F5, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 653.08M881.97M1,151.83M1,377.25M1,481.31M1,732.05M1,919.82M1,995.03M2,090.04M2,161.41M2,242.45M2,350.82M2,603.42M2,695.84M2,813.17M2,816.12M3,088.07M
Cost of Revenue 225.19M293.20M370.74M445.60M483.04M558.28M602.54M628.74M652.24M664.13M748.62M843.18M929.98M926.59M878.22M832.28M860.51M
Gross Profit 510.35M710.02M943.83M1,141.08M1,228.27M1,422.09M1,587.56M1,657.83M1,736.56M1,799.93M1,885.87M1,942.93M2,110.27M2,156.22M2,219.86M2,258.47M2,514.09M
Operating items
Research & Development 103.66M118.31M138.91M177.41M209.61M263.79M296.58M334.23M350.37M366.08M408.06M441.32M512.63M543.37M540.28M490.12M539.82M
Selling, General & Administrative 55.24M68.50M83.52M91.78M102.40M106.45M135.54M138.43M156.89M160.38M210.73M258.37M273.63M274.56M263.40M268.83M322.34M
Restructuring Costs 4.33M12.72M18.43M7.80M7.91M65.39M8.65M25.48M
Other Operating Expenses 225.19M293.20M370.74M445.60M485.43M558.28M602.54M637.79M652.63M664.13M748.62M843.18M929.98M926.59M878.22M832.28M860.51M
Operating Expenses 388.43M480.02M593.17M714.78M797.45M928.53M1,034.66M1,110.45M1,172.60M1,209.03M1,367.41M1,550.67M1,716.24M1,752.43M1,747.29M1,599.88M1,748.14M
Operating Income 121.92M230.00M350.66M426.30M430.82M493.56M552.90M547.38M563.96M590.90M518.46M392.27M394.02M403.79M472.57M658.59M765.95M
EBIT 121.92M230.00M350.66M426.30M430.82M493.56M552.90M547.38M563.96M590.90M518.46M392.27M394.02M403.79M472.57M658.59M765.95M
Non-operating items
Other Non Operating Income 9.72M7.62M10.09M5.91M7.27M3.79M8.45M2.51M11.56M12.86M22.65M4.13M-7.09M-18.40M13.42M36.87M42.39M
Non Operating Income 9.72M7.62M10.09M5.91M7.27M3.79M8.45M2.51M11.56M12.86M22.65M4.13M-7.09M-18.40M13.42M36.87M42.39M
Net income details
EBT 131.65M237.63M360.75M432.21M438.09M497.34M561.34M549.89M575.52M603.76M541.11M396.40M386.94M385.39M485.99M695.47M808.34M
Tax Provisions 45.37M87.75M119.35M162.72M160.78M186.16M196.33M184.04M154.76M150.07M113.38M88.96M55.70M63.23M91.04M128.69M115.96M
Profit After Tax 91.53M151.15M241.40M275.19M277.31M311.18M365.01M365.86M420.76M453.69M427.73M307.44M331.24M322.16M394.95M566.78M692.38M
Income from Continuing Operations 86.28M149.87M241.40M269.49M277.31M311.18M365.01M365.86M420.76M453.69M427.73M307.44M331.24M322.16M394.95M566.78M692.38M
Consolidated Net Income 86.28M149.87M241.40M269.49M277.31M311.18M365.01M365.86M420.76M453.69M427.73M307.44M331.24M322.16M394.95M566.78M692.38M
Income towards Parent Company 86.28M149.87M241.40M269.49M277.31M311.18M365.01M365.86M420.76M453.69M427.73M307.44M331.24M322.16M394.95M566.78M692.38M
Net Income towards Common Stockholders 86.28M149.87M241.40M269.49M277.31M311.18M365.01M365.86M420.76M453.69M427.73M307.44M331.24M322.16M394.95M566.78M692.38M
Additional items
EPS (Basic) 1.161.902.993.483.534.135.075.436.567.417.125.055.465.346.599.6511.96
EPS (Weighted Average and Diluted) 1.141.862.963.453.504.095.035.386.507.327.085.015.345.276.559.5511.80
Shares Outstanding (Weighted Average) 78.73M80.47M80.73M79.03M78.30M74.08M71.00M66.20M63.55M60.82M60.13M61.17M60.31M59.56M59.31M58.28M57.45M
Shares Outstanding (Diluted Average) 81.25M81.48M79.78M79.14M76.09M72.55M67.98M64.78M62.01M60.46M61.38M62.06M61.10M60.27M59.36M58.68M
EBITDA 121.92M230.00M350.66M426.30M430.82M493.56M552.90M547.38M563.96M590.90M518.46M392.27M394.02M403.79M472.57M658.59M765.95M
Tax Rate 34.46%36.93%33.08%37.65%36.70%37.43%34.97%33.47%26.89%24.86%20.95%22.44%14.39%16.41%18.73%18.50%14.35%