Factset Research Systems Income Statement (2009-2025) | FDS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Feb2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Revenue & cost
Revenue 156.54M154.39M155.46M155.24M157.28M160.30M168.23M173.29M177.63M183.65M191.94M196.45M199.37M202.31M207.66M211.09M213.08M214.61M219.33M222.97M226.93M231.76M238.66M242.68M247.79M254.52M261.78M270.50M281.80M287.50M287.29M288.06M294.35M312.12M326.64M0.33M0.34M0.34M0.35M351.64M354.89M364.53M364.28M366.66M369.78M374.08M383.59M388.21M391.79M399.56M411.89M424.73M431.12M488.75M499.30M504.81M515.09M529.81M535.80M542.22M545.95M552.71M562.19M568.67M570.66M585.52M596.90M
Cost of Revenue 50.41M50.87M51.35M53.92M56.78M60.14M62.22M65.48M66.83M67.53M68.88M72.30M73.59M75.84M76.72M80.23M83.25M87.25M90.66M92.52M97.54M99.52M100.69M107.59M114.74M123.91M124.60M124.16M127.25M131.63M146.43M161.27M161.52M163.23M165.07M169.47M166.78M165.11M163.83M167.73M164.96M170.70M183.57M205.26M197.53M207.13M199.41M222.62M241.94M227.04M240.81M241.69M263.69M251.62M255.14M246.99M258.20M258.78M269.60M280.73M288.67M
Gross Profit 104.84M106.41M108.95M114.32M116.50M117.50M121.42M126.46M129.62M131.84M133.43M135.37M137.50M137.24M137.89M139.10M139.72M139.68M141.10M146.14M145.13M148.28M153.84M154.18M155.77M157.88M162.90M163.13M160.81M162.72M165.69M165.37M-161.19M-162.90M-164.73M-169.12M184.86M189.79M200.70M196.55M201.70M203.38M200.02M194.30M214.36M217.59M231.71M266.13M257.35M277.77M274.28M288.12M272.11M290.60M290.80M305.72M303.99M309.89M301.06M304.79M308.23M
Operating items
Selling, General & Administrative 50.79M51.94M53.26M56.89M57.08M59.41M59.60M67.47M62.86M64.72M64.94M64.74M66.41M81.08M66.25M68.57M64.98M64.63M68.06M66.76M64.87M67.63M68.48M68.53M68.46M72.54M73.61M75.40M70.49M70.97M78.05M82.94M78.52M76.51M81.57M88.04M84.33M81.10M83.46M84.98M88.52M87.31M81.74M101.44M79.09M80.13M76.60M95.19M91.24M98.07M119.88M123.85M105.60M104.58M115.72M157.17M101.56M108.86M103.26M176.13M118.55M115.56M110.64M130.91M
Other Operating Expenses 50.41M50.87M51.35M53.92M56.78M60.14M62.22M65.48M66.83M67.53M68.88M72.30M73.59M75.84M76.72M80.23M83.25M87.25M90.66M92.52M97.54M99.52M100.69M107.59M114.74M123.91M124.60M124.16M127.25M-0.01M146.43M161.27M161.52M163.23M165.07M-16.29M166.78M165.11M163.83M167.73M164.96M176.22M170.70M183.57M188.09M195.52M205.26M197.53M210.83M209.71M271.62M243.23M227.32M241.25M242.13M262.52M251.62M255.14M246.99M258.20M258.78M269.60M280.73M288.67M
Operating Expenses 101.20M102.81M104.62M110.80M113.86M119.54M121.82M132.95M129.69M132.25M133.82M137.04M140.00M156.92M142.98M148.80M148.24M151.88M158.72M159.28M162.42M167.14M169.17M176.12M183.20M196.45M198.21M199.56M197.74M202.61M224.48M244.21M240.04M239.75M246.65M257.51M251.10M246.21M247.29M252.72M253.47M263.52M252.44M285.01M267.18M275.65M281.86M292.72M302.06M307.77M391.50M367.08M332.92M345.83M357.85M419.69M353.18M364.00M350.25M434.33M377.33M385.17M391.37M419.58M
Operating Income 54.05M54.47M55.68M57.43M59.43M58.09M61.82M58.99M66.75M67.12M68.49M70.63M71.08M56.16M71.64M70.53M74.74M75.05M73.04M79.39M80.26M80.65M85.36M85.65M87.31M85.34M89.29M87.73M90.32M91.75M87.64M82.43M89.10M95.48M93.27M88.36M100.54M108.69M117.24M111.57M113.19M106.26M121.64M98.58M121.03M116.13M117.70M119.18M122.66M123.35M97.25M132.22M171.90M169.25M171.96M116.10M189.04M181.94M202.46M127.86M191.34M185.49M194.16M177.32M
EBIT 54.05M54.47M55.68M57.43M59.43M58.09M61.82M58.99M66.75M67.12M68.49M70.63M71.08M56.16M71.64M70.53M74.74M75.05M73.04M79.39M80.26M80.65M85.36M85.65M87.31M85.34M89.29M87.73M90.32M91.75M87.64M82.43M89.10M95.48M93.27M88.36M100.54M108.69M117.24M111.57M113.19M106.26M121.64M98.58M121.03M116.13M117.70M119.18M122.66M123.35M97.25M132.22M171.90M169.25M171.96M116.10M189.04M181.94M202.46M127.86M191.34M185.49M194.16M177.32M
Non-operating items
Interest & Investment Income 0.09M-0.43M-0.37M-0.48M-2.41M-2.65M-2.92M-3.27M-3.75M11.87M4.46M-4.21M-4.38M13.60M-3.13M-2.66M-2.21M-1.83M-1.03M-1.81M-1.84M-3.52M-1.49M-1.67M4.13M1.27M2.21M2.90M3.08M4.62M3.01M2.85M4.57M4.02M2.70M0.27M1.51M2.05M
Other Non Operating Income 0.24M0.15M0.09M0.07M0.12M0.13M0.17M0.19M0.28M0.50M0.48M0.46M0.43M0.36M0.36M0.34M0.34M0.34M0.33M0.23M0.43M0.53M0.48M0.39M0.09M-0.42M-0.43M112.08M-0.50M-2.26M-2.41M-2.65M-2.92M-3.27M-3.75M-4.42M0.52M-16.32M-1.31M-0.49M-0.29M-0.61M0.23M0.35M-1.59M0.98M-1.24M0.28M0.08M-1.49M0.32M1.35M3.31M3.28M-0.12M0.46M0.40M0.80M0.10M0.47M-0.59M22.47M
Non Operating Income 0.43M0.48M0.39M0.09M-0.42M-0.43M112.08M-0.50M-2.26M-2.41M-2.65M-2.92M-3.27M-3.75M-4.42M0.14M0.13M0.52M-16.32M-1.31M-0.49M-0.29M-10.44M0.23M0.35M-1.59M-5.42M-2.73M-1.39M-11.97M-15.79M-14.01M-12.49M-9.96M-8.79M-13.84M-13.30M-11.93M-10.73M-11.60M-13.17M-14.21M11.63M
Net income details
EBT 54.28M54.62M55.77M57.50M59.55M58.23M61.99M59.18M67.03M67.61M68.98M71.09M71.51M56.52M72.00M70.88M75.08M75.40M73.37M79.61M80.69M81.18M85.84M86.04M87.40M84.92M88.86M199.82M89.82M89.49M85.23M79.77M86.18M92.21M89.51M83.94M95.94M104.35M113.38M108.29M108.74M103.11M119.14M96.14M120.23M114.67M114.28M118.44M119.93M121.96M85.28M116.43M157.88M156.76M162.00M107.31M175.20M168.65M190.53M117.13M179.74M172.32M179.95M188.95M
Tax Provisions 18.14M18.50M17.11M18.21M17.95M12.97M18.68M18.30M21.49M20.87M21.00M22.55M21.74M11.98M18.63M19.92M22.90M22.97M21.84M23.31M25.66M19.58M24.43M24.83M27.44M17.16M22.08M55.51M23.24M22.78M19.82M20.22M15.80M39.08M14.77M15.11M11.65M19.65M21.12M16.76M14.80M14.42M17.92M7.07M19.03M18.02M13.60M17.38M12.30M12.02M10.37M12.01M21.09M25.17M27.34M42.19M26.64M27.70M32.40M27.63M29.72M27.46M31.41M35.34M
Profit After Tax 34.55M38.54M36.27M36.14M36.12M38.66M39.29M41.60M58.23M61.99M40.88M45.54M46.75M47.98M48.54M49.77M44.54M53.37M50.96M52.18M52.43M51.53M55.41M55.86M61.60M61.41M62.18M59.97M67.76M66.78M144.31M66.58M66.71M65.41M59.55M70.38M53.14M74.75M68.82M84.30M84.70M92.27M91.53M93.96M88.69M101.22M89.08M101.21M96.64M100.68M101.06M107.65M109.94M74.91M104.42M136.80M131.59M134.66M65.12M148.56M140.94M158.13M89.50M150.02M144.86M148.54M153.62M
Investment Income -11.07M
Income from Continuing Operations 36.14M36.12M38.66M39.29M41.60M45.25M43.31M40.88M45.54M46.75M47.98M48.54M49.77M44.54M53.37M50.96M52.18M52.43M51.53M56.30M55.03M61.60M61.41M61.22M59.97M67.76M66.78M144.31M66.58M66.71M65.41M59.55M70.38M53.14M74.75M68.82M84.30M84.70M92.27M91.53M93.94M88.69M101.22M89.08M101.21M96.64M100.68M101.06M107.63M109.94M74.91M104.42M136.80M131.59M134.66M65.12M148.56M140.94M158.13M89.50M150.02M144.86M148.54M153.62M
Consolidated Net Income 36.14M36.12M38.66M39.29M41.60M45.25M43.31M40.88M45.54M46.75M47.98M48.54M49.77M44.54M53.37M50.96M52.18M52.43M51.53M56.30M55.03M61.60M61.41M61.22M59.97M67.76M66.78M144.31M66.58M66.71M65.41M59.55M70.38M53.14M74.75M68.82M84.30M84.70M92.27M91.53M93.94M88.69M101.22M89.08M101.21M96.64M100.68M101.06M107.63M109.94M74.91M104.42M136.80M131.59M134.66M65.12M148.56M140.94M158.13M89.50M150.02M144.86M148.54M153.62M
Income towards Parent Company 36.14M36.12M38.66M39.29M41.60M45.25M43.31M40.88M45.54M46.75M47.98M48.54M49.77M44.54M53.37M50.96M52.18M52.43M51.53M56.30M55.03M61.60M61.41M61.22M59.97M67.76M66.78M144.31M66.58M66.71M65.41M59.55M70.38M53.14M74.75M68.82M84.30M84.70M92.27M91.53M93.94M88.69M101.22M89.08M101.21M96.64M100.68M101.06M107.63M109.94M74.91M104.42M136.80M131.59M134.66M65.12M148.56M140.94M158.13M89.50M150.02M144.86M148.54M153.62M
Net Income towards Common Stockholders 36.14M36.12M38.66M39.29M41.60M45.25M43.31M40.88M45.54M46.75M47.98M48.54M49.77M44.54M53.37M50.96M52.18M52.43M51.53M55.41M55.86M61.60M61.41M62.18M59.97M67.76M66.78M144.31M66.58M66.71M65.41M59.55M70.38M53.14M74.75M68.82M84.30M84.70M92.27M91.53M93.94M88.69M101.22M89.08M101.21M96.64M100.68M101.06M107.63M109.94M74.91M104.42M136.80M131.59M134.66M65.12M148.56M140.94M158.13M89.50M150.02M144.86M148.54M153.62M
Additional items
EPS (Basic) 0.770.770.830.850.900.980.940.901.011.041.071.101.121.021.211.181.211.231.221.321.341.481.481.511.451.651.643.561.671.691.661.521.801.361.941.802.212.232.412.402.472.342.672.342.662.552.662.692.862.911.972.723.593.443.521.723.913.704.152.353.953.813.924.06
EPS (Weighted Average and Diluted) 0.740.750.810.830.880.950.920.880.991.021.051.081.111.001.201.161.191.221.211.311.321.461.451.481.431.631.623.551.661.681.661.521.771.331.911.772.172.192.372.342.432.302.632.292.622.502.622.632.792.841.932.673.523.383.461.693.843.654.092.333.893.763.874.02
Shares Outstanding (Weighted Average) 47.11M46.93M47.30M47.30M47.12M46.65M46.33M46.36M46.35M46.14M45.16M45.16M45.11M44.92M44.47M44.26M44.19M43.35M43.11M42.78M42.78M42.07M42.07M41.75M41.71M41.77M41.45M41.45M41.19M40.88M40.65M39.94M39.57M39.46M39.23M39.11M39.02M38.87M38.36M38.04M38.04M38.24M38.26M37.94M37.91M37.87M37.99M37.99M37.98M37.85M37.78M37.64M37.80M37.90M37.98M38.08M38.25M38.32M38.15M37.99M38.09M38.12M38.04M37.99M38.03M37.95M37.81M
Shares Outstanding (Diluted Average) 47.49M47.49M47.42M47.35M46.10M45.71M45.74M45.81M44.98M44.45M44.48M44.62M43.77M43.11M42.62M42.97M42.34M42.31M42.30M42.23M42.06M41.80M41.60M41.37M40.10M39.70M39.46M39.64M39.68M39.85M39.10M39.38M38.81M38.62M38.99M38.87M38.59M38.58M38.55M38.65M38.70M38.66M38.60M38.57M38.64M38.76M38.72M38.74M38.91M38.98M38.94M38.90M38.64M38.65M38.64M38.62M38.52M38.51M38.46M38.38M
EBITDA 54.05M54.47M55.68M57.43M59.43M58.09M61.82M58.99M66.75M67.12M68.49M70.63M71.08M56.16M71.64M70.53M74.74M75.05M73.04M79.39M80.26M80.65M85.36M85.65M87.31M85.34M89.29M87.73M90.32M91.75M87.64M82.43M89.10M95.48M93.27M88.36M100.54M108.69M117.24M111.57M113.19M106.26M121.64M98.58M121.03M116.13M117.70M119.18M122.66M123.35M97.25M132.22M171.90M169.25M171.96M116.10M189.04M181.94M202.46M127.86M191.34M185.49M194.16M177.32M
Interest Expenses 16.18M15.58M16.54M16.74M16.35M16.69M16.74M16.60M16.89M15.55M14.40M13.92M15.12M12.89M
Tax Rate 33.42%33.88%30.68%31.67%30.15%22.28%30.14%30.93%32.05%30.86%30.44%31.72%30.41%21.20%25.88%28.10%30.50%30.47%29.77%29.28%31.80%24.12%28.46%28.86%31.39%20.20%24.84%27.78%25.87%25.46%23.25%25.35%18.33%42.38%16.50%18.00%12.14%18.83%18.63%15.48%13.61%13.99%15.04%7.35%15.82%15.72%11.90%14.67%10.26%9.85%12.16%10.31%13.36%16.06%16.87%39.32%15.21%16.43%17.00%23.59%16.53%15.94%17.45%18.70%