|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | 7.79M | 8.05M | 7.58M | 8.12M | 8.05M | 5.12M | 3.47M | 2.68M | 1.77M | 1.30M | 2.31M | 7.20M | 1.93M | 1.01M | -6.17M | -7.30M | -45.00M | 2.45M | 2.74M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.15M | 1.21M | -0.00M | -0.13M | -0.02M | 2.00M | | 0.03M | -0.18M | 0.18M | 0.01M | 13.20M | -13.59M | -0.01M | 0.00M | | -0.03M | -0.60M | -0.05M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.82M | 11.31M | 17.59M | 8.33M | 12.07M | 13.16M | 3.30M | 4.03M | 7.68M | -2.87M | 12.87M | 2.00M | 7.90M | 4.85M | 18.98M | 5.39M | -18.32M | 29.43M | -24.78M | 50.59M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90M | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.13M | -0.18M | -0.16M | -0.65M | -0.49M | -0.50M | -0.27M | -0.22M | -0.23M | -0.28M | 0.02M | -0.22M | 0.36M | 2.40M | 0.12M | 1.98M | -1.73M | 0.13M | 0.23M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.89M | 0.88M | 0.82M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.17M | 1.36M | 0.63M | 1.27M | 1.10M | 1.11M | 1.01M | 1.01M | 1.01M | 0.99M | 1.00M | 1.18M | 1.05M | 1.21M | 1.09M | 1.09M | 1.07M | 1.03M | 0.98M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 89.32M | -61.15M | -71.15M | -174.35M | -93.80M | -109.62M | -138.93M | -139.45M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.25M | 0.18M | 0.53M | 0.80M | 0.57M | 0.74M | 1.12M | 3.25M | 3.90M | 6.59M | 1.60M | 1.29M | -0.14M | 0.29M | 0.21M | 0.27M | 0.69M | 0.53M | 0.17M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.13M | 0.70M | | 0.05M | | 0.02M | 0.01M | 0.05M | 0.04M | 0.22M | 0.01M | 0.29M | 0.02M | 14.66M | 0.00M | | 0.14M | 1.00M | 7.06M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.67M | 122.19M | 20.61M | 3.43M | 0.17M | -3.60M | | | 50.68M | 0.51M | -50.91M | | | 52.21M | -52.21M | 0.00M | 119.94M | 64.11M | -183.07M | 54.24M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -325.31M | 56.77M | -74.78M | -168.98M | -67.69M | -149.65M | -81.59M | -4.17M | -22.80M | -117.52M | -61.61M | 41.84M | -77.11M | -240.09M | 133.29M | 185.66M | -29.39M | 136.07M | -162.45M | -37.45M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.06M | 123.64M | 52.12M | 27.44M | 36.13M | 48.51M | 15.22M | 138.80M | -95.17M | 47.59M | 194.09M | 54.78M | -20.43M | 386.47M | 46.34M | -136.79M | 141.87M | -126.44M | 277.98M | -125.33M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 100.00M | 35.00M | 40.10M | | | | 29.70M | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.10M | 0.84M | 0.84M | 3.35M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | | 21.32M | 21.01M | 1.01M | 21.01M | 1.01M | 1.01M | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.43M | -49.55M | 0.36M | 9.66M | 10.26M | 80.05M | 40.03M | -69.84M | -19.20M | 95.25M | -86.36M | -59.46M | 60.14M | -59.99M | 0.03M | 0.10M | 0.00M | | 0.00M | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | 10.00M | 0.33M | | | -0.33M | 1.58M | 2.98M | 0.99M | 1.50M | 1.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.34M | 0.58M | 0.58M | 1.72M | -0.55M | 3.98M | 1.72M | 0.58M | 0.58M | 4.21M | -3.04M | 2.00M | 2.00M | -2.25M | 0.58M | 0.58M | -0.33M | 1.49M | -1.19M | 0.16M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.68M | 71.11M | 49.34M | 31.46M | 43.27M | 125.45M | 52.15M | 85.85M | -7.59M | 175.43M | 133.92M | 1.76M | 36.12M | 303.89M | 44.31M | -136.82M | 144.14M | -126.19M | 278.74M | -125.07M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -160.46M | 139.18M | -7.84M | -129.19M | -12.34M | -11.04M | -26.14M | 85.72M | -22.71M | 55.05M | 85.18M | 45.60M | -33.09M | 68.66M | 196.59M | 54.22M | 96.44M | 39.31M | 91.52M | -111.93M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.59M | 11.06M | 17.41M | 7.79M | 11.28M | 12.59M | 2.56M | 2.92M | 4.44M | -6.76M | 6.27M | 0.40M | 6.61M | 4.99M | 18.69M | 5.18M | -18.59M | 28.74M | -25.30M | 50.43M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -160.46M | 139.18M | -7.84M | -129.19M | -12.34M | -11.04M | -26.14M | 85.72M | -22.71M | 55.05M | 85.18M | 45.60M | -33.09M | 68.66M | 196.59M | 54.22M | 96.44M | 39.31M | 91.52M | -111.93M |