|
Gross Margin
|
195.90% | 78.72% | 79.18% | 79.53% | 79.90% | 80.66% | 81.58% | 81.79% | 81.74% | 81.96% | 82.23% | 82.75% | 83.04% | 82.90% | 82.71% | 83.34% | 82.78% | 82.47% | 83.07% | 82.07% | 81.99% | 81.95% | 82.39% | 82.85% | 82.51% | 82.29% | 83.11% | 82.50% | 83.00% | 83.01% | 83.83% | 83.48% | 83.04% | 82.66% | 83.17% | 83.30% | 83.19% | 83.21% | 83.39% | 84.05% | 83.82% | 83.89% | 84.60% | 84.43% | 82.65% | 81.82% | 81.79% | 81.59% | 80.07% | 81.44% | 81.13% | 80.34% | 80.08% | 80.62% | 78.93% | 77.87% | 77.86% | 79.84% | 80.06% | 80.31% | 79.29% | 80.38% | 80.75% | 81.67% | 80.72% | 80.95% | 82.24% | 81.55% |
|
EBT Margin
|
42.34% | 21.70% | 23.88% | 23.76% | 25.31% | 27.63% | 30.03% | 30.64% | 30.54% | 31.01% | 32.87% | 31.53% | 31.24% | 31.68% | 31.10% | 30.27% | 27.01% | 28.88% | 31.85% | 26.91% | 26.40% | 28.91% | 32.20% | 29.15% | 28.83% | 29.13% | 29.82% | 26.98% | 23.79% | 28.16% | 31.01% | 27.15% | 26.98% | 27.37% | 28.60% | 27.55% | 27.40% | 28.44% | 28.30% | 30.40% | 27.57% | 19.07% | 20.01% | 22.41% | 14.32% | 15.05% | 15.86% | 18.74% | 8.08% | 14.47% | 18.11% | 16.26% | 11.46% | 15.01% | 14.24% | 13.69% | 15.47% | 15.15% | 24.73% | 25.18% | 21.42% | 24.68% | 27.26% | 27.27% | 23.42% | 27.30% | 26.55% | 27.10% |
|
EBIT Margin
|
38.78% | 19.78% | 22.92% | 22.87% | 24.19% | 26.09% | 30.01% | 29.69% | 29.98% | 30.36% | 31.57% | 30.95% | 30.82% | 31.19% | 30.85% | 29.85% | 26.40% | 28.11% | 31.67% | 26.85% | 26.39% | 28.64% | 31.70% | 28.59% | 28.14% | 28.98% | 29.44% | 26.75% | 23.76% | 27.97% | 30.96% | 26.64% | 26.73% | 26.87% | 27.66% | 27.14% | 26.88% | 28.03% | 27.30% | 29.10% | 26.21% | 18.24% | 19.43% | 21.49% | 14.35% | 15.02% | 16.04% | 18.85% | 8.29% | 14.80% | 18.53% | 16.61% | 11.77% | 15.93% | 15.36% | 13.02% | 15.08% | 14.74% | 24.29% | 23.75% | 20.54% | 23.45% | 25.58% | 26.76% | 21.73% | 25.16% | 25.39% | 26.04% |
|
EBITDA Margin
|
38.78% | 19.78% | 22.92% | 15.05% | 15.72% | 26.09% | 30.01% | 29.69% | 29.98% | 30.36% | 31.57% | 30.95% | 30.82% | 31.19% | 30.85% | 29.85% | 26.40% | 28.11% | 31.67% | 26.85% | 26.39% | 28.64% | 31.70% | 28.59% | 28.14% | 28.98% | 29.44% | 26.75% | 23.76% | 27.97% | 30.96% | 26.64% | 26.73% | 26.87% | 27.66% | 27.14% | 26.88% | 28.03% | 27.30% | 29.10% | 26.21% | 18.24% | 19.43% | 21.49% | 14.35% | 15.02% | 16.04% | 18.85% | 8.29% | 14.80% | 18.53% | 16.61% | 11.77% | 15.93% | 15.36% | 13.02% | 15.08% | 14.74% | 24.29% | 23.75% | 20.54% | 23.45% | 25.58% | 26.76% | 21.73% | 25.16% | 25.39% | 26.04% |
|
Operating Margin
|
38.78% | 19.78% | 22.92% | 22.87% | 24.19% | 26.09% | 30.01% | 29.69% | 29.98% | 30.36% | 31.57% | 30.95% | 30.82% | 31.19% | 30.85% | 29.85% | 26.40% | 28.11% | 31.67% | 26.85% | 26.39% | 28.64% | 31.70% | 28.59% | 28.14% | 28.98% | 29.44% | 26.75% | 23.76% | 27.97% | 30.96% | 26.64% | 26.73% | 26.87% | 27.66% | 27.14% | 26.88% | 28.03% | 27.30% | 29.10% | 26.21% | 18.24% | 19.43% | 21.49% | 14.35% | 15.02% | 16.04% | 18.85% | 8.29% | 14.80% | 18.53% | 16.61% | 11.77% | 15.93% | 15.36% | 13.02% | 15.08% | 14.74% | 24.29% | 23.75% | 20.54% | 23.45% | 25.58% | 26.76% | 21.73% | 25.16% | 25.39% | 26.04% |
|
Net Margin
|
31.64% | 14.39% | 13.19% | 15.32% | 16.08% | 17.57% | 18.97% | 20.70% | 20.02% | 21.52% | 21.49% | 20.62% | 20.21% | 20.51% | 18.68% | 19.02% | 18.11% | 18.41% | 19.28% | 16.74% | 16.58% | 18.05% | 20.21% | 19.25% | 18.16% | 19.27% | 19.36% | 18.33% | 15.59% | 18.49% | 20.74% | 18.26% | 17.97% | 18.86% | 25.23% | 16.90% | 20.56% | 22.64% | 23.61% | 24.07% | 21.30% | 15.25% | 16.06% | 17.31% | 10.52% | 11.98% | 12.63% | 14.04% | 6.70% | 13.75% | 16.23% | 13.62% | 8.87% | 12.31% | 12.76% | 10.34% | 11.58% | 12.66% | 21.52% | 19.98% | 17.47% | 20.72% | 22.14% | 21.72% | 19.90% | 24.34% | 23.52% | 21.89% |
|
FCF Margin
|
69.61% | 19.94% | 31.51% | 36.80% | 36.26% | 31.25% | 32.99% | 36.31% | 30.63% | 31.73% | 35.47% | 39.08% | 27.87% | 30.53% | 37.85% | 37.49% | 21.04% | 32.29% | 36.13% | 37.88% | 18.29% | 30.14% | 34.99% | 38.05% | 27.98% | 31.29% | 32.86% | 38.93% | 24.11% | 31.09% | 35.50% | 33.95% | 31.98% | 29.95% | 38.21% | 35.07% | 32.81% | 29.92% | 33.22% | 32.52% | 30.20% | 20.84% | 31.43% | 21.38% | 28.91% | 25.17% | 26.65% | 21.24% | 18.45% | 26.53% | 27.85% | 11.61% | 19.12% | 9.20% | 20.83% | 20.64% | 18.52% | 21.35% | 24.67% | 22.56% | 31.14% | 22.01% | 32.20% | 25.40% | 33.66% | 35.07% | 23.69% | 18.18% |
|
Inventory Average
|
5.34M | | | 14.32M | 15.65M | 17.11M | 18.28M | 18.50M | 18.17M | 18.05M | 17.55M | 17.32M | 17.26M | 17.03M | 17.22M | 18.07M | 18.34M | 18.11M | 18.64M | 19.04M | 19.88M | 21.93M | 23.81M | 26.03M | 28.46M | 29.68M | 31.87M | 33.64M | 34.38M | 34.49M | 33.93M | 33.86M | 33.11M | 31.80M | 30.44M | 29.47M | 29.31M | 30.42M | 30.95M | 31.06M | 32.51M | 34.74M | 35.20M | 33.39M | 31.66M | 29.88M | 28.36M | 27.18M | 25.51M | 23.61M | 22.35M | 21.43M | 24.34M | 35.84M | 56.08M | 63.78M | 54.97M | 48.42M | 40.99M | 35.86M | 52.80M | 74.15M | 77.46M | 74.81M | 70.56M | 67.40M | 72.07M | 78.56M |
|
Assets Average
|
984.69M | 1,000.28M | 1,043.12M | 1,104.19M | 1,163.43M | 1,227.19M | 1,314.73M | 1,419.01M | 1,507.18M | 1,567.83M | 1,582.84M | 1,633.62M | 1,728.48M | 1,798.17M | 1,874.63M | 1,974.43M | 2,051.78M | 2,106.86M | 2,189.18M | 2,222.70M | 2,190.52M | 2,170.84M | 2,180.22M | 2,210.69M | 2,228.85M | 2,241.82M | 2,287.32M | 2,314.19M | 2,279.11M | 2,247.96M | 2,280.05M | 2,351.71M | 2,392.51M | 2,403.24M | 2,447.53M | 2,485.11M | 2,505.44M | 2,539.11M | 2,583.27M | 2,748.69M | 2,941.07M | 3,083.76M | 3,283.78M | 3,632.82M | 4,158.17M | 4,507.17M | 4,625.64M | 4,788.63M | 4,709.27M | 4,652.16M | 4,891.20M | 5,042.09M | 5,082.04M | 5,049.23M | 5,148.74M | 5,180.88M | 5,154.41M | 5,171.20M | 5,183.74M | 5,298.59M | 5,366.76M | 5,399.56M | 5,513.73M | 5,756.82M | 5,903.61M | 6,010.04M | 6,216.50M | 6,305.59M |
|
Equity Average
|
| | | 823.89M | 868.17M | 914.59M | 972.65M | 1,039.40M | 1,093.70M | 1,138.74M | 1,135.30M | 1,137.81M | 1,193.70M | 1,249.69M | 1,305.78M | 1,357.85M | 1,407.24M | 1,458.18M | 1,513.45M | 1,496.39M | 1,434.50M | 1,407.83M | 1,385.01M | 1,362.54M | 1,338.59M | 1,324.25M | 1,321.91M | 1,289.63M | 1,221.76M | 1,184.03M | 1,186.16M | 1,190.13M | 1,189.80M | 1,194.61M | 1,217.00M | 1,228.29M | 1,226.90M | 1,246.29M | 1,275.73M | 1,347.34M | 1,438.30M | 1,545.60M | 1,692.64M | 1,845.48M | 1,963.83M | 2,076.05M | 2,193.08M | 2,316.93M | 2,204.70M | 2,099.99M | 2,276.19M | 2,382.79M | 2,401.24M | 2,360.06M | 2,395.98M | 2,525.66M | 2,653.95M | 2,691.53M | 2,728.87M | 2,830.60M | 2,897.12M | 2,972.01M | 3,070.06M | 3,182.56M | 3,274.90M | 3,392.86M | 3,531.84M | 3,565.13M |
|
Invested Capital
|
| | 799.02M | 848.77M | 887.58M | 941.60M | 1,003.70M | 1,075.10M | 1,112.30M | 1,165.17M | 1,105.44M | 1,170.19M | 1,217.22M | 1,282.17M | 1,329.40M | 1,386.30M | 1,428.18M | 1,488.19M | 1,538.71M | 1,454.07M | 1,414.94M | 1,400.71M | 1,369.31M | 1,355.78M | 1,321.40M | 1,327.10M | 1,316.73M | 1,262.53M | 1,180.99M | 1,187.07M | 1,185.26M | 1,194.99M | 1,184.61M | 1,204.61M | 1,229.39M | 1,227.18M | 1,226.61M | 1,265.97M | 1,285.49M | 1,409.19M | 1,467.41M | 1,623.78M | 1,761.50M | 1,929.46M | 2,398.19M | 2,548.90M | 2,622.27M | 2,786.59M | 2,387.82M | 2,567.17M | 2,730.21M | 2,770.36M | 2,757.13M | 2,677.99M | 2,818.98M | 2,582.35M | 2,725.56M | 2,657.50M | 2,800.23M | 2,860.98M | 2,933.27M | 3,010.74M | 3,129.38M | 3,235.75M | 3,314.05M | 3,471.68M | 3,592.00M | 3,538.26M |
|
Asset Utilization Ratio
|
0.12 | 0.28 | 0.43 | 0.53 | 0.63 | 0.65 | 0.67 | 0.68 | 0.68 | 0.70 | 0.73 | 0.74 | 0.73 | 0.74 | 0.73 | 0.72 | 0.70 | 0.69 | 0.68 | 0.68 | 0.73 | 0.77 | 0.79 | 0.81 | 0.83 | 0.84 | 0.84 | 0.84 | 0.86 | 0.88 | 0.87 | 0.86 | 0.86 | 0.86 | 0.85 | 0.84 | 0.84 | 0.84 | 0.84 | 0.79 | 0.75 | 0.72 | 0.68 | 0.62 | 0.55 | 0.52 | 0.51 | 0.50 | 0.52 | 0.55 | 0.53 | 0.53 | 0.52 | 0.53 | 0.52 | 0.52 | 0.54 | 0.54 | 0.54 | 0.53 | 0.52 | 0.51 | 0.51 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.18 | 0.17 | 0.16 | 0.19 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.75 | 0.74 | 0.75 | 0.74 | 0.74 | 0.73 | 0.72 | 0.73 | 0.70 | 0.69 | 0.69 | 0.70 | 0.70 | 0.68 | 0.69 | 0.69 | 0.69 | 0.66 | 0.65 | 0.64 | 0.63 | 0.61 | 0.59 | 0.59 | 0.57 | 0.55 | 0.53 | 0.53 | 0.51 | 0.50 | 0.50 | 0.50 | 0.50 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.51 | 0.52 | 0.50 | 0.45 | 0.47 | 0.48 | 0.49 | 0.44 | 0.46 | 0.47 | 0.47 | 0.47 | 0.46 | 0.47 | 0.51 | 0.52 | 0.52 | 0.53 | 0.53 | 0.54 | 0.56 | 0.56 | 0.55 | 0.56 | 0.57 | 0.57 | 0.56 |
|
Enterprise Value
|
-119.69M | -88.29M | -317.13M | -370.16M | -385.25M | -398.36M | -428.50M | -485.57M | -475.26M | -585.33M | -542.55M | -556.54M | -489.61M | -519.66M | -532.15M | -517.74M | -522.85M | -551.33M | -542.14M | -578.19M | -623.76M | -611.36M | -645.38M | -654.10M | -666.47M | -797.71M | -774.34M | -791.50M | -775.00M | -810.71M | -883.55M | -973.84M | -1014.62M | -1014.25M | -1018.15M | -1004.56M | -1024.67M | -1084.50M | -1040.60M | -1133.75M | -1314.96M | -989.50M | -975.32M | -1165.41M | -827.62M | -1096.83M | -1213.16M | -1376.72M | -646.59M | -771.27M | -913.96M | -862.37M | -890.51M | -742.58M | -888.76M | -663.97M | -759.45M | -694.70M | -807.00M | -829.60M | -907.21M | -939.34M | -1078.34M | -1152.90M | -1259.28M | -1426.96M | -1344.27M | -1199.73M |
|
Return on Sales
|
0.32% | 0.14% | 0.13% | 0.15% | 0.16% | 0.18% | 0.19% | 0.21% | 0.20% | 0.22% | 0.21% | 0.21% | 0.20% | 0.21% | 0.19% | 0.19% | 0.18% | 0.18% | 0.19% | 0.17% | 0.17% | 0.18% | 0.20% | 0.19% | 0.18% | 0.19% | 0.19% | 0.18% | 0.16% | 0.18% | 0.21% | 0.18% | 0.18% | 0.19% | 0.25% | 0.17% | 0.21% | 0.23% | 0.24% | 0.24% | 0.21% | 0.15% | 0.16% | 0.17% | 0.11% | 0.12% | 0.13% | 0.14% | 0.07% | 0.14% | 0.16% | 0.14% | 0.09% | 0.12% | 0.13% | 0.10% | 0.12% | 0.13% | 0.22% | 0.20% | 0.17% | 0.21% | 0.22% | 0.22% | 0.20% | 0.24% | 0.24% | 0.22% |
|
Return on Capital Employed
|
| | 0.15% | 0.16% | 0.18% | 0.20% | 0.22% | 0.24% | 0.26% | 0.27% | 0.29% | 0.31% | 0.30% | 0.31% | 0.30% | 0.30% | 0.28% | 0.26% | 0.26% | 0.27% | 0.28% | 0.30% | 0.32% | 0.34% | 0.35% | 0.36% | 0.36% | 0.36% | 0.36% | 0.37% | 0.38% | 0.39% | 0.39% | 0.39% | 0.37% | 0.37% | 0.37% | 0.37% | 0.36% | 0.36% | 0.33% | 0.28% | 0.24% | 0.19% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.12% | 0.10% | 0.11% | 0.11% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.16% | 0.17% | 0.17% | 0.17% |
|
Return on Invested Capital
|
| | | 0.11% | 0.12% | 0.13% | 0.15% | 0.17% | 0.18% | 0.19% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.19% | 0.21% | 0.22% | 0.24% | 0.26% | 0.27% | 0.27% | 0.28% | 0.29% | 0.30% | 0.31% | 0.31% | 0.32% | 0.33% | 0.34% | 0.33% | 0.34% | 0.36% | 0.35% | 0.36% | 0.34% | 0.29% | 0.24% | 0.21% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.12% | 0.12% | 0.14% | 0.16% | 0.17% | 0.18% | 0.17% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% |
|
Return on Assets
|
0.04% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.17% | 0.15% | 0.13% | 0.11% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% |
|
Return on Equity
|
| | | 0.11% | 0.12% | 0.14% | 0.16% | 0.17% | 0.18% | 0.19% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.20% | 0.21% | 0.22% | 0.24% | 0.26% | 0.27% | 0.28% | 0.28% | 0.29% | 0.30% | 0.31% | 0.31% | 0.33% | 0.33% | 0.35% | 0.34% | 0.35% | 0.37% | 0.36% | 0.37% | 0.35% | 0.30% | 0.25% | 0.21% | 0.17% | 0.16% | 0.14% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.15% | 0.15% | 0.13% | 0.12% | 0.12% | 0.12% | 0.14% | 0.16% | 0.17% | 0.19% | 0.18% | 0.19% | 0.19% | 0.20% | 0.20% | 0.20% |