|
Gross Margin
|
10.92% | 78.72% | 79.18% | 79.53% | 79.90% | 80.66% | 81.58% | 81.79% | 81.74% | 81.96% | 82.23% | 82.75% | 83.04% | 82.90% | 82.71% | 83.34% | 82.78% | 82.47% | 83.07% | 82.07% | 81.99% | 81.95% | 82.39% | 82.85% | 82.51% | 82.29% | 83.11% | 82.50% | 83.00% | 83.01% | 83.83% | 83.48% | 83.04% | 82.66% | 83.17% | 83.30% | 83.19% | 83.21% | 83.39% | 84.05% | 83.82% | 83.89% | 84.60% | 84.43% | 82.65% | 81.82% | 81.79% | 81.59% | 80.07% | 81.44% | 81.13% | 80.34% | 80.08% | 80.62% | 78.93% | 77.87% | 77.86% | 79.84% | 80.06% | 80.31% | 79.29% | 80.38% | 80.75% | 81.67% | 80.72% | 80.95% | 82.24% |
|
EBT Margin
|
2.36% | 21.70% | 23.88% | 23.76% | 25.31% | 27.63% | 30.03% | 30.64% | 30.54% | 31.01% | 32.87% | 31.53% | 31.24% | 31.68% | 31.10% | 30.27% | 27.01% | 28.88% | 31.85% | 26.91% | 26.40% | 28.91% | 32.20% | 29.15% | 28.83% | 29.13% | 29.82% | 26.98% | 23.79% | 28.16% | 31.01% | 27.15% | 26.98% | 27.37% | 28.60% | 27.55% | 27.40% | 28.44% | 28.30% | 30.40% | 27.57% | 19.07% | 20.01% | 22.41% | 14.32% | 15.05% | 15.86% | 18.74% | 8.08% | 14.47% | 18.11% | 16.26% | 11.46% | 15.01% | 14.24% | 13.69% | 15.47% | 15.15% | 24.73% | 25.18% | 21.42% | 24.68% | 27.26% | 27.27% | 23.42% | 27.30% | 26.55% |
|
EBIT Margin
|
7.38% | 19.78% | 22.92% | 22.87% | 24.19% | 26.09% | 30.01% | 29.69% | 29.98% | 30.36% | 31.57% | 30.95% | 30.82% | 31.19% | 30.85% | 29.85% | 26.40% | 28.11% | 31.67% | 26.85% | 26.39% | 28.64% | 31.70% | 28.59% | 28.14% | 28.98% | 29.44% | 26.75% | 23.76% | 27.97% | 30.96% | 26.64% | 26.73% | 26.87% | 27.66% | 27.14% | 26.88% | 28.03% | 27.30% | 29.10% | 26.21% | 18.24% | 19.43% | 21.49% | 14.35% | 15.02% | 16.04% | 18.85% | 8.29% | 14.80% | 18.53% | 16.61% | 11.77% | 15.93% | 15.36% | 13.02% | 15.08% | 14.74% | 24.29% | 23.75% | 20.54% | 23.45% | 25.58% | 26.76% | 21.73% | 25.16% | 25.39% |
|
EBITDA Margin
|
7.38% | 19.78% | 22.92% | 22.87% | 24.19% | 26.09% | 30.01% | 29.69% | 29.98% | 30.36% | 31.57% | 30.95% | 30.82% | 31.19% | 30.85% | 29.85% | 26.40% | 28.11% | 31.67% | 26.85% | 26.39% | 28.64% | 31.70% | 28.59% | 28.14% | 28.98% | 29.44% | 26.75% | 23.76% | 27.97% | 30.96% | 26.64% | 26.73% | 26.87% | 27.66% | 27.14% | 26.88% | 28.03% | 27.30% | 29.10% | 26.21% | 18.24% | 19.43% | 21.49% | 14.35% | 15.02% | 16.04% | 18.85% | 8.29% | 14.80% | 18.53% | 16.61% | 11.77% | 15.93% | 15.36% | 13.02% | 15.08% | 14.74% | 24.29% | 23.75% | 20.54% | 23.45% | 25.58% | 26.76% | 21.73% | 25.16% | 25.39% |
|
Operating Margin
|
7.38% | 19.78% | 22.92% | 22.87% | 24.19% | 26.09% | 30.01% | 29.69% | 29.98% | 30.36% | 31.57% | 30.95% | 30.82% | 31.19% | 30.85% | 29.85% | 26.40% | 28.11% | 31.67% | 26.85% | 26.39% | 28.64% | 31.70% | 28.59% | 28.14% | 28.98% | 29.44% | 26.75% | 23.76% | 27.97% | 30.96% | 26.64% | 26.73% | 26.87% | 27.66% | 27.14% | 26.88% | 28.03% | 27.30% | 29.10% | 26.21% | 18.24% | 19.43% | 21.49% | 14.35% | 15.02% | 16.04% | 18.85% | 8.29% | 14.80% | 18.53% | 16.61% | 11.77% | 15.93% | 15.36% | 13.02% | 15.08% | 14.74% | 24.29% | 23.75% | 20.54% | 23.45% | 25.58% | 26.76% | 21.73% | 25.16% | 25.39% |
|
Net Margin
|
1.76% | 14.39% | 13.19% | 15.32% | 16.08% | 17.57% | 18.97% | 20.70% | 20.02% | 21.52% | 21.49% | 20.62% | 20.21% | 20.51% | 18.68% | 19.02% | 18.11% | 18.41% | 19.28% | 16.74% | 16.58% | 18.05% | 20.21% | 19.25% | 18.16% | 19.27% | 19.36% | 18.33% | 15.59% | 18.49% | 20.74% | 18.26% | 17.97% | 18.86% | 25.23% | 16.90% | 20.56% | 22.64% | 23.61% | 24.07% | 21.30% | 15.25% | 16.06% | 17.31% | 10.52% | 11.98% | 12.63% | 14.04% | 6.70% | 13.75% | 16.23% | 13.62% | 8.87% | 12.31% | 12.76% | 10.34% | 11.58% | 12.66% | 21.52% | 19.98% | 17.47% | 20.72% | 22.14% | 21.72% | 19.90% | 24.34% | 23.52% |
|
FCF Margin
|
3.88% | 19.94% | 31.51% | 36.80% | 36.26% | 31.25% | 32.99% | 36.31% | 30.63% | 31.73% | 35.47% | 39.08% | 27.87% | 30.53% | 37.85% | 37.49% | 21.04% | 32.29% | 36.13% | 37.88% | 18.29% | 30.14% | 34.99% | 38.05% | 27.98% | 31.29% | 32.86% | 38.93% | 24.11% | 31.09% | 35.50% | 33.95% | 31.98% | 29.95% | 38.21% | 35.07% | 32.81% | 29.92% | 33.22% | 32.52% | 30.20% | 20.84% | 31.43% | 21.38% | 28.91% | 25.17% | 26.65% | 21.24% | 18.45% | 26.53% | 27.85% | 11.61% | 19.12% | 9.20% | 20.83% | 20.64% | 18.52% | 21.35% | 24.67% | 22.56% | 31.14% | 22.01% | 32.20% | 25.40% | 33.66% | 35.07% | 23.69% |
|
Inventory Average
|
-0.01B | | | 0.01B | -0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Assets Average
|
0.98B | 1.00B | 1.04B | 1.10B | 1.16B | 1.23B | 1.31B | 1.42B | 1.51B | 1.57B | 1.58B | 1.63B | 1.73B | 1.80B | 1.87B | 1.97B | 2.05B | 2.11B | 2.19B | 2.22B | 2.19B | 2.17B | 2.18B | 2.21B | 2.23B | 2.24B | 2.29B | 2.31B | 2.28B | 2.25B | 2.28B | 2.35B | 2.39B | 2.40B | 2.45B | 2.49B | 2.51B | 2.54B | 2.58B | 2.75B | 2.94B | 3.08B | 3.28B | 3.63B | 4.16B | 4.51B | 4.63B | 4.79B | 4.71B | 4.65B | 4.89B | 5.04B | 5.08B | 5.05B | 5.15B | 5.18B | 5.15B | 5.17B | 5.18B | 5.30B | 5.37B | 5.40B | 5.51B | 5.76B | 5.90B | 6.01B | 6.22B |
|
Equity Average
|
| | | | | | 0.97B | 1.04B | 1.09B | 1.14B | 1.14B | 1.14B | 1.19B | 1.25B | 1.31B | 1.36B | 1.41B | 1.46B | 1.51B | 1.50B | 1.43B | 1.41B | 1.39B | 1.36B | 1.34B | 1.32B | 1.32B | 1.29B | 1.22B | 1.18B | 1.19B | 1.19B | 1.19B | 1.19B | 1.22B | 1.23B | 1.23B | 1.25B | 1.28B | 1.35B | 1.44B | 1.55B | 1.69B | 1.85B | 1.96B | 2.08B | 2.19B | 2.32B | 2.20B | 2.10B | 2.28B | 2.38B | 2.40B | 2.36B | 2.40B | 2.53B | 2.65B | 2.69B | 2.73B | 2.83B | 2.90B | 2.97B | 3.07B | 3.18B | 3.27B | 3.39B | 3.53B |
|
Invested Capital
|
| | 0.80B | | | 0.94B | 1.00B | 1.08B | 1.11B | 1.17B | 1.11B | 1.17B | 1.22B | 1.28B | 1.33B | 1.39B | 1.43B | 1.49B | 1.54B | 1.45B | 1.41B | 1.40B | 1.37B | 1.36B | 1.32B | 1.33B | 1.32B | 1.26B | 1.18B | 1.19B | 1.19B | 1.19B | 1.18B | 1.20B | 1.23B | 1.23B | 1.23B | 1.27B | 1.29B | 1.41B | 1.47B | 1.62B | 1.76B | 1.93B | 2.40B | 2.55B | 2.62B | 2.79B | 2.39B | 2.57B | 2.73B | 2.77B | 2.76B | 2.68B | 2.82B | 2.58B | 2.73B | 2.66B | 2.80B | 2.86B | 2.93B | 3.01B | 3.13B | 3.24B | 3.31B | 3.47B | 3.59B |
|
Asset Utilization Ratio
|
4.34 | 3.38 | 2.40 | 1.45 | 0.63 | 0.65 | 0.67 | 0.68 | 0.68 | 0.70 | 0.73 | 0.74 | 0.73 | 0.74 | 0.73 | 0.72 | 0.70 | 0.69 | 0.68 | 0.68 | 0.73 | 0.77 | 0.79 | 0.81 | 0.83 | 0.84 | 0.84 | 0.84 | 0.86 | 0.88 | 0.87 | 0.86 | 0.86 | 0.86 | 0.85 | 0.84 | 0.84 | 0.84 | 0.84 | 0.79 | 0.75 | 0.72 | 0.68 | 0.62 | 0.55 | 0.52 | 0.51 | 0.50 | 0.52 | 0.55 | 0.53 | 0.53 | 0.52 | 0.53 | 0.52 | 0.52 | 0.54 | 0.54 | 0.54 | 0.53 | 0.52 | 0.51 | 0.51 | 0.50 | 0.50 | 0.50 | 0.50 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.18 | 0.17 | 0.16 | 0.19 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.75 | | | 0.74 | 0.74 | 0.73 | 0.72 | 0.73 | 0.70 | 0.69 | 0.69 | 0.70 | 0.70 | 0.68 | 0.69 | 0.69 | 0.69 | 0.66 | 0.65 | 0.64 | 0.63 | 0.61 | 0.59 | 0.59 | 0.57 | 0.55 | 0.53 | 0.53 | 0.51 | 0.50 | 0.50 | 0.50 | 0.50 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.51 | 0.52 | 0.50 | 0.45 | 0.47 | 0.48 | 0.49 | 0.44 | 0.46 | 0.47 | 0.47 | 0.47 | 0.46 | 0.47 | 0.51 | 0.52 | 0.52 | 0.53 | 0.53 | 0.54 | 0.56 | 0.56 | 0.55 | 0.56 | 0.57 | 0.57 |
|
Enterprise Value
|
1.54B | 2.63B | 2.80B | 3.83B | 4.51B | 5.10B | 7.92B | 10.04B | 7.81B | 8.36B | 5.19B | 7.88B | 10.20B | 7.38B | 7.74B | 7.16B | 6.48B | 4.87B | 6.18B | 6.47B | 7.42B | 7.83B | 8.15B | 8.97B | 7.63B | 7.86B | 7.45B | 6.03B | 6.50B | 6.81B | 7.37B | 8.48B | 8.22B | 7.21B | 6.64B | 7.21B | 7.92B | 9.45B | 11.09B | 8.69B | 8.01B | 7.70B | 7.47B | 7.32B | 5.66B | 7.40B | 6.30B | 9.46B | 12.22B | 10.36B | 11.07B | 14.12B | 11.80B | 8.51B | 7.73B | 8.00B | 8.00B | 8.15B | 8.75B | 9.86B | 10.24B | 9.16B | 11.76B | 13.59B | 14.09B | 15.48B | 17.22B |
|
Market Capitalization
|
1.66B | 2.72B | 3.12B | 4.20B | 4.90B | 5.50B | 8.35B | 10.52B | 8.28B | 8.94B | 5.74B | 8.43B | 10.69B | 7.90B | 8.27B | 7.68B | 7.00B | 5.42B | 6.72B | 7.05B | 8.04B | 8.44B | 8.80B | 9.63B | 8.29B | 8.66B | 8.22B | 6.82B | 7.28B | 7.63B | 8.25B | 9.45B | 9.24B | 8.22B | 7.66B | 8.21B | 8.94B | 10.54B | 12.13B | 9.82B | 9.33B | 8.69B | 8.44B | 8.49B | 6.48B | 8.49B | 7.51B | 10.84B | 12.86B | 11.13B | 11.99B | 14.98B | 12.69B | 9.25B | 8.62B | 8.66B | 8.76B | 8.84B | 9.56B | 10.69B | 11.15B | 10.09B | 12.83B | 14.74B | 15.35B | 16.90B | 18.57B |
|
Return on Sales
|
0.07% | 0.06% | 0.03% | 0.06% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.20% | 0.20% | 0.20% | 0.21% | 0.21% | 0.23% | 0.23% | 0.21% | 0.19% | 0.17% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.12% | 0.12% | 0.14% | 0.16% | 0.18% | 0.20% | 0.20% | 0.21% | 0.21% | 0.22% | 0.22% |
|
Return on Capital Employed
|
| | 0.29% | 0.22% | 0.18% | 0.20% | 0.22% | 0.24% | 0.26% | 0.27% | 0.29% | 0.31% | 0.30% | 0.31% | 0.30% | 0.30% | 0.28% | 0.26% | 0.26% | 0.27% | 0.28% | 0.30% | 0.32% | 0.34% | 0.35% | 0.36% | 0.36% | 0.36% | 0.36% | 0.37% | 0.38% | 0.39% | 0.39% | 0.39% | 0.37% | 0.37% | 0.37% | 0.37% | 0.36% | 0.36% | 0.33% | 0.28% | 0.24% | 0.19% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.12% | 0.10% | 0.11% | 0.11% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.16% | 0.17% | 0.17% |
|
Return on Invested Capital
|
| | | | | | 0.15% | 0.17% | 0.18% | 0.19% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.19% | 0.21% | 0.22% | 0.24% | 0.26% | 0.27% | 0.27% | 0.28% | 0.29% | 0.30% | 0.31% | 0.31% | 0.32% | 0.33% | 0.34% | 0.33% | 0.34% | 0.36% | 0.35% | 0.36% | 0.34% | 0.29% | 0.24% | 0.21% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.12% | 0.12% | 0.14% | 0.16% | 0.17% | 0.18% | 0.17% | 0.18% | 0.18% | 0.19% | 0.19% |
|
Return on Assets
|
0.30% | 0.20% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.17% | 0.15% | 0.13% | 0.11% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% |
|
Return on Equity
|
| | | | | | 0.16% | 0.17% | 0.18% | 0.19% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.20% | 0.21% | 0.22% | 0.24% | 0.26% | 0.27% | 0.28% | 0.28% | 0.29% | 0.30% | 0.31% | 0.31% | 0.33% | 0.33% | 0.35% | 0.34% | 0.35% | 0.37% | 0.36% | 0.37% | 0.35% | 0.30% | 0.25% | 0.21% | 0.17% | 0.16% | 0.14% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.15% | 0.15% | 0.13% | 0.12% | 0.12% | 0.12% | 0.14% | 0.16% | 0.17% | 0.19% | 0.18% | 0.19% | 0.19% | 0.20% | 0.20% |