|
Gross Margin
|
| | | 67.53% | 67.66% | 67.96% | 67.95% | 67.23% | 66.15% | 66.12% | 65.89% | 65.98% | 66.13% | 65.95% | 65.19% | 65.14% | 64.41% | 64.25% | 63.42% | 62.66% | 61.55% | 60.88% | 61.23% | 59.81% | 59.84% | 60.44% | 58.90% | 57.58% | 56.03% | 56.66% | 56.78% | 55.83% | 55.28% | 53.09% | 50.63% | -48,974.41% | -48,592.39% | -48,463.59% | -48,898.59% | 52.57% | 53.48% | 55.06% | 53.96% | 55.01% | | 54.37% | 52.14% | | | 48.63% | 52.04% | 51.23% | 53.75% | 54.45% | 51.54% | 55.02% | 53.25% | 54.38% | 50.79% | 53.59% | 53.27% | 55.31% | 54.07% | 54.49% | 52.76% | 52.05% | 51.64% |
|
EBT Margin
|
| | | 34.97% | 34.73% | 34.79% | 34.18% | 34.37% | 32.78% | 33.76% | 30.83% | 34.12% | 33.91% | 34.09% | 34.23% | 33.88% | 26.53% | 33.55% | 32.32% | 33.67% | 33.22% | 31.66% | 33.36% | 33.25% | 32.76% | 33.73% | 32.87% | 32.31% | 30.13% | 30.91% | 69.55% | 31.18% | 30.40% | 27.31% | 24.42% | 26,183.00% | 27,507.30% | 26,333.66% | 24,268.42% | 27.28% | 29.40% | 31.10% | 29.73% | 29.66% | 27.88% | 31.85% | 25.06% | 30.97% | 29.27% | 28.60% | 28.76% | 28.24% | 28.29% | 17.45% | 23.32% | 31.28% | 30.43% | 30.58% | 20.03% | 32.31% | 30.89% | 34.47% | 20.83% | 31.61% | 30.20% | 30.73% | 31.66% |
|
EBIT Margin
|
| | | 34.81% | 34.63% | 34.74% | 34.14% | 34.29% | 32.70% | 33.66% | 30.73% | 33.98% | 33.66% | 33.86% | 34.01% | 33.68% | 26.36% | 33.38% | 32.16% | 33.52% | 33.07% | 31.51% | 33.26% | 33.07% | 32.55% | 33.54% | 32.72% | 32.28% | 30.29% | 31.06% | 30.54% | 31.35% | 31.17% | 28.08% | 25.23% | 27,069.86% | 28,483.34% | 27,438.06% | 25,546.68% | 28.59% | 30.63% | 32.16% | 30.63% | 30.87% | 28.74% | 32.52% | 25.70% | 31.18% | 29.64% | 29.46% | 28.93% | 28.88% | 28.61% | 19.90% | 26.48% | 34.05% | 32.86% | 32.46% | 21.67% | 34.86% | 33.33% | 36.63% | 22.74% | 33.65% | 32.50% | 33.16% | 29.71% |
|
EBITDA Margin
|
| | | 34.81% | 34.63% | 34.74% | 34.14% | 34.29% | 32.70% | 33.66% | 30.73% | 33.98% | 33.66% | 33.86% | 34.01% | 33.68% | 26.36% | 33.38% | 32.16% | 33.52% | 33.07% | 31.51% | 33.26% | 33.07% | 32.55% | 33.54% | 32.72% | 32.28% | 30.29% | 31.06% | 30.54% | 31.35% | 31.17% | 28.08% | 25.23% | 27,069.86% | 28,483.34% | 27,438.06% | 25,546.68% | 28.59% | 30.63% | 32.16% | 30.63% | 30.87% | 28.74% | 32.52% | 25.70% | 31.18% | 29.64% | 29.46% | 28.93% | 28.88% | 28.61% | 19.90% | 26.48% | 34.05% | 32.86% | 32.46% | 21.67% | 34.86% | 33.33% | 36.63% | 22.74% | 33.65% | 32.50% | 33.16% | 29.71% |
|
Operating Margin
|
| | | 34.81% | 34.63% | 34.74% | 34.14% | 34.29% | 32.70% | 33.66% | 30.73% | 33.98% | 33.66% | 33.86% | 34.01% | 33.68% | 26.36% | 33.38% | 32.16% | 33.52% | 33.07% | 31.51% | 33.26% | 33.07% | 32.55% | 33.54% | 32.72% | 32.28% | 30.29% | 31.06% | 30.54% | 31.35% | 31.17% | 28.08% | 25.23% | 27,069.86% | 28,483.34% | 27,438.06% | 25,546.68% | 28.59% | 30.63% | 32.16% | 30.63% | 30.87% | 28.74% | 32.52% | 25.70% | 31.18% | 29.64% | 29.46% | 28.93% | 28.88% | 28.61% | 19.90% | 26.48% | 34.05% | 32.86% | 32.46% | 21.67% | 34.86% | 33.33% | 36.63% | 22.74% | 33.65% | 32.50% | 33.16% | 29.71% |
|
Net Margin
|
| | | 23.28% | 22.96% | 24.12% | 23.35% | 24.01% | 25.48% | 23.58% | 21.30% | 23.18% | 23.45% | 23.72% | 23.37% | 23.58% | 20.90% | 24.87% | 23.24% | 23.40% | 23.10% | 22.23% | 23.22% | 23.02% | 24.86% | 24.13% | 23.75% | 22.17% | 24.05% | 23.23% | 50.23% | 23.11% | 22.66% | 20.96% | 18.23% | 21,382.63% | 15,850.86% | 21,989.87% | 19,899.03% | 23.97% | 23.87% | 25.31% | 25.13% | 25.62% | 23.98% | 27.06% | 23.22% | 26.07% | 24.67% | 25.20% | 24.54% | 25.34% | 25.50% | 15.33% | 20.91% | 27.10% | 25.55% | 25.42% | 12.15% | 27.40% | 25.82% | 28.61% | 15.92% | 26.38% | 25.38% | 25.37% | 25.74% |
|
FCF Margin
|
| | | 11.91% | 27.08% | 41.22% | 37.54% | 8.17% | 24.14% | 31.12% | 33.14% | 24.79% | 19.62% | 34.71% | 24.76% | 21.10% | 20.37% | 43.05% | 32.35% | 23.64% | 16.74% | 39.40% | 27.34% | 27.34% | 17.20% | 38.69% | 28.00% | 20.96% | 28.77% | 30.83% | 19.83% | 13.39% | 24.27% | 27.01% | 27.35% | 16,780.35% | 25,678.71% | 35,201.27% | 26,363.48% | 10.46% | 24.59% | 40.69% | 26.17% | 18.82% | 20.16% | 37.41% | 37.72% | 18.27% | 33.24% | 30.45% | 41.53% | 15.15% | 25.53% | 36.13% | 27.27% | 17.57% | 28.58% | 36.35% | 29.17% | 25.58% | 22.32% | 39.24% | 24.41% | 10.64% | 26.32% | 39.04% | 29.84% |
|
Assets Average
|
| | | 0.63B | 0.62B | 0.61B | 0.62B | 0.65B | 0.67B | 0.68B | 0.67B | 0.66B | 0.66B | 0.68B | 0.69B | 0.70B | 0.69B | 0.70B | 0.71B | 0.68B | 0.66B | 0.66B | 0.66B | 0.69B | 0.71B | 0.72B | 0.73B | 0.88B | 1.02B | 1.03B | 1.03B | 1.03B | 1.05B | 1.21B | 1.39B | 1.42B | 1.45B | 1.44B | 1.41B | 1.39B | 1.42B | 1.49B | 1.54B | 1.66B | 1.80B | 1.89B | 2.02B | 2.09B | 2.13B | 2.19B | 2.22B | 2.24B | 2.31B | 3.22B | 4.04B | 4.00B | 3.99B | 4.00B | 3.98B | 3.96B | 3.97B | 4.02B | 4.05B | 4.05B | 4.15B | 4.29B | 4.32B |
|
Equity Average
|
0.05B | 0.05B | 0.27B | 0.25B | 0.01B | 0.09B | 0.34B | 0.52B | 0.55B | 0.56B | 0.53B | 0.53B | 0.54B | 0.55B | 0.56B | 0.57B | 0.57B | 0.58B | 0.57B | 0.54B | 0.53B | 0.52B | 0.51B | 0.51B | 0.52B | 0.53B | 0.53B | 0.54B | 0.55B | 0.54B | 0.53B | 0.51B | 0.50B | 0.51B | 0.54B | 0.59B | 0.62B | 0.57B | 0.53B | 0.53B | 0.57B | 0.63B | 0.66B | 0.68B | 0.70B | 0.75B | 0.84B | 0.92B | 0.97B | 1.01B | 1.02B | 1.06B | 1.16B | 1.24B | 1.30B | 1.40B | 1.54B | 1.64B | 1.64B | 1.66B | 1.75B | 1.85B | 1.90B | 1.95B | 2.02B | 2.11B | 2.17B |
|
Invested Capital
|
0.05B | 0.05B | 0.50B | 0.01B | 0.01B | 0.17B | 0.50B | 0.54B | 0.56B | 0.55B | 0.52B | 0.54B | 0.54B | 0.56B | 0.55B | 0.59B | 0.55B | 0.60B | 0.54B | 0.55B | 0.52B | 0.52B | 0.51B | 0.50B | 0.56B | 0.57B | 0.57B | 0.86B | 0.84B | 0.84B | 0.82B | 0.86B | 0.86B | 1.10B | 1.13B | 1.19B | 1.19B | 1.11B | 1.10B | 1.12B | 1.17B | 1.23B | 1.25B | 1.27B | 1.29B | 1.37B | 1.47B | 1.53B | 1.55B | 1.61B | 1.59B | 1.67B | 1.79B | 3.37B | 3.31B | 3.33B | 3.34B | 3.34B | 3.23B | 3.25B | 3.29B | 3.32B | 3.28B | 3.35B | 3.53B | 3.59B | 3.55B |
|
Asset Utilization Ratio
|
| | | 0.98 | 1.00 | 1.03 | 1.03 | 1.01 | 1.01 | 1.03 | 1.08 | 1.14 | 1.16 | 1.16 | 1.16 | 1.17 | 1.21 | 1.20 | 1.20 | 1.28 | 1.33 | 1.37 | 1.39 | 1.37 | 1.35 | 1.37 | 1.37 | 1.18 | 1.05 | 1.07 | 1.10 | 1.11 | 1.10 | 0.98 | 0.88 | 0.66 | 0.44 | 0.23 | 0.00 | 0.25 | 0.50 | 0.72 | 0.93 | 0.87 | 0.82 | 0.78 | 0.74 | 0.72 | 0.72 | 0.71 | 0.72 | 0.73 | 0.72 | 0.55 | 0.46 | 0.48 | 0.50 | 0.51 | 0.52 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.54 | 0.53 | 0.54 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01 | 8.49 | 10.39 | 10.11 | 10.51 | 6.96 | 11.29 | 10.96 | 11.98 | 8.22 | 13.29 | 13.33 | 12.84 | 13.76 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | | | | 1.49 | 1.26 | 1.08 | 1.00 | 1.00 | 0.91 | 0.83 | 0.76 | 0.71 | 0.68 | 0.72 | 0.66 | 0.63 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | | | | 0.49 | 0.47 | 0.43 | 0.42 | 0.41 | 0.39 | 0.37 | 0.35 | 0.34 | 0.34 | 0.35 | 0.33 | 0.32 |
|
Equity Ratio
|
| | 0.79 | 0.01 | 0.01 | 0.28 | 0.78 | 0.82 | 0.82 | 0.81 | 0.78 | 0.81 | 0.82 | 0.81 | 0.80 | 0.82 | 0.82 | 0.82 | 0.78 | 0.81 | 0.79 | 0.78 | 0.77 | 0.71 | 0.75 | 0.73 | 0.72 | 0.55 | 0.53 | 0.52 | 0.51 | 0.47 | 0.46 | 0.39 | 0.40 | 0.43 | 0.42 | 0.38 | 0.37 | 0.40 | 0.41 | 0.43 | 0.43 | 0.39 | 0.39 | 0.41 | 0.43 | 0.45 | 0.45 | 0.46 | 0.46 | 0.49 | 0.51 | 0.31 | 0.33 | 0.37 | 0.40 | 0.42 | 0.41 | 0.43 | 0.45 | 0.47 | 0.47 | 0.49 | 0.48 | 0.50 | 0.51 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01 | 8.49 | 10.39 | 10.11 | 10.51 | 6.96 | 11.29 | 10.96 | 11.98 | 8.22 | 13.29 | 13.33 | 12.84 | 13.76 |
|
FCF Payout Ratio
|
| | | 0.50 | 0.22 | 0.14 | 0.19 | 0.74 | 0.25 | 0.18 | -1.22 | 0.25 | 0.31 | 0.17 | -1.71 | 0.31 | 0.31 | 0.15 | 0.22 | 0.29 | 0.39 | 0.16 | 0.25 | 0.24 | 0.38 | 0.16 | 0.25 | 0.32 | 0.22 | 0.20 | 0.35 | 0.52 | 0.28 | 0.23 | 0.24 | 0.39 | 0.25 | 0.18 | 0.27 | 0.66 | 0.28 | 0.18 | 0.25 | 0.39 | 0.36 | 0.19 | 0.20 | 0.41 | 0.22 | 0.24 | 0.18 | 0.48 | 0.28 | 0.17 | 0.25 | 0.38 | 0.23 | 0.18 | 0.24 | 0.27 | 0.30 | 0.17 | 0.29 | 0.65 | 0.26 | 0.17 | 0.23 |
|
Enterprise Value
|
1.68B | 2.29B | 2.81B | 3.20B | 2.91B | 2.95B | 3.21B | 3.91B | 4.66B | 4.91B | 4.31B | 4.01B | 3.76B | 4.50B | 3.90B | 3.86B | 4.13B | 4.38B | 4.44B | 4.36B | 4.40B | 4.90B | 5.22B | 5.58B | 6.34B | 6.72B | 7.08B | 6.82B | 6.00B | 6.29B | 6.98B | 6.20B | 6.85B | 6.34B | 5.94B | 7.56B | 7.66B | 7.57B | 8.56B | 8.72B | 8.70B | 10.29B | 10.02B | 9.49B | 9.72B | 11.17B | 12.71B | 12.10B | 10.92B | 11.98B | 13.65B | 16.93B | 14.54B | 13.91B | 15.92B | 17.10B | 15.38B | 14.23B | 16.19B | 16.78B | 17.17B | 14.89B | 15.59B | 18.28B | 17.27B | 17.03B | 13.76B |
|
Market Capitalization
|
1.82B | 2.48B | 3.03B | 3.42B | 3.12B | 3.17B | 3.41B | 4.11B | 4.86B | 5.12B | 4.49B | 4.21B | 3.94B | 4.74B | 4.10B | 4.09B | 4.30B | 4.64B | 4.65B | 4.55B | 4.50B | 5.03B | 5.36B | 5.72B | 6.49B | 6.90B | 7.26B | 7.03B | 6.20B | 6.50B | 7.24B | 6.40B | 7.04B | 6.54B | 6.17B | 7.82B | 7.93B | 7.81B | 8.80B | 8.92B | 8.94B | 10.64B | 10.41B | 9.85B | 10.08B | 11.65B | 13.31B | 12.68B | 11.54B | 12.66B | 14.36B | 17.64B | 15.35B | 14.47B | 16.46B | 17.57B | 15.86B | 14.75B | 16.65B | 17.23B | 17.62B | 15.41B | 16.08B | 18.64B | 17.56B | 17.39B | 14.11B |
|
Return on Sales
|
| | | | | | 0.23% | 0.24% | 0.24% | 0.24% | 0.24% | 0.23% | 0.23% | 0.23% | 0.23% | 0.24% | 0.23% | 0.23% | 0.23% | 0.23% | 0.24% | 0.23% | 0.23% | 0.23% | 0.23% | 0.24% | 0.24% | 0.24% | 0.23% | 0.23% | 0.30% | 0.30% | 0.30% | 0.29% | 0.21% | 0.28% | 0.39% | 0.79% | 197.82% | 0.80% | 0.44% | 0.31% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.22% | 0.22% | 0.22% | 0.22% | 0.25% | 0.22% | 0.23% | 0.23% | 0.24% | 0.24% | 0.24% | 0.24% | 0.23% | 0.26% |
|
Return on Capital Employed
|
| | | | | | 0.43% | 0.40% | 0.40% | 0.40% | 0.42% | 0.43% | 0.44% | 0.46% | 0.47% | 0.46% | 0.45% | 0.45% | 0.45% | 0.47% | 0.53% | 0.55% | 0.57% | 0.54% | 0.53% | 0.56% | 0.56% | 0.45% | 0.39% | 0.40% | 0.40% | 0.39% | 0.40% | 0.35% | 0.30% | 0.28% | 0.28% | 0.29% | 0.31% | 0.31% | 0.32% | 0.32% | 0.33% | 0.31% | 0.29% | 0.28% | 0.25% | 0.24% | 0.25% | 0.24% | 0.25% | 0.24% | 0.24% | 0.16% | 0.13% | 0.15% | 0.16% | 0.18% | 0.18% | 0.18% | 0.19% | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.20% |
|
Return on Invested Capital
|
| | | | | | 0.44% | 0.30% | 0.30% | 0.30% | 0.32% | 0.33% | 0.33% | 0.33% | 0.34% | 0.34% | 0.33% | 0.34% | 0.35% | 0.37% | 0.39% | 0.40% | 0.41% | 0.42% | 0.42% | 0.41% | 0.42% | 0.34% | 0.29% | 0.30% | 0.31% | 0.31% | 0.31% | 0.27% | 0.24% | 0.23% | 0.22% | 0.23% | 0.25% | 0.26% | 0.29% | 0.29% | 0.30% | 0.30% | 0.30% | 0.29% | 0.27% | 0.26% | 0.26% | 0.25% | 0.25% | 0.25% | 0.25% | 0.16% | 0.13% | 0.14% | 0.15% | 0.17% | 0.15% | 0.16% | 0.16% | 0.17% | 0.18% | 0.17% | 0.17% | 0.16% | 0.17% |
|
Return on Assets
|
| | | | | | 0.24% | 0.24% | 0.25% | 0.25% | 0.25% | 0.26% | 0.27% | 0.27% | 0.27% | 0.27% | 0.28% | 0.28% | 0.28% | 0.30% | 0.32% | 0.32% | 0.32% | 0.31% | 0.32% | 0.33% | 0.33% | 0.28% | 0.25% | 0.25% | 0.33% | 0.33% | 0.33% | 0.28% | 0.19% | 0.18% | 0.17% | 0.18% | 0.19% | 0.20% | 0.22% | 0.22% | 0.23% | 0.22% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.12% | 0.10% | 0.11% | 0.11% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.14% |
|
Return on Equity
|
| | | | | | 0.45% | 0.30% | 0.30% | 0.30% | 0.32% | 0.33% | 0.33% | 0.33% | 0.34% | 0.34% | 0.34% | 0.34% | 0.35% | 0.37% | 0.39% | 0.40% | 0.41% | 0.43% | 0.44% | 0.44% | 0.45% | 0.45% | 0.46% | 0.47% | 0.64% | 0.68% | 0.70% | 0.67% | 0.48% | 0.44% | 0.40% | 0.45% | 0.50% | 0.53% | 0.55% | 0.53% | 0.53% | 0.53% | 0.52% | 0.50% | 0.44% | 0.41% | 0.40% | 0.39% | 0.39% | 0.38% | 0.36% | 0.32% | 0.31% | 0.30% | 0.29% | 0.31% | 0.28% | 0.29% | 0.28% | 0.28% | 0.28% | 0.28% | 0.27% | 0.25% | 0.28% |