F5 Balance Sheet (2009-2025) | FFIV

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 119.69M88.29M110.84M147.28M148.52M143.81M168.75M168.13M206.22M299.80M216.78M257.49M209.46M195.61M211.18M184.56M229.66M198.28M189.69M231.33M239.84M241.97M281.50M268.95M367.61M562.18M390.46M433.30M398.32M429.60M515.72M572.93M655.77M690.91M674.45M612.00M595.92M599.27M425.89M481.27M727.85M691.36M602.25M738.64M579.37M717.53M852.83M1,030.20M535.48M587.16M584.33M515.82M589.92M546.12M762.21M609.96M738.74M681.59M800.84M826.31M906.41M938.52M1,078.34M1,152.90M1,259.28M1,426.96M1,344.27M1,199.73M
Short-term Investments 206.29M222.88M236.72M254.54M259.74M317.44M269.04M285.53M325.77M299.05M280.15M324.05M320.97M333.17M293.19M353.05M352.45M346.86M383.92M369.39M363.88M385.15M298.86M235.53M383.88M358.20M376.68M381.11M367.82M400.91M358.85M323.34M343.70M392.56M428.76M485.23M614.71M652.48M587.12M298.14M373.06M426.76M248.26M379.30M360.33M346.51M111.11M184.11M329.63M346.55M300.59M196.46M126.55M54.02M20.71M13.11M6.16M3.29M0.80M0.81M
Cash & Current Investments 119.69M88.29M317.13M370.16M385.25M398.36M428.50M485.57M475.26M585.33M542.55M556.54M489.61M519.66M532.15M517.74M522.85M551.33M542.14M578.19M623.76M611.36M645.38M654.10M666.47M797.71M774.34M791.50M775.00M810.71M883.55M973.84M1,014.62M1,014.25M1,018.15M1,004.56M1,024.67M1,084.50M1,040.60M1,133.75M1,314.96M989.50M975.32M1,165.41M827.62M1,096.83M1,213.16M1,376.72M646.59M771.27M913.96M862.37M890.51M742.58M888.76M663.97M759.45M694.70M807.00M829.60M907.21M939.34M1,078.34M1,152.90M1,259.28M1,426.96M1,344.27M1,199.73M
Receivables - Net 106.97M102.83M112.13M141.99M142.90M154.74M165.68M187.86M184.04M193.71M185.17M209.08M192.80M205.14M204.21M220.78M223.47M243.07M242.24M255.86M262.62M261.07M279.43M279.16M266.19M263.25M268.18M313.21M293.87M295.08M291.92M291.09M290.92M297.38M295.35M325.69M321.48M320.46M322.03M354.67M338.65M304.87M296.18M346.67M374.40M382.90M340.54M419.28M414.22M455.76M469.98M485.28M485.62M439.52M454.83M513.18M388.32M419.99M389.02M484.99M379.62M359.86M414.43M493.63M
Receivables - Other 69.64M74.28M93.51M132.49M135.25M157.38M178.47M200.47M245.80M245.90M286.08M215.40M236.04M251.15M277.77M319.71M333.82M339.03M366.51M374.11M374.11M379.90M372.39M401.10M433.93M427.95M460.17M498.29M512.60M
Receivables 106.97M102.83M112.13M141.99M142.90M154.74M165.68M187.86M184.04M193.71M185.17M209.08M192.80M205.14M204.21M220.78M223.47M243.07M242.24M255.86M262.62M261.07M279.43M279.16M266.19M263.25M268.18M313.21M293.87M295.08M291.92M291.09M290.92M297.38M295.35M395.33M395.76M413.98M454.52M489.91M496.04M483.34M496.65M592.47M620.30M668.98M555.93M655.32M665.37M733.53M789.69M819.09M824.65M806.03M828.95M887.28M768.23M792.38M790.13M918.92M807.57M820.03M912.72M1,006.22M
Raw Materials 3.87M4.06M4.23M4.68M4.07M3.91M3.85M4.13M4.42M5.52M6.42M9.23M12.91M11.96M10.92M10.84M10.58M10.80M10.62M9.87M8.92M8.97M5.06M16.60M33.26M58.20M49.25M41.05M35.99M24.18M22.39M52.16M50.88M48.46M44.10M40.50M38.69M50.30M44.59M
Finished Goods 14.95M13.88M12.92M12.81M12.96M13.13M13.56M14.60M13.54M13.51M18.05M21.34M23.10M22.44M21.46M20.10M18.25M17.10M15.84M14.70M13.73M13.08M15.73M11.28M10.53M10.16M9.95M9.70M10.12M11.70M13.45M17.61M27.66M27.92M29.14M27.38M28.23M26.93M35.30M
Inventory -4.89M13.82M14.82M16.47M17.75M18.82M18.18M18.15M17.94M17.15M17.49M17.02M17.04M17.41M18.72M17.96M18.26M19.03M19.05M20.71M23.14M24.47M27.58M29.34M30.03M33.72M33.57M35.18M33.80M34.05M33.68M32.55M31.05M29.83M29.11M29.51M31.32M30.57M31.56M33.46M36.01M34.40M32.38M30.94M28.83M27.90M26.45M24.57M22.65M22.05M20.80M27.88M43.79M68.36M59.20M50.74M46.10M35.87M35.84M69.76M78.54M76.38M73.24M67.88M66.92M77.23M79.89M
Current Deferred Tax Assets 8.01M41.02M42.39M7.87M8.77M8.66M8.76M9.20M8.39M8.60M8.61M8.70M10.36M10.34M10.58M10.62M16.34M20.53M23.72M22.90M42.29M44.96M44.83M46.49M50.13M52.84M50.67M49.46M51.60M54.06M52.78M54.01M53.08M
Prepaid Assets -7.07M22.25M24.58M-4.48M30.89M37.74M30.14M45.77M30.02M29.91M33.61M47.23M43.78M30.99M35.92M60.24M48.97M34.66M32.39M58.75M44.65M44.47M44.34M48.86M50.21M50.52M51.06M66.94M50.74M52.58M52.71M51.02M51.51M67.54M56.06M62.12M55.85M52.33M129.79M138.74M161.94M182.87M188.20M217.99M238.16M259.51M283.34M293.40M293.25M337.90M388.94M405.60M451.04M489.31M510.28M533.55M537.56M554.74M586.88M589.95M552.02M569.47M632.89M629.39M631.30M682.77M742.16M
Current Assets 468.18M526.31M525.82M560.09M605.96M684.54M690.84M797.23M763.67M804.10M746.52M782.89M776.08M791.79M804.42M834.31M816.37M870.94M950.42M945.12M998.85M1,026.86M1,052.12M1,185.51M1,188.14M1,208.13M1,193.98M1,207.96M1,288.80M1,427.50M1,444.84M1,445.90M1,406.22M1,380.82M1,407.23M1,469.05M1,417.66M1,619.64M1,807.46M1,504.90M1,511.59M1,737.47M1,408.73M1,665.43M1,793.48M2,029.81M1,335.65M1,466.71M1,611.10M1,687.97M1,734.83M1,688.92M1,912.22M1,714.51M1,825.17M1,713.78M1,848.77M1,961.75M1,951.52M1,986.17M2,109.47M2,342.03M2,336.17M2,485.04M2,518.70M2,515.42M
Non-Current Assets
Property, Plant & Equipment (Net) 39.37M38.48M37.06M35.99M34.16M35.52M37.53M42.32M48.00M50.87M52.28M54.26M59.60M62.03M63.18M63.72M63.52M62.16M61.61M62.65M66.79M66.64M68.75M83.51M95.91M99.95M107.55M115.14M123.25M128.67M126.70M125.14M122.42M117.31M117.39M126.11M145.04M179.22M208.22M226.00M223.43M229.80M232.01M228.29M229.24M215.65M207.60M196.78M191.16M185.35M178.74M172.06M168.18M167.71M169.77M171.15M170.42M167.11M161.53M154.24M150.94M149.98M148.81M152.45M156.95M157.10M
Long-Term Investments 257.29M276.77M326.44M382.30M433.57M466.70M521.92M471.57M470.20M558.31M543.93M587.34M662.80M771.30M662.82M714.33M728.98M657.02M541.17M508.58M482.92M512.54M467.70M361.67M397.66M383.48M319.29M313.49M276.38M223.00M200.25M234.59M284.80M348.21M350.24M329.41M411.18M413.69M301.36M161.62M358.40M312.04M204.97M112.93M102.94M88.75M19.08M95.22M132.78M76.99M34.91M19.11M9.54M7.81M4.74M5.89M5.07M6.17M6.34M7.30M8.58M11.18M12.53M15.03M15.69M17.96M
Goodwill 231.88M233.53M233.53M233.53M234.70M234.70M234.70M234.70M234.69M234.69M347.90M347.90M348.24M348.24M447.80M447.80M523.73M523.73M517.61M556.96M556.96M556.96M556.96M556.96M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M1,065.38M1,065.38M1,065.38M1,864.99M1,858.97M1,858.97M1,863.89M2,209.64M2,209.64M2,216.55M2,260.41M2,259.95M2,259.95M2,259.28M2,259.28M2,288.64M2,288.68M2,288.68M2,288.68M2,312.36M2,312.36M2,312.36M2,312.36M2,319.84M2,324.33M2,443.88M2,443.88M
Goodwill & Intangibles 231.88M233.53M233.53M233.53M234.70M234.70M234.70M234.70M234.69M234.69M347.90M347.90M348.24M348.24M447.80M447.80M523.73M523.73M517.61M556.96M556.96M556.96M556.96M556.96M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M555.97M1,065.38M1,065.38M1,065.38M1,864.99M1,858.97M1,858.97M1,863.89M2,209.64M2,209.64M2,216.55M2,260.41M2,259.95M2,259.95M2,259.28M2,259.28M2,288.64M2,288.68M2,288.68M2,288.68M2,312.36M2,312.36M2,312.36M2,312.36M2,319.84M2,324.33M2,443.88M2,443.88M
Long-Term Deferred Tax 49.02M37.76M37.86M39.33M39.61M38.17M34.76M35.17M35.87M34.94M55.33M36.23M31.16M33.09M22.39M25.71M22.83M25.29M67.20M1.22M1.31M3.56M78.74M0.66M0.68M0.70M83.83M1.96M1.99M2.05M88.27M39.72M36.98M35.15M59.77M23.13M21.55M25.08M27.70M29.38M47.23M47.92M45.17M47.24M68.62M128.81M128.19M148.33M158.36M171.53M183.37M208.56M235.11M271.17M295.31M307.12M324.88M343.61M365.95M378.33M406.69M430.63M446.39M456.18M
Other Non-Current Assets 0.10M20.17M-2.30M19.12M17.28M15.95M15.05M13.92M13.15M17.22M15.55M31.77M30.74M29.00M28.06M56.52M54.56M75.56M75.28M72.56M76.89M75.00M72.22M74.44M71.16M68.13M67.89M64.68M60.53M59.89M60.01M58.16M54.93M53.77M51.72M49.34M45.38M42.19M100.25M95.68M194.29M203.78M197.85M355.61M343.06M347.45M367.95M418.21M434.80M472.56M490.51M482.81M492.39M516.12M503.75M483.53M464.29M444.61M425.85M439.07M425.52M487.52M508.56M492.88M523.80M552.28M509.78M
Non-Current Assets 600.46M613.43M661.29M707.19M756.24M791.30M847.68M799.91M804.88M894.59M1,011.75M1,055.18M1,135.12M1,245.86M1,261.48M1,313.49M1,414.18M1,343.90M1,215.78M1,230.36M1,186.10M1,209.57M1,169.15M1,076.84M1,124.15M1,107.95M1,048.16M1,045.82M1,017.52M969.60M943.07M972.67M1,070.27M1,112.92M1,109.92M1,092.02M1,187.82M1,272.26M1,182.78M1,672.37M1,878.69M2,137.89M3,032.25M2,907.92M2,884.44M2,869.53M3,183.54M3,318.41M3,386.18M3,398.93M3,342.34M3,332.36M3,363.97M3,371.06M3,398.08M3,405.37M3,399.56M3,387.10M3,433.15M3,428.28M3,503.53M3,558.61M3,570.40M3,628.46M3,800.79M3,776.26M
Assets 982.96M1,017.59M1,068.64M1,139.74M1,187.11M1,267.27M1,362.19M1,475.84M1,538.52M1,597.13M1,568.55M1,698.69M1,758.27M1,838.07M1,911.20M2,037.65M2,065.91M2,147.80M2,230.55M2,214.84M2,166.20M2,175.49M2,184.95M2,236.42M2,221.28M2,262.35M2,312.29M2,316.08M2,242.14M2,253.78M2,306.32M2,397.09M2,387.92M2,418.57M2,476.49M2,493.74M2,517.15M2,561.07M2,605.48M2,891.90M2,990.24M3,177.28M3,390.28M3,875.36M4,440.98M4,573.36M4,677.92M4,899.34M4,519.19M4,785.12M4,997.28M5,086.91M5,077.17M5,021.29M5,276.19M5,085.57M5,223.25M5,119.16M5,248.33M5,348.85M5,384.67M5,414.45M5,613.00M5,900.64M5,906.58M6,113.50M6,319.49M6,291.68M
Liabilities
Current Liabilities
Accounts Payables 20.78M16.39M18.89M12.69M11.73M22.66M21.18M31.25M30.83M34.07M33.52M32.57M29.90M32.01M27.03M32.22M39.10M28.69M37.31M38.15M40.37M36.40M43.77M41.22M34.68M48.99M50.81M37.56M37.24M37.45M34.12M49.92M47.29M44.54M50.76M46.75M40.27M44.65M57.76M66.86M68.16M55.63M62.63M52.41M56.20M54.39M64.47M57.54M53.57M49.37M62.10M58.25M69.13M73.42M113.18M71.76M69.95M65.50M63.31M60.08M57.70M53.62M67.89M53.61M43.61M68.71M83.97M60.66M
Payables 20.78M16.39M18.89M12.69M11.73M22.66M21.18M31.25M30.83M34.07M33.52M32.57M29.90M32.01M27.03M32.22M39.10M28.69M37.31M38.15M40.37M36.40M43.77M41.22M34.68M48.99M50.81M37.56M37.24M37.45M34.12M49.92M47.29M44.54M50.76M46.75M40.27M44.65M57.76M66.86M68.16M55.63M62.63M52.41M56.20M54.39M64.47M57.54M53.57M49.37M62.10M58.25M69.13M73.42M113.18M71.76M69.95M65.50M63.31M60.08M57.70M53.62M67.89M53.61M43.61M68.71M83.97M60.66M
Accumulated Expenses 53.23M52.85M47.41M47.99M61.77M64.10M63.10M59.72M67.90M97.37M78.62M69.71M86.41M117.41M84.97M89.78M92.61M125.72M96.07M94.44M108.77M132.69M118.62M115.40M130.40M145.44M143.51M135.12M178.35M198.83M184.23M178.71M187.38M176.53M185.92M163.25M180.98M184.45M197.29M213.19M235.87M250.35M286.90M301.04M321.40M305.79M324.87M334.29M341.49M314.85M301.21M291.61M309.82M330.52M295.53M274.25M282.89M278.92M266.56M259.87M300.08M316.37M279.91M281.41M315.38M305.19M
Other Accumulated Expenses 15.88M10.16M11.66M11.21M13.88M
Short term Debt 19.27M19.27M19.27M19.27M19.27M19.27M19.27M19.27M359.41M354.59M349.77M
Current Taxes 2.46M4.86M8.62M4.20M8.62M
Current Deferred Revenue 150.89M188.66M204.14M232.52M248.16M255.23M270.88M302.82M325.36M344.93M352.59M379.94M396.68M411.48M421.43M450.10M461.40M480.38M484.44M521.72M544.43M553.06M573.91M619.58M619.68M626.84M631.77M669.93M684.50M686.09M696.40M721.99M735.98M736.03M1,015.32M1,149.52M1,161.44M1,166.51M1,198.12M1,237.97M1,281.10M1,275.05M1,272.63M1,358.83M1,366.90M1,440.61M1,489.84M1,576.50M1,599.74M1,637.31M1,691.58M1,760.12M1,796.31M1,791.43M1,775.12M1,830.11M1,811.98M1,772.58M1,797.96M1,946.26M1,922.60M1,956.96M1,999.24M2,061.66M
Curent Deferred Tax Liability 0.06M
Total Current Liabilities 223.01M236.75M238.40M259.31M287.08M327.87M342.08M349.02M372.31M432.75M433.89M446.64M466.03M529.58M520.74M529.95M551.35M613.97M597.84M611.22M636.98M695.62M697.73M717.45M755.12M802.58M800.43M799.41M844.24M918.68M916.02M909.34M934.54M945.28M962.17M943.92M954.43M1,047.69M1,074.79M1,072.07M1,105.53M1,150.51M1,252.01M1,263.32M1,288.28M1,319.25M1,327.10M1,354.96M1,391.53M1,431.89M1,773.23M1,768.70M1,839.95M1,533.48M1,525.60M1,489.54M1,472.78M1,524.46M1,502.42M1,455.58M1,489.65M1,587.64M1,524.10M1,551.18M1,612.58M1,618.92M
Non-Current Liabilities
Non-Current Debt 378.69M373.87M369.05M364.23M359.41M354.59M349.77M344.95M
Non-Current Deffered Revenue 32.24M40.22M47.23M50.98M55.26M55.27M65.18M66.65M72.42M77.21M87.48M88.94M94.69M100.61M93.98M108.28M109.94M117.62M126.33M137.06M152.31M158.55M176.16M189.48M209.40M217.96M222.98M229.33M238.47M244.32M245.09M257.78M267.90M269.28M274.56M291.68M299.62M353.14M352.11M363.27M391.09M390.22M391.48M386.44M389.50M422.19M437.51M488.58M521.17M536.98M556.25M588.22M624.40M628.92M636.19M641.65M648.54M644.65M633.82M630.49M676.28M728.60M722.02M755.91M786.01M808.59M
Non-Current Deferred Tax Liability 5.35M5.00M4.43M4.11M3.63M3.15M2.78M2.41M0.90M1.91M5.54M7.21M4.21M3.26M5.15M5.55M0.06M0.04M0.03M0.03M0.04M0.41M0.40M0.35M64.73M0.26M0.22M0.44M97.90M1.97M1.89M1.92M103.44M2.72M2.73M2.79M146.72M2.97M3.40M3.88M146.29M5.21M5.69M6.15M144.36M7.70M8.25M8.71M1.92M1.91M
Operating Leases 384.82M404.49M392.07M384.73M375.23M368.86M358.29M346.23M334.49M322.41M308.57M314.90M311.10M303.13M292.23M280.99M276.31M266.85M260.61M249.56M274.32M266.82M259.82M261.79M267.72M
Other Non-Current Liabilities 14.37M14.00M13.90M15.39M16.15M17.60M18.95M16.30M18.39M18.54M19.68M20.31M21.08M21.16M23.01M21.39M25.20M24.18M22.66M22.38M22.72M23.32M23.22M25.91M30.14M31.10M32.19M30.76M34.14M35.84M37.05M41.29M44.59M51.97M53.77M59.47M65.89M81.47M95.53M117.80M131.85M62.75M49.82M59.51M61.65M65.33M84.74M75.24M77.40M71.42M73.55M67.71M70.14M72.58M76.50M82.57M78.55M81.11M89.00M94.73M98.08M101.54M96.61M96.23M89.14M
Total Non-Current Liabilities 46.61M54.23M61.13M66.36M71.41M72.87M84.14M82.95M90.81M95.75M107.17M109.26M115.77M121.78M116.99M129.67M140.49M146.80M153.42M163.55M178.66M185.02M202.16M217.80M240.44M250.97M260.71M267.31M276.82M283.42M287.29M304.62M312.55M321.29M328.36M351.17M365.55M435.02M448.04M481.43M523.25M795.39M1,190.78M1,156.14M1,157.37M1,178.50M1,184.27M1,237.99M1,245.54M1,249.66M906.82M929.60M967.26M969.74M972.09M972.11M975.32M963.42M948.98M948.12M993.97M1,077.25M1,068.43M1,090.64M1,114.91M1,134.50M
Total Liabilities 269.62M325.67M358.49M400.74M426.22M431.97M463.11M528.50M541.05M555.90M581.80M651.35M637.73M659.62M691.84M760.77M751.26M774.77M815.64M880.65M899.88M935.25M995.56M1,053.55M1,061.15M1,066.72M1,121.06M1,202.10M1,203.31M1,213.96M1,247.10M1,266.56M1,290.53M1,295.09M6.03M1,482.71M1,522.83M1,553.49M1,628.78M1,945.90M2,442.78M2,419.46M2,445.65M2,497.75M2,511.37M2,592.95M2,637.07M2,681.55M2,680.05M2,698.30M2,807.22M2,503.22M2,497.69M2,461.65M2,448.10M2,487.88M2,451.40M2,403.70M2,483.63M2,664.89M2,592.53M2,641.82M2,727.49M2,753.42M
Shareholder's Equity
Total Debt 397.96M393.14M388.32M383.50M378.69M373.87M369.05M364.23M359.41M354.59M349.77M
Common Equity 799.02M941.60M1,003.70M1,075.10M1,112.30M1,165.17M1,105.44M1,170.19M1,217.22M1,282.17M1,329.40M1,386.30M1,428.18M1,488.19M1,538.71M1,454.07M1,414.94M1,400.71M1,369.31M1,355.78M1,321.40M1,327.10M1,316.73M1,262.53M1,180.99M1,187.07M1,185.26M1,194.99M1,184.61M1,204.61M1,229.39M1,227.18M1,226.61M1,265.97M1,285.49M1,409.19M1,467.41M1,623.78M1,761.50M1,929.46M1,998.19M2,153.90M2,232.27M2,401.59M2,007.82M2,192.17M2,360.21M2,405.36M2,397.13M2,322.99M2,468.98M2,582.35M2,725.56M2,657.50M2,800.23M2,860.98M2,933.27M3,010.74M3,129.38M3,235.75M3,314.05M3,471.68M3,592.00M3,538.26M
Shareholder's Equity 799.02M848.77M887.58M941.60M1,003.70M1,075.10M1,112.30M1,165.17M1,105.44M1,170.19M1,217.22M1,282.17M1,329.40M1,386.30M1,428.18M1,488.19M1,538.71M1,454.07M1,414.94M1,400.71M1,369.31M1,355.78M1,321.40M1,327.10M1,316.73M1,262.53M1,180.99M1,187.07M1,185.26M1,194.99M1,184.61M1,204.61M1,229.39M1,227.18M1,226.61M1,265.97M1,285.49M1,409.19M1,467.41M1,623.78M1,761.50M1,929.46M1,998.19M2,153.90M2,232.27M2,401.59M2,007.82M2,192.17M2,360.21M2,405.36M2,397.13M2,322.99M2,468.98M2,582.35M2,725.56M2,657.50M2,800.23M2,860.98M2,933.27M3,010.74M3,129.38M3,235.75M3,314.05M3,471.68M3,592.00M3,538.26M
Liabilities and Shareholders Equity 982.96M1,017.59M1,068.64M1,139.74M1,187.11M1,267.27M1,362.19M1,475.84M1,538.52M1,597.13M1,568.55M1,698.69M1,758.27M1,838.07M1,911.20M2,037.65M2,065.91M2,147.80M2,230.55M2,214.84M2,166.20M2,175.49M2,184.95M2,236.42M2,221.28M2,262.35M2,312.29M2,316.08M2,242.14M2,253.78M2,306.32M2,397.09M2,387.92M2,418.57M2,476.49M2,493.74M2,517.15M2,561.07M2,605.48M2,891.90M2,990.24M3,177.28M3,390.28M3,875.36M4,440.98M4,573.36M4,677.92M4,899.34M4,519.19M4,785.12M4,997.28M5,086.91M5,077.17M5,021.29M5,276.19M5,085.57M5,223.25M5,119.16M5,248.33M5,348.85M5,384.67M5,414.45M5,613.00M5,900.64M5,906.58M6,113.50M6,319.49M6,291.68M
Retained Earnings 338.57M367.85M400.99M441.49M489.72M545.39M600.96M663.51M731.12M797.61M866.25M938.59M1,006.31M1,075.80M1,139.21M1,207.39M1,283.62M1,351.67M1,400.86M1,388.84M1,363.14M1,362.71M1,313.94M1,334.47M1,321.86M1,262.98M1,169.37M1,190.39M1,185.27M1,193.76M1,180.67M1,202.53M1,229.76M1,226.63M1,226.47M1,267.95M1,287.24M1,417.90M1,457.35M1,543.25M1,638.09M1,736.62M1,798.00M1,867.87M1,945.53M2,033.21M1,987.51M2,077.11M2,187.83M2,281.39M2,337.62M2,314.76M2,404.11M2,476.51M2,557.94M2,646.92M2,799.05M2,863.30M2,935.27M3,015.10M3,144.40M3,250.49M3,296.10M3,449.50M3,568.30M3,550.59M
Treasury Shares 1.99M1.46M1.72M0.93M1.29M1.35M1.44M1.35M1.15M1.04M1.20M1.34M1.14M1.23M1.31M1.20M