.50M | 0.65M |
|
Profit After Tax
|
1.11M | 0.88M | 2.03M | 3.30M | 2.58M | 3.38M | 2.87M | 1.20M | 2.40M | 2.39M | 2.17M | 1.08M |
|
Income from Continuing Operations
|
1.07M | 0.88M | 2.03M | 3.30M | 2.58M | 3.38M | 2.87M | 1.20M | 2.40M | 2.39M | 2.17M | 1.08M |
|
Consolidated Net Income
|
1.07M | 0.88M | 2.03M | 3.30M | 2.58M | 3.38M | 2.87M | 1.20M | 2.40M | 2.39M | 2.17M | 1.08M |
|
Income towards Parent Company
|
1.07M | 0.88M | 2.03M | 3.30M | 2.58M | 3.38M | 2.87M | 1.20M | 2.40M | 2.39M | 2.17M | 1.08M |
|
Preferred Dividend Payments
|
| | -0.23M | 0.82M | -0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.77M | 0.54M |
|
Net Income towards Common Stockholders
|
1.07M | 0.88M | 1.80M | 2.94M | 2.25M | 3.05M | 2.53M | 0.86M | 2.06M | 2.06M | 1.40M | 0.54M |
|
EPS (Basic)
|
0.19 | 0.16 | 0.32 | 0.48 | 0.40 | 0.55 | 0.46 | 0.14 | 0.34 | 0.34 | 0.22 | 0.09 |
|
Shares Outstanding (Weighted Average)
|
5.56M | 5.56M | 5.56M | 6.12M | 5.56M | 5.56M | 5.56M | 6.12M | 6.12M | 6.12M | 6.29M | |
|
EBITDA
|
5.66M | 5.27M | 6.75M | 7.87M | 6.94M | 8.23M | 7.92M | 5.38M | 7.43M | 7.40M | 6.56M | 5.48M |
|
Tax Rate
|
34.71% | 34.69% | 34.81% | 30.43% | 34.97% | 34.45% | 35.41% | 29.02% | 34.89% | 34.96% | 18.76% | 37.67% |