Factset Research Systems Inc Cash Flow Statement

Cash Flow Statement Aug2009 Aug2010 Aug2011 Aug2012 Aug2013 Aug2014 Aug2015 Aug2016 Aug2017 Aug2018 Aug2019 Aug2020 Aug2021 Aug2022 Aug2023 Aug2024 Aug2025
Operating Activities
Net Income 0.23B0.21B0.17B0.19B0.20B0.21B0.24B0.34B0.26B0.27B0.35B0.37B0.40B0.40B0.47B0.54B0.60B
Depreciation and Depletion 0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.03B0.04B0.03B0.03B0.02B0.02B0.02B0.02B
Share-based Compensation 0.02B150.21B0.03B0.02B0.04B0.02B0.03B0.03B0.03B0.03B0.03B0.04B0.05B0.06B0.06B0.06B0.06B
Deferred Taxes 0.00B0.01B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.01B-0.00B-0.01B-0.03B-0.03B-0.00B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.03B0.08B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.05B0.08B0.09B0.16B0.10B
Asset Writedowns and Impairment 0.02B0.06B0.03B0.00B
Non-cash Items 0.01B0.00B0.17B0.12B0.00B0.00B0.00B0.00B0.00B0.00B
Cash from Operations 0.29B0.29B0.21B0.23B0.27B0.27B0.31B0.33B0.32B0.39B0.43B0.51B0.56B0.54B0.65B0.70B0.73B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.04B0.04B0.04B0.03B0.03B0.03B
Depreciation & Amortization (CF) 0.05B0.05B0.04B0.03B0.04B0.03B0.03B0.04B0.05B0.06B0.06B0.06B0.06B0.09B0.11B0.13B0.16B
Change in Working Capital
Change in Receivables -0.01B-0.00B0.02B-0.00B-0.00B0.01B0.00B0.00B0.03B0.01B-0.01B0.01B-0.00B0.03B0.04B-0.00B0.04B
Change in Accured Expenses 0.00B0.01B-0.01B0.00B0.00B-0.00B0.01B0.01B0.01B0.01B-0.00B0.02B0.02B0.01B0.01B0.06B-0.06B
Change in Taxes 0.00B0.05B0.02B0.00B0.01B0.02B0.03B0.03B0.01B0.03B-0.02B-0.02B0.03B-0.02B0.04B-0.01B-0.00B
Other Working Capital Changes 0.00B-0.01B0.01B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.01B0.00B-0.03B-0.04B-0.05B-0.04B-0.04B-0.04B
Investing Activities
Capital Expenditures 0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.05B0.04B0.03B0.06B0.08B0.06B0.05B0.06B0.09B0.11B
Acquisitions 0.06B0.02B0.00B0.05B0.03B0.26B0.30B0.01B0.06B1.98B0.02B0.35B
Divestments 0.15B0.03B
Change in Acquisitions & Divestments 0.04B0.01B0.01B0.02B-0.02B-0.02B-0.01B0.01B0.01B0.00B0.06B
Cash from Investing Activities 0.00B-0.10B-0.03B-0.06B-0.02B-0.07B-0.06B-0.16B-0.35B-0.05B-0.06B-0.07B-0.14B-2.03B-0.10B-0.14B-0.39B
Financing Activities
Other financing activities 0.00B0.06B0.04B0.03B0.03B0.05B0.07B0.06B0.01B0.00B-0.00B-0.00B-0.00B0.01B-0.01B-0.02B-0.03B
Cash from Financing Activities -0.16B-0.21B-0.20B-0.16B-0.24B-0.28B-0.19B-0.09B-0.01B-0.32B-0.21B-0.22B-0.32B1.34B-0.63B-0.56B-0.41B
Dividend Payments
Dividends Paid - Common 0.04B0.04B-0.05B-0.05B0.06B0.06B0.07B0.07B0.08B0.09B0.10B0.11B0.12B0.13B0.14B0.15B0.16B
Additional items
Exchange Rate Effect -0.00B-0.01B0.01B-0.01B-0.00B0.00B-0.01B-0.01B0.00B-0.00B-0.01B0.01B-0.00B-0.02B0.00B0.00B0.00B
Change in Cash 0.14B-0.03B-0.01B0.01B0.01B-0.08B0.04B0.07B-0.03B0.01B0.15B0.23B0.10B-0.18B-0.08B-0.00B-0.07B
Free Cash Flow 0.27B0.27B0.18B0.21B0.25B0.25B0.28B0.28B0.28B0.35B0.37B0.43B0.49B0.49B0.58B0.61B0.62B
Net Cash Flow 0.14B-0.02B-0.02B0.01B0.01B-0.08B0.05B0.08B-0.03B0.02B0.16B0.21B0.10B-0.16B-0.08B-0.00B-0.07B