|
Provisions
|
4.16M | 5.65M | 10.19M | 4.13M | 2.52M | 1.96M | 3.86M | 3.71M | 3.82M | 1.35M | 4.86M | 14.88M | 2.06M | 3.66M | 3.71M | 21.56M |
|
Revenue
|
39.48M | 47.73M | 50.76M | 53.22M | 47.23M | 50.27M | 56.43M | 57.85M | 61.49M | 62.30M | 69.98M | 98.45M | 100.38M | 111.05M | 95.28M | 113.18M |
|
Interest income - Loans
|
35.68M | 36.29M | 34.84M | 36.14M | 37.29M | 39.79M | 42.54M | 45.49M | 54.03M | 64.84M | 78.89M | 90.81M | 103.35M | 126.00M | 167.14M | 190.38M |
|
Interest income - Investments
|
| | | | | | | | 0.16M | 0.42M | 0.83M | 0.79M | 0.51M | 21.86M | 10.58M | 9.33M |
|
Interest Income - Debt Securities
|
11.09M | 15.04M | 19.69M | 18.95M | 13.44M | 13.39M | 13.47M | 12.97M | 13.90M | 14.79M | 16.10M | 20.72M | 23.01M | 25.37M | 30.22M | 28.65M |
|
Interest Income - Deposits
|
0.39M | 0.04M | 0.05M | 0.09M | 0.16M | 0.12M | 0.07M | 0.07M | 0.18M | 0.61M | 2.96M | 0.40M | 0.32M | 1.32M | 6.27M | 17.40M |
|
Interest Income - Fed Funds
|
0.03M | 0.01M | 0.02M | 0.01M | 0.00M | | | | 0.01M | 0.00M | 0.00M | 0.00M | | | | |
|
Interest Income - Total
|
47.19M | 51.39M | 54.61M | 55.20M | 50.89M | 53.30M | 56.08M | 58.53M | 67.55M | 78.39M | 91.64M | 100.68M | 111.92M | 136.58M | 183.01M | 221.71M |
|
Interest Expense - Deposits
|
13.31M | 12.22M | 13.96M | 11.56M | 9.68M | 7.72M | 6.99M | 5.95M | 7.11M | 10.69M | 17.14M | 16.91M | 12.89M | 10.68M | 23.97M | 49.17M |
|
Interest Expense - Debt
|
0.26M | 0.12M | 0.19M | 0.12M | 0.15M | 0.14M | 0.17M | 1.47M | 1.55M | 1.74M | 1.85M | 2.75M | 1.97M | 3.52M | 10.54M | 13.60M |
|
Interest Expenses
|
14.84M | 13.22M | 15.12M | 13.12M | 11.13M | 9.20M | 8.61M | 10.14M | 14.39M | 21.37M | 29.97M | 26.02M | 22.30M | 36.53M | 98.30M | 133.27M |
|
Interest Income - Net
|
32.35M | 38.17M | 39.49M | 42.08M | 39.75M | 44.09M | 47.47M | 48.39M | 53.15M | 57.02M | 61.68M | 74.67M | 89.62M | 100.04M | 84.70M | 88.44M |
|
Interest Income - Total
|
28.19M | 32.51M | 29.30M | 37.94M | 37.23M | 42.13M | 43.61M | 44.69M | 49.33M | 55.67M | 56.82M | 59.79M | 87.56M | 96.39M | 80.99M | 68.40M |
|
Financial Services Fees
|
| | | | | | | 2.39M | 2.59M | 2.99M | 2.81M | 2.57M | 2.70M | 3.16M | 3.40M | 3.19M |
|
Service Charges
|
4.15M | 4.13M | 4.60M | 3.20M | 3.01M | 2.77M | 2.74M | 2.39M | 2.59M | 2.99M | 2.81M | 2.57M | 2.70M | 3.16M | 3.40M | 3.19M |
|
Investment Gain (Loss)
|
2.07M | 2.82M | 3.53M | 4.87M | 1.57M | 0.29M | 3.30M | 3.80M | 1.40M | -1.83M | -0.16M | 14.79M | 0.71M | -0.02M | | |
|
Investment Banking Income
|
0.42M | 0.28M | 0.11M | -0.07M | -0.07M | -0.01M | 0.00M | 0.01M | 0.31M | 0.28M | 1.38M | 1.05M | 0.94M | 1.77M | 0.01M | 1.48M |
|
Card Income
|
| | | 1.57M | 1.63M | 1.67M | 1.78M | 1.86M | 1.99M | 2.12M | 2.25M | 3.02M | 3.56M | 3.41M | 3.24M | 3.13M |
|
Other Non-Interest Income
|
1.35M | 5.61M | 10.36M | 3.45M | 3.03M | 3.69M | 4.17M | 2.91M | 6.36M | 1.89M | 5.26M | 2.43M | 3.12M | 2.69M | 3.90M | 3.63M |
|
Non-Interest Income
|
7.14M | 9.56M | 11.27M | 11.14M | 7.48M | 6.18M | 8.96M | 9.46M | 8.34M | 5.28M | 8.30M | 23.78M | 10.76M | 11.01M | 10.58M | 24.74M |
|
Research & Development
|
| 1.14M | 1.23M | 1.23M | 1.27M | 1.15M | 1.18M | 1.26M | 1.61M | | | | | | | |
|
Wages, Salaries and Other
|
10.75M | 11.77M | 12.53M | 13.67M | 14.37M | 15.84M | 15.50M | 16.58M | 20.11M | 22.89M | 25.02M | 29.60M | 32.18M | 36.70M | 40.42M | 38.30M |
|
Rent Expense
|
2.89M | 3.19M | 3.47M | 3.71M | 3.95M | 3.93M | 3.85M | 4.24M | 4.50M | 5.60M | 6.10M | 7.71M | 8.68M | 8.93M | 9.03M | 10.19M |
|
Other Operating Expenses
|
21.12M | 22.49M | 24.12M | -0.11M | 25.77M | 26.51M | 26.07M | 13.71M | 10.88M | 37.67M | 41.12M | 50.32M | 55.19M | 62.07M | 0.02M | 13.31M |
|
Operating Expenses
|
24.01M | 26.83M | 28.82M | 31.16M | 30.99M | 31.59M | 31.09M | 32.88M | 38.52M | 43.27M | 47.22M | 58.03M | 63.87M | 71.00M | 79.67M | 77.14M |
|
Operating Income
|
| 5.22M | 4.00M | 6.27M | 4.80M | 5.85M | 7.51M | 7.44M | 6.70M | | | | | | | |
|
EBIT
|
26.16M | 5.22M | 4.00M | 6.27M | 4.80M | 5.85M | 7.51M | 7.44M | 6.70M | 39.04M | 47.86M | 51.55M | 56.75M | 72.92M | 110.20M | 149.27M |
|
Other Non Operating Income
|
| | 1.67M | | | | | | | | | | | | | |
|
EBT
|
11.32M | 15.25M | 11.76M | 17.92M | 13.72M | 16.72M | 21.47M | 21.26M | 19.15M | 17.68M | 17.90M | 25.54M | 34.45M | 36.39M | 11.90M | 16.01M |
|
Tax Provisions
|
3.73M | 5.23M | 3.72M | 6.37M | 4.75M | 5.49M | 7.35M | 7.16M | 7.40M | 3.46M | 3.66M | 5.22M | 7.16M | 7.51M | 2.68M | 3.56M |
|
Profit After Tax
|
7.59M | 10.03M | 8.03M | 12.06M | 9.15M | 11.22M | 14.51M | 14.09M | 11.75M | 14.21M | 14.24M | 20.32M | 27.30M | 28.88M | 9.22M | 12.45M |
|
Equity Income
|
| 3.69M | 4.38M | 6.14M | 4.83M | 5.12M | 3.48M | 3.82M | 3.23M | 4.32M | 2.10M | 5.72M | | | | |
|
Income from Continuing Operations
|
7.59M | 10.03M | 8.03M | 11.55M | 8.97M | 11.22M | 14.12M | 14.09M | 11.75M | 14.21M | 14.24M | 20.32M | 27.30M | 28.88M | 9.22M | 12.45M |
|
Consolidated Net Income
|
7.59M | 10.03M | 8.03M | 11.55M | 8.97M | 11.22M | 14.12M | 14.09M | 11.75M | 14.21M | 14.24M | 20.32M | 27.30M | 28.88M | 9.22M | 12.45M |
|
Income towards Parent Company
|
7.59M | 10.03M | 8.03M | 11.55M | 8.97M | 11.22M | 14.12M | 14.09M | 11.75M | 14.21M | 14.24M | 20.32M | 27.30M | 28.88M | 9.22M | 12.45M |
|
Preferred Dividend Payments
|
0.59M | 1.33M | 1.98M | 1.97M | 0.71M | 0.39M | 0.38M | | | | | | 1.38M | 2.33M | 2.33M | 2.33M |
|
Net Income towards Common Stockholders
|
7.00M | 8.69M | 6.06M | 10.09M | 8.43M | 10.83M | 14.12M | 14.09M | 11.75M | 14.21M | 14.24M | 20.32M | 25.91M | 26.56M | 6.89M | 10.12M |
|
EPS (Basic)
|
1.14 | 1.42 | 0.98 | 1.60 | 1.22 | 1.57 | 1.83 | 1.68 | 1.21 | 1.47 | 1.34 | 1.90 | 2.42 | 2.48 | 0.62 | 0.81 |
|
Shares Outstanding (Weighted Average)
|
| 8.95M | 9.22M | 9.21M | 9.21M | 9.21M | 10.09M | 10.13M | 10.66M | | | | | | | |
|
Tax Rate
|
32.91% | 34.27% | 31.67% | 35.52% | 34.60% | 32.85% | 34.22% | 33.70% | 38.64% | 19.59% | 20.43% | 20.44% | 20.77% | 20.63% | 22.50% | 22.23% |