|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.09B | 6.85B | 6.83B | 6.07B | 6.90B | 6.85B | 4.65B | 5.37B | 6.86B | 7.05B | 6.73B | 5.64B | 6.50B | 5.94B | 5.03B | 5.13B | 5.50B | 6.17B | 6.57B | 8.01B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.09B | 6.85B | 6.83B | 6.07B | 6.90B | 6.85B | 4.65B | 5.37B | 6.86B | 7.05B | 6.73B | 5.64B | 6.50B | 5.94B | 5.03B | 5.13B | 5.50B | 6.17B | 6.57B | 11.69B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07B | 11.12B | 12.20B | 11.67B | 11.86B | 11.05B | 11.64B | 10.72B | 10.19B | 10.21B | 10.66B | 9.90B | 10.09B | 10.31B | 10.74B | 10.23B | 11.37B | 11.52B | 12.16B | 11.81B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.51B | 0.68B | 0.59B | 0.62B | 0.56B | 0.66B | 0.53B | 0.48B | 0.47B | 0.59B | 0.46B | 0.46B | 0.46B | 0.53B | 0.49B | 0.53B | 0.54B | 0.64B | 0.57B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.64B | 11.64B | 12.88B | 12.26B | 12.49B | 11.61B | 12.30B | 11.25B | 10.67B | 10.67B | 11.26B | 10.36B | 10.55B | 10.77B | 11.27B | 10.72B | 11.89B | 12.05B | 12.80B | 12.38B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.99B | 1.12B | 1.12B | 0.97B | 1.05B | 1.27B | 1.22B | 0.96B | 0.99B | 1.09B | 1.24B | 1.00B | 1.23B | 1.33B | 1.23B | 0.91B | 1.06B | 1.29B | 1.35B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58B | 19.55B | 20.75B | 19.47B | 20.36B | 19.61B | 18.22B | 17.94B | 18.61B | 18.89B | 19.12B | 17.42B | 18.21B | 18.09B | 17.72B | 17.21B | 18.39B | 19.34B | 20.65B | 25.48B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.75B | 36.48B | 37.15B | 37.38B | 38.09B | 38.81B | 39.72B | 39.85B | 40.70B | 41.17B | 41.53B | 41.53B | 41.49B | 41.26B | 41.01B | 40.96B | 41.64B | 41.38B | 41.32B | 41.54B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03B | 6.84B | 6.70B | 6.75B | 8.59B | 6.32B | 6.38B | 6.46B | 6.43B | 6.42B | 6.47B | 6.42B | 6.42B | 6.51B | 6.29B | 6.33B | 6.60B | 6.67B | 6.63B | 6.76B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03B | 6.84B | 6.70B | 6.75B | 8.59B | 6.32B | 6.38B | 6.46B | 6.43B | 6.42B | 6.47B | 6.42B | 6.42B | 6.51B | 6.29B | 6.33B | 6.60B | 6.67B | 6.63B | 6.76B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07B | 3.76B | 3.63B | 3.91B | 4.38B | 3.88B | 3.90B | 4.12B | 4.05B | 3.77B | 3.69B | 3.80B | 3.77B | 3.76B | 3.64B | 4.07B | 4.54B | 4.65B | 4.40B | 4.57B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.20B | 62.50B | 63.50B | 64.64B | 65.63B | 66.22B | 67.37B | 67.83B | 68.53B | 68.69B | 68.93B | 68.69B | 68.80B | 68.62B | 67.76B | 67.83B | 69.24B | 69.07B | 68.53B | 69.26B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.78B | 82.05B | 84.25B | 84.11B | 85.99B | 85.83B | 85.59B | 85.78B | 87.14B | 87.58B | 88.05B | 86.11B | 87.01B | 86.71B | 85.48B | 85.04B | 87.63B | 88.42B | 89.18B | 94.73B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84B | 3.82B | 4.19B | 4.19B | 4.03B | 4.17B | 3.99B | 3.99B | 3.85B | 3.79B | 4.00B | 3.78B | 3.19B | 3.74B | 3.90B | 3.60B | 3.69B | 4.22B | 4.66B | 4.15B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84B | 3.82B | 4.19B | 4.19B | 4.03B | 4.17B | 3.99B | 3.99B | 3.85B | 3.79B | 4.00B | 3.78B | 3.19B | 3.74B | 3.90B | 3.60B | 3.69B | 4.22B | 4.66B | 4.15B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56B | 2.20B | 2.54B | 4.80B | 5.19B | 4.73B | 2.42B | 4.73B | 0.69B | 2.37B | 2.73B | 2.54B | 2.67B | 4.91B | 2.71B | 2.60B | 2.73B | 2.33B | 5.31B | 5.01B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | | | | 3.01B | | | | 0.30B | | | | 2.70B | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.12B | 0.12B | 0.12B | 0.08B | 0.14B | 0.17B | 0.15B | 0.13B | 0.35B | 0.33B | 0.07B | 0.07B | 0.62B | 0.59B | 0.61B | 1.43B | 0.88B | 0.90B | 2.42B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 2.26B | 2.37B | 2.40B | 2.44B | 2.47B | 2.50B | 2.45B | 2.39B | 2.38B | 2.43B | 2.45B | 2.46B | 2.51B | 2.54B | 2.52B | 2.56B | 2.59B | 2.62B | 2.62B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66B | 12.91B | 13.88B | 13.99B | 14.27B | 13.77B | 14.04B | 13.58B | 13.59B | 13.81B | 14.25B | 13.31B | 13.36B | 14.11B | 14.39B | 13.90B | 15.41B | 15.52B | 16.21B | 17.29B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.73B | 20.55B | 20.39B | 20.39B | 20.18B | 19.92B | 20.08B | 20.12B | 20.45B | 20.14B | 20.19B | 20.12B | 20.14B | 19.66B | 19.43B | 19.53B | 19.15B | 20.29B | 20.29B | 22.83B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.45B | 3.35B | 3.10B | 4.45B | 4.05B | 4.12B | 3.78B | 3.13B | 3.02B | 2.85B | 2.53B | 2.01B | 1.78B | 1.57B | 1.66B | 1.70B | 1.69B | 1.67B | 1.68B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93B | 3.97B | 4.16B | 4.33B | 4.09B | 4.13B | 4.19B | 4.31B | 4.49B | 4.45B | 4.39B | 4.38B | 4.48B | 4.49B | 4.44B | 4.31B | 4.21B | 4.05B | 3.90B | 3.84B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.38B | 13.38B | 13.96B | 14.45B | 14.49B | 15.12B | 15.29B | 15.37B | 15.36B | 15.34B | 15.22B | 14.88B | 15.05B | 14.97B | 14.71B | 14.37B | 14.27B | 14.14B | 16.57B | 14.14B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.98B | 0.97B | 25.20B | 0.68B | 27.00B | 0.66B | 0.67B | 0.69B | 0.69B | 0.69B | 26.31B | 3.70B | 0.69B | 25.20B | 0.66B | 4.03B | 4.13B | 24.53B | 0.82B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.63B | 50.61B | 79.62B | 34.38B | 60.37B | 58.79B | 96.50B | 60.37B | 60.36B | 86.85B | 87.29B | 33.43B | 44.66B | 85.99B | 56.12B | 57.68B | 55.52B | 84.25B | 60.28B | 64.11B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.61B | 51.59B | 80.59B | 59.58B | 61.05B | 85.79B | 97.17B | 61.04B | 61.05B | 87.54B | 87.98B | 59.74B | 48.36B | 86.68B | 81.32B | 58.34B | 59.55B | 88.38B | 84.81B | 64.93B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.88B | 20.68B | 20.50B | 20.51B | 20.26B | 20.06B | 20.25B | 20.27B | 20.58B | 20.50B | 20.53B | 20.19B | 20.20B | 20.29B | 20.02B | 20.14B | 20.58B | 21.17B | 21.20B | 25.25B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.17B | 30.46B | 3.65B | 24.53B | 24.94B | 0.03B | -11.58B | 24.73B | 26.09B | 0.03B | 0.07B | 26.38B | 38.65B | 0.03B | 4.17B | 26.71B | 28.07B | 0.03B | 4.37B | 29.80B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.17B | 30.46B | -0.98B | 24.53B | 24.94B | -1.31B | 3.49B | 24.73B | 26.09B | 0.03B | -1.29B | 26.38B | 0.03B | 0.06B | -1.51B | 26.71B | 28.07B | -1.43B | -1.41B | 29.80B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.78B | 82.05B | 84.25B | 84.11B | 85.99B | 85.83B | 85.59B | 85.78B | 87.14B | 87.58B | 88.05B | 86.11B | 87.01B | 86.71B | 85.48B | 85.04B | 87.63B | 88.42B | 89.18B | 94.73B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.08B | 0.08B | 0.00B | 0.00B | 0.08B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73B | -0.88B | 31.31B | -0.89B | 32.78B | -1.31B | 33.56B | -1.31B | -1.33B | 36.02B | -1.29B | -1.33B | 38.65B | 38.77B | 39.17B | 39.75B | -1.36B | 41.54B | -1.41B | 42.86B |