Factset Research Systems Inc Income Statement

Income Statement Aug2009 Aug2010 Aug2011 Aug2012 Aug2013 Aug2014 Aug2015 Aug2016 Aug2017 Aug2018 Aug2019 Aug2020 Aug2021 Aug2022 Aug2023 Aug2024 Aug2025
Revenue & cost
Revenue 878.30M641.06M726.51M805.79M858.11M920.34M1,006.77M1,127.09M1,221.18M1,350.14M1,435.35M1,494.11M1,591.44M1,843.89M2,085.51M2,203.06M2,321.75M
Cost of Revenue 295.62M282.89M244.62M275.54M306.38M353.69M405.34M487.41M566.58M659.30M663.45M695.45M786.40M871.11M973.23M1,011.95M1,097.78M
Gross Profit 582.68M358.16M481.89M530.26M551.73M566.65M601.43M639.68M654.60M690.85M771.90M798.66M805.04M972.79M1,112.28M1,191.11M1,223.97M
Operating items
Selling, General & Administrative 284.70M291.56M243.55M257.27M282.31M264.43M269.51M290.01M302.46M324.64M333.87M342.50M331.00M433.03M483.08M489.81M475.66M
Other Operating Expenses 295.62M282.89M244.62M275.54M306.38M353.69M405.34M112.45M-1.22M-16.29M-16.62M-9.83M-6.39M935.38M973.23M1,011.95M1,097.78M
Operating Expenses 580.32M574.45M488.18M532.80M588.69M618.12M674.85M777.42M869.04M983.94M997.32M1,054.45M1,117.40M1,368.41M1,456.30M1,501.76M1,573.44M
Operating Income 297.97M303.55M238.34M272.99M269.42M302.22M331.92M349.68M352.13M366.20M438.04M439.66M474.04M475.48M629.21M701.30M748.30M
EBIT 297.97M303.55M238.34M272.99M269.42M302.22M331.92M349.68M352.13M366.20M438.04M439.66M474.04M475.48M629.21M701.30M748.30M
Non-operating items
Interest & Investment Income 1.25M1.84M-1.14M-6.60M1.92M0.55M-9.83M-8.20M6.17M12.81M14.45M6.53M
Other Non Operating Income 1.54M0.75M0.62M1.72M1.49M1.25M1.84M111.32M-7.82M-14.37M-16.07M-2.70M-0.03M-2.37M8.26M1.53M22.45M
Non Operating Income 1.25M1.84M111.32M-7.82M-14.37M-16.07M-12.53M-6.42M-31.89M-45.25M-49.80M-27.34M
Net income details
EBT 299.52M304.30M238.96M274.70M270.91M303.46M333.75M460.99M344.31M351.84M421.96M427.13M467.62M443.59M583.95M651.50M720.96M
Tax Provisions 71.50M98.57M67.91M85.90M72.27M91.92M93.67M122.18M86.05M84.75M69.17M54.20M68.03M46.68M115.78M114.38M123.92M
Profit After Tax 204.67M205.73M171.05M188.81M198.64M211.54M241.05M338.81M258.26M267.08M352.79M372.94M399.59M396.92M468.17M537.13M597.04M
Investment Income -15.64M
Income from Continuing Operations 228.02M205.73M171.05M188.81M198.64M211.54M240.08M338.81M258.26M267.08M352.79M372.94M399.59M396.92M468.17M537.13M597.04M
Consolidated Net Income 228.02M205.73M171.05M188.81M198.64M211.54M240.08M338.81M258.26M267.08M352.79M372.94M399.59M396.92M468.17M537.13M597.04M
Income towards Parent Company 228.02M205.73M171.05M188.81M198.64M211.54M240.08M338.81M258.26M267.08M352.79M372.94M399.59M396.92M468.17M537.13M597.04M
Net Income towards Common Stockholders 144.95M150.21M171.05M188.81M198.64M211.54M241.05M338.81M258.26M267.08M352.79M372.94M399.59M396.92M468.17M537.13M597.04M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 47.30M46.33M45.16M44.47M43.11M42.07M41.45M40.65M39.23M38.36M38.26M37.99M37.78M37.98M38.15M38.04M37.81M
Shares Outstanding (Diluted Average) 0.07M47.35M45.81M44.62M42.97M42.23M41.37M39.64M39.38M38.87M38.65M38.57M38.74M38.90M38.62M38.38M
EBITDA 297.97M303.55M238.34M272.99M269.42M302.22M331.92M349.68M352.13M366.20M438.04M439.66M474.04M475.48M629.21M701.30M748.30M
Tax Rate 23.87%32.39%28.42%31.27%26.68%30.29%28.07%26.50%24.99%24.09%16.39%12.69%14.55%10.52%19.83%17.56%17.19%