Fedex Growth Metrics (2009-2025) | FDX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 2.71%9.97%9.73%9.19%10.25%10.05%10.71%12.25%9.72%7.12%2.82%-1.48%-3.23%-1.66%10.32%10.28%14.29%16.33%4.74%26.02%22.37%20.79%23.70%5.64%8.28%8.49%10.84%7.78%5.17%5.98%5.04%3.96%31.89%31.27%28.55%35.17%13.43%16.01%18.25%12.57%5.67%3.81%1.59%3.89%4.60%1.60%1.98%1.34%2.04%2.87%0.40%-0.16%-0.99%-2.92%-1.24%0.71%1.97%4.33%
Assets Growth (3y) 7.24%8.76%8.38%10.47%7.70%6.49%5.39%5.05%7.89%6.84%6.66%7.01%5.92%11.04%10.62%11.38%12.65%13.66%14.84%15.09%12.82%12.79%11.70%11.57%12.93%5.78%14.52%14.71%14.39%14.84%16.31%17.30%16.88%16.52%16.49%16.49%15.59%16.49%7.83%6.96%7.00%5.82%4.09%2.76%1.32%1.68%1.86%0.49%0.37%0.63%1.00%1.38%
Assets Growth (5y) 6.41%6.44%6.05%7.93%7.62%10.91%10.36%10.25%10.23%10.18%9.97%9.94%10.25%9.29%9.04%9.70%10.72%10.47%16.00%16.23%14.16%15.06%15.83%16.16%16.97%12.49%12.48%12.70%12.45%12.11%11.70%11.23%10.59%10.74%11.03%10.57%9.60%9.85%4.84%4.09%3.97%3.57%2.63%1.90%
Assets (QoQ) -1.60%3.09%4.51%1.65%2.21%1.05%4.00%2.64%2.02%1.65%5.46%0.32%-0.39%-2.42%1.04%-1.46%1.22%9.47%1.00%2.13%3.02%-1.44%21.52%-0.84%1.70%0.93%3.79%1.64%1.89%3.12%0.92%-0.82%2.67%2.20%-0.11%25.82%2.19%0.09%5.03%5.59%4.52%2.02%-0.02%-0.88%2.68%-0.16%2.24%-0.20%-0.27%0.21%1.59%0.50%0.54%-2.20%1.04%-0.34%-1.42%-0.51%3.04%0.90%0.87%
Capital Expenditures Growth (1y) 15.00%56.50%49.07%-12.46%9.68%5.73%13.20%45.14%-12.43%-17.25%-25.65%-10.93%-41.15%22.05%59.41%3.60%25.87%4.65%24.88%40.76%67.92%15.64%-7.32%-8.85%0.50%8.35%10.90%5.57%-14.07%7.57%23.81%25.87%12.93%-7.74%-18.21%3.83%20.27%27.01%28.14%-32.89%0.42%-24.13%-4.38%44.63%10.25%12.20%-10.17%41.74%-18.22%18.12%3.40%-26.43%0.47%-29.76%7.90%-31.47%-40.54%-37.32%-27.70%22.55%-18.77%-7.46%
Capital Expenditures Growth (3y) 3.37%11.04%7.85%4.21%-17.32%2.21%10.29%10.23%-13.44%1.86%13.96%9.10%7.54%13.89%22.65%9.95%28.55%9.45%8.68%10.64%13.19%10.46%8.36%6.59%-0.83%2.45%3.94%11.33%5.29%8.02%9.07%-4.28%10.90%-3.84%0.07%0.26%10.02%2.63%3.25%11.22%-3.25%0.18%-3.88%14.68%-3.24%-2.36%0.07%-10.60%-21.24%-19.58%-6.91%-14.83%-21.42%-25.87%
Capital Expenditures Growth (5y) -3.93%11.83%20.09%10.54%3.62%5.26%9.20%11.43%1.82%5.78%8.75%4.56%1.44%11.48%20.43%12.05%15.56%5.41%5.38%12.10%14.52%9.57%5.93%-3.34%3.33%0.71%6.59%6.01%5.26%1.42%2.19%12.45%4.23%3.33%-1.42%1.00%1.82%-2.15%4.19%-7.06%-11.57%-15.04%-7.08%4.84%-15.24%-11.60%
Capital Expenditures (QoQ) -23.98%-35.43%93.29%21.20%3.46%-38.49%13.51%51.85%-0.27%-34.15%45.54%-8.39%-5.76%-40.83%74.35%-39.47%95.45%-22.72%13.31%-26.46%62.50%-7.78%27.71%-12.26%11.91%-26.09%25.60%-3.26%20.66%-24.35%19.57%-21.27%51.05%-12.94%21.56%-29.36%23.41%-22.82%54.32%-18.18%30.32%-22.13%-19.18%22.44%-1.54%-1.85%22.24%-6.66%0.19%-21.42%92.88%-46.14%44.70%-31.22%37.25%-26.45%1.16%5.67%-12.84%-36.19%6.65%21.88%47.74%-57.71%21.51%
Cash & Equivalents Growth (1y) -14.83%-4.47%28.12%-12.27%19.26%14.63%1.01%50.11%22.12%40.02%32.75%65.29%72.95%85.78%56.34%-9.79%-40.86%-52.59%-42.41%14.33%29.40%46.65%60.94%-18.32%-6.09%-15.64%-16.12%11.69%12.31%17.20%-9.51%-12.10%-17.74%-32.37%-23.30%2.98%-28.97%0.84%-4.33%-38.51%110.48%191.08%310.59%401.47%45.20%-1.45%-18.06%-31.52%-2.68%-0.04%-32.01%-11.41%-0.59%2.99%44.83%5.04%-5.18%-15.76%-25.26%-9.02%-15.37%3.75%30.64%
Cash & Equivalents Growth (3y) 7.45%15.31%19.77%29.60%36.06%43.93%27.99%30.81%7.70%7.24%6.12%19.46%9.80%8.91%13.16%-5.55%-10.42%-16.29%-8.05%1.42%10.92%13.18%6.90%-7.09%-4.62%-12.56%-16.50%0.36%-13.10%-7.20%-12.76%-17.74%7.14%25.68%44.43%46.98%29.48%42.49%47.65%28.30%43.81%42.07%31.76%44.90%11.99%0.48%-6.90%-13.94%-2.84%-4.64%-9.71%-5.40%-7.26%-3.45%12.24%
Cash & Equivalents Growth (5y) 4.88%6.19%9.11%17.56%14.03%15.70%14.21%15.89%8.71%8.82%10.04%9.24%6.90%5.01%1.92%-3.73%-7.86%-14.20%-11.61%-1.14%-4.43%-0.22%-2.17%-12.68%5.34%14.44%17.99%25.53%14.93%18.05%17.44%13.83%11.69%14.35%10.91%14.01%15.99%24.39%25.95%14.47%22.90%19.99%19.88%23.80%2.42%-2.38%-4.66%
Cash & Equivalents (QoQ) -21.95%-18.11%5.73%26.02%-12.45%9.83%-27.60%71.30%-15.85%-3.22%7.59%39.36%-3.52%-8.24%33.97%45.82%3.64%-22.78%-22.69%-4.40%-16.92%-6.21%53.49%8.19%-5.85%2.94%-22.10%24.39%-15.42%2.34%3.73%25.09%-11.74%-20.98%0.76%17.07%-27.44%-10.38%35.28%-19.25%3.02%-14.99%-13.05%176.39%42.47%19.92%6.20%-19.98%-3.30%-0.29%-11.24%13.72%-0.68%-32.18%15.65%27.60%2.90%-4.62%-16.12%15.18%-8.58%-15.38%2.11%7.15%12.07%6.55%
Cash from Investing Activities Growth (1y) -18.15%-57.55%-68.66%23.59%-20.52%-5.47%1.09%-58.90%-18.67%17.45%28.59%7.33%61.05%-22.14%-66.34%-9.09%-27.40%-5.23%-190.58%-34.31%-67.46%-15.77%58.82%-328.25%-0.58%-1.78%-5.54%77.60%13.93%-17.45%-25.60%-26.33%-6.07%8.36%18.33%-7.11%-28.88%-24.53%-28.19%34.98%0.07%24.36%-6.93%-44.55%-9.31%-12.05%12.18%-41.41%15.55%-21.06%8.28%26.20%2.22%29.77%-10.41%29.24%37.34%39.46%22.39%-16.05%22.82%-7.09%
Cash from Investing Activities Growth (3y) -19.11%-11.11%-6.01%-4.01%17.72%-2.07%-5.52%-17.11%16.18%-1.99%-51.13%-10.73%5.99%-14.16%-25.79%-84.45%-28.98%-7.43%-8.09%-8.81%-13.18%-11.44%18.28%-6.61%2.80%-3.09%-2.68%32.83%-5.57%-10.26%-9.56%4.18%-10.96%4.79%-3.83%-0.22%-12.08%-1.81%-6.38%-9.95%2.65%-0.86%4.85%-14.69%3.36%1.60%3.83%9.61%19.72%19.86%7.71%15.38%22.09%23.07%
Cash from Investing Activities Growth (5y) 3.46%-12.01%-41.92%-10.52%-3.51%-5.31%-7.05%-56.00%0.17%-4.56%-8.45%-5.42%6.38%-12.21%-21.41%-12.17%-14.40%-5.94%-5.31%-11.75%-14.66%-9.57%10.59%3.34%-3.41%-0.63%-8.21%22.21%-5.15%-2.58%-4.31%-12.45%-4.75%-3.21%2.05%-0.99%-3.06%2.14%-4.04%7.04%10.78%15.29%5.89%-4.38%15.28%9.19%
Cash from Investing Activities (QoQ) 22.48%34.44%-91.47%-21.42%-3.37%29.82%13.25%-91.50%9.54%34.18%-39.36%-43.01%37.08%43.06%-80.85%39.89%-97.33%22.45%-18.60%29.80%-62.99%-114.14%45.18%12.48%-12.68%23.83%-470.17%79.44%-14.01%21.02%-20.99%21.00%-55.59%15.54%-21.70%33.67%-34.42%24.73%-59.61%20.19%-29.88%22.52%19.05%-22.66%1.69%-9.54%-9.43%7.24%-0.77%14.15%-76.21%44.60%-44.46%34.96%-41.79%26.61%-3.75%-2.26%9.13%35.01%-0.25%-31.09%-35.86%56.77%-39.10%
Cash from Operations Growth (1y) -11.36%164.71%-19.06%28.78%8.04%7.65%90.36%14.77%5.00%-37.69%48.17%-5.83%2.88%-16.56%-22.97%-1.52%5.71%71.91%36.43%12.28%26.37%3.76%1.51%1.00%-21.76%37.18%-99.25%19.51%-39.24%-45.43%-3,460.00%53.70%18.81%62.78%440.48%-34.79%-19.40%2.10%5.24%-20.57%369.20%70.91%79.57%50.80%-21.39%-22.53%3.98%27.67%-22.89%-24.02%1.25%-1.57%38.77%16.86%-29.26%-21.73%-46.77%-25.70%24.97%-6.63%44.57%48.03%
Cash from Operations Growth (3y) 0.19%21.09%31.68%11.65%5.29%-17.59%29.52%2.10%4.52%-3.68%15.91%1.36%11.18%14.17%2.18%3.75%1.48%34.76%-78.23%10.66%-15.62%-8.08%-31.12%22.88%-17.34%6.81%-5.18%6.20%-16.51%-3.21%393.79%-7.32%65.01%41.62%103.56%-7.91%43.79%10.57%25.25%15.21%41.68%0.20%23.65%23.75%-5.60%-11.73%-9.36%-0.55%-17.11%-12.95%-3.63%-10.40%2.21%8.72%
Cash from Operations Growth (5y) 1.80%20.56%19.13%9.01%9.29%-0.03%24.65%3.84%2.46%4.93%-58.86%4.68%-8.16%2.18%-17.79%15.45%-5.48%16.80%3.38%6.32%-10.47%5.24%-1.85%-0.79%16.39%16.28%10.01%7.48%16.50%3.73%195.37%8.91%22.19%10.82%54.40%-0.37%26.04%3.72%7.07%3.33%16.01%-2.67%10.82%6.73%-8.33%-5.43%
Cash from Operations (QoQ) -48.89%20.04%123.23%-35.28%52.64%-63.29%255.16%-45.71%52.09%-35.09%114.13%-50.33%-9.75%54.36%36.09%-45.74%-26.80%42.50%73.99%-41.76%19.04%13.09%43.19%-34.44%-2.26%10.63%42.47%-49.22%71.37%-99.40%22,750.00%-74.18%53.90%-137.00%1,145.24%-80.04%110.84%-22.60%100.17%-75.33%167.08%-20.21%51.08%45.74%-2.72%-16.17%26.87%-24.02%-4.13%12.51%55.78%-54.11%-5.54%49.93%51.45%-35.31%-20.45%-9.24%67.58%-56.00%11.04%52.66%25.20%-31.88%13.69%
Dividends Paid - Common Growth (1y) 11.76%8.57%8.82%8.57%7.89%7.89%10.81%7.89%7.32%7.32%7.32%9.76%9.09%6.82%6.82%0.00%18.75%21.28%21.28%24.44%24.56%22.81%21.05%19.64%49.30%52.86%53.62%59.70%26.42%25.23%26.42%24.30%29.10%154.48%27.07%-1.73%-50.15%0.59%0.00%1.18%1.18%1.76%17.65%16.96%15.12%12.72%49.50%49.50%46.46%48.21%6.35%6.02%8.28%7.27%6.60%6.31%5.73%6.77%1.77%1.48%
Dividends Paid - Common Growth (3y) 8.97%7.93%8.97%8.74%8.10%7.34%8.30%5.80%11.61%11.61%11.61%10.95%17.29%16.74%16.18%14.19%30.22%31.55%31.14%33.47%32.97%32.97%32.97%33.42%34.56%70.33%36.12%17.05%16.46%17.05%16.69%8.26%8.47%8.68%9.16%4.95%-16.57%4.89%20.71%20.95%19.49%19.35%23.21%22.84%22.22%21.46%19.23%19.00%18.80%19.29%4.89%4.58%
Dividends Paid - Common Growth (5y) 10.89%10.25%10.89%9.86%13.32%13.00%13.27%12.01%20.92%21.15%20.92%21.15%24.95%24.95%24.95%24.20%29.23%48.64%30.30%24.43%24.28%24.43%24.87%19.08%19.56%20.04%20.89%13.54%13.33%13.31%12.75%17.41%17.41%16.70%16.79%12.95%-1.64%12.90%14.80%14.80%14.32%14.26%15.21%14.87%
Dividends Paid - Common (QoQ) 2.94%-2.86%2.94%8.57%0.00%-2.63%2.70%7.89%0.00%0.00%0.00%7.32%0.00%0.00%2.27%6.67%-2.08%0.00%-4.26%26.67%0.00%0.00%-1.75%26.79%-1.41%-1.43%-2.90%58.21%0.94%-0.93%0.94%25.23%0.00%0.00%-0.75%30.08%-50.44%0.59%-0.59%0.59%0.00%0.00%0.59%0.58%0.58%15.61%0.00%-1.00%-1.52%53.33%0.00%-3.01%-0.34%10.03%-0.31%-0.95%-1.27%9.35%-0.59%-1.48%-0.30%4.23%-0.87%
EBITDA Margin Growth (1y) 271.00-177.00-71.00103.0036.00250.00363.00-64.00-13.00-90.00-232.00-339.00121.00163.00114.00629.00101.00102.00234.00-2158.0023.002.00-203.001,038.00-70.00-131.001.001,058.00-227.00-98.00-164.00-238.00-7.00-28.0016.00-28.00-55.00-336.00-301.00-465.00250.00393.00232.00523.00-188.00-32.0094.00-8.00-123.00-165.00-91.00-103.00172.0060.00102.0018.00-184.00-97.0011.00104.0033.00108.00
EBITDA Margin Growth (3y) 294.00-18.0060.00-299.00144.00323.00245.00226.00208.00175.00116.00-1868.00244.00267.00145.00-491.0054.00-28.0031.00-62.00-274.00-228.00-367.001,857.00-304.00-258.00-147.00791.00-289.00-462.00-448.00-732.00188.0029.00-52.0029.007.0025.0025.0050.00-61.00196.00235.00412.00-138.00-137.00105.00-93.00-135.00-201.0022.0018.0021.0072.00
EBITDA Margin Growth (5y) 516.00247.00408.00-1829.00268.00426.00276.00-894.00162.0045.00-86.00228.00-53.0037.00-19.00328.00-180.00-154.00-117.00-329.00-336.00-592.00-651.001,364.00-109.00-201.00-216.00849.00-227.00-101.00-123.00-216.00-122.00-168.00-49.00-82.0057.00-80.0036.00-36.00-73.00159.00348.00533.00-290.00-125.00
EBITDA Margin (QoQ) 271.00-186.00260.00-74.00-177.00-80.00435.00-141.0036.0033.008.00-90.00-41.00-109.00-99.00369.001.00-157.00416.00-159.002.00-25.00-1976.002,022.00-19.00-230.00-735.00914.00-80.00-98.00322.00-370.0049.00-164.00248.00-139.0027.00-120.00203.00-166.00-253.00-85.0039.00549.00-110.00-245.00329.00-161.0045.00-119.00228.00-276.003.00-45.00215.000.00-109.00-4.00132.00-203.00-22.00104.00224.00-274.0054.00
EBIT Growth (1y) 99.37%-17.86%-5.53%27.59%17.36%66.31%106.87%-3.60%0.68%-7.95%-27.55%-41.36%20.08%28.55%25.13%151.79%19.19%17.88%40.84%-204.51%7.72%4.50%-16.76%94.85%10.49%2.64%18.63%2,425.00%-23.18%-4.46%-16.29%-16.00%10.30%4.75%6.18%-0.90%-8.78%-52.57%-54.88%-63.91%62.74%164.44%144.53%278.32%-12.08%9.01%31.94%7.07%-14.81%-26.36%-21.42%-21.88%24.69%8.50%19.29%3.46%-27.27%-17.55%3.94%15.31%9.81%30.99%
EBIT Growth (3y) 33.05%7.94%12.29%-10.32%12.37%25.32%23.32%12.49%12.95%11.73%8.48%-52.45%15.52%16.56%13.62%-28.77%12.36%8.13%11.62%7.74%-2.94%0.82%-6.15%44.31%-2.17%0.90%1.78%177.43%-8.23%-21.99%-26.26%-33.02%17.87%9.53%5.41%10.61%9.29%10.99%13.33%13.50%6.82%28.52%36.36%46.81%-2.25%-4.50%7.34%-4.71%-8.24%-12.99%-0.86%-2.32%-0.14%5.43%
EBIT Growth (5y) 27.52%13.76%20.07%-31.27%12.74%19.38%17.06%-15.74%11.39%8.39%4.74%13.06%5.53%9.20%7.81%21.48%3.75%4.82%4.33%0.81%-1.65%-12.63%-16.91%18.73%6.81%5.20%3.07%95.32%2.04%6.47%5.28%4.01%4.17%1.07%3.96%2.51%6.75%1.78%6.41%3.39%2.02%13.68%25.74%30.43%-5.69%-1.22%
EBIT Margin Growth (1y) 271.00-177.00-71.00103.0036.00250.00363.00-64.00-13.00-90.00-232.00-339.00121.00163.00114.00629.00101.00102.00234.00-2158.0023.002.00-203.001,038.00-70.00-131.001.001,058.00-227.00-98.00-164.00-238.00-7.00-28.0016.00-28.00-55.00-336.00-301.00-465.00250.00393.00232.00523.00-188.00-32.0094.00-8.00-123.00-165.00-91.00-103.00172.0060.00102.0018.00-184.00-97.0011.00104.0033.00108.00
EBIT Margin Growth (3y) 294.00-18.0060.00-299.00144.00323.00245.00226.00208.00175.00116.00-1868.00244.00267.00145.00-491.0054.00-28.0031.00-62.00-274.00-228.00-367.001,857.00-304.00-258.00-147.00791.00-289.00-462.00-448.00-732.00188.0029.00-52.0029.007.0025.0025.0050.00-61.00196.00235.00412.00-138.00-137.00105.00-93.00-135.00-201.0022.0018.0021.0072.00
EBIT Margin Growth (5y) 516.00247.00408.00-1829.00268.00426.00276.00-894.00162.0045.00-86.00228.00-53.0037.00-19.00328.00-180.00-154.00-117.00-329.00-336.00-592.00-651.001,364.00-109.00-201.00-216.00849.00-227.00-101.00-123.00-216.00-122.00-168.00-49.00-82.0057.00-80.0036.00-36.00-73.00159.00348.00533.00-290.00-125.00
EBIT Margin (QoQ) 271.00-186.00260.00-74.00-177.00-80.00435.00-141.0036.0033.008.00-90.00-41.00-109.00-99.00369.001.00-157.00416.00-159.002.00-25.00-1976.002,022.00-19.00-230.00-735.00914.00-80.00-98.00322.00-370.0049.00-164.00248.00-139.0027.00-120.00203.00-166.00-253.00-85.0039.00549.00-110.00-245.00329.00-161.0045.00-119.00228.00-276.003.00-45.00215.000.00-109.00-4.00132.00-203.00-22.00104.00224.00-274.0054.00
EBIT (QoQ) 81.27%-27.15%67.31%-9.77%-25.32%-16.20%125.95%-17.00%5.83%4.23%5.29%-13.32%-3.23%-17.97%-14.77%77.49%3.59%-20.15%71.51%-15.98%2.45%-4.60%-227.26%186.60%-0.61%-24.01%-107.87%1,958.82%-7.67%-12.17%54.24%-38.58%14.83%-23.05%54.78%-19.35%9.06%-22.00%44.46%-25.76%-43.30%-25.81%15.57%234.74%-7.86%-31.40%78.81%-22.20%14.23%-16.97%45.10%-38.10%-1.26%-11.39%44.24%-1.20%-14.07%-2.59%25.10%-30.55%-2.59%22.81%38.78%-33.85%16.19%
EBT Growth (1y) 105.10%-20.11%-5.51%28.72%20.07%77.80%120.00%-1.97%0.41%-10.94%-28.79%177.71%5.36%14.45%5.32%-36.05%32.11%32.07%65.82%-194.02%7.11%0.86%-20.61%87.22%5.35%2.18%14.96%906.63%-14.01%5.66%-2.78%-6.99%12.12%3.34%6.52%-288.07%-9.54%-51.40%-54.89%87.51%61.24%145.80%149.76%919.12%-9.28%-1.85%31.08%-73.82%-20.80%-23.26%-25.67%211.11%23.31%13.50%15.75%-4.70%-25.79%-18.39%-0.17%9.62%7.39%31.40%
EBT Growth (3y) 35.23%8.15%13.97%51.89%8.30%21.92%18.17%20.30%11.81%10.42%7.54%-54.25%14.24%15.09%11.51%-27.59%14.24%10.82%14.81%-1.03%-1.00%2.88%-3.91%43.57%0.52%3.71%5.99%-141.65%-4.46%-19.04%-22.41%-30.42%17.82%7.27%6.27%24.38%9.79%5.45%13.88%31.38%5.03%22.79%34.50%105.44%-3.95%-5.09%4.09%-8.10%-10.17%-10.75%-4.94%48.12%-0.58%6.77%
EBT Growth (5y) 28.05%13.84%20.92%-32.65%12.45%19.28%16.78%-17.18%9.54%6.77%2.57%11.48%6.20%10.48%9.16%-10.43%7.53%8.25%9.40%-29.88%-0.32%-11.37%-15.67%25.78%8.18%5.91%6.05%75.05%4.99%5.06%8.87%-14.07%3.28%-1.45%3.18%9.40%5.26%0.42%4.91%22.81%1.18%11.39%22.97%55.08%-6.72%-1.72%
EBT Margin Growth (1y) 271.00-183.00-65.00107.0051.00280.00377.00-49.00-15.00-111.00-235.001,289.0021.0072.0011.00-787.00171.00182.00315.00-2441.0017.00-29.00-223.001,029.00-104.00-125.00-19.001,068.00-137.00-24.00-71.00-144.004.00-38.0018.00-2219.00-61.00-330.00-307.001,250.00247.00354.00248.001,342.00-169.00-96.0094.00-878.00-166.00-124.00-121.00690.00160.0078.0083.00-53.00-167.00-96.00-11.0083.0020.00103.00
EBT Margin Growth (3y) 307.00-13.0077.001,347.0057.00241.00153.00452.00178.00142.0091.00-1939.00209.00224.00103.00-2199.0084.0027.0074.00-344.00-224.00-178.00-312.001,953.00-237.00-187.00-71.00-1295.00-195.00-392.00-359.00-1112.00189.00-14.00-41.00374.0017.00-72.0034.001,715.00-88.00134.00221.001,154.00-175.00-141.0057.00-241.00-173.00-141.00-49.00720.0013.0085.00
EBT Margin Growth (5y) 499.00240.00403.00-1882.00245.00393.00245.00-959.0091.00-12.00-150.00158.00-32.0075.0014.00-1275.00-49.00-34.0022.00-2706.00-282.00-546.00-601.00985.00-52.00-163.00-130.001,297.00-117.00-134.00-18.00-648.00-145.00-234.00-68.00186.0011.00-118.00-3.002,352.00-95.00116.00293.001,184.00-321.00-135.00
EBT Margin (QoQ) 269.00-198.00275.00-75.00-184.00-81.00447.00-132.0046.0016.0021.00-97.00-51.00-108.001,545.00-1365.000.00-169.00746.00-406.0010.00-35.00-2010.002,052.00-36.00-229.00-757.00918.00-57.00-123.00329.00-286.0056.00-169.00255.00-139.0015.00-113.00-1982.002,019.00-254.00-90.00-424.001,015.00-147.00-196.00670.00-496.00-74.00-6.00-301.00216.00-32.00-3.00509.00-314.00-114.002.00373.00-428.00-43.0086.00468.00-491.0039.00
EBT (QoQ) 86.05%-30.35%76.38%-10.27%-27.53%-17.62%140.28%-16.30%7.32%1.93%7.07%-14.27%-4.81%-18.50%317.55%-67.47%3.39%-25.00%153.54%-32.80%3.36%-5.83%-243.76%176.55%-2.68%-25.88%-123.15%730.94%-5.60%-16.60%62.40%-32.74%15.99%-23.27%55.38%-18.92%6.90%-20.90%-374.33%139.00%-42.57%-26.57%-175.95%603.45%-12.45%-25.39%149.09%-44.24%-5.28%-0.36%-50.25%68.71%-8.23%-3.49%108.22%-33.13%-15.53%-1.58%71.43%-47.93%-7.10%20.39%88.23%-48.99%13.67%
Enterprise Value Growth (1y) 14.83%4.47%-28.12%12.27%-19.26%-14.63%-1.01%-50.11%-22.12%-40.02%-32.75%-65.29%-72.95%-85.78%-56.34%9.79%40.86%52.59%42.41%-14.33%-29.40%-46.65%-60.94%18.32%6.09%15.64%16.12%-11.69%-12.31%-17.20%9.51%12.10%17.74%32.37%23.30%-2.98%28.97%-0.84%4.33%38.51%-110.48%-191.08%-310.59%-401.47%-45.20%1.45%18.06%31.52%2.68%0.04%32.01%11.41%0.59%-2.99%-44.83%-5.04%5.18%15.76%25.26%9.02%15.37%-3.75%-30.64%
Enterprise Value Growth (3y) -7.45%-15.31%-19.77%-29.60%-36.06%-43.93%-27.99%-30.81%-7.70%-7.24%-6.12%-19.46%-9.80%-8.91%-13.16%5.55%10.42%16.29%8.05%-1.42%-10.92%-13.18%-6.90%7.09%4.62%12.56%16.50%-0.36%13.10%7.20%12.76%17.74%-7.14%-25.68%-44.43%-46.98%-29.48%-42.49%-47.65%-28.30%-43.81%-42.07%-31.76%-44.90%-11.99%-0.48%6.90%13.94%2.84%4.64%9.71%5.40%7.26%3.45%-12.24%
Enterprise Value Growth (5y) -4.88%-6.19%-9.11%-17.56%-14.03%-15.70%-14.21%-15.89%-8.71%-8.82%-10.04%-9.24%-6.90%-5.01%-1.92%3.73%7.86%14.20%11.61%1.14%4.43%0.22%2.17%12.68%-5.34%-14.44%-17.99%-25.53%-14.93%-18.05%-17.44%-13.83%-11.69%-14.35%-10.91%-14.01%-15.99%-24.39%-25.95%-14.47%-22.90%-19.99%-19.88%-23.80%-2.42%2.38%4.66%
Enterprise Value (QoQ) 21.95%18.11%-5.73%-26.02%12.45%-9.83%27.60%-71.30%15.85%3.22%-7.59%-39.36%3.52%8.24%-33.97%-45.82%-3.64%22.78%22.69%4.40%16.92%6.21%-53.49%-8.19%5.85%-2.94%22.10%-24.39%15.42%-2.34%-3.73%-25.09%11.74%20.98%-0.76%-17.07%27.44%10.38%-35.28%19.25%-3.02%14.99%13.05%-176.39%-42.47%-19.92%-6.20%19.98%3.30%0.29%11.24%-13.72%0.68%32.18%-15.65%-27.60%-2.90%4.62%16.12%-15.18%8.58%15.38%-2.11%-7.15%-12.07%-6.55%
EPS (Basic) Growth (1y) 147.32%108.62%-18.18%-3.95%31.89%20.66%74.44%127.40%-1.14%0.00%-11.46%-31.33%-44.83%18.49%27.34%26.32%177.08%32.37%32.20%53.47%-218.80%6.99%5.56%-15.84%91.77%9.80%6.48%13.44%1,565.38%-17.47%9.89%266.82%11.02%41.89%23.18%-63.44%-278.72%-9.21%-39.61%-57.24%83.07%66.08%115.81%177.69%650.00%-12.21%-15.09%26.79%-69.03%-19.18%-21.83%-27.93%178.90%27.00%16.56%15.64%-1.64%-24.30%-14.76%6.76%14.88%7.41%33.01%
EPS (Basic) Growth (3y) 37.81%36.03%8.11%14.47%-10.40%12.66%25.29%25.41%14.76%16.19%14.23%10.01%-56.27%18.83%21.12%17.73%-31.44%15.85%14.11%13.58%12.72%-1.03%7.29%51.86%49.46%8.74%12.96%15.02%-207.50%2.06%-6.50%-16.92%-32.68%28.86%17.10%-24.28%18.51%9.80%3.44%14.61%31.78%5.62%12.73%36.39%88.99%-3.41%-8.20%1.85%-5.29%-8.07%-8.08%-3.82%46.61%1.08%9.74%
EPS (Basic) Growth (5y) 24.10%31.61%16.30%23.80%-34.29%15.15%22.37%20.57%-16.52%13.00%10.87%4.91%16.97%8.74%15.76%46.68%34.53%12.73%15.00%14.47%-37.09%4.55%-1.68%-11.35%16.53%14.16%13.44%12.56%96.20%9.16%8.42%15.09%-10.57%8.71%1.28%-16.88%7.53%6.32%0.17%4.64%22.79%2.53%7.31%25.65%49.09%-6.03%-2.59%
EPS (Basic) (QoQ) 120.57%89.66%-30.91%75.58%-9.32%-25.62%-18.89%141.10%-17.05%7.53%5.73%4.82%-16.09%-4.79%-17.99%-15.79%80.21%2.31%-18.64%84.72%-13.91%2.18%-5.56%-242.99%177.53%0.82%-24.70%-113.98%1,134.62%-2.23%-19.77%80.57%-41.73%30.18%167.82%-45.35%-25.53%13.02%-20.51%-367.14%137.83%-24.83%-43.72%-205.79%471.09%-2.32%-27.59%109.52%-40.77%-5.52%8.12%-48.83%54.59%-8.61%-0.32%98.05%-29.61%-16.12%-1.11%68.45%-45.82%-5.56%23.86%81.27%-49.34%16.95%
EPS (Weighted Average and Diluted) Growth (1y) 147.33%106.90%-19.09%-3.95%31.58%21.67%76.40%126.03%-1.14%-0.68%-11.46%-31.52%-45.09%18.62%25.90%25.66%175.79%31.40%32.00%53.52%-220.61%7.08%5.63%-15.60%91.77%9.50%6.15%12.50%1,542.31%-17.36%9.65%266.67%10.67%41.55%23.59%-63.11%-282.17%-8.39%-39.32%-57.14%83.07%66.20%113.62%175.00%639.06%-13.35%-14.73%27.27%-68.70%-18.58%-20.88%-27.38%178.70%27.03%15.64%15.08%-1.99%-24.11%-14.65%7.12%15.59%7.79%33.33%
EPS (Weighted Average and Diluted) Growth (3y) 37.78%35.72%8.11%14.14%-10.61%12.75%25.28%24.83%14.40%15.68%13.74%9.73%-56.41%18.62%20.63%17.65%-31.50%15.50%13.96%13.39%12.70%-1.04%7.13%51.56%49.08%8.60%12.89%15.02%-207.50%2.33%-6.31%-16.62%-32.79%29.17%17.01%-24.24%18.47%9.68%3.40%14.47%31.73%5.45%12.96%36.47%88.55%-3.59%-7.94%2.08%-5.09%-7.76%-7.91%-3.62%46.70%1.28%9.58%
EPS (Weighted Average and Diluted) Growth (5y) 24.01%31.26%16.00%23.46%-34.34%15.06%22.35%20.31%-16.53%12.66%10.53%4.64%16.73%8.60%15.36%46.36%34.30%12.50%14.94%14.54%-37.34%4.67%-1.61%-11.25%16.53%14.29%13.27%12.39%95.47%9.07%8.42%15.20%-10.45%8.74%1.57%-16.67%7.72%6.41%0.23%4.62%22.69%2.48%7.30%25.66%48.94%-6.02%-2.35%
EPS (Weighted Average and Diluted) (QoQ) 120.64%89.66%-30.91%75.00%-9.77%-25.83%-17.98%139.73%-16.57%7.53%5.10%4.85%-16.18%-4.14%-18.71%-15.93%81.05%1.74%-18.86%84.51%-13.74%2.21%-5.63%-244.95%176.58%0.83%-24.59%-114.13%1,119.23%-2.26%-20.08%81.16%-41.60%29.68%167.25%-45.32%-25.30%13.23%-20.23%-370.00%137.57%-25.00%-43.66%-206.67%468.75%-3.60%-27.47%109.09%-40.72%-5.13%8.25%-48.57%54.17%-7.81%-0.65%97.38%-29.73%-16.08%-1.13%68.09%-45.59%-5.61%24.09%81.38%-49.27%16.76%
FCF Margin Growth (1y) -251.00419.00-342.00389.00-9.0015.00318.00-121.00174.00-281.00540.00-17.00388.00-293.00-561.00-74.00-100.00383.00114.00-172.00-198.00-112.0063.0080.00-192.00245.00-1003.00104.00-130.00-543.00-301.00455.0016.00423.001,046.00-752.00-220.00-209.00-147.0065.001,135.00768.00500.0092.00-401.00-391.0063.00-12.00-95.00-330.0022.00314.00295.00361.00-344.00-95.00-239.0016.00352.00-206.00297.00281.00
FCF Margin Growth (3y) -86.00153.00517.00252.00552.00-559.00298.00-211.00462.00-191.0094.00-263.0090.00-21.00-383.00-165.00-490.00517.00-826.0013.00-521.00-409.00-1242.00639.00-306.00125.00-258.00-193.00-334.00-328.00598.00-232.00932.00982.001,400.00-594.00514.00168.00416.00146.00639.0047.00585.00394.00-202.00-361.00-259.00206.00-39.0047.0030.0012.00352.00658.00
FCF Margin Growth (5y) 202.00243.0071.006.00254.00-287.00475.00-303.0071.00-57.00-846.00-78.00-233.00-319.00-1688.00394.00-604.00397.00-81.00-284.00-725.00-195.00-342.00-47.00609.00685.0095.00-35.00400.0048.001,161.00-151.00436.00261.001,484.00-292.00714.00199.0094.00364.00695.00423.00592.0093.00-144.00-64.00
FCF Margin (QoQ) -267.00381.00282.00-647.00403.00-379.001,013.00-1046.00427.00-76.00574.00-752.00-27.00745.0017.00-347.00-708.00477.00504.00-373.00-225.00208.00218.00-399.00-138.00383.00235.00-672.00299.00-865.001,343.00-907.00-113.00-624.002,099.00-1345.00293.00-1.00300.00-813.00305.0061.00512.00257.00-63.00-207.00105.00-237.00-53.00247.0030.00-319.00-288.00599.00322.00-338.00-222.00-105.00570.00-482.0033.00230.0013.0021.0017.00
FCF Payout Ratio Growth (1y) -109.31%235.71%-165.40%-49.72%6.78%-9.82%282.84%21.58%-288.83%-313.57%-82.01%8.33%121.08%75.37%628.40%8.49%61.81%-53,019.15%-47.60%70.84%919.85%99.12%-13.99%-6.07%-119.58%208.08%-147.81%9.24%32.06%-137.06%18.71%-35.32%-22.62%20,809.63%320.44%44.93%-104.45%-14.59%169.52%129.14%130.25%-37.08%180.84%223.91%-10.59%6.97%137.90%-286.88%48.52%-2.13%-63.45%176.86%367.79%21.39%138.59%-0.28%-75.94%52.71%-60.89%-57.50%
FCF Payout Ratio Growth (3y) -32.72%-37.75%-40.08%-12.84%40.34%-35.26%63.81%12.63%49.28%-555.33%-11.78%26.15%76.30%-4.70%48.63%20.30%-73.59%91.62%-30.36%20.58%-49.73%84.80%-32.65%-12.77%-29.33%331.75%43.75%22.88%-42.97%-95.75%32.43%35.17%39.68%68.58%31.22%45.42%-77.07%-16.85%88.00%-20.83%33.92%-12.99%34.66%66.94%83.82%8.32%27.53%12.72%18.68%21.96%-30.14%32.49%
FCF Payout Ratio Growth (5y) -35.10%-221.22%-3.87%4.18%70.98%-33.31%25.23%18.05%-21.51%21.51%-17.94%15.55%14.28%14.39%-26.78%4.23%-36.23%105.08%36.66%-23.87%61.24%-38.43%18.97%-42.58%18.03%1.64%9.81%23.69%-2.73%32.14%9.35%38.72%-34.43%41.67%18.79%24.03%-39.11%-7.34%43.33%27.37%19.65%4.08%17.90%14.54%
FCF Payout Ratio (QoQ) -108.82%271.43%-68.99%-298.54%228.57%-182.62%123.84%-468.14%224.38%67.50%-84.15%-1,277.38%31.68%114.11%-4.53%129.17%-179.81%517.14%-85.78%241.81%-26,300.00%100.41%-53.64%1,940.46%-122.54%140.35%-49.38%-525.35%224.39%-117.85%215.68%-364.54%32.14%60.85%192.04%-601.52%-98.13%-165.69%-150.14%-45.11%135.82%-46.54%4.86%50.62%-25.49%138.64%20.94%-58.42%-10.85%430.73%-195.00%133.04%-41.25%98.18%99.80%101.11%-84.76%289.51%-16.50%-51.47%-3.26%-0.25%-9.25%
Free Cash Flow Growth (1y) -1,300.00%180.00%-266.39%115.95%-15.74%19.64%160.61%-11.25%72.40%-150.25%496.67%1.32%617.39%-333.66%-85.34%-7.82%-26.61%99.77%131.43%-27.16%-87.79%-13,900.00%40.74%27.38%-862.50%241.43%-421.35%46.19%-86.07%-437.88%-55.51%92.18%-5.29%103.44%101.23%-69.78%-78.45%-1,573.91%-1,219.05%17.77%243.85%447.20%434.47%61.74%-58.11%-63.89%28.75%5.37%-37.16%-180.00%-1.38%51.43%191.02%237.94%-76.85%-11.64%-55.32%6.61%339.39%-30.08%160.24%138.80%
Free Cash Flow Growth (3y) -80.01%21.65%81.88%24.76%54.01%-66.40%36.27%-6.07%44.99%-26.10%26.51%-12.05%35.06%-11.50%-21.83%-5.08%-38.96%34.85%-131.87%10.70%-55.12%-774.60%-108.26%52.96%-156.81%29.35%-60.55%-5.31%-51.77%-54.84%40.20%-11.89%67.54%55.49%34.99%-16.81%45.42%164.37%263.90%26.14%33.49%-0.10%84.17%37.17%-8.50%-26.41%-33.51%12.13%-6.51%5.57%0.10%-2.19%50.13%76.64%
Free Cash Flow Growth (5y) 70.85%65.68%15.35%5.45%16.52%-23.16%30.10%-5.12%0.48%-0.30%-62.00%4.84%-45.76%-45.96%-34.41%19.16%-27.27%15.47%-27.52%-4.66%-39.36%-220.66%-24.30%4.96%107.37%59.76%18.11%10.09%32.65%16.51%23.91%3.12%22.08%12.66%20.91%-1.68%31.73%82.76%61.54%21.85%20.04%28.29%44.59%9.78%-2.29%0.29%
Free Cash Flow (QoQ) -1,266.67%156.67%231.93%-154.68%177.78%-217.86%530.81%-129.31%180.40%-40.30%530.83%-109.11%-46.38%808.91%7.12%-53.46%-222.69%123.97%573.33%-62.94%-100.38%24,400.00%111.93%-93.79%-537.50%344.29%91.81%-137.20%181.15%-655.05%187.26%-147.34%-47.36%-155.46%207.84%-125.94%104.81%-8.70%2,552.38%-253.14%60.26%30.68%379.15%87.04%-4.07%-33.22%34.99%-51.56%-17.32%138.12%10.47%-71.11%-205.26%393.53%69.64%-44.48%-50.11%-50.75%547.62%-71.93%19.05%103.00%3.05%4.49%9.24%
Gross Margin Growth (1y) -87.00-99.00-93.00-86.00-40.00-46.00-36.00-42.00-114.00-186.00-176.00-154.00-148.00-114.00-117.00-86.00-53.00-41.00-22.00-2.00-151.00-208.00-225.00-180.00-301.00-260.00-260.00-304.00-42.00-56.00-49.00-41.00-74.00-84.00-119.00-54.00-36.00-60.00-106.00-327.00-213.00-131.00-25.00127.004.00-29.00-22.0058.0091.00176.00216.00178.00159.0049.00-22.00-67.00-122.00-70.00-84.00-85.00-23.00-4.00
Gross Margin Growth (3y) -241.00-331.00-305.00-281.00-301.00-346.00-329.00-282.00-315.00-342.00-315.00-243.00-352.00-363.00-365.00-269.00-505.00-509.00-507.00-487.00-494.00-524.00-533.00-525.00-417.00-400.00-427.00-400.00-153.00-200.00-274.00-422.00-324.00-276.00-250.00-253.00-246.00-220.00-153.00-142.00-119.0015.00170.00363.00253.00195.00173.00168.00127.00155.00111.0026.0014.00-24.00
Gross Margin Growth (5y) -442.00-486.00-445.00-370.00-506.00-595.00-576.00-464.00-767.00-809.00-800.00-727.00-695.00-679.00-673.00-614.00-622.00-649.00-675.00-582.00-605.00-668.00-759.00-906.00-667.00-591.00-558.00-599.00-362.00-361.00-321.00-237.00-229.00-129.00-56.00-18.004.004.0041.00-31.00-82.00-5.0064.00211.00109.00122.00
Gross Margin (QoQ) -28.00-60.0057.00-57.00-40.00-53.0064.00-11.00-46.00-44.0059.00-83.00-118.00-34.0081.00-77.00-85.00-36.00112.00-44.00-72.00-18.00132.00-193.00-129.00-35.00177.00-314.00-88.00-35.00132.00-52.00-102.00-27.00140.00-85.00-112.00-62.00205.00-67.00-136.00-108.00-16.0046.00-54.00-2.00136.00-77.00-87.006.00216.00-44.00-2.0046.00177.00-63.00-111.00-25.00132.00-117.00-59.00-39.00131.00-55.00-40.00
Gross Profit Growth (1y) 16.89%10.76%9.85%10.81%10.74%9.33%8.86%3.82%1.21%2.62%1.53%2.00%0.36%1.25%1.72%2.47%5.30%4.18%3.39%2.29%3.17%1.65%5.03%4.81%14.98%15.99%14.63%16.63%3.76%8.46%9.50%9.51%10.40%8.06%1.32%2.13%-0.50%-3.58%1.35%-6.66%10.17%16.62%22.59%32.24%13.94%13.70%9.58%8.93%6.92%-0.49%-3.47%-7.99%-4.75%-2.21%-2.23%-0.06%-2.05%-1.81%0.81%-0.61%2.77%6.78%
Gross Profit Growth (3y) 9.42%7.51%6.68%5.48%4.00%4.34%3.98%2.76%2.27%2.68%2.21%2.25%2.92%2.35%3.37%3.18%7.70%7.09%7.57%7.73%7.17%8.54%9.65%10.21%9.61%10.78%8.34%9.26%4.46%4.16%3.98%1.44%6.57%6.71%7.97%8.03%7.69%8.54%10.83%10.38%10.31%9.68%9.05%9.85%5.08%3.43%1.13%0.06%-0.08%-1.50%-1.64%-2.95%-1.39%0.84%
Gross Profit Growth (5y) 6.72%5.56%5.01%4.23%4.09%3.77%4.07%3.07%4.88%5.00%5.15%5.50%5.40%6.17%6.75%7.01%7.43%7.56%6.67%6.94%6.22%5.91%6.24%5.00%7.62%8.86%9.58%9.99%7.43%8.43%8.60%8.50%8.07%6.57%5.90%4.79%4.93%4.47%5.14%4.34%4.60%4.85%5.03%5.66%3.16%3.02%
Gross Profit (QoQ) 6.99%0.52%9.08%-0.36%1.38%-0.30%10.03%-0.42%0.09%-0.73%4.93%-2.92%1.48%-1.78%5.42%-4.48%2.38%-1.34%6.19%-1.83%1.29%-2.08%5.07%-1.00%-0.20%1.17%4.85%8.60%0.67%-0.01%6.68%-3.38%5.24%0.95%6.69%-2.59%3.00%-5.35%7.54%-5.10%-0.18%-0.52%-0.95%12.01%5.66%4.58%6.85%-3.49%5.44%0.79%6.21%-5.27%-1.87%-2.23%1.23%-1.94%0.75%-2.25%3.48%-3.89%1.00%0.36%2.03%-0.62%4.94%
Net Cash Flow Growth (1y) 49.80%146.11%-672.83%132.93%-50.39%-116.88%124.10%-14.45%69.90%-776.92%583.46%87.61%261.74%-410.96%-202.07%-109.13%-355.38%90.82%241.76%304.96%61.68%211.21%-162.18%148.10%-201.10%43.70%111.01%7.11%2.19%-525.15%-117.44%-34.64%-62.69%68.09%4,933.33%-203.59%110.09%-61.64%-135.59%710.96%2,238.64%455.47%287.21%-157.88%-109.52%-95.72%-263.98%150.46%126.02%-3,900.00%187.12%61.85%337.25%84.07%-254.20%-41.94%-361.88%-139.42%108.93%-72.48%209.08%155.45%
Net Cash Flow Growth (3y) 38.97%11.95%111.31%55.20%39.80%-112.27%-18.91%-29.00%-7.53%-60.25%114.65%-29.45%-16.54%36.12%-42.60%-22.56%-70.38%29.00%28.00%95.28%-4.11%-89.40%-26.24%20.21%-68.58%-58.07%43.07%-39.68%29.28%-61.25%-71.00%60.53%80.08%56.51%224.60%-78.25%39.20%30.95%-45.69%55.84%-16.63%-79.42%67.20%-22.10%-52.33%-31.21%-61.38%35.25%-43.90%-154.54%28.46%-36.29%132.02%30.28%
Net Cash Flow Growth (5y) 1.26%20.36%68.67%-6.89%6.45%-5.03%-8.19%-5.71%-7.48%53.70%-7.50%-1.37%-36.05%-26.10%-15.07%-20.12%-46.24%27.58%23.03%-29.82%16.92%-28.51%-17.14%61.52%67.81%62.13%21.23%-35.48%18.59%-19.73%-62.15%3.86%15.94%-24.40%116.89%24.51%17.67%-8.26%-28.23%29.75%-53.91%-17.11%18.82%-40.35%-20.91%-19.24%
Net Cash Flow (QoQ) 33.99%127.54%348.91%-161.50%160.63%-442.21%282.54%-139.71%93.19%588.46%548.03%-113.97%-98.26%480.70%77.88%-87.95%-726.34%23.95%84.09%-236.88%77.47%1,273.83%-76.99%-162.98%165.38%-756.30%191.81%-176.43%131.20%-49.71%793.02%-169.79%-35.63%97.94%3,446.67%-273.71%73.39%412.50%-171.72%116.92%-526.14%31.20%1,331.40%-35.22%-35.23%-63.77%-480.75%89.34%129.08%-1,489.47%217.17%-94.50%-4,347.06%131.86%117.68%-85.15%-254.71%-208.41%181.95%-166.97%-41.44%111.50%152.63%165.42%-28.10%
Net Income Growth (1y) 109.94%-17.97%-3.35%33.17%22.11%75.62%125.54%-1.43%-1.08%-11.87%-30.71%165.09%6.54%14.16%4.71%-34.36%33.54%32.60%66.14%-249.22%5.97%4.22%-19.27%95.10%3.32%1.30%10.85%1,557.14%-16.64%10.71%269.04%10.49%40.10%20.65%-57.52%-282.25%-10.78%-40.11%-64.25%83.74%67.11%118.93%183.17%659.28%-10.68%-14.85%24.66%-70.13%-21.31%-24.52%-30.67%175.63%23.20%14.21%14.01%-4.16%-26.35%-17.67%3.41%11.80%3.78%29.01%
Net Income Growth (3y) 36.37%8.28%14.74%51.54%8.77%20.89%17.84%19.70%12.06%10.08%6.42%-66.27%14.67%16.41%11.99%-26.99%13.50%11.87%14.13%2.15%-3.00%5.34%48.92%40.76%6.46%10.61%20.22%-208.44%1.38%-7.17%-17.55%-32.52%27.83%16.52%-24.52%18.35%10.02%3.74%8.07%31.46%5.51%12.06%34.77%87.62%-4.69%-9.79%-0.49%-7.59%-10.62%-10.80%-6.50%43.47%-1.98%6.65%
Net Income Growth (5y) 29.25%13.96%21.31%-40.16%12.74%19.55%17.03%-16.28%9.03%7.09%1.53%13.15%5.36%12.09%41.86%-5.02%11.29%13.34%18.44%-32.90%2.67%-3.32%-12.89%25.22%12.46%12.15%11.96%95.67%9.23%8.32%14.62%-11.36%7.98%0.33%-17.96%6.42%5.24%-0.76%-0.05%22.13%1.28%5.76%23.61%47.30%-7.92%-4.85%
Net Income (QoQ) 90.61%-30.72%75.31%-9.31%-25.53%-18.37%141.56%-16.85%7.11%4.83%5.57%-16.55%-4.58%-17.58%303.88%-66.46%2.25%-24.40%153.17%-31.77%1.53%-5.28%-327.39%148.46%-0.14%-26.63%-113.81%1,121.43%-2.10%-19.71%81.49%-41.57%30.03%167.61%-45.66%-25.91%11.98%-5.78%-333.14%136.27%-24.83%-43.75%-206.03%472.75%-1.53%-27.24%109.42%-40.47%-6.12%6.51%-49.82%56.81%-9.94%-2.16%99.48%-29.91%-16.51%-2.33%67.69%-46.13%-6.68%22.67%81.30%-50.00%16.02%
Net Income towards Common Stockholders Growth (1y) 109.39%-18.26%-3.35%32.94%22.16%75.53%125.54%-1.26%-1.08%-11.72%-30.90%164.73%6.77%14.19%4.72%-34.41%33.54%32.67%66.05%-193.51%5.82%4.23%-19.17%92.16%3.33%1.45%10.87%1,555.71%-16.67%10.57%269.16%10.40%40.17%20.54%-64.37%-274.84%-10.79%-40.09%-57.45%83.07%67.07%118.96%183.12%660.06%-10.70%-14.87%24.86%-70.13%-21.26%-24.57%-30.63%175.76%23.23%14.25%14.03%-4.17%-26.37%-17.71%3.42%11.96%3.91%29.36%
Net Income towards Common Stockholders Growth (3y) 36.27%8.20%14.63%51.47%8.87%20.95%17.74%19.69%12.14%10.18%6.31%-53.60%14.69%16.45%12.02%-26.99%13.45%11.94%14.17%2.19%-3.05%5.35%49.01%48.27%6.47%10.58%13.41%-204.02%1.38%-7.22%-17.59%-32.51%27.84%16.51%-24.56%18.35%10.00%3.75%14.57%31.68%5.51%12.03%34.85%87.70%-4.67%-9.81%-0.41%-7.58%-10.60%-10.82%-6.48%43.56%-1.94%6.74%
Net Income towards Common Stockholders Growth (5y) 29.25%13.92%21.24%-32.81%12.76%19.60%16.98%-16.28%9.05%7.18%1.49%13.13%5.37%12.11%41.90%-5.03%11.27%13.33%14.38%-32.34%2.64%-3.33%-12.89%17.90%12.46%12.15%11.93%95.62%9.23%8.28%14.62%-11.38%7.99%0.31%-17.95%6.43%5.25%-0.76%3.54%22.41%1.28%5.74%23.66%47.36%-7.89%-4.82%
Net Income towards Common Stockholders (QoQ) 90.61%-30.72%75.31%-9.55%-25.59%-18.09%141.13%-16.88%6.91%5.25%5.57%-16.73%-4.59%-17.62%304.44%-66.41%2.04%-24.45%153.32%-31.62%1.38%-5.44%-242.65%177.38%-0.14%-26.67%-113.83%1,120.00%-1.96%-19.86%81.64%-41.61%30.08%167.57%-45.68%-25.87%11.87%-20.90%-366.53%137.82%-24.87%-43.83%-206.05%473.27%-1.53%-27.37%109.79%-40.48%-6.13%6.53%-49.82%56.91%-10.07%-2.04%99.48%-29.88%-16.62%-2.23%67.65%-46.13%-6.81%22.87%81.50%-50.00%16.02%
Net Margin Growth (1y) 175.00-109.00-36.0083.0039.00175.00254.00-28.00-16.00-74.00-165.00774.0019.0044.005.00-467.00115.00117.00201.00-1544.004.000.00-134.00683.00-76.00-85.00-26.00702.00-98.006.00879.002.00100.0049.00-819.00-1754.00-53.00-201.00-254.00913.00207.00273.00234.001,018.00-139.00-151.0056.00-598.00-128.00-99.00-122.00472.00121.0061.0057.00-35.00-129.00-69.006.0076.003.0071.00
Net Margin Growth (3y) 198.00-8.0054.00829.0043.00145.0095.00279.00119.0087.0041.00-1237.00138.00161.0071.00-1327.0043.0031.0040.00-159.00-170.00-80.00719.001,387.00-74.00-31.0034.00-1051.00-51.00-146.00-195.00-840.00254.00121.00-840.00177.0015.00-80.0036.001,333.00-60.0022.00168.00892.00-147.00-190.00-9.00-161.00-137.00-107.00-60.00513.00-6.0063.00
Net Margin Growth (5y) 333.00153.00260.00-1182.00162.00261.00161.00-582.0047.001.00-119.00148.00-35.0081.00924.00-624.0046.0086.00100.00-1911.00-122.00-232.00-355.00545.0081.0041.0013.00880.0018.00-25.0095.00-420.00-13.00-130.00-906.0051.008.00-118.00-30.001,770.00-69.0014.00230.00934.00-273.00-188.00
Net Margin (QoQ) 175.00-127.00170.00-44.00-108.00-54.00289.00-88.0027.0026.006.00-75.00-31.00-65.00945.00-830.00-6.00-104.00473.00-248.00-4.00-20.00-1271.001,300.00-9.00-154.00-454.00541.00-18.00-95.00274.00-259.0086.00779.00-603.00-161.0034.00-90.00-1538.001,541.00-114.00-143.00-371.00835.00-48.00-182.00413.00-322.00-61.0026.00-241.00148.00-32.003.00353.00-204.00-92.00-1.00262.00-298.00-31.0073.00332.00-371.0037.00
Operating Income Growth (1y) 99.37%-17.86%-5.53%27.59%17.36%66.31%106.87%-3.60%0.68%-7.95%-27.55%-41.36%20.08%28.55%25.13%151.79%19.19%17.88%40.84%-204.51%7.72%4.50%-16.76%94.85%10.49%2.64%18.63%2,425.00%-23.18%-4.46%-16.29%-16.00%10.30%4.75%6.18%-0.90%-8.78%-52.57%-54.88%-63.91%62.74%164.44%144.53%278.32%-12.08%9.01%31.94%7.07%-14.81%-26.36%-21.42%-21.88%24.69%8.50%19.29%3.46%-27.27%-17.55%3.94%15.31%9.81%30.99%
Operating Income Growth (3y) 33.05%7.94%12.29%-10.32%12.37%25.32%23.32%12.49%12.95%11.73%8.48%-52.45%15.52%16.56%13.62%-28.77%12.36%8.13%11.62%7.74%-2.94%0.82%-6.15%44.31%-2.17%0.90%1.78%177.43%-8.23%-21.99%-26.26%-33.02%17.87%9.53%5.41%10.61%9.29%10.99%13.33%13.50%6.82%28.52%36.36%46.81%-2.25%-4.50%7.34%-4.71%-8.24%-12.99%-0.86%-2.32%-0.14%5.43%
Operating Income Growth (5y) 27.52%13.76%20.07%-31.27%12.74%19.38%17.06%-15.74%11.39%8.39%4.74%13.06%5.53%9.20%7.81%21.48%3.75%4.82%4.33%0.81%-1.65%-12.63%-16.91%18.73%6.81%5.20%3.07%95.32%2.04%6.47%5.28%4.01%4.17%1.07%3.96%2.51%6.75%1.78%6.41%3.39%2.02%13.68%25.74%30.43%-5.69%-1.22%
Operating Income (QoQ) 81.27%-27.15%67.31%-9.77%-25.32%-16.20%125.95%-17.00%5.83%4.23%5.29%-13.32%-3.23%-17.97%-14.77%77.49%3.59%-20.15%71.51%-15.98%2.45%-4.60%-227.26%186.60%-0.61%-24.01%-107.87%1,958.82%-7.67%-12.17%54.24%-38.58%14.83%-23.05%54.78%-19.35%9.06%-22.00%44.46%-25.76%-43.30%-25.81%15.57%234.74%-7.86%-31.40%78.81%-22.20%14.23%-16.97%45.10%-38.10%-1.26%-11.39%44.24%-1.20%-14.07%-2.59%25.10%-30.55%-2.59%22.81%38.78%-33.85%16.19%
Operating Margin Growth (1y) 271.00-177.00-71.00103.0036.00250.00363.00-64.00-13.00-90.00-232.00-339.00121.00163.00114.00629.00101.00102.00234.00-2158.0023.002.00-203.001,038.00-70.00-131.001.001,058.00-227.00-98.00-164.00-238.00-7.00-28.0016.00-28.00-55.00-336.00-301.00-465.00250.00393.00232.00523.00-188.00-32.0094.00-8.00-123.00-165.00-91.00-103.00172.0060.00102.0018.00-184.00-97.0011.00104.0033.00108.00
Operating Margin Growth (3y) 294.00-18.0060.00-299.00144.00323.00245.00226.00208.00175.00116.00-1868.00244.00267.00145.00-491.0054.00-28.0031.00-62.00-274.00-228.00-367.001,857.00-304.00-258.00-147.00791.00-289.00-462.00-448.00-732.00188.0029.00-52.0029.007.0025.0025.0050.00-61.00196.00235.00412.00-138.00-137.00105.00-93.00-135.00-201.0022.0018.0021.0072.00
Operating Margin Growth (5y) 516.00247.00408.00-1829.00268.00426.00276.00-894.00162.0045.00-86.00228.00-53.0037.00-19.00328.00-180.00-154.00-117.00-329.00-336.00-592.00-651.001,364.00-109.00-201.00-216.00849.00-227.00-101.00-123.00-216.00-122.00-168.00-49.00-82.0057.00-80.0036.00-36.00-73.00159.00348.00533.00-290.00-125.00
Operating Margin (QoQ) 271.00-186.00260.00-74.00-177.00-80.00435.00-141.0036.0033.008.00-90.00-41.00-109.00-99.00369.001.00-157.00416.00-159.002.00-25.00-1976.002,022.00-19.00-230.00-735.00914.00-80.00-98.00322.00-370.0049.00-164.00248.00-139.0027.00-120.00203.00-166.00-253.00-85.0039.00549.00-110.00-245.00329.00-161.0045.00-119.00228.00-276.003.00-45.00215.000.00-109.00-4.00132.00-203.00-22.00104.00224.00-274.0054.00
Profit After Tax Growth (1y) 147.83%109.94%-17.97%-3.35%33.17%22.11%75.62%125.54%-1.43%-1.08%-11.87%-30.71%-44.91%19.39%27.63%21.05%157.43%19.16%18.60%43.71%-214.74%5.97%4.22%-19.27%92.18%3.32%1.30%10.85%1,557.14%-16.64%10.71%269.04%10.49%40.10%20.65%-64.37%-274.71%-10.78%-40.11%-57.37%83.04%67.11%118.93%183.17%659.28%-10.68%-14.85%24.66%-70.13%-21.31%-24.52%-30.67%175.63%23.20%14.21%14.01%-4.16%-26.35%-17.67%3.41%11.80%3.78%29.01%
Profit After Tax Growth (3y) 38.00%36.37%8.28%14.74%-10.24%12.98%25.47%23.68%11.81%12.06%10.08%6.42%-53.65%14.67%16.41%11.99%-30.67%9.27%7.79%8.75%9.35%-3.00%5.34%48.92%48.26%6.46%10.61%13.38%-204.12%1.38%-7.17%-17.55%-32.52%27.83%16.52%-24.52%18.35%10.02%3.74%14.59%31.68%5.51%12.06%34.77%87.62%-4.69%-9.79%-0.49%-7.59%-10.62%-10.80%-6.50%43.47%-1.98%6.65%
Profit After Tax Growth (5y) 23.65%29.25%13.96%21.31%-32.84%12.74%19.55%17.03%-16.28%9.03%7.09%1.53%13.15%5.36%12.09%41.86%30.05%8.79%10.84%11.08%-35.24%2.67%-3.32%-12.89%17.89%12.46%12.15%11.96%95.67%9.23%8.32%14.62%-11.36%7.98%0.33%-17.96%6.42%5.24%-0.76%3.53%22.41%1.28%5.76%23.61%47.30%-7.92%-4.85%
Profit After Tax (QoQ) 120.66%90.61%-30.72%75.31%-9.31%-25.53%-18.37%141.56%-16.85%7.11%4.83%5.57%-16.55%-4.58%-17.58%-16.07%80.86%2.01%-21.82%78.49%-16.28%1.53%-5.28%-242.52%177.32%-0.14%-26.63%-113.81%1,121.43%-2.10%-19.71%81.49%-41.57%30.03%167.61%-45.66%-25.91%11.98%-20.96%-366.44%137.84%-24.83%-43.75%-206.03%472.75%-1.53%-27.24%109.42%-40.47%-6.12%6.51%-49.82%56.81%-9.94%-2.16%99.48%-29.91%-16.51%-2.33%67.69%-46.13%-6.68%22.67%81.30%-50.00%16.02%
Property, Plant & Equipment (Net) Growth (1y) 7.21%8.05%9.88%10.97%12.93%9.82%8.82%7.17%3.20%4.20%5.22%5.77%5.35%4.04%5.91%6.78%10.60%11.99%10.41%16.33%15.46%13.60%13.57%6.99%5.77%7.84%8.14%8.36%9.70%7.68%7.48%8.08%9.84%10.28%11.89%10.45%8.39%6.79%5.06%6.38%6.48%7.35%6.82%6.54%6.37%6.91%6.62%6.84%6.10%4.56%4.22%1.95%0.20%-1.27%-1.36%0.36%0.31%0.77%
Property, Plant & Equipment (Net) Growth (3y) 8.73%9.69%9.60%8.72%7.96%7.95%7.08%5.99%6.64%6.57%6.34%6.68%7.16%9.52%10.39%9.80%9.92%9.94%10.54%11.11%10.69%10.49%10.24%9.67%9.70%7.81%8.42%8.59%9.15%8.96%9.31%8.24%8.10%8.29%8.23%8.13%7.88%7.77%7.08%7.02%6.16%6.59%6.32%6.27%5.88%5.09%4.18%3.34%3.10%3.02%2.17%1.33%
Property, Plant & Equipment (Net) Growth (5y) 7.82%7.49%7.38%7.73%8.03%9.33%9.41%8.66%8.74%8.54%7.99%8.26%8.61%8.78%9.31%8.98%9.07%9.25%10.23%10.25%10.27%9.99%9.79%9.21%9.18%8.04%8.02%7.98%7.85%7.95%8.14%7.80%7.55%7.65%7.43%7.16%6.89%6.40%5.47%4.82%4.23%4.38%3.85%3.61%
Property, Plant & Equipment (Net) (QoQ) 0.90%2.95%1.40%1.78%5.62%0.80%2.40%3.58%2.70%-0.11%0.85%-0.25%3.70%0.86%1.37%-0.64%2.41%2.67%2.20%2.91%3.70%1.23%7.68%2.14%2.03%1.21%1.44%0.98%4.02%1.49%1.65%2.22%2.11%1.30%2.22%3.88%2.52%2.77%0.91%1.95%1.02%1.10%2.18%2.04%1.84%0.60%1.91%1.88%2.36%0.32%2.13%1.17%0.87%-0.01%-0.09%-0.57%-0.60%-0.10%1.66%-0.62%-0.15%
Return on Assets Growth (1y) 2.001.000.00-1.001.001.002.003.00-1.00-1.000.000.00-6.00-6.00-7.00-7.003.003.002.003.002.002.002.005.002.003.004.00-2.00-8.00-8.00-9.00-8.001.002.003.004.005.004.003.002.00-2.00-2.00-2.00-3.000.001.001.002.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 2.002.002.002.002.001.00-6.00-5.00-5.00-5.00-4.00-4.00-4.00-4.00-1.00-2.00-2.000.007.008.008.006.00-3.00-3.00-4.00-5.00-4.00-4.00-3.00-5.00-2.00-3.00-4.00-1.003.003.004.004.003.002.002.001.00-1.00-2.00-1.00-2.000.001.001.00
Return on Assets Growth (5y) 3.004.00-1.00-2.00-2.00-3.00-1.00-1.000.003.000.001.001.00-2.00-6.00-7.00-8.00-9.000.001.002.002.002.002.002.002.00-2.00-2.00-2.00-5.00-4.00-4.00-5.00-2.004.004.004.005.003.002.002.00
Return on Assets (QoQ) 0.000.001.001.000.000.000.00-1.003.000.000.000.00-1.001.001.000.00-7.000.000.000.003.000.000.000.002.000.000.003.000.000.000.00-2.00-6.000.00-1.00-1.002.001.001.001.003.000.000.000.00-2.000.000.000.001.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.002.000.00-3.00-4.00-3.00-2.000.004.005.005.004.00-8.00-8.00-9.00-10.003.002.002.003.004.003.003.002.00-3.00-1.00-1.00-1.000.00-2.00-4.00-5.00-6.00-4.00-1.001.005.003.003.002.000.000.00-1.00-1.00-2.00-1.00-1.000.001.000.000.000.000.000.001.00
Return on Capital Employed Growth (3y) 1.003.003.003.001.00-7.00-6.00-6.00-5.000.00-1.00-2.00-2.00-1.00-3.00-4.00-4.004.004.004.004.001.000.00-2.00-3.00-9.00-7.00-5.00-4.00-2.00-2.00-2.00-1.00-1.000.001.002.003.002.001.001.00-1.00-1.00-1.00-2.00-1.00-1.000.00
Return on Capital Employed Growth (5y) 4.00-2.00-3.00-4.00-5.00-1.00-1.00-1.000.001.001.000.00-1.00-4.00-6.00-9.00-10.00-2.00-2.000.001.00-1.000.000.000.00-4.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-2.00-1.000.002.003.003.002.00
Return on Capital Employed (QoQ) 0.001.001.000.00-1.00-1.00-1.00-2.000.001.001.003.001.001.000.00-9.000.000.00-1.003.00-1.000.000.004.00-1.000.000.00-1.000.000.000.000.00-1.00-2.00-1.00-2.001.001.001.002.000.000.000.000.000.00-1.000.00-1.000.000.000.000.00-1.000.000.000.000.000.00
Return on Equity Growth (1y) 3.004.002.00-1.003.002.003.006.00-1.001.001.001.00-12.00-13.00-13.00-15.0010.0024.00-304.00-285.0026.009.00-175.00331.00-15.00-12.00501.00-30.00-21.00-22.00-25.00-22.004.007.0011.0016.0016.0012.008.007.00-7.00-7.00-6.00-9.000.002.003.004.000.00-1.00-2.00-2.00-1.000.001.00
Return on Equity Growth (3y) 6.006.006.006.006.006.00-10.00-10.00-9.00-8.00-3.0012.00-316.00-299.0024.0021.00-493.0031.0021.0021.0022.0016.00-10.00-25.00301.00279.00-32.00-28.00488.00-35.00-1.00-4.00-6.001.0012.0012.0013.0015.009.006.004.002.00-7.00-6.00-5.00-6.00-1.000.002.00
Return on Equity Growth (5y) 9.0010.003.0018.00-311.00-294.0026.0024.00-488.0038.008.009.0010.002.00-12.00-14.00-17.00-21.004.006.008.0011.0010.00-7.00320.00302.00-23.00-23.00489.00-37.00-8.00-9.00-10.00-3.0013.0012.0014.0017.008.005.003.00
Return on Equity (QoQ) 0.000.001.001.000.001.00-1.00-1.005.00-1.000.001.00-2.001.001.001.00-15.000.000.00-1.0010.0015.00-328.0018.00320.00-2.00-513.00525.00-25.001.001.00-7.00-16.000.00-2.00-3.009.003.003.002.009.00-2.00-1.001.00-5.00-1.00-1.00-1.003.000.000.000.000.00-1.000.000.000.000.001.00
Return on Invested Capital Growth (1y) -8.003.003.002.00-1.00-4.00-4.00-3.00-1.003.004.003.003.00-10.00-10.00-10.00-11.006.008.0013.0014.007.003.005.002.00-2.000.00-8.00-5.008.009.00-62.000.00-11.00-9.0064.004.0010.006.002.002.000.001.000.00-2.00-5.00-4.00-3.00-1.00-3.00-4.00-1.00-2.00-1.000.001.00
Return on Invested Capital Growth (3y) 3.00-9.003.003.002.001.00-10.00-10.00-10.00-9.00-1.002.006.006.002.001.008.005.0010.0010.0011.0011.0012.0011.00-65.00-3.00-5.00-1.00-6.00-1.007.005.004.006.00-1.00-3.0066.003.004.002.00-1.00-2.00-8.00-8.00-4.00-5.00-9.00-8.00-3.00
Return on Invested Capital Growth (5y) 3.00-15.00-2.001.005.004.002.000.008.007.004.004.003.003.008.009.00-62.000.007.0010.0012.0014.0011.008.001.002.005.005.00-4.00-2.002.001.001.002.00-9.00-12.0062.001.000.00-2.00-1.00
Return on Invested Capital (QoQ) 0.001.001.000.001.000.00-1.00-3.000.001.000.002.001.000.000.00-10.000.000.00-1.006.002.006.000.00-2.00-1.008.00-3.00-6.001.000.00-1.008.001.00-71.0062.00-3.003.003.002.003.00-1.000.001.001.00-1.00-1.00-1.00-2.000.000.001.00-4.00-1.003.000.00-3.000.004.00
Return on Sales Growth (1y) 2.002.00-1.000.001.000.002.003.000.000.00-1.00-2.008.000.000.000.00-5.001.001.002.00-20.000.000.00-1.0011.00-1.00-1.000.007.00-1.000.009.000.001.000.00-7.00-18.00-1.00-2.00-3.0010.002.003.002.0010.00-1.00-2.001.00-6.00-1.00-1.00-1.005.001.001.001.000.00-1.00-1.000.001.000.001.00
Return on Sales Growth (3y) 3.002.000.001.008.000.001.001.003.001.001.000.00-17.001.002.001.00-13.000.000.000.00-2.00-2.00-1.007.0018.00-1.000.001.00-11.00-1.00-1.00-2.00-8.003.001.00-8.002.000.00-1.000.0014.00-1.000.002.009.00-1.00-2.000.00-2.00-1.00-1.00-1.005.000.001.00
Return on Sales Growth (5y) 6.003.002.003.00-16.002.003.002.00-6.000.000.00-1.001.000.001.009.00-6.000.001.002.00-20.00-1.00-2.00-4.0010.001.000.000.009.000.000.001.00-4.000.00-1.00-9.001.000.00-1.00-1.0018.00-1.000.002.009.00-3.00-2.00
Return on Sales (QoQ) 0.002.00-1.002.000.00-1.00-1.003.00-1.000.000.000.00-1.000.00-1.009.00-8.000.00-1.005.00-2.000.000.00-17.0017.000.00-2.00-5.005.000.00-1.003.00-3.001.008.00-6.00-2.000.000.00-17.0016.00-1.00-1.00-4.008.000.00-2.004.00-3.00-1.000.00-2.001.000.000.004.00-2.00-1.000.003.00-3.000.001.003.00-4.000.00
Revenue Growth (1y) 20.07%18.08%12.05%11.06%11.92%11.25%9.91%9.32%4.32%2.58%4.91%3.68%3.88%2.15%2.66%3.18%3.53%5.99%4.70%3.67%2.32%5.09%4.31%8.01%7.14%19.42%19.90%18.52%21.18%4.32%9.26%10.20%10.08%11.47%9.26%2.93%2.85%-0.02%-2.81%2.80%-2.52%13.33%18.70%23.01%30.00%13.88%14.16%9.91%8.11%5.63%-2.81%-6.23%-10.10%-6.72%-2.84%-1.94%0.82%-0.47%-0.89%1.94%0.50%3.08%6.84%
Revenue Growth (3y) 11.92%10.45%8.92%7.97%6.64%5.24%5.79%5.36%3.91%3.56%4.09%3.51%3.24%4.40%3.89%4.93%4.31%9.98%9.40%9.89%9.93%9.40%10.97%12.15%12.64%11.57%12.70%10.36%11.12%5.15%5.08%5.25%3.34%8.10%8.02%9.18%9.23%8.87%9.61%11.60%11.06%10.88%9.61%8.23%8.11%3.92%2.53%0.35%-0.68%-0.65%-2.19%-2.13%-3.06%-1.45%0.95%
Revenue Growth (5y) 8.56%7.85%6.79%6.13%5.14%5.36%5.27%5.54%4.23%6.86%7.12%7.26%7.40%7.23%7.99%8.57%8.65%9.12%9.34%8.52%8.51%7.85%7.73%8.34%7.46%9.49%10.55%11.19%11.70%8.46%9.47%9.53%9.17%8.73%6.94%6.05%4.84%4.92%4.46%5.03%4.42%4.83%4.86%4.85%5.06%2.86%2.68%
Revenue (QoQ) 2.00%7.33%1.22%8.36%0.31%1.85%0.32%9.20%-0.29%0.63%-0.22%4.20%-1.96%2.92%-1.39%4.40%-3.59%3.44%-0.89%4.76%-1.31%2.18%-1.87%3.40%1.36%1.42%1.61%2.57%12.97%1.83%0.44%4.87%-2.74%6.64%1.31%4.77%-1.51%4.53%-4.57%4.69%-4.26%1.62%0.94%-0.74%11.31%6.43%4.61%4.90%-2.49%6.69%0.71%3.19%-4.72%-1.84%-2.83%-1.08%-1.14%2.23%-1.93%1.71%-2.40%1.80%0.88%0.27%0.11%5.51%
Share-based Compensation Growth (1y) -2.86%-4.35%-4.55%-4.76%8.82%4.55%4.76%10.00%8.11%8.70%4.55%0.00%12.50%4.00%0.00%4.55%6.67%19.23%13.04%17.39%10.42%6.45%11.54%7.41%7.55%9.09%6.90%6.90%8.77%13.89%3.23%3.23%9.68%-2.44%3.13%3.13%-1.47%-7.50%0.00%-6.06%11.94%24.32%21.21%25.81%-8.00%-6.52%-2.50%0.00%-1.45%-6.98%-12.82%2.56%-17.65%0.00%0.00%-17.50%-14.29%-10.00%-8.82%15.15%16.67%19.44%
Share-based Compensation Growth (3y) 4.55%2.82%1.49%1.56%9.79%5.73%3.08%4.77%9.06%10.46%5.73%7.06%9.83%9.70%8.03%9.65%8.20%11.46%10.46%10.46%8.91%9.77%7.17%5.83%8.66%6.62%4.40%4.40%5.54%0.92%2.11%0.00%6.55%3.91%7.72%6.82%0.49%2.44%5.73%5.73%0.50%2.63%1.00%8.87%-9.28%-4.55%-5.27%-5.42%-11.39%-5.75%-7.37%-0.86%-6.27%2.44%
Share-based Compensation Growth (5y) 6.52%6.15%3.40%5.15%9.28%8.45%6.67%7.71%9.03%9.37%7.10%7.10%9.16%10.40%6.83%7.78%8.61%9.00%7.49%7.49%6.90%3.60%4.88%2.80%7.19%6.87%6.64%6.10%3.90%3.62%4.70%4.70%1.86%-0.49%1.22%4.56%-3.81%0.00%0.60%0.00%-6.45%-0.55%-1.24%4.16%-5.68%-1.34%
Share-based Compensation (QoQ) -34.29%-4.35%-4.55%61.90%-35.29%-4.55%-4.76%85.00%-37.84%-4.35%0.00%81.82%-37.50%-8.00%-4.35%104.55%-42.22%-11.54%0.00%108.70%-35.42%-16.13%3.85%96.30%-37.74%-12.12%0.00%96.55%-36.84%-13.89%0.00%100.00%-33.87%-21.95%0.00%112.50%-41.18%-17.50%0.00%103.03%-44.78%-10.81%-6.06%141.94%-38.67%-13.04%-2.50%76.92%-37.68%-9.30%0.00%74.36%-41.18%-15.00%17.65%40.00%-28.57%-15.00%-2.94%45.45%-25.00%-13.89%22.58%47.37%-23.21%
Shareholder's Equity Growth (1y) 1.36%10.20%11.35%-3.24%-4.39%-2.35%-2.76%18.14%17.51%12.80%-5.49%-12.19%-14.35%-11.24%5.16%-1.86%1.07%-3.68%-10.52%-8.06%-103.28%-104.88%-104.34%16.61%-14.74%9.02%3,137.62%20.80%3,428.65%2,997.00%5.29%-8.54%-5.25%-3.29%-5.34%3.03%7.13%12.76%16.73%32.10%24.97%18.54%11.58%3.19%3.37%-3.31%0.84%4.61%5.54%10.99%6.64%5.73%2.42%-1.14%1.26%1.78%2.19%6.35%
Shareholder's Equity Growth (3y) 2.62%2.91%3.14%8.00%0.77%0.12%-1.27%-0.75%-1.13%0.60%0.57%-1.20%-3.84%-7.47%-26.59%-26.86%-26.84%1.71%-26.79%-26.88%5.67%9.00%7.85%8.78%11.56%8.81%236.75%201.81%218.39%4.41%229.54%222.65%5.17%7.57%8.25%8.93%7.23%11.99%11.44%8.93%9.51%12.56%10.88%8.36%6.26%4.50%3.77%1.99%2.88%4.03%3.37%5.28%
Shareholder's Equity Growth (5y) 2.31%1.87%1.90%1.66%-0.75%-1.96%-15.23%-15.39%-15.30%1.76%-15.31%-15.36%3.24%2.22%1.66%1.93%5.49%3.05%3.74%3.70%3.30%4.06%4.95%7.02%8.94%11.89%119.06%104.85%110.60%9.18%114.72%107.22%5.53%6.09%6.71%6.77%5.80%9.21%8.39%7.24%7.24%8.94%7.37%5.99%
Shareholder's Equity (QoQ) 1.17%2.77%2.28%3.25%1.29%4.10%-11.12%2.02%3.45%3.66%7.98%1.48%-0.69%-13.15%0.33%-1.02%2.92%2.89%-6.36%1.93%-1.92%-4.42%-3.79%-103.64%-45.82%15.03%2,684.08%-103.58%-15.63%2,936.94%2.76%-1.25%0.63%3.11%-10.74%2.30%2.71%0.92%-2.85%6.38%8.10%4.48%9.95%0.63%2.55%-1.66%1.68%0.81%-4.08%2.56%5.48%1.71%0.87%-1.46%4.58%-1.47%-2.63%0.94%5.11%-1.08%1.33%
Tax Rate Growth (1y) -145.00-169.00-144.00-216.00-107.0080.00-162.00-35.0095.0067.00178.00295.00-70.0016.0037.00-163.00-69.00-25.00-12.00-3730.0069.00-211.00-108.006,217.00123.0056.00232.00-3119.00192.00-311.00-17479.00-1313.00-1515.00-1140.0014,267.00257.00104.00-1846.001,963.00-2428.00-272.001,070.00-1003.003,321.00120.001,155.00416.00-1009.0050.00124.00543.00930.007.00-47.00114.00-41.0057.00-66.00-267.00-145.00253.00137.00
Tax Rate Growth (3y) -157.00-22.00-128.0044.00-82.00163.0053.0096.00-44.0058.00203.00-3599.00-70.00-220.00-83.002,324.00123.00-180.00112.00-632.00383.00-466.00-17354.001,786.00-1200.00-1394.00-2980.00-4175.00-1219.00-3297.00-1249.00-3484.00-1683.00-1916.0015,227.001,150.00-48.00379.001,376.00-116.00-102.002,349.00-44.003,243.00177.001,232.001,073.00-119.00113.0012.00390.00744.00316.0024.00
Tax Rate Growth (5y) -296.00-31.00-103.00-3850.00-82.00-74.00-67.002,583.00148.00-97.00327.00-500.00244.00-475.00-17329.00-2108.00-1200.00-1631.00-3099.00-1688.00-1027.00-3452.00-1124.00-385.00-1368.00-2170.00-2020.00-3281.00-1371.00-1072.00-1836.00-1172.00-1513.00-637.0016,186.001,072.008.00456.002,033.00774.00-39.002,237.00-197.003,057.00486.001,303.00
Tax Rate (QoQ) -151.0034.0038.00-67.00-174.0059.00-34.0042.0012.00-182.0092.00172.00-16.00-71.00210.00-193.0071.00-51.009.00-98.00114.00-37.00-3709.003,701.00-166.0066.002,616.00-2394.00-233.00242.00-735.00917.00-735.00-16926.0015,431.00715.00-360.00-1519.001,421.00562.00-2310.002,290.00-2970.002,718.00-968.00216.001,354.00-483.0067.00-522.00-71.00576.00141.00-103.00317.00-348.0088.0057.00162.00-251.00-35.00-143.00283.00147.00-150.00
Total Debt Growth (1y) -25.28%-12.69%-0.89%-1.07%41.43%33.53%34.25%79.36%26.88%33.36%111.24%58.43%58.24%58.36%52.62%53.43%53.25%79.41%17.43%89.35%89.89%60.05%73.87%8.49%9.97%13.49%13.94%11.08%9.82%10.44%8.18%6.01%12.71%10.56%5.95%25.15%24.15%23.76%21.64%-5.11%-11.21%-12.07%-12.52%-2.95%-3.01%-1.24%-1.17%1.55%2.19%1.38%-0.39%-1.83%-1.02%-2.45%-0.24%1.86%4.38%5.84%
Total Debt Growth (3y) -13.58%4.35%4.62%15.71%41.12%41.13%41.60%41.28%62.97%63.37%45.44%55.90%55.86%66.34%66.37%65.67%46.06%46.62%47.36%48.26%32.51%31.65%31.87%26.12%28.93%8.51%10.83%11.49%9.31%13.80%15.40%14.76%11.71%7.98%7.50%6.36%4.08%4.85%2.25%2.43%1.69%-2.21%-4.17%-4.16%-4.86%-1.09%-0.64%-0.78%-0.60%0.52%1.82%1.54%
Total Debt Growth (5y) 12.90%17.93%19.32%30.37%38.18%52.20%52.55%51.94%54.62%55.04%45.07%47.08%49.63%40.87%40.94%41.63%30.88%29.99%31.69%31.81%21.67%24.80%26.26%22.38%22.53%8.69%8.45%8.56%6.80%6.30%5.76%5.59%3.81%4.41%4.25%3.79%2.11%2.82%1.58%1.23%0.88%-1.33%-1.89%-1.89%
Total Debt (QoQ) -19.63%-5.68%0.00%-1.01%0.66%-0.54%-0.18%41.51%-4.96%0.00%33.36%0.10%-0.10%58.39%0.02%-0.02%-0.02%52.65%0.55%-0.14%17.04%-0.08%62.13%0.15%-1.35%8.55%1.17%1.51%1.81%8.98%-1.37%0.36%2.38%6.75%-3.35%6.71%0.43%2.29%14.16%5.85%0.12%0.54%-10.94%-0.96%-0.85%0.03%-1.19%-1.02%0.95%0.10%1.53%-0.40%0.15%-1.65%0.07%0.41%-1.29%0.58%2.17%2.89%0.10%