F5 Growth Metrics (2009-2025) | FFIV

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 20.77%24.54%27.47%29.49%29.60%26.03%15.15%15.10%14.28%15.09%21.85%19.95%17.50%16.85%16.71%8.70%4.85%1.29%-2.04%0.97%2.54%3.99%5.83%3.56%0.94%-0.38%-0.26%3.50%6.50%7.31%7.38%4.03%5.41%5.89%5.21%15.97%18.79%24.06%30.12%34.01%48.52%43.94%37.98%26.42%1.76%4.63%6.83%3.83%12.35%4.94%5.58%-0.03%2.88%1.95%-0.53%5.18%3.09%5.77%6.95%10.32%9.69%12.91%12.59%6.63%
Assets Growth (3y) 21.39%21.79%21.38%21.37%20.28%19.23%17.87%14.49%12.08%10.85%11.68%9.60%8.10%7.17%6.56%4.36%2.77%1.62%1.12%2.67%3.30%3.59%4.26%3.70%4.26%4.22%4.06%7.68%10.07%12.13%13.70%17.37%22.98%23.66%23.62%25.25%21.54%23.17%24.25%20.71%19.30%16.48%15.89%9.48%5.56%3.83%3.91%2.97%6.01%4.20%3.95%5.07%5.17%6.78%6.20%7.35%
Assets Growth (5y) 17.12%16.41%15.38%14.43%13.35%12.29%11.16%9.43%7.82%7.13%8.02%7.13%6.31%5.64%5.32%4.12%4.03%3.58%3.16%5.48%6.66%7.87%9.18%11.62%14.86%15.12%15.13%16.17%15.05%16.25%16.72%16.24%16.28%15.73%16.33%15.32%15.72%14.86%15.03%13.09%12.48%11.25%10.61%8.77%5.87%5.98%6.20%5.13%
Assets (QoQ) 3.52%5.02%6.65%4.16%6.75%7.49%8.34%4.25%3.81%-1.79%8.30%3.51%4.54%3.98%6.62%1.39%3.96%3.85%-0.70%-2.20%0.43%0.44%2.36%-0.68%1.85%2.21%0.16%-3.19%0.52%2.33%3.94%-0.38%1.28%2.39%0.70%0.94%1.74%1.73%10.99%3.40%6.25%6.70%14.31%14.60%2.98%2.29%4.73%-7.76%5.88%4.43%1.79%-0.19%-1.10%5.08%-3.61%2.71%-1.99%2.52%1.92%0.67%0.55%3.67%5.12%0.10%3.50%3.37%-0.44%
Capital Expenditures Growth (1y) 224.25%-77.68%-27.09%50.52%94.64%169.59%295.09%6.67%12.04%-35.23%14.36%32.97%0.29%16.40%-54.53%-36.06%-26.39%-17.22%37.54%107.21%98.15%284.50%162.52%28.81%62.04%-24.03%-5.45%6.33%-41.93%-53.71%-57.30%-54.07%1.81%165.79%131.69%224.23%197.39%66.19%18.07%5.98%-54.64%-62.39%-41.16%-78.94%-28.62%-23.80%-41.10%124.91%-44.34%-1.26%19.53%24.04%104.46%60.95%80.82%-30.95%-11.54%-61.03%-60.60%-10.78%11.08%46.06%166.35%20.40%
Capital Expenditures Growth (3y) 67.62%-26.95%48.80%28.76%29.80%26.67%27.13%-3.20%-6.13%-14.54%-10.57%20.78%13.52%54.73%17.97%19.51%33.21%34.22%50.58%41.58%23.08%10.58%1.96%-14.32%-1.42%-2.23%-2.20%16.55%20.69%26.92%5.32%16.43%11.15%18.44%17.20%-10.22%-1.25%-21.90%-25.76%-20.53%-43.52%-34.35%-25.45%-16.25%-6.70%6.59%8.38%24.43%0.22%-14.76%-5.22%-8.57%26.18%-2.88%23.80%-9.48%
Capital Expenditures Growth (5y) 31.95%-17.79%15.56%23.12%26.11%45.27%49.30%19.34%21.57%12.76%12.17%19.26%6.60%5.43%-7.89%-3.58%6.92%24.36%27.56%33.41%41.36%42.97%23.73%16.67%5.26%-10.19%-8.26%-18.78%-10.66%-10.14%-16.54%-5.66%-11.41%4.56%2.54%15.08%1.85%-5.42%-2.43%-15.54%-20.09%-29.23%-21.66%-18.39%-4.41%-7.17%5.96%15.66%
Capital Expenditures (QoQ) 671.78%-76.60%6.14%-12.50%2.73%-23.57%119.11%13.15%42.28%12.00%-40.84%18.85%-17.74%97.75%-31.22%-10.36%-4.53%-22.75%-3.28%3.19%7.36%28.37%45.71%-1.32%108.32%-12.36%-28.51%24.14%-2.33%9.08%-19.60%-32.20%-22.15%0.62%-13.52%50.29%103.26%-12.29%21.02%37.84%13.59%-37.69%8.62%-41.00%-5.81%-2.51%-61.13%99.98%0.54%-24.64%48.43%-50.51%78.37%-8.77%54.04%-18.43%40.42%2.49%-41.18%4.50%-38.14%3.61%33.22%30.10%-18.66%88.94%-39.78%
Cash & Equivalents Growth (1y) 24.09%62.89%52.25%14.15%38.84%108.47%28.46%53.15%1.57%-34.76%-2.58%-28.32%9.65%1.37%-10.18%25.34%4.43%22.04%48.40%16.27%53.27%132.33%38.71%61.10%8.36%-23.58%32.08%32.23%64.63%60.83%30.78%6.82%-9.13%-13.26%-36.85%-21.36%22.14%15.37%41.41%53.48%-20.40%3.78%41.61%39.47%-7.57%-18.17%-31.48%-49.93%10.17%-6.99%30.44%18.25%25.23%24.81%5.07%35.47%22.70%37.70%34.65%39.52%38.93%52.04%24.66%4.06%
Cash & Equivalents Growth (3y) 20.51%30.36%23.97%7.81%15.64%11.30%3.98%11.22%5.16%-6.89%9.10%1.46%20.62%42.18%22.74%32.91%20.15%29.40%39.57%35.30%39.83%41.87%33.81%31.53%17.47%2.15%2.94%3.56%22.26%17.19%5.31%8.84%-4.05%1.27%8.14%18.96%-3.50%-0.68%11.12%2.34%-6.76%-7.56%8.17%-6.18%8.44%-1.70%-2.07%-7.09%19.18%16.92%22.66%30.75%28.76%37.73%20.82%25.29%
Cash & Equivalents Growth (5y) 14.91%22.34%20.49%12.80%19.87%31.35%18.27%20.84%14.07%7.46%18.93%17.35%25.64%28.71%26.14%27.09%21.01%24.76%17.56%15.78%24.86%23.36%16.43%22.39%9.53%5.00%16.91%18.91%6.10%6.45%2.53%-2.08%-2.09%-4.59%2.48%-0.07%4.39%2.61%13.46%11.42%4.49%6.30%12.36%9.31%16.80%14.74%9.53%3.09%
Cash & Equivalents (QoQ) -26.23%25.54%32.88%0.84%-3.17%17.34%-0.37%22.65%45.38%-27.69%18.78%-18.65%-6.61%7.96%-12.60%24.44%-13.66%-4.33%21.95%3.68%0.89%16.34%-4.46%36.68%52.93%-30.55%10.97%-8.07%7.85%20.05%11.09%14.46%5.36%-2.38%-9.26%-2.63%0.56%-28.93%13.00%51.23%-5.01%-12.89%22.65%-21.56%23.85%18.86%20.80%-48.02%9.65%-0.48%-11.72%14.37%-7.42%39.57%-19.97%21.11%-7.74%17.50%3.18%9.69%3.54%14.90%6.91%9.23%13.32%-5.79%-10.75%
Cash from Investing Activities Growth (1y) -379.60%-5.58%-230.10%-137.03%79.72%135.11%-1.71%30.67%-671.23%-458.64%-53.04%-98.03%112.79%-29.85%-27.30%152.59%429.73%91.55%118.74%-193.41%62.29%1,485.33%-1,108.94%129.73%-74.30%-110.72%114.31%-100.66%85.12%52.94%-370.32%-93,779.07%-194.15%-657.61%-187.64%50.13%398.65%-284.90%-28.92%51.32%-547.75%78.08%105.38%170.21%83.24%-240.26%-1,311.86%-303.42%169.44%168.74%136.90%247.41%-111.93%-107.68%-110.70%-111.53%-318.45%23.34%24.08%-39.78%48.35%-289.41%-2,752.20%-5.86%
Cash from Investing Activities Growth (3y) -95.74%-9.95%-72.56%-48.19%30.06%-17.81%-25.60%39.63%93.32%-33.77%33.23%0.91%45.80%52.13%-34.02%28.99%30.24%49.93%31.44%-26.03%-8.26%11.26%-80.73%-22.71%-34.77%-33.55%-3.63%-72.12%73.30%-139.41%-129.09%-510.83%-144.35%-85.58%30.05%29.47%-30.87%-42.12%5.64%11.41%-19.53%35.95%30.85%60.12%75.97%43.57%-35.33%-32.87%29.76%65.66%68.94%38.07%-31.19%-30.64%-62.82%-29.48%
Cash from Investing Activities Growth (5y) 47.92%31.95%26.39%-9.84%30.04%31.38%-30.24%17.09%33.11%-20.91%20.37%71.40%20.33%40.17%1.42%1.92%-42.38%14.86%-16.04%-23.39%16.77%-82.74%-75.13%14.81%-51.53%-18.35%15.74%1.16%-42.65%-59.22%-53.54%-218.07%7.94%76.13%23.66%20.22%28.59%31.43%49.40%34.76%-17.71%50.34%54.49%19.44%50.40%11.71%-65.34%-20.22%
Cash from Investing Activities (QoQ) -416.64%76.93%-147.38%-62.64%-13.74%27.86%-77.63%86.09%296.92%-309.00%-21.08%-54.77%8.43%10.81%-56.67%109.99%-1,029.79%12.57%164.73%0.67%-114.84%293.85%-422.61%274.91%26.65%-241.19%109.51%51.20%-152.82%288.50%-100.44%42,378.29%-113.43%-982.88%-52.72%57.60%-8.05%-311.12%73.52%353.92%-239.25%-37.70%90.00%-2,235.42%93.18%133.79%30.54%-657.48%-38.39%-20.34%78.09%290.30%36.99%-35.40%-12.47%-115.40%11.75%10.07%5.68%-459.03%83.83%10.95%-73.65%-106.59%-21.89%-552.26%93.56%
Cash from Operations Growth (1y) 98.73%62.87%47.38%39.39%17.08%34.22%40.63%27.87%11.37%12.19%22.27%9.80%-20.61%11.31%-0.38%9.75%1.62%9.51%14.78%17.28%73.60%24.79%7.93%9.38%-6.45%-1.18%11.31%-7.14%31.72%-4.64%4.41%0.34%5.37%11.99%-4.11%4.16%4.76%-17.42%0.87%-27.21%-6.07%5.87%-14.65%-4.62%-29.33%14.53%12.02%-34.21%-1.53%-60.83%-21.67%74.44%11.39%131.16%22.96%4.88%57.28%-3.69%29.88%22.66%15.77%77.54%-15.59%-21.49%
Cash from Operations Growth (3y) 37.36%34.85%36.34%25.08%1.16%18.79%19.65%15.50%-3.51%11.00%11.82%12.22%11.88%15.01%7.27%12.08%18.17%10.54%11.30%6.01%28.85%5.55%7.85%0.63%9.09%1.81%3.67%-0.99%13.29%-4.10%0.33%-8.71%1.21%-0.70%-6.19%-10.24%-11.41%0.05%-1.20%-22.99%-13.22%-21.98%-9.19%3.06%-8.14%1.22%2.57%6.37%19.93%-4.46%7.75%30.92%26.58%58.11%10.47%0.33%
Cash from Operations Growth (5y) 15.89%24.49%23.71%20.30%12.80%18.03%16.24%14.60%7.85%11.02%10.93%7.50%11.53%7.47%7.48%5.58%18.03%7.60%6.66%4.48%18.75%1.69%3.94%-5.03%5.02%-1.60%-0.82%-7.59%-0.71%1.35%-0.70%-13.75%-6.32%-15.17%-6.24%-3.66%-5.27%-1.94%-1.46%-3.53%2.75%1.12%3.65%7.08%7.13%12.14%3.42%3.00%
Cash from Operations (QoQ) 17.93%26.77%26.23%5.31%-3.35%14.72%19.39%-11.55%10.79%20.20%8.55%-22.96%11.61%31.00%-2.52%-44.30%56.49%17.24%7.39%-48.42%68.65%22.88%9.73%-23.66%21.23%6.28%11.20%-34.70%28.06%19.71%-7.23%-7.38%-7.29%31.07%-10.85%-2.74%-1.46%12.22%-3.16%-2.18%-22.32%37.08%-30.12%26.25%-12.45%10.51%-21.91%-6.47%41.90%8.09%-54.14%40.00%-43.56%116.18%2.12%-10.60%17.12%14.99%-12.90%34.07%-28.28%55.07%-17.74%26.54%9.99%-26.27%-23.48%
EBITDA Margin Growth (1y) -2306.00630.00709.001,464.001,426.00427.00156.00126.0084.0083.00-73.00-110.00-442.00-309.0082.00-300.00-1.0053.003.00174.00175.0034.00-226.00-184.00-438.00-101.00151.00-11.00297.00-110.00-329.0050.0015.00115.00-37.00196.00-68.00-979.00-786.00-761.00-1186.00-321.00-339.00-264.00-605.00-22.00249.00-224.00348.00113.00-317.00-359.00331.00-119.00893.001,073.00546.00871.00129.00300.00119.00171.00-20.00-71.00
EBITDA Margin Growth (3y) -796.001,141.00792.001,480.001,068.00202.00166.00-284.00-359.00-172.0013.00-236.00-268.00-222.00-140.00-310.00-264.00-14.00-71.00-21.0034.00-177.00-403.00-145.00-126.00-95.00-215.00234.00244.00-973.00-1153.00-515.00-1238.00-1185.00-1163.00-829.00-1859.00-1323.00-877.00-1248.00-1444.00-230.00-407.00-847.0074.00-28.00825.00490.001,225.00865.00705.001,014.00996.00922.001,003.001,302.00
EBITDA Margin Growth (5y) -1239.00885.00878.001,354.001,242.00289.00-56.00-294.00-622.00-239.00-62.00-431.00-409.00-432.00-318.00-271.0048.00-8.00-437.00225.00-19.00-1040.00-1227.00-710.00-1379.00-1395.00-1340.00-790.00-1547.00-1317.00-1243.00-1003.00-1496.00-1094.00-1230.00-1412.00-1180.00-1329.00-300.00-534.00-566.00521.00615.00527.00739.001,013.00935.00719.00
EBITDA Margin (QoQ) -1899.00314.00-787.0067.001,037.00392.00-31.0029.0038.00121.00-62.00-13.0037.00-35.00-100.00-344.00170.00356.00-481.00-46.00224.00306.00-311.00-45.0084.0047.00-269.00-299.00420.00299.00-432.009.0014.0079.00-52.00-26.00114.00-73.00180.00-289.00-797.00119.00206.00-714.0068.00102.00281.00-1056.00651.00373.00-192.00-484.00416.00-57.00-234.00206.00-34.00955.00-54.00-321.00291.00213.00117.00-502.00342.0023.0066.00
EBIT Growth (1y) 114.23%92.07%90.07%82.69%66.90%46.79%30.18%24.96%25.80%24.63%12.59%9.31%-11.66%-5.38%11.93%0.04%19.88%21.14%17.81%21.24%19.84%11.14%0.08%-1.03%-13.49%-0.90%10.19%4.97%20.53%0.20%-8.48%3.31%3.49%9.21%3.20%11.42%-0.39%-32.39%-25.31%-22.68%-41.39%-14.72%-14.04%-3.75%-36.08%10.03%28.14%-3.05%39.52%11.46%-14.90%-20.10%42.06%-3.62%59.71%80.37%31.98%57.47%11.23%24.66%13.53%20.37%7.66%4.44%
EBIT Growth (3y) 65.07%52.03%40.71%35.64%22.87%20.07%17.94%10.97%10.04%12.62%14.08%9.86%8.27%8.40%9.69%6.28%7.52%10.09%9.12%7.99%7.71%3.34%0.31%2.38%2.57%2.74%1.34%6.51%7.50%-9.55%-10.98%-3.81%-15.46%-14.29%-12.82%-6.05%-28.00%-14.07%-6.30%-10.31%-19.44%1.51%-2.13%-9.32%8.21%5.73%20.31%11.79%37.79%19.15%14.77%21.57%28.64%22.25%24.13%32.92%
EBIT Growth (5y) 36.64%32.13%29.72%24.80%21.65%18.44%14.11%10.40%6.67%9.49%10.36%6.61%5.76%4.81%5.88%5.42%9.16%7.86%4.18%7.71%5.19%-4.01%-4.90%-1.56%-8.83%-8.96%-7.75%-2.10%-14.18%-7.04%-4.92%-3.65%-11.63%-5.04%-6.29%-8.47%-5.85%-7.38%2.26%0.78%-0.40%9.68%10.74%10.89%13.68%17.51%15.84%12.71%
EBIT Margin Growth (1y) -1458.00630.00709.00683.00578.00427.00156.00126.0084.0083.00-73.00-110.00-442.00-309.0082.00-300.00-1.0053.003.00174.00175.0034.00-226.00-184.00-438.00-101.00151.00-11.00297.00-110.00-329.0050.0015.00115.00-37.00196.00-68.00-979.00-786.00-761.00-1186.00-321.00-339.00-264.00-605.00-22.00249.00-224.00348.00113.00-317.00-359.00331.00-119.00893.001,073.00546.00871.00129.00300.00119.00171.00-20.00-71.00
EBIT Margin Growth (3y) -796.001,141.00792.00698.00221.00202.00166.00-284.00-359.00-172.0013.00-236.00-268.00-222.00-140.00-310.00-264.00-14.00-71.00-21.0034.00-177.00-403.00-145.00-126.00-95.00-215.00234.00244.00-973.00-1153.00-515.00-1238.00-1185.00-1163.00-829.00-1859.00-1323.00-877.00-1248.00-1444.00-230.00-407.00-847.0074.00-28.00825.00490.001,225.00865.00705.001,014.00996.00922.001,003.001,302.00
EBIT Margin Growth (5y) -1239.00885.00878.00572.00394.00289.00-56.00-294.00-622.00-239.00-62.00-431.00-409.00-432.00-318.00-271.0048.00-8.00-437.00225.00-19.00-1040.00-1227.00-710.00-1379.00-1395.00-1340.00-790.00-1547.00-1317.00-1243.00-1003.00-1496.00-1094.00-1230.00-1412.00-1180.00-1329.00-300.00-534.00-566.00521.00615.00527.00739.001,013.00935.00719.00
EBIT Margin (QoQ) -1899.00314.00-6.00133.00189.00392.00-31.0029.0038.00121.00-62.00-13.0037.00-35.00-100.00-344.00170.00356.00-481.00-46.00224.00306.00-311.00-45.0084.0047.00-269.00-299.00420.00299.00-432.009.0014.0079.00-52.00-26.00114.00-73.00180.00-289.00-797.00119.00206.00-714.0068.00102.00281.00-1056.00651.00373.00-192.00-484.00416.00-57.00-234.00206.00-34.00955.00-54.00-321.00291.00213.00117.00-502.00342.0023.0066.00
EBIT (QoQ) 34.51%28.24%8.89%14.06%20.60%26.90%4.66%4.21%6.07%12.54%0.46%4.90%5.08%1.67%-2.46%-15.22%12.54%20.28%-12.82%1.59%13.72%16.98%-10.28%0.41%5.48%5.33%-11.28%-12.23%20.82%17.12%-15.48%0.78%0.45%6.96%-4.59%0.96%6.00%1.08%3.01%-9.75%-28.05%11.65%6.64%-31.58%4.69%12.54%19.40%-54.56%80.21%31.07%-9.66%-34.61%43.96%0.06%-15.18%16.26%-2.34%65.82%-4.21%-14.93%16.53%17.13%7.36%-22.52%23.55%4.76%4.15%
EBT Growth (1y) 105.24%85.51%82.59%81.43%62.58%41.54%35.42%23.36%25.15%23.92%9.02%8.84%-10.85%-4.26%11.68%-1.13%17.22%19.00%18.97%23.34%22.76%10.67%-0.23%-2.09%-15.47%-0.72%8.99%6.07%21.52%1.35%-5.55%2.89%4.52%8.80%3.51%14.69%2.79%-30.32%-25.84%-22.84%-44.38%-18.33%-17.43%-8.22%-37.62%7.39%26.64%-4.57%39.50%7.42%-19.26%-14.15%49.61%5.16%75.32%81.83%34.15%61.20%16.41%19.87%17.31%24.13%5.68%6.64%
EBT Growth (3y) 61.03%48.18%39.17%34.55%21.96%18.86%18.14%9.90%9.36%12.18%13.15%9.89%8.66%8.03%9.85%6.08%6.75%9.35%8.96%8.60%8.04%3.65%0.89%2.23%2.40%3.07%2.14%7.77%9.30%-8.40%-10.16%-3.08%-15.77%-14.77%-14.10%-6.70%-29.08%-15.14%-8.13%-12.24%-21.48%-1.97%-5.49%-9.07%9.19%6.65%21.48%14.21%40.94%22.11%18.12%23.23%33.03%28.14%29.20%32.46%
EBT Growth (5y) 34.27%29.96%29.07%24.33%21.15%17.20%14.37%9.90%6.30%9.18%9.51%6.63%5.67%4.88%6.42%5.43%9.09%7.59%4.81%8.61%6.26%-3.33%-4.64%-1.11%-9.30%-9.03%-8.18%-2.39%-14.65%-7.59%-5.39%-4.43%-12.26%-6.51%-8.31%-7.82%-5.73%-7.14%1.88%1.08%-0.58%9.82%11.50%10.38%15.43%19.41%17.14%13.75%
EBT Margin Growth (1y) -1703.00594.00615.00688.00524.00338.00284.0089.0070.0067.00-177.00-125.00-423.00-280.0075.00-336.00-61.002.0035.00224.00243.0022.00-238.00-217.00-504.00-96.00119.0017.00319.00-79.00-241.0040.0042.00107.00-30.00285.0017.00-937.00-830.00-800.00-1325.00-403.00-414.00-366.00-624.00-58.00225.00-248.00339.0054.00-386.00-257.00401.0014.001,048.001,149.00595.00952.00253.00209.00200.00262.00-71.00-17.00
EBT Margin Growth (3y) -1110.00998.00721.00651.00170.00125.00182.00-373.00-415.00-210.00-67.00-237.00-241.00-255.00-128.00-329.00-322.00-72.00-84.0024.0058.00-154.00-360.00-160.00-143.00-68.00-151.00342.00378.00-909.00-1100.00-475.00-1266.00-1232.00-1274.00-881.00-1933.00-1398.00-1019.00-1414.00-1611.00-406.00-576.00-871.00115.0011.00887.00644.001,334.001,021.00915.001,101.001,195.001,229.001,230.001,341.00
EBT Margin Growth (5y) -1594.00721.00831.00539.00352.00149.00-22.00-366.00-675.00-285.00-186.00-437.00-426.00-431.00-250.00-272.0040.00-44.00-355.00349.00117.00-983.00-1219.00-675.00-1451.00-1408.00-1395.00-824.00-1571.00-1370.00-1290.00-1089.00-1552.00-1236.00-1435.00-1386.00-1193.00-1329.00-357.00-522.00-615.00560.00725.00487.00909.001,225.001,069.00836.00
EBT Margin (QoQ) -2064.00219.00-12.00155.00233.00240.0060.00-10.0047.00186.00-135.00-28.0044.00-58.00-82.00-326.00187.00297.00-494.00-51.00251.00329.00-305.00-32.0030.0069.00-283.00-319.00437.00284.00-386.00-17.0039.00123.00-105.00-15.00104.00-14.00210.00-283.00-850.0093.00240.00-808.0073.0082.00288.00-1066.00639.00364.00-185.00-479.00355.00-77.00-55.00178.00-32.00958.0045.00-376.00326.00258.002.00-386.00388.00-75.0056.00
EBT (QoQ) 35.12%21.83%8.58%14.82%22.13%19.91%7.90%2.89%6.33%14.72%-1.71%4.39%5.28%0.92%-1.87%-14.50%13.06%17.73%-13.13%1.38%14.78%17.70%-9.94%0.90%3.47%6.12%-11.63%-12.88%21.53%16.49%-14.00%-0.19%1.36%8.56%-6.32%1.39%5.52%3.27%3.80%-9.12%-28.47%9.91%8.00%-34.49%5.03%11.12%20.04%-55.47%80.82%31.03%-9.54%-34.91%39.24%-1.51%-3.81%13.42%-2.13%64.21%-0.24%-16.32%17.60%18.58%2.72%-18.10%24.43%0.96%3.65%
Enterprise Value Growth (1y) -221.88%-351.20%-35.12%-31.18%-23.36%-46.94%-26.62%-14.61%-3.02%11.22%1.92%6.97%-6.79%-6.09%-1.88%-11.68%-19.30%-10.89%-19.04%-13.13%-6.85%-30.48%-19.98%-21.01%-16.29%-1.63%-14.10%-23.04%-30.92%-25.11%-15.23%-3.15%-0.99%-6.93%-2.20%-12.86%-28.33%8.76%6.27%-2.79%37.06%-10.85%-24.39%-18.13%21.87%29.68%24.66%37.36%-37.72%3.72%2.76%23.01%14.72%6.45%9.20%-24.94%-19.46%-35.21%-33.62%-38.97%-38.81%-51.91%-24.66%-4.06%
Enterprise Value Growth (3y) -59.93%-80.55%-18.83%-11.83%-10.72%-11.44%-8.16%-5.99%-9.49%-1.46%-5.96%-5.53%-10.83%-15.36%-13.32%-15.20%-14.02%-13.72%-17.68%-18.98%-17.61%-18.38%-16.41%-15.37%-15.42%-10.78%-10.35%-12.73%-19.27%-6.87%-3.35%-6.17%6.57%-2.64%-6.02%-11.08%14.23%10.74%4.23%8.72%12.18%9.13%3.05%17.10%2.82%14.12%12.71%15.54%-11.95%-6.79%-5.67%-10.16%-12.24%-24.32%-14.79%-21.80%
Enterprise Value Growth (5y) -39.12%-47.26%-15.27%-12.06%-11.59%-14.90%-12.56%-10.27%-10.27%-6.73%-10.24%-11.84%-15.69%-14.31%-13.86%-14.18%-14.40%-14.49%-13.93%-14.42%-16.09%-10.11%-8.61%-12.24%-4.43%-6.58%-9.39%-11.71%3.56%0.99%-0.68%2.40%2.58%6.05%2.68%7.95%5.81%8.52%4.96%6.06%7.15%1.04%-2.03%0.22%-8.76%-5.40%-2.07%2.71%
Enterprise Value (QoQ) 26.23%-259.19%-16.72%-4.08%-3.40%-7.57%-13.32%2.12%-23.16%7.31%-2.58%12.03%-6.14%-2.40%2.71%-0.99%-5.45%1.67%-6.65%-7.88%1.99%-5.56%-1.35%-1.89%-19.69%2.93%-2.22%2.08%-4.61%-8.98%-10.22%-4.19%0.04%-0.38%1.34%-2.00%-5.84%4.05%-8.95%-15.98%24.75%1.43%-19.49%28.98%-32.53%-10.61%-13.48%53.03%-19.28%-18.50%5.65%-3.26%16.61%-19.69%25.29%-14.38%8.53%-16.16%-2.80%-9.36%-3.54%-14.80%-6.91%-9.23%-13.32%5.79%10.75%
EPS (Basic) Growth (1y) -100.00%75.86%105.15%86.49%64.29%50.98%39.49%21.74%26.09%18.18%2.09%4.76%-6.90%-4.40%13.39%0.00%13.58%21.84%28.52%37.50%29.35%22.64%8.16%6.61%-5.88%5.38%19.77%12.40%28.57%11.68%30.94%-2.07%24.31%31.37%2.54%52.82%8.38%-28.86%-27.18%-25.35%-47.94%-19.58%-19.27%-11.73%-29.70%29.57%43.04%7.69%30.99%-7.38%-18.72%-22.08%45.16%7.25%72.03%95.00%49.63%66.22%10.39%21.79%24.26%33.74%16.87%9.47%
EPS (Basic) Growth (3y) -97.14%46.40%42.95%33.48%24.47%19.49%17.32%8.45%10.06%11.24%14.16%12.94%11.01%12.62%16.38%13.60%11.41%16.34%18.52%18.11%16.11%13.01%19.26%5.48%14.58%15.63%17.16%18.93%20.10%1.44%-0.75%3.76%-11.15%-9.08%-15.53%0.23%-26.53%-9.50%-5.62%-10.80%-21.74%-1.18%-2.09%-9.52%10.15%8.77%25.99%17.84%41.70%18.19%15.57%22.77%39.23%33.59%30.44%37.51%
EPS (Basic) Growth (5y) -88.02%29.59%33.61%26.74%23.16%20.58%17.55%13.33%10.17%12.21%14.02%11.54%10.60%10.95%19.84%10.04%17.19%18.23%17.46%19.78%16.09%6.17%4.84%6.01%-3.23%-2.42%-1.12%2.08%-8.71%1.69%2.46%1.21%-8.37%-2.04%-6.86%-3.31%-5.49%-5.94%3.29%1.52%0.81%11.46%12.25%11.96%19.97%23.40%20.87%16.89%
EPS (Basic) (QoQ) -100.00%1.01%26.32%13.51%21.43%17.83%14.82%0.00%11.59%8.86%0.21%3.57%4.60%-5.97%2.84%-7.95%7.41%11.53%-9.31%4.55%15.22%17.65%-2.97%-1.65%9.24%3.75%-4.36%-13.18%22.32%17.92%-10.24%-0.69%6.25%38.25%-32.87%26.06%12.29%7.91%0.04%-10.60%-26.29%10.45%2.57%-37.65%13.86%10.87%12.15%-50.35%109.86%22.40%-15.56%-39.61%48.39%7.42%-19.05%12.50%9.63%72.30%-8.24%-13.68%21.78%14.43%1.24%-11.93%31.08%-0.01%-5.16%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%72.41%105.83%88.89%65.85%54.00%39.77%22.06%26.47%18.18%2.30%6.02%-6.98%-5.49%13.49%-1.14%13.75%22.09%28.27%39.08%29.67%22.86%8.25%5.79%-5.93%6.20%19.80%12.50%28.83%10.95%30.78%-2.08%23.78%30.92%2.25%53.19%9.04%-28.14%-26.79%-25.00%-48.19%-20.28%-19.34%-12.96%-30.00%28.07%41.00%7.09%31.43%-6.16%-18.04%-20.53%45.65%8.03%73.01%93.33%49.25%64.86%10.07%21.55%24.00%33.20%16.57%9.93%
EPS (Weighted Average and Diluted) Growth (3y) -97.15%46.40%43.31%34.71%24.96%19.81%17.51%8.56%10.20%10.89%14.19%13.39%11.12%12.34%16.37%13.30%11.53%16.79%18.49%18.29%16.26%13.12%19.25%5.23%14.47%15.55%17.01%19.06%20.25%1.44%-0.71%4.00%-11.24%-9.14%-15.48%0.00%-26.60%-9.81%-5.92%-11.25%-21.88%-1.42%-2.31%-9.52%10.25%9.09%25.98%18.06%41.90%18.67%16.00%23.15%39.17%33.37%30.45%37.21%
EPS (Weighted Average and Diluted) Growth (5y) -88.04%29.35%33.77%27.44%23.54%20.87%17.64%13.49%10.30%12.21%14.07%11.65%10.71%10.81%19.81%9.89%17.21%18.27%17.34%19.95%16.23%6.37%4.89%6.01%-3.26%-2.44%-1.10%1.95%-8.81%1.28%2.17%0.95%-8.44%-2.06%-6.94%-3.17%-5.41%-5.75%3.38%1.44%0.72%11.28%12.16%11.72%19.92%23.31%20.73%17.07%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-0.55%24.82%13.89%21.95%18.73%14.55%0.00%13.24%7.76%0.03%3.61%5.81%-6.73%3.68%-9.09%7.50%12.01%-9.68%4.60%15.38%17.68%-2.07%-2.48%9.32%3.69%-4.30%-13.28%23.42%16.96%-10.13%-0.69%6.29%37.87%-32.72%25.53%12.43%7.68%0.80%-10.65%-25.91%9.70%3.27%-38.27%14.00%10.99%11.43%-50.35%108.57%22.20%-15.37%-39.07%48.91%6.74%-17.94%11.67%10.45%70.95%-8.30%-13.79%22.00%14.13%1.27%-12.06%31.05%-0.12%-4.50%
FCF Margin Growth (1y) -3335.001,131.00148.00-49.00-564.0047.00248.00278.00-276.00-119.00238.00-159.00-683.00175.00-172.0038.00-275.00-215.00-115.0017.00969.00114.00-212.0089.00-387.00-20.00263.00-498.00787.00-114.00271.00111.0083.00-3.00-499.00-255.00-262.00-908.00-179.00-1114.00-129.00433.00-478.00-14.00-1045.00137.00120.00-963.0067.00-1733.00-702.00902.00-60.001,215.00384.00193.001,262.0066.00753.00284.00252.001,306.00-851.00-723.00
FCF Margin Growth (3y) -4174.001,059.00634.0069.00-1523.00104.00314.00157.00-1234.00-158.00-48.00-104.0011.0075.00-499.00144.00307.00-120.00-63.00-392.001,369.00-19.00322.00-298.00483.00-137.0035.00-642.00609.00-1025.00-407.00-1257.00-308.00-479.00-1156.00-1383.00-1436.00-339.00-537.00-2090.00-1107.00-1163.00-1059.00-74.00-1038.00-381.00-197.00132.001,269.00-452.00435.001,379.001,454.002,587.00286.00-246.00
FCF Margin Growth (5y) -5132.001,020.00348.00125.00-828.003.00-13.00263.00-652.00-64.003.00-513.00412.00-58.0036.00-243.001,178.00-237.00-292.00-536.001,191.00-931.00-356.00-1667.0092.00-612.00-622.00-1769.00-566.00-456.00-765.00-2234.00-1286.00-2075.00-1737.00-1443.00-1429.00-856.00-855.00-995.0094.00118.0077.00402.00475.00990.00-295.00-306.00
FCF Margin (QoQ) -4967.001,157.00529.00-54.00-501.00174.00332.00-568.00110.00374.00362.00-1122.00267.00732.00-36.00-1646.001,125.00384.00174.00-1959.001,185.00484.00306.00-1006.00330.00158.00607.00-1482.00698.00441.00-155.00-197.00-203.00826.00-314.00-225.00-290.00330.00-70.00-232.00-936.001,059.00-1005.00753.00-374.00148.00-541.00-279.00808.00132.00-1624.00751.00-992.001,163.00-20.00-211.00283.00332.00-211.00858.00-913.001,019.00-680.00826.00141.00-1138.00-552.00
Free Cash Flow Growth (1y) 78.87%128.30%52.02%38.81%13.77%28.05%33.03%29.06%11.32%16.74%22.98%8.73%-22.15%11.04%4.09%12.35%4.27%11.00%13.96%14.38%71.96%14.00%1.21%8.24%-11.73%2.03%13.20%-8.08%42.14%0.48%10.22%4.73%5.58%4.59%-9.07%-3.63%-5.98%-27.63%-0.73%-31.17%2.50%25.03%-11.71%9.00%-29.39%17.77%15.94%-39.85%1.85%-64.09%-23.21%81.11%7.38%141.71%19.59%8.13%62.92%2.04%37.85%24.60%15.98%78.74%-20.18%-23.22%
Free Cash Flow Growth (3y) 31.34%50.56%35.49%24.89%-0.47%18.40%19.42%16.39%-3.32%12.90%13.41%11.79%11.76%12.01%6.28%11.63%16.54%8.89%9.29%4.40%29.22%5.33%8.09%1.38%9.82%2.35%4.30%-2.47%12.16%-8.72%-0.17%-11.43%0.58%-1.82%-7.29%-10.24%-12.04%2.14%0.54%-23.29%-9.67%-19.14%-7.71%5.90%-8.26%0.74%2.11%5.61%21.23%-3.96%8.18%34.62%26.60%63.97%9.58%1.13%
Free Cash Flow Growth (5y) 12.96%33.29%24.16%20.14%12.07%16.00%14.45%14.31%6.53%10.85%10.82%6.81%11.86%7.57%8.42%6.01%18.89%6.29%5.52%2.81%16.45%-2.42%2.65%-7.12%5.00%-0.60%-0.11%-6.99%0.42%2.29%0.37%-14.55%-6.06%-16.74%-6.63%-4.66%-5.74%-1.55%-1.37%-2.44%5.22%5.46%5.32%9.85%7.85%13.27%3.22%2.42%
Free Cash Flow (QoQ) -24.48%74.89%27.48%6.23%-3.61%16.46%16.41%-12.94%8.49%20.99%12.93%-24.90%13.77%27.45%-0.16%-46.23%62.27%19.47%7.77%-50.09%72.75%22.65%8.17%-24.97%14.52%8.89%15.68%-38.81%32.36%20.82%-6.07%-5.38%-6.43%32.53%-10.75%-4.61%-7.30%15.22%-5.40%-6.94%-28.65%58.06%-34.41%38.57%-12.97%11.61%-19.02%-10.24%45.16%9.88%-57.98%51.98%-48.82%134.95%-0.91%-9.89%15.21%16.24%-10.41%35.78%-27.84%57.04%-19.02%26.39%11.21%-29.87%-22.11%
Gross Margin Growth (1y) -11600.00193.00240.00226.00184.00130.0064.0096.00130.0094.0049.0059.00-26.00-43.0036.00-127.00-80.00-52.00-68.0079.0052.0033.0073.00-36.0049.0073.0072.0098.004.00-35.00-66.00-18.0015.0055.0022.0076.0063.0067.00121.0038.00-117.00-207.00-281.00-284.00-258.00-38.00-66.00-125.000.00-83.00-220.00-247.00-221.00-78.00113.00244.00143.0055.0069.00136.00143.0057.00149.00-12.00
Gross Margin Growth (3y) -11286.00418.00353.00381.00288.00181.00148.0027.0024.00-1.0016.0010.00-54.00-62.0040.00-84.0022.0054.0076.00141.00105.0071.0078.0044.0068.0093.0028.00156.0082.0088.0077.0095.00-39.00-85.00-138.00-171.00-312.00-177.00-226.00-371.00-374.00-327.00-567.00-656.00-478.00-198.00-173.00-128.00-78.00-106.00-38.00133.0064.0034.00330.00368.00
Gross Margin Growth (5y) -11391.00323.00320.00332.00260.00163.00153.0070.00125.00105.00160.0072.00-1.00-24.0046.00-4.0041.0075.0033.00198.00183.00194.00221.00158.0014.00-47.00-132.00-90.00-293.00-157.00-270.00-313.00-296.00-205.00-424.00-543.00-533.00-338.00-333.00-375.00-453.00-350.00-385.00-276.00-193.00-87.0045.00-5.00
Gross Margin (QoQ) -11718.0046.0035.0037.0076.0093.0021.00-5.0021.0027.0053.0029.00-14.00-19.0063.00-56.00-31.0060.00-100.00-8.00-3.0043.0047.00-35.00-22.0083.00-62.0050.001.0082.00-35.00-44.00-37.0051.0013.00-11.002.0018.0066.00-24.007.0071.00-17.00-178.00-83.00-3.00-20.00-152.00137.00-31.00-79.00-26.0054.00-168.00-107.000.00197.0023.0025.00-102.00110.0037.0092.00-95.0023.00128.00-69.00
Gross Profit Growth (1y) 40.05%49.23%49.59%44.69%37.81%28.17%24.70%21.30%24.30%22.70%15.92%14.14%2.80%4.46%9.51%9.52%18.78%18.15%16.73%14.95%13.12%10.28%8.69%5.31%3.05%3.58%5.70%6.66%7.20%3.85%1.60%1.19%3.10%5.40%4.87%4.88%2.94%4.75%6.44%5.17%5.58%0.97%0.68%6.03%7.15%11.19%10.04%8.32%-1.71%2.48%-0.14%-1.21%7.81%3.16%2.43%1.99%-1.33%-0.34%6.53%12.54%9.24%13.00%10.49%7.14%
Gross Profit Growth (3y) 33.87%32.89%29.32%26.06%20.76%17.99%16.54%14.89%14.92%14.84%14.00%12.85%11.37%10.82%11.59%9.86%11.46%10.51%10.28%8.89%7.71%5.86%5.29%4.36%4.43%4.28%4.04%4.22%4.39%4.67%4.28%3.73%3.87%3.69%3.97%5.36%5.21%5.55%5.65%6.50%3.60%4.78%3.43%4.30%4.32%5.54%4.02%2.96%1.50%1.76%2.90%4.28%5.13%5.13%6.43%7.14%
Gross Profit Growth (5y) 23.98%23.70%22.55%20.33%18.80%16.44%14.97%12.92%12.09%11.58%11.23%10.05%8.82%7.93%8.33%7.43%8.88%8.12%7.40%6.50%5.81%5.55%5.44%4.62%4.36%3.70%3.83%4.77%5.18%5.18%4.67%5.09%3.37%4.90%4.31%4.59%4.30%4.45%3.82%4.00%3.42%3.42%3.84%5.43%4.12%5.77%5.79%5.65%
Gross Profit (QoQ) 5.95%11.33%9.63%8.30%12.90%11.59%6.04%3.15%5.01%8.57%3.14%5.70%3.66%2.58%1.56%-4.81%5.33%7.53%1.58%3.24%4.77%6.23%0.03%1.59%2.15%4.70%-3.08%-0.58%2.67%6.85%-2.20%-0.08%-0.53%4.53%-2.60%1.80%1.70%4.01%-2.60%-0.07%3.48%5.68%-3.77%0.32%-1.04%5.37%1.35%1.39%2.69%4.28%-0.23%-8.00%7.07%1.62%-1.30%0.39%2.45%0.90%-1.73%-2.87%3.49%7.85%3.82%-5.72%7.05%5.46%0.67%
Net Cash Flow Growth (1y) 170.21%88.60%9.28%-100.18%2,147.50%2,683.46%-434.21%62,237.88%-228.33%-114.18%118.08%-164.68%195.76%-119.63%-167.12%260.08%-82.82%106.48%532.96%-123.35%1,177.23%10,163.95%-498.27%533.53%-136.54%-83.82%150.04%41.75%321.19%10.14%-118.52%-200.52%-120.21%-84.21%-1,011.92%190.33%1,586.29%-771.82%49.47%145.01%-163.74%476.43%253.74%29.62%-213.63%-62.97%-101.22%-138.50%115.04%-180.60%13,369.74%-129.60%73.62%-40.67%-44.77%114.94%-37.48%157.89%14.93%236.59%32.03%388.47%-159.68%-284.79%
Net Cash Flow Growth (3y) -172.57%25.27%-12.93%-39.74%202.28%-100.38%-33.99%764.17%-40.46%-72.77%36.18%-30.88%60.07%155.18%-138.55%53.56%-40.98%45.44%119.86%12.80%117.75%163.45%-33.31%-83.49%-29.33%-69.59%-1.00%8.78%105.23%-46.87%-44.87%30.54%-57.60%58.65%119.93%69.49%-209.73%110.77%78.83%-47.71%-33.01%-3.95%64.99%-46.52%41.26%-34.25%-3.63%-49.07%29.33%-13.10%341.79%46.66%12.75%81.49%-33.49%2.41%
Net Cash Flow Growth (5y) 39.75%15.54%13.92%-17.84%127.24%123.32%-55.16%265.62%-24.45%-19.63%24.96%8.24%29.90%35.72%-25.17%-18.22%-18.72%16.94%-77.79%5.44%98.75%-84.53%-32.43%73.39%-28.82%-6.58%22.87%32.52%-67.75%10.24%-15.09%-25.47%-2.02%-26.13%74.11%-20.45%57.72%-66.03%21.93%-15.95%-20.06%23.86%29.07%-10.44%21.76%3.49%-21.19%-23.05%
Net Cash Flow (QoQ) -1,229.58%169.48%64.88%-95.39%-315.79%766.34%-100.27%57,240.91%148.05%-186.20%150.86%-218.01%72.59%209.89%-281.98%274.73%-162.86%66.41%533.99%-81.25%-76.27%2,142.51%-123.41%1,125.41%90.68%-187.02%125.48%-186.44%184.40%169.16%-27.81%34.87%-57.97%-145.25%-291.89%72.88%132.83%-3,286.73%131.84%346.19%-114.84%-139.68%254.37%-216.08%187.65%-2.11%30.15%-380.88%110.35%-103.23%-4,002.61%209.73%-155.45%631.60%-170.99%182.97%-144.93%308.71%-80.79%247.18%-58.41%314.38%-43.75%36.19%53.88%-150.63%-74.17%
Net Income Growth (1y) 74.57%77.80%108.86%90.11%67.68%54.46%40.17%19.45%23.51%15.65%0.16%4.51%-7.62%-5.75%12.57%-2.08%9.82%16.57%23.34%30.90%23.10%17.24%3.21%0.72%-12.03%-1.48%12.26%5.02%23.50%6.40%24.61%-6.14%17.71%25.68%-2.11%48.03%5.88%-30.01%-28.63%-24.73%-47.13%-18.66%-18.11%-11.01%-29.55%28.24%42.56%6.71%30.05%-7.35%-19.30%-22.61%44.81%7.18%70.28%91.13%46.15%61.93%8.65%20.28%22.27%31.81%15.24%8.18%
Net Income Growth (3y) 53.48%46.99%43.13%33.39%24.14%18.96%16.48%6.93%7.81%8.31%11.62%10.24%7.69%8.80%12.74%8.89%5.95%10.42%12.64%11.46%10.18%7.11%13.02%-0.24%8.54%9.62%11.05%13.42%15.46%-2.18%-4.51%1.50%-12.98%-10.56%-16.98%-0.28%-26.66%-9.96%-5.90%-10.59%-21.46%-1.13%-1.97%-9.76%9.88%8.39%25.12%16.43%40.14%17.15%14.29%21.17%37.29%31.76%28.71%35.48%
Net Income Growth (5y) 29.68%28.40%32.42%24.92%20.93%18.13%15.00%10.02%6.30%7.97%10.01%7.22%6.29%6.19%14.92%4.94%11.57%12.48%11.75%13.98%10.76%1.57%0.17%2.04%-6.46%-5.59%-4.36%-0.46%-10.53%-0.48%0.33%-0.14%-9.60%-3.20%-8.02%-3.92%-5.77%-6.23%2.74%1.12%0.50%10.90%11.75%11.06%18.85%22.14%19.66%15.48%
Net Income (QoQ) 19.96%1.40%26.78%13.20%22.18%19.11%15.40%-0.16%12.55%8.09%-1.65%3.23%5.38%-6.39%2.62%-8.75%7.52%11.81%-10.73%2.34%14.12%18.31%-5.26%-3.76%8.68%4.15%-7.54%-15.94%21.71%18.68%-13.51%-1.15%4.86%38.99%-34.86%23.98%11.96%8.26%-1.49%-11.32%-26.00%10.40%3.89%-37.70%13.84%11.15%12.90%-50.68%107.22%23.56%-15.50%-39.89%47.63%7.62%-18.96%12.48%9.26%70.98%-9.04%-13.99%21.05%14.73%0.70%-12.57%30.50%0.31%-5.48%
Net Income towards Common Stockholders Growth (1y) 74.57%77.80%108.86%90.11%67.68%54.46%40.17%19.45%23.51%15.65%0.16%4.51%-7.62%-5.75%12.57%-2.08%9.82%16.57%23.34%30.90%23.10%17.24%3.21%0.72%-12.03%-1.48%12.26%5.02%23.50%6.40%24.61%-6.14%17.71%25.68%-2.11%48.03%5.88%-30.01%-28.63%-24.73%-47.13%-18.66%-18.11%-11.01%-29.55%28.24%42.56%6.71%30.05%-7.35%-19.30%-22.61%44.81%7.18%70.28%91.13%46.15%61.93%8.65%20.28%22.27%31.81%15.24%8.18%
Net Income towards Common Stockholders Growth (3y) 53.48%46.99%43.13%33.39%24.14%18.96%16.48%6.93%7.81%8.31%11.62%10.24%7.69%8.80%12.74%8.89%5.95%10.42%12.64%11.46%10.18%7.11%13.02%-0.24%8.54%9.62%11.05%13.42%15.46%-2.18%-4.51%1.50%-12.98%-10.56%-16.98%-0.28%-26.66%-9.96%-5.90%-10.59%-21.46%-1.13%-1.97%-9.76%9.88%8.39%25.12%16.43%40.14%17.15%14.29%21.17%37.29%31.76%28.71%35.48%
Net Income towards Common Stockholders Growth (5y) 29.68%28.40%32.42%24.92%20.93%18.13%15.00%10.02%6.30%7.97%10.01%7.22%6.29%6.19%14.92%4.94%11.57%12.48%11.75%13.98%10.76%1.57%0.17%2.04%-6.46%-5.59%-4.36%-0.46%-10.53%-0.48%0.33%-0.14%-9.60%-3.20%-8.02%-3.92%-5.77%-6.23%2.74%1.12%0.50%10.90%11.75%11.06%18.85%22.14%19.66%15.48%
Net Income towards Common Stockholders (QoQ) 19.96%1.40%26.78%13.20%22.18%19.11%15.40%-0.16%12.55%8.09%-1.65%3.23%5.38%-6.39%2.62%-8.75%7.52%11.81%-10.73%2.34%14.12%18.31%-5.26%-3.76%8.68%4.15%-7.54%-15.94%21.71%18.68%-13.51%-1.15%4.86%38.99%-34.86%23.98%11.96%8.26%-1.49%-11.32%-26.00%10.40%3.89%-37.70%13.84%11.15%12.90%-50.68%107.22%23.56%-15.50%-39.89%47.63%7.62%-18.96%12.48%9.26%70.98%-9.04%-13.99%21.05%14.73%0.70%-12.57%30.50%0.31%-5.48%
Net Margin Growth (1y) -1555.00318.00578.00538.00394.00395.00252.00-8.0019.00-100.00-281.00-161.00-211.00-210.0061.00-227.00-153.00-36.0093.00251.00158.00122.00-85.00-92.00-257.00-78.00138.00-7.00238.0037.00450.00-136.00259.00378.00-162.00717.0075.00-739.00-755.00-677.00-1078.00-327.00-343.00-327.00-382.00177.00360.00-42.00217.00-144.00-347.00-328.00271.0035.00876.00964.00589.00805.0062.00174.00244.00362.00138.0018.00
Net Margin Growth (3y) -1142.00612.00549.00370.00202.0084.0031.00-396.00-344.00-347.00-128.00-137.00-205.00-125.0068.00-69.00-251.007.00145.00152.00139.0081.00502.00-235.00240.00337.00426.00574.00571.00-324.00-467.00-95.00-745.00-688.00-1260.00-286.00-1386.00-888.00-738.00-1046.00-1244.00-294.00-330.00-697.00106.0068.00889.00594.001,077.00696.00590.00810.001,104.001,203.001,075.001,155.00
Net Margin Growth (5y) -1506.00366.00702.00393.00207.00170.0039.00-237.00-443.00-303.00-75.00-236.00-224.00-165.00655.00-211.00245.00423.00433.00733.00472.00-280.00-414.00-194.00-764.00-729.00-673.00-429.00-889.00-473.00-450.00-464.00-910.00-655.00-1247.00-656.00-898.00-997.00-210.00-409.00-384.00547.00607.00441.00938.001,236.001,088.00785.00
Net Margin (QoQ) -1724.00-121.00213.0077.00149.00140.00173.00-68.00149.00-3.00-87.00-41.0030.00-184.0034.00-91.0031.0087.00-254.00-16.00147.00216.00-96.00-109.00111.009.00-103.00-274.00289.00225.00-247.00-29.0089.00637.00-833.00366.00208.0098.0046.00-277.00-606.0082.00124.00-679.00146.0065.00141.00-734.00705.00248.00-262.00-475.00344.0045.00-243.00124.00108.00886.00-154.00-251.00325.00142.00-42.00-181.00443.00-82.00-162.00
Operating Income Growth (1y) 114.23%92.07%90.07%82.69%66.90%46.79%30.18%24.96%25.80%24.63%12.59%9.31%-11.66%-5.38%11.93%0.04%19.88%21.14%17.81%21.24%19.84%11.14%0.08%-1.03%-13.49%-0.90%10.19%4.97%20.53%0.20%-8.48%3.31%3.49%9.21%3.20%11.42%-0.39%-32.39%-25.31%-22.68%-41.39%-14.72%-14.04%-3.75%-36.08%10.03%28.14%-3.05%39.52%11.46%-14.90%-20.10%42.06%-3.62%59.71%80.37%31.98%57.47%11.23%24.66%13.53%20.37%7.66%4.44%
Operating Income Growth (3y) 65.07%52.03%40.71%35.64%22.87%20.07%17.94%10.97%10.04%12.62%14.08%9.86%8.27%8.40%9.69%6.28%7.52%10.09%9.12%7.99%7.71%3.34%0.31%2.38%2.57%2.74%1.34%6.51%7.50%-9.55%-10.98%-3.81%-15.46%-14.29%-12.82%-6.05%-28.00%-14.07%-6.30%-10.31%-19.44%1.51%-2.13%-9.32%8.21%5.73%20.31%11.79%37.79%19.15%14.77%21.57%28.64%22.25%24.13%32.92%
Operating Income Growth (5y) 36.64%32.13%29.72%24.80%21.65%18.44%14.11%10.40%6.67%9.49%10.36%6.61%5.76%4.81%5.88%5.42%9.16%7.86%4.18%7.71%5.19%-4.01%-4.90%-1.56%-8.83%-8.96%-7.75%-2.10%-14.18%-7.04%-4.92%-3.65%-11.63%-5.04%-6.29%-8.47%-5.85%-7.38%2.26%0.78%-0.40%9.68%10.74%10.89%13.68%17.51%15.84%12.71%
Operating Income (QoQ) 34.51%28.24%8.89%14.06%20.60%26.90%4.66%4.21%6.07%12.54%0.46%4.90%5.08%1.67%-2.46%-15.22%12.54%20.28%-12.82%1.59%13.72%16.98%-10.28%0.41%5.48%5.33%-11.28%-12.23%20.82%17.12%-15.48%0.78%0.45%6.96%-4.59%0.96%6.00%1.08%3.01%-9.75%-28.05%11.65%6.64%-31.58%4.69%12.54%19.40%-54.56%80.21%31.07%-9.66%-34.61%43.96%0.06%-15.18%16.26%-2.34%65.82%-4.21%-14.93%16.53%17.13%7.36%-22.52%23.55%4.76%4.15%
Operating Margin Growth (1y) -1458.00630.00709.00683.00578.00427.00156.00126.0084.0083.00-73.00-110.00-442.00-309.0082.00-300.00-1.0053.003.00174.00175.0034.00-226.00-184.00-438.00-101.00151.00-11.00297.00-110.00-329.0050.0015.00115.00-37.00196.00-68.00-979.00-786.00-761.00-1186.00-321.00-339.00-264.00-605.00-22.00249.00-224.00348.00113.00-317.00-359.00331.00-119.00893.001,073.00546.00871.00129.00300.00119.00171.00-20.00-71.00
Operating Margin Growth (3y) -796.001,141.00792.00698.00221.00202.00166.00-284.00-359.00-172.0013.00-236.00-268.00-222.00-140.00-310.00-264.00-14.00-71.00-21.0034.00-177.00-403.00-145.00-126.00-95.00-215.00234.00244.00-973.00-1153.00-515.00-1238.00-1185.00-1163.00-829.00-1859.00-1323.00-877.00-1248.00-1444.00-230.00-407.00-847.0074.00-28.00825.00490.001,225.00865.00705.001,014.00996.00922.001,003.001,302.00
Operating Margin Growth (5y) -1239.00885.00878.00572.00394.00289.00-56.00-294.00-622.00-239.00-62.00-431.00-409.00-432.00-318.00-271.0048.00-8.00-437.00225.00-19.00-1040.00-1227.00-710.00-1379.00-1395.00-1340.00-790.00-1547.00-1317.00-1243.00-1003.00-1496.00-1094.00-1230.00-1412.00-1180.00-1329.00-300.00-534.00-566.00521.00615.00527.00739.001,013.00935.00719.00
Operating Margin (QoQ) -1899.00314.00-6.00133.00189.00392.00-31.0029.0038.00121.00-62.00-13.0037.00-35.00-100.00-344.00170.00356.00-481.00-46.00224.00306.00-311.00-45.0084.0047.00-269.00-299.00420.00299.00-432.009.0014.0079.00-52.00-26.00114.00-73.00180.00-289.00-797.00119.00206.00-714.0068.00102.00281.00-1056.00651.00373.00-192.00-484.00416.00-57.00-234.00206.00-34.00955.00-54.00-321.00291.00213.00117.00-502.00342.0023.0066.00
Profit After Tax Growth (1y) 74.57%77.80%70.14%90.11%67.68%54.46%40.17%19.45%23.51%15.65%0.16%4.51%-7.62%-5.75%12.57%-2.08%9.82%16.57%23.34%30.90%23.10%17.24%3.21%0.72%-12.03%-1.48%12.26%5.02%23.50%6.40%24.61%-6.14%17.71%25.68%-2.11%48.03%5.88%-30.01%-28.63%-24.73%-47.13%-18.66%-18.11%-11.01%-29.55%28.24%42.56%6.71%30.05%-7.35%-19.30%-22.61%44.81%7.18%70.28%91.13%46.15%61.93%8.65%20.28%22.27%31.81%15.24%8.18%
Profit After Tax Growth (3y) 53.48%46.99%33.67%33.39%24.14%18.96%16.48%6.93%7.81%8.31%11.62%10.24%7.69%8.80%12.74%8.89%5.95%10.42%12.64%11.46%10.18%7.11%13.02%-0.24%8.54%9.62%11.05%13.42%15.46%-2.18%-4.51%1.50%-12.98%-10.56%-16.98%-0.28%-26.66%-9.96%-5.90%-10.59%-21.46%-1.13%-1.97%-9.76%9.88%8.39%25.12%16.43%40.14%17.15%14.29%21.17%37.29%31.76%28.71%35.48%
Profit After Tax Growth (5y) 29.68%28.40%27.10%24.92%20.93%18.13%15.00%10.02%6.30%7.97%10.01%7.22%6.29%6.19%14.92%4.94%11.57%12.48%11.75%13.98%10.76%1.57%0.17%2.04%-6.46%-5.59%-4.36%-0.46%-10.53%-0.48%0.33%-0.14%-9.60%-3.20%-8.02%-3.92%-5.77%-6.23%2.74%1.12%0.50%10.90%11.75%11.06%18.85%22.14%19.66%15.48%
Profit After Tax (QoQ) 19.96%24.47%3.28%13.20%22.18%19.11%15.40%-0.16%12.55%8.09%-1.65%3.23%5.38%-6.39%2.62%-8.75%7.52%11.81%-10.73%2.34%14.12%18.31%-5.26%-3.76%8.68%4.15%-7.54%-15.94%21.71%18.68%-13.51%-1.15%4.86%38.99%-34.86%23.98%11.96%8.26%-1.49%-11.32%-26.00%10.40%3.89%-37.70%13.84%11.15%12.90%-50.68%107.22%23.56%-15.50%-39.89%47.63%7.62%-18.96%12.48%9.26%70.98%-9.04%-13.99%21.05%14.73%0.70%-12.57%30.50%0.31%-5.48%
Property, Plant & Equipment (Net) Growth (1y) -13.24%-7.69%1.28%17.59%40.52%43.22%39.29%28.20%24.18%21.93%20.86%17.44%6.57%0.21%-2.49%-1.68%5.15%7.21%11.59%33.29%43.60%49.99%56.44%37.87%28.51%28.74%17.82%8.69%-0.67%-8.83%-7.35%0.77%18.48%52.78%77.37%79.21%54.04%28.22%11.42%1.01%2.60%-6.16%-10.52%-13.80%-16.61%-14.05%-13.90%-12.56%-12.02%-9.52%-5.02%-0.53%1.33%-0.36%-4.86%-9.88%-11.43%-10.25%-7.87%-1.16%3.98%4.75%
Property, Plant & Equipment (Net) Growth (3y) 14.82%17.25%19.46%20.97%22.97%20.51%17.96%13.97%11.64%9.42%9.56%15.46%17.18%17.24%19.40%21.80%24.72%27.45%27.17%25.94%22.38%20.75%19.53%14.73%14.78%21.49%24.64%25.21%21.93%21.33%22.34%22.19%23.26%22.50%20.93%15.99%9.64%1.13%-4.96%-8.69%-9.03%-9.97%-9.89%-9.16%-9.41%-8.15%-8.02%-7.80%-7.57%-6.82%-5.93%-3.95%-2.28%-2.15%
Property, Plant & Equipment (Net) Growth (5y) 11.15%11.61%13.15%18.33%22.94%22.99%23.43%22.16%20.76%20.39%19.37%18.19%15.48%13.59%13.19%14.63%17.95%23.59%27.58%29.25%27.32%28.09%27.54%22.28%19.04%16.63%14.06%11.32%9.18%7.57%7.12%6.58%6.56%7.41%7.66%6.30%3.28%-1.39%-4.95%-7.36%-7.54%-8.18%-8.50%-7.76%-7.30%-6.14%
Property, Plant & Equipment (Net) (QoQ) -2.26%-3.70%-2.88%-5.10%3.99%5.67%12.76%13.41%5.98%2.77%3.78%9.85%4.06%1.86%0.85%-0.31%-2.15%-0.88%1.69%6.61%-0.23%3.17%21.47%14.85%4.21%7.60%7.06%7.05%4.40%-1.52%-1.24%-2.17%-4.17%0.07%7.42%15.01%23.57%16.18%8.54%-1.14%2.85%0.96%-1.60%0.41%-5.93%-3.73%-5.21%-2.85%-3.04%-3.57%-3.74%-2.25%-0.28%1.23%0.81%-0.42%-1.94%-3.34%-4.51%-2.14%-0.64%-0.78%2.44%2.95%0.10%
Return on Assets Growth (1y) 5.004.003.004.004.004.004.003.002.001.00-1.00-1.00-2.00-3.00-2.00-2.000.001.002.003.003.003.002.001.000.000.000.000.001.001.001.001.001.002.000.001.000.00-3.00-5.00-7.00-9.00-8.00-6.00-5.00-2.00-1.000.000.001.000.00-1.00-1.00-1.000.001.003.003.004.003.002.001.001.001.001.00
Return on Assets Growth (3y) 11.009.006.006.004.002.001.000.000.00-1.00-1.000.000.001.001.002.002.003.003.003.003.003.003.002.002.002.002.002.001.00-1.00-3.00-5.00-8.00-9.00-11.00-11.00-11.00-12.00-11.00-11.00-10.00-8.00-7.00-5.00-2.00-1.001.003.003.004.004.004.004.004.005.005.00
Return on Assets Growth (5y) 9.007.006.007.006.006.004.003.002.002.001.000.001.001.003.003.004.005.005.006.004.002.00-1.00-4.00-7.00-9.00-9.00-10.00-10.00-9.00-9.00-9.00-9.00-10.00-11.00-11.00-11.00-12.00-10.00-9.00-8.00-5.00-3.00-1.002.004.004.005.00
Return on Assets (QoQ) 2.002.000.001.001.001.001.001.001.001.000.000.000.00-1.00-1.00-1.00-1.000.000.000.001.001.001.001.001.000.000.000.000.000.000.000.000.001.000.001.001.000.000.00-1.00-2.00-2.00-2.00-3.00-1.00-1.000.000.000.000.000.000.000.00-1.000.001.000.001.001.001.001.000.000.000.001.000.000.00
Return on Capital Employed Growth (1y) 8.008.008.007.007.006.005.004.001.00-1.00-3.00-4.00-4.00-3.001.004.006.007.007.006.004.002.001.000.002.002.003.002.00-1.00-2.00-2.00-2.00-1.00-1.00-5.00-9.00-12.00-16.00-18.00-15.00-12.00-8.00-4.00-1.000.000.002.002.001.000.00-1.00-2.001.004.004.005.004.002.001.001.000.000.00
Return on Capital Employed Growth (3y) 15.0014.0010.006.004.002.003.003.003.003.005.006.006.006.008.0010.0012.0012.0011.008.005.003.002.000.000.00-1.00-4.00-9.00-14.00-19.00-25.00-26.00-26.00-26.00-27.00-26.00-25.00-25.00-20.00-15.00-12.00-9.00-3.00-1.001.003.004.005.005.006.004.004.004.006.00
Return on Capital Employed Growth (5y) 17.0018.0017.0016.0014.0012.0010.0010.009.008.009.008.007.007.009.0010.0010.009.004.00-3.00-8.00-15.00-21.00-24.00-24.00-25.00-26.00-26.00-27.00-28.00-27.00-26.00-25.00-26.00-26.00-26.00-24.00-21.00-17.00-11.00-7.00-3.002.004.005.005.00
Return on Capital Employed (QoQ) 1.002.002.002.002.001.001.002.002.00-1.000.000.000.00-2.00-1.000.000.001.002.002.002.001.001.000.000.000.001.001.001.000.000.00-1.000.000.000.000.00-1.00-3.00-5.00-4.00-4.00-5.00-2.00-1.00-1.00-1.001.000.000.002.000.00-1.00-2.001.000.002.002.001.001.000.000.000.000.000.000.00
Return on Equity Growth (1y) 6.006.006.006.005.004.003.000.00-2.00-3.00-4.00-3.00-2.000.002.004.006.006.006.005.004.003.003.003.003.004.003.004.003.003.004.001.003.000.00-6.00-10.00-15.00-18.00-14.00-11.00-9.00-5.00-1.001.001.002.000.00-1.00-2.00-2.00-2.001.004.005.006.004.002.002.001.001.001.00
Return on Equity Growth (3y) 9.007.005.003.001.001.001.001.002.004.005.007.008.0010.0011.0013.0013.0013.0012.0012.009.009.009.008.008.006.000.00-6.00-10.00-15.00-17.00-21.00-21.00-23.00-22.00-21.00-23.00-20.00-16.00-12.00-10.00-5.00-3.000.003.005.004.004.005.004.005.006.008.00
Return on Equity Growth (5y) 13.0014.0014.0012.0011.0011.0010.0010.009.0010.0011.0013.0013.0016.0018.0017.0018.0015.009.003.00-3.00-9.00-12.00-14.00-16.00-16.00-16.00-16.00-17.00-18.00-18.00-21.00-22.00-23.00-24.00-21.00-21.00-18.00-12.00-7.00-3.002.004.006.007.00
Return on Equity (QoQ) 1.001.002.002.001.001.002.001.000.000.00-1.00-1.00-1.00-1.000.000.001.001.002.002.002.001.000.001.001.001.001.000.001.000.002.00-1.001.001.00-1.001.00-2.00-5.00-5.00-4.00-4.00-2.00-2.00-1.000.002.000.000.000.000.00-1.00-2.000.000.002.002.001.001.000.000.000.001.000.000.00
Return on Invested Capital Growth (1y) 6.006.006.006.005.004.002.000.00-1.00-3.00-3.00-3.00-2.000.003.004.006.006.006.005.004.003.003.004.003.003.003.003.002.002.003.001.003.00-1.00-7.00-11.00-15.00-18.00-16.00-12.00-10.00-4.00-1.001.002.002.001.000.00-1.000.00-1.002.004.004.006.003.002.001.001.001.001.00
Return on Invested Capital Growth (3y) 9.007.005.003.002.002.002.002.002.004.005.006.008.0010.0012.0013.0013.0013.0012.0012.009.009.009.008.008.005.00-1.00-6.00-10.00-17.00-20.00-22.00-22.00-24.00-24.00-22.00-23.00-21.00-16.00-12.00-9.00-3.00-1.002.005.006.006.005.005.005.005.006.007.00
Return on Invested Capital Growth (5y) 13.0014.0014.0012.0011.0011.0011.0010.009.0011.0011.0013.0013.0015.0018.0017.0018.0014.008.002.00-4.00-10.00-14.00-15.00-17.00-18.00-17.00-18.00-18.00-19.00-20.00-22.00-22.00-22.00-24.00-21.00-20.00-17.00-11.00-7.00-3.003.006.007.008.00
Return on Invested Capital (QoQ) 1.001.002.002.001.001.002.001.000.000.00-1.00-1.00-1.00-1.000.000.001.001.002.002.001.001.000.001.001.001.001.000.001.000.001.00-1.001.001.00-1.001.00-2.00-5.00-5.00-4.00-5.00-2.00-1.00-1.000.001.001.000.000.000.00-1.00-1.001.000.002.002.001.001.000.000.000.001.000.000.00
Return on Sales Growth (1y) -16.003.006.005.004.004.003.000.000.00-1.00-3.00-2.00-2.00-2.001.00-2.00-2.000.001.003.002.001.00-1.00-1.00-3.00-1.001.000.002.000.004.00-1.003.004.00-2.007.001.00-7.00-8.00-7.00-11.00-3.00-3.00-3.00-4.002.004.000.002.00-1.00-3.00-3.003.000.009.0010.006.008.001.002.002.004.001.000.00
Return on Sales Growth (3y) -11.006.005.004.002.001.000.00-4.00-3.00-3.00-1.00-1.00-2.00-1.001.00-1.00-3.000.001.002.001.001.005.00-2.002.003.004.006.006.00-3.00-5.00-1.00-7.00-7.00-13.00-3.00-14.00-9.00-7.00-10.00-12.00-3.00-3.00-7.001.001.009.006.0011.007.006.008.0011.0012.0011.0012.00
Return on Sales Growth (5y) -15.004.007.004.002.002.000.00-2.00-4.00-3.00-1.00-2.00-2.00-2.007.00-2.002.004.004.007.005.00-3.00-4.00-2.00-8.00-7.00-7.00-4.00-9.00-5.00-5.00-5.00-9.00-7.00-12.00-7.00-9.00-10.00-2.00-4.00-4.005.006.004.009.0012.0011.008.00
Return on Sales (QoQ) -17.00-1.002.001.001.001.002.00-1.001.000.00-1.000.000.00-2.000.00-1.000.001.00-3.000.001.002.00-1.00-1.001.000.00-1.00-3.003.002.00-2.000.001.006.00-8.004.002.001.000.00-3.00-6.001.001.00-7.001.001.001.00-7.007.002.00-3.00-5.003.000.00-2.001.001.009.00-2.00-3.003.001.000.00-2.004.00-1.00-2.00
Revenue Growth (1y) 243.37%45.66%45.19%40.69%34.70%26.14%23.73%19.89%22.35%21.30%15.24%13.34%3.12%5.01%9.04%11.22%19.93%18.90%17.69%13.86%12.40%9.83%7.75%5.77%2.44%2.68%4.80%5.41%7.15%4.29%2.41%1.40%2.91%4.71%4.59%3.93%2.17%3.91%4.92%4.70%7.08%3.52%4.14%9.72%10.60%11.70%10.93%10.00%-1.71%3.53%2.64%1.93%10.87%4.17%0.99%-1.11%-3.10%-1.02%5.62%10.67%7.30%12.20%8.49%7.30%
Revenue Growth (3y) 78.20%30.62%27.45%24.11%19.34%17.12%15.85%14.76%14.81%14.84%13.93%12.80%11.61%11.10%11.41%10.23%11.36%10.27%9.94%8.28%7.25%5.56%4.96%4.17%4.14%3.89%3.93%3.57%4.05%4.30%3.97%3.33%4.03%4.04%4.55%6.08%6.56%6.31%6.62%8.11%5.19%6.18%5.84%7.15%6.42%6.40%4.77%3.50%1.83%2.20%3.07%3.71%4.85%4.98%4.99%5.50%
Revenue Growth (5y) 47.57%22.71%21.58%19.34%18.04%15.98%14.54%12.72%11.75%11.30%10.80%9.86%8.82%7.99%8.21%7.44%8.77%7.92%7.32%5.99%5.34%5.05%4.88%4.23%4.32%3.82%4.17%5.00%5.94%5.58%5.36%5.90%4.12%5.43%5.41%6.01%5.69%5.32%4.67%4.96%4.57%4.30%4.81%6.13%4.62%6.00%5.67%5.66%
Revenue (QoQ) 163.66%10.68%9.15%7.80%11.84%10.33%5.77%3.21%4.73%8.22%2.48%5.33%3.83%2.81%0.80%-4.16%5.73%6.76%2.81%3.34%4.82%5.67%-0.53%2.02%2.42%3.66%-2.36%-1.19%2.66%5.81%-1.79%0.44%-0.08%3.89%-2.75%1.93%1.67%3.78%-3.37%0.21%3.39%4.79%-3.57%2.48%-0.03%5.41%1.59%3.31%0.97%4.68%0.75%-7.70%6.35%3.79%0.05%0.40%-0.08%0.62%-2.03%-1.62%2.08%7.36%2.65%-4.61%6.74%3.81%1.53%
Share-based Compensation Growth (1y) 24.62%125.26%-79.56%34.44%31.95%31.61%11.89%-3.56%6.88%2.62%19.02%20.73%18.45%18.56%-16.37%29.27%29.12%14.26%14.20%-11.30%3.20%14.71%65.48%24.84%13.58%5.26%-7.97%21.91%5.08%12.48%8.53%-12.15%-5.87%-10.40%-11.39%-5.52%-4.42%5.83%18.68%23.19%28.59%24.07%20.35%21.84%24.48%20.84%14.99%9.80%1.44%0.66%-1.76%-1.38%-0.14%-8.73%-10.41%-10.93%-13.89%-4.01%0.93%3.40%6.79%5.99%6.49%3.62%
Share-based Compensation Growth (3y) 20.68%32.78%-35.19%16.11%18.66%16.99%3.65%14.60%17.80%11.60%4.36%11.45%16.43%15.83%16.48%12.70%14.81%11.32%20.26%10.52%7.20%10.74%18.24%10.17%3.96%1.99%-3.99%0.40%-1.85%2.17%4.50%0.75%4.98%5.57%8.17%12.35%15.23%16.64%17.99%18.12%17.54%14.70%10.78%9.67%8.04%3.54%0.40%-1.20%-4.46%-4.10%-3.87%-3.16%-2.80%-2.44%-1.25%-1.54%
Share-based Compensation Growth (5y) 21.87%19.75%-23.62%12.41%17.36%15.98%16.05%10.76%13.89%10.91%11.60%16.07%13.50%12.97%9.56%8.92%8.41%6.81%10.83%2.30%2.08%5.19%11.69%9.25%6.67%6.85%4.80%8.72%8.64%9.84%9.57%6.47%7.88%7.43%7.41%8.96%9.16%7.83%7.65%7.68%6.90%5.74%4.22%3.97%3.00%2.46%1.70%0.66%
Share-based Compensation (QoQ) -619.70%240.49%-82.37%-3.18%5.32%13.69%15.96%-4.97%5.05%-3.34%-0.05%5.32%0.86%12.10%1.39%3.33%0.95%-20.93%56.72%3.21%-10.67%-20.97%21.73%20.09%-0.71%14.01%-8.17%9.26%-7.99%-0.31%21.65%-5.83%-1.51%-3.81%-1.53%0.91%-6.25%-4.88%5.00%2.08%3.81%6.67%8.98%6.56%0.16%3.47%10.33%8.87%-2.77%-1.54%5.35%0.58%-3.51%-3.91%5.75%1.85%-11.82%-5.68%5.14%-1.54%-1.70%-0.82%7.72%1.69%-2.43%-0.35%4.82%
Shareholder's Equity Growth (1y) 25.62%26.67%25.32%23.74%10.14%8.84%9.43%10.04%20.26%18.47%17.33%16.07%15.74%4.89%-0.93%-5.88%-11.01%-6.76%-6.61%-5.26%-3.84%-6.88%-10.63%-10.55%-9.98%-5.35%0.31%1.48%3.72%2.69%3.55%5.09%4.56%14.83%19.63%28.26%37.03%36.92%36.17%32.65%26.73%24.47%0.48%1.78%5.73%0.16%19.39%5.97%4.61%7.36%13.70%14.40%13.42%10.79%7.62%13.29%11.75%13.10%12.98%15.31%14.78%9.35%
Shareholder's Equity Growth (3y) 18.49%17.77%17.18%16.48%15.31%10.59%8.35%6.33%7.40%5.03%2.78%1.15%-0.32%-3.07%-6.14%-7.26%-8.33%-6.33%-5.75%-4.90%-3.53%-3.27%-2.45%-1.56%-0.80%3.73%7.51%11.01%14.12%17.32%19.04%21.37%22.00%25.08%17.85%20.08%22.45%19.51%17.77%12.68%11.91%10.20%10.90%7.25%7.85%6.01%13.47%11.16%9.86%10.39%11.40%14.33%13.31%11.07%
Shareholder's Equity Growth (5y) 11.38%9.82%8.28%7.10%5.58%3.27%1.21%0.37%1.40%0.42%-0.54%-1.24%-1.55%-2.41%-3.00%-3.18%-3.53%-0.63%0.73%3.00%5.17%7.31%8.62%10.17%11.13%13.72%11.20%13.05%14.77%15.02%15.14%14.04%14.96%16.04%17.31%15.99%16.85%15.22%14.86%13.14%12.18%10.89%10.65%10.02%9.98%8.06%
Shareholder's Equity (QoQ) 6.23%4.57%6.09%6.59%7.11%3.46%4.75%-5.13%5.86%4.02%5.34%3.68%4.28%3.02%4.20%3.40%-5.50%-2.69%-1.01%-2.24%-0.99%-2.54%0.43%-0.78%-4.12%-6.46%0.51%-0.15%0.82%-0.87%1.69%2.06%-0.18%-0.05%3.21%1.54%9.62%4.13%10.66%8.48%9.54%3.56%7.79%3.64%7.59%-16.40%9.18%7.67%1.91%-0.34%-3.09%6.28%4.59%5.55%-2.50%5.37%2.17%2.53%2.64%3.94%3.40%2.42%4.76%3.47%-1.50%
Tax Rate Growth (1y) 1,117.00276.00-795.00-308.00-199.00-580.00-222.00214.0086.00463.00531.00260.00-235.00100.00-48.0060.00423.00130.00-222.00-381.00-18.00-371.00-216.00-190.00-256.0051.00-195.0067.00-107.00-327.00-2135.00590.00-841.00-1069.00479.00-1784.00-226.00-35.00314.00194.00382.0032.0066.00235.00-950.00-1546.00-1002.00-885.00562.001,307.005.00826.00248.00-157.00258.00-386.00-670.00-38.00580.00-27.00-345.00-520.00-735.00-115.00
Tax Rate Growth (3y) 1,003.00159.00-485.00165.00-348.00-17.00262.00534.00275.00694.00261.00-61.00171.00-140.00-486.00-511.00150.00-189.00-633.00-504.00-381.00-646.00-2546.00468.00-1204.00-1344.00-1851.00-1126.00-1173.00-1430.00-1342.00-999.00-685.00-1071.00859.00-1355.00-794.00-1548.00-621.00-456.00-7.00-206.00-930.00176.00-140.00-396.00-738.00-445.00140.001,112.00843.00412.00-767.00-715.00103.00-528.00
Tax Rate Growth (5y) 1,192.00390.00-755.00-156.0058.00-257.00-176.00-37.001.00374.00-150.00-184.00-192.00-415.00-2816.00146.00-798.00-1585.00-2289.00-1697.00-1447.00-1750.00-1753.00-1122.00-1048.00-1347.00-1471.00-697.00-1742.00-2943.00-2278.00-1649.00-1073.00-1309.00-138.00-1414.0016.00-398.00-358.00-16.00-428.00-401.00-93.00-238.00-1155.00-954.00-894.00-587.00
Tax Rate (QoQ) 838.001,113.00-925.0091.00-3.0042.00-439.00200.00-383.00401.00-4.0072.00-6.00469.00-275.00-422.00329.00320.00-167.00-59.0036.00-32.00-326.00305.00-317.00123.00-300.00238.00-10.00-123.00-38.0064.00-230.00-1932.002,688.00-1367.00-458.00-384.00425.00191.00-267.00-35.00305.00379.00-616.00-2.00474.00-806.00-1211.00542.00591.00640.00-466.00-760.001,411.0063.00-871.00-345.00767.00-221.00-239.00273.00160.00-538.00-415.0058.00780.00
Total Debt Growth (1y) -4.84%-4.90%-4.96%-5.03%-5.09%-5.16%-5.22%
Total Debt (QoQ) -1.21%-1.23%-1.24%-1.26%-1.27%-1.29%-1.31%-1.32%-1.34%-1.36%