|
Gross Margin
|
| | | | | | 67.95% | 67.23% | 66.15% | 66.12% | 65.89% | 65.98% | 66.13% | 65.95% | 65.19% | 65.14% | 64.41% | 64.25% | 63.42% | 62.66% | 61.55% | 60.88% | 61.23% | 59.81% | 59.84% | 60.44% | 58.90% | 57.58% | 56.03% | 56.66% | 56.78% | 55.83% | 55.28% | 53.09% | 50.63% | -48,974.41% | -48,592.39% | -48,463.59% | -48,898.59% | 52.57% | 53.48% | 55.06% | 53.96% | 55.01% | | 54.37% | 52.14% | | | 48.63% | 52.04% | 51.23% | 53.75% | 54.45% | 51.54% | 55.02% | 53.25% | 54.38% | 50.79% | 53.59% | 53.27% | 55.31% | 54.07% | 54.49% | 52.76% | 52.05% | 51.64% | 52.62% |
|
EBT Margin
|
| | | 34.97% | | | 34.18% | 34.37% | 32.78% | 33.76% | 30.83% | 34.12% | 33.91% | 34.09% | 34.23% | 33.88% | 26.53% | 33.55% | 32.32% | 33.67% | 33.22% | 31.66% | 33.36% | 33.25% | 32.76% | 33.73% | 32.87% | 32.31% | 30.13% | 30.91% | 69.55% | 31.18% | 30.40% | 27.31% | 24.42% | 26,183.00% | 27,507.30% | 26,333.66% | 24,268.42% | 27.28% | 29.40% | 31.10% | 29.73% | 29.66% | 27.88% | 31.85% | 25.06% | 30.97% | 29.27% | 28.60% | 28.76% | 28.24% | 28.29% | 17.45% | 23.32% | 31.28% | 30.43% | 30.58% | 20.03% | 32.31% | 30.89% | 34.47% | 20.83% | 31.61% | 30.20% | 30.73% | 31.66% | 31.29% |
|
EBIT Margin
|
| | | 34.97% | | | 34.14% | 34.29% | 32.70% | 33.66% | 30.73% | 33.98% | 33.66% | 33.86% | 34.01% | 33.68% | 26.36% | 33.38% | 32.16% | 33.52% | 33.07% | 31.51% | 33.26% | 33.07% | 32.55% | 33.54% | 32.72% | 32.28% | 30.29% | 31.06% | 30.54% | 31.35% | 31.17% | 28.08% | 25.23% | 27,069.86% | 28,483.34% | 27,438.06% | 25,546.68% | 28.59% | 30.63% | 32.16% | 30.63% | 30.87% | 28.74% | 32.52% | 25.70% | 31.18% | 29.64% | 29.46% | 28.93% | 28.88% | 28.61% | 19.90% | 26.48% | 34.05% | 32.86% | 32.46% | 21.67% | 34.86% | 33.33% | 36.63% | 22.74% | 33.65% | 32.50% | 33.16% | 29.71% | 31.61% |
|
EBITDA Margin
|
| | | 34.97% | | | 34.14% | 34.29% | 32.70% | 33.66% | 30.73% | 33.98% | 33.66% | 33.86% | 34.01% | 33.68% | 26.36% | 33.38% | 32.16% | 33.52% | 33.07% | 31.51% | 33.26% | 33.07% | 32.55% | 33.54% | 32.72% | 32.28% | 30.29% | 31.06% | 30.54% | 31.35% | 31.17% | 28.08% | 25.23% | 27,069.86% | 28,483.34% | 27,438.06% | 25,546.68% | 28.59% | 30.63% | 32.16% | 30.63% | 30.87% | 28.74% | 32.52% | 25.70% | 31.18% | 29.64% | 29.46% | 28.93% | 28.88% | 28.61% | 19.90% | 26.48% | 34.05% | 32.86% | 32.46% | 21.67% | 34.86% | 33.33% | 36.63% | 22.74% | 33.65% | 32.50% | 33.16% | 29.71% | 31.61% |
|
Operating Margin
|
| | | | | | 34.14% | 34.29% | 32.70% | 33.66% | 30.73% | 33.98% | 33.66% | 33.86% | 34.01% | 33.68% | 26.36% | 33.38% | 32.16% | 33.52% | 33.07% | 31.51% | 33.26% | 33.07% | 32.55% | 33.54% | 32.72% | 32.28% | 30.29% | 31.06% | 30.54% | 31.35% | 31.17% | 28.08% | 25.23% | 27,069.86% | 28,483.34% | 27,438.06% | 25,546.68% | 28.59% | 30.63% | 32.16% | 30.63% | 30.87% | 28.74% | 32.52% | 25.70% | 31.18% | 29.64% | 29.46% | 28.93% | 28.88% | 28.61% | 19.90% | 26.48% | 34.05% | 32.86% | 32.46% | 21.67% | 34.86% | 33.33% | 36.63% | 22.74% | 33.65% | 32.50% | 33.16% | 29.71% | 31.61% |
|
Net Margin
|
| | | 23.28% | | | 23.35% | 24.01% | 25.48% | 23.58% | 21.30% | 23.18% | 23.45% | 23.72% | 23.37% | 23.58% | 20.90% | 24.87% | 23.24% | 23.40% | 23.10% | 22.23% | 23.22% | 23.02% | 24.86% | 24.13% | 23.75% | 22.17% | 24.05% | 23.23% | 50.23% | 23.11% | 22.66% | 20.96% | 18.23% | 21,382.63% | 15,850.86% | 21,989.87% | 19,899.03% | 23.97% | 23.87% | 25.31% | 25.13% | 25.62% | 23.98% | 27.06% | 23.22% | 26.07% | 24.67% | 25.20% | 24.54% | 25.34% | 25.50% | 15.33% | 20.91% | 27.10% | 25.55% | 25.42% | 12.15% | 27.40% | 25.82% | 28.61% | 15.92% | 26.38% | 25.38% | 25.37% | 25.74% | 25.11% |
|
FCF Margin
|
| | | 11.91% | | | 37.54% | 8.17% | 24.14% | 31.12% | 33.14% | 24.79% | 19.62% | 34.71% | 24.76% | 21.10% | 20.37% | 43.05% | 32.35% | 23.64% | 16.74% | 39.40% | 27.34% | 27.34% | 17.20% | 38.69% | 28.00% | 20.96% | 28.77% | 30.83% | 19.83% | 13.39% | 24.27% | 27.01% | 27.35% | 16,780.35% | 25,678.71% | 35,201.27% | 26,363.48% | 10.46% | 24.59% | 40.69% | 26.17% | 18.82% | 20.16% | 37.41% | 37.72% | 18.27% | 33.24% | 30.45% | 41.53% | 15.15% | 25.53% | 36.13% | 27.27% | 17.57% | 28.58% | 36.35% | 29.17% | 25.58% | 22.32% | 39.24% | 24.41% | 10.64% | 26.32% | 39.04% | 29.84% | 14.88% |
|
Assets Average
|
546.51M | 582.44M | 623.78M | 632.10M | 621.84M | 609.07M | 624.66M | 652.01M | 671.24M | 683.85M | 671.04M | 660.47M | 663.66M | 679.17M | 694.33M | 703.00M | 690.92M | 702.65M | 712.76M | 680.68M | 662.56M | 656.80M | 661.42M | 686.39M | 709.57M | 718.82M | 732.37M | 877.18M | 1,019.70M | 1,030.34M | 1,029.07M | 1,032.66M | 1,054.00M | 1,209.92M | 1,385.66M | 1,421.96M | 1,451.55M | 1,439.83M | 1,413.31M | 1,392.69M | 1,415.46M | 1,488.45M | 1,536.02M | 1,661.18M | 1,795.40M | 1,888.14M | 2,015.55M | 2,091.41M | 2,131.47M | 2,190.98M | 2,221.69M | 2,239.65M | 2,314.26M | 3,221.36M | 4,041.43M | 3,995.92M | 3,989.31M | 3,999.49M | 3,980.42M | 3,957.07M | 3,971.05M | 4,015.28M | 4,047.37M | 4,051.81M | 4,145.01M | 4,290.10M | 4,321.52M | 4,262.53M |
|
Equity Average
|
| | | | | | | 522.48M | 550.37M | 556.31M | 534.81M | 525.78M | 540.19M | 552.21M | 556.33M | 569.39M | 566.85M | 575.23M | 572.53M | 544.20M | 532.14M | 516.46M | 513.17M | 506.36M | 515.36M | 530.73M | 531.98M | 544.68M | 549.41M | 542.36M | 530.52M | 507.08M | 495.01M | 510.39M | 543.62M | 588.95M | 615.15M | 573.71M | 530.62M | 533.55M | 570.37M | 626.97M | 663.33M | 682.07M | 704.32M | 754.86M | 844.67M | 924.47M | 966.52M | 1,005.88M | 1,023.83M | 1,057.62M | 1,157.44M | 1,241.85M | 1,299.57M | 1,402.77M | 1,540.64M | 1,637.99M | 1,644.38M | 1,660.34M | 1,751.25M | 1,846.08M | 1,901.43M | 1,952.01M | 2,024.24M | 2,106.05M | 2,170.80M | 2,177.15M |
|
Invested Capital
|
| | 500.83M | | | | 502.41M | 542.56M | 558.19M | 554.44M | 515.19M | 536.37M | 544.02M | 560.39M | 552.26M | 586.51M | 547.18M | 603.29M | 541.78M | 546.62M | 517.65M | 515.27M | 511.08M | 501.63M | 564.08M | 567.38M | 566.58M | 857.77M | 841.06M | 843.66M | 817.38M | 861.78M | 858.23M | 1,102.55M | 1,134.69M | 1,192.88M | 1,186.79M | 1,110.07M | 1,100.67M | 1,116.02M | 1,174.37M | 1,228.54M | 1,246.43M | 1,266.10M | 1,291.02M | 1,367.27M | 1,470.73M | 1,528.08M | 1,554.87M | 1,605.79M | 1,590.89M | 1,673.47M | 1,790.61M | 3,372.86M | 3,313.83M | 3,333.22M | 3,342.76M | 3,343.03M | 3,232.63M | 3,251.87M | 3,291.24M | 3,318.17M | 3,278.43M | 3,350.66M | 3,529.08M | 3,585.38M | 3,554.67M | 3,536.62M |
|
Asset Utilization Ratio
|
0.55 | 0.26 | | 0.25 | 0.25 | 0.25 | 0.52 | 0.52 | 0.77 | 1.03 | 1.08 | 1.14 | 1.16 | 1.16 | 1.16 | 1.17 | 1.21 | 1.20 | 1.20 | 1.28 | 1.33 | 1.37 | 1.39 | 1.37 | 1.35 | 1.37 | 1.37 | 1.18 | 1.05 | 1.07 | 1.10 | 1.11 | 1.10 | 0.98 | 0.88 | 0.66 | 0.44 | 0.23 | 0.00 | 0.25 | 0.50 | 0.72 | 0.93 | 0.87 | 0.82 | 0.78 | 0.74 | 0.72 | 0.72 | 0.71 | 0.72 | 0.73 | 0.72 | 0.55 | 0.46 | 0.48 | 0.50 | 0.51 | 0.52 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.54 | 0.53 | 0.54 | 0.55 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01 | 8.49 | 10.39 | 10.11 | 10.51 | 6.96 | 11.29 | 10.96 | 11.98 | 8.22 | 13.29 | 13.33 | 12.84 | 13.76 | 14.35 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57 | | | | 1.49 | 1.26 | 1.08 | 1.00 | 1.00 | 0.91 | 0.83 | 0.76 | 0.71 | 0.68 | 0.72 | 0.66 | 0.63 | 0.63 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | | | | 0.49 | 0.47 | 0.43 | 0.42 | 0.41 | 0.39 | 0.37 | 0.35 | 0.34 | 0.34 | 0.35 | 0.33 | 0.32 | 0.32 |
|
Equity Ratio
|
| | 0.79 | | | | 0.78 | 0.82 | 0.82 | 0.81 | 0.78 | 0.81 | 0.82 | 0.81 | 0.80 | 0.82 | 0.82 | 0.82 | 0.78 | 0.81 | 0.79 | 0.78 | 0.77 | 0.71 | 0.75 | 0.73 | 0.72 | 0.55 | 0.53 | 0.52 | 0.51 | 0.47 | 0.46 | 0.39 | 0.40 | 0.43 | 0.42 | 0.38 | 0.37 | 0.40 | 0.41 | 0.43 | 0.43 | 0.39 | 0.39 | 0.41 | 0.43 | 0.45 | 0.45 | 0.46 | 0.46 | 0.49 | 0.51 | 0.31 | 0.33 | 0.37 | 0.40 | 0.42 | 0.41 | 0.43 | 0.45 | 0.47 | 0.47 | 0.49 | 0.48 | 0.50 | 0.51 | 0.51 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01 | 8.49 | 10.39 | 10.11 | 10.51 | 6.96 | 11.29 | 10.96 | 11.98 | 8.22 | 13.29 | 13.33 | 12.84 | 13.76 | 14.35 |
|
FCF Payout Ratio
|
| | | 0.50 | 0.22 | 0.14 | 0.19 | 0.74 | 0.25 | 0.18 | -1.22 | 0.25 | 0.31 | 0.17 | -1.71 | 0.31 | 0.31 | 0.15 | 0.22 | 0.29 | 0.39 | 0.16 | 0.25 | 0.24 | 0.38 | 0.16 | 0.25 | 0.32 | 0.22 | 0.20 | 0.35 | 0.52 | 0.28 | 0.23 | 0.24 | 0.39 | 0.25 | 0.18 | 0.27 | 0.66 | 0.28 | 0.18 | 0.25 | 0.39 | 0.36 | 0.19 | 0.20 | 0.41 | 0.22 | 0.24 | 0.18 | 0.48 | 0.28 | 0.17 | 0.25 | 0.38 | 0.23 | 0.18 | 0.24 | 0.27 | 0.30 | 0.17 | 0.29 | 0.65 | 0.26 | 0.17 | 0.23 | 0.46 |
|
Enterprise Value
|
-132.31M | -191.11M | -216.32M | -217.86M | -204.59M | -224.71M | -195.74M | -202.35M | -203.10M | -208.67M | -181.69M | -196.20M | -185.79M | -232.25M | -202.96M | -225.24M | -166.14M | -257.42M | -209.35M | -187.78M | -102.97M | -134.07M | -136.39M | -139.96M | -147.41M | -182.91M | -182.41M | -203.29M | -198.10M | -211.16M | -252.62M | -194.24M | -185.35M | -193.69M | -227.18M | -253.61M | -265.19M | -243.55M | -237.88M | -197.85M | -245.40M | -350.31M | -385.61M | -362.27M | -367.37M | -480.31M | -605.18M | -578.30M | -620.45M | -676.70M | -717.85M | -708.89M | -808.00M | -560.55M | -536.49M | -469.71M | -477.35M | -518.78M | -457.65M | -443.93M | -450.23M | -522.03M | -492.60M | -358.79M | -287.02M | -364.05M | -355.10M | -292.68M |
|
Return on Sales
|
0.33% | 0.33% | | 0.23% | 0.47% | 0.71% | 0.23% | 0.24% | 0.25% | 0.24% | 0.21% | 0.23% | 0.23% | 0.24% | 0.23% | 0.24% | 0.21% | 0.25% | 0.23% | 0.23% | 0.23% | 0.22% | 0.24% | 0.23% | 0.25% | 0.24% | 0.23% | 0.22% | 0.24% | 0.23% | 0.50% | 0.23% | 0.23% | 0.21% | 0.18% | 213.83% | 158.51% | 219.90% | 198.99% | 0.24% | 0.24% | 0.25% | 0.25% | 0.26% | 0.24% | 0.27% | 0.23% | 0.26% | 0.25% | 0.25% | 0.25% | 0.25% | 0.26% | 0.15% | 0.21% | 0.27% | 0.26% | 0.25% | 0.12% | 0.27% | 0.26% | 0.29% | 0.16% | 0.26% | 0.25% | 0.25% | 0.26% | 0.25% |
|
Return on Capital Employed
|
| | | | | | 0.43% | 0.40% | 0.40% | 0.40% | 0.42% | 0.43% | 0.44% | 0.46% | 0.47% | 0.46% | 0.45% | 0.45% | 0.45% | 0.47% | 0.53% | 0.55% | 0.57% | 0.54% | 0.53% | 0.56% | 0.56% | 0.45% | 0.39% | 0.40% | 0.40% | 0.39% | 0.40% | 0.35% | 0.30% | 0.28% | 0.28% | 0.29% | 0.31% | 0.31% | 0.32% | 0.32% | 0.33% | 0.31% | 0.29% | 0.28% | 0.25% | 0.24% | 0.25% | 0.24% | 0.25% | 0.24% | 0.24% | 0.16% | 0.13% | 0.15% | 0.16% | 0.18% | 0.18% | 0.18% | 0.19% | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.20% | 0.20% |
|
Return on Invested Capital
|
| | | | | | | 0.30% | 0.30% | 0.30% | 0.32% | 0.33% | 0.33% | 0.33% | 0.34% | 0.34% | 0.33% | 0.34% | 0.35% | 0.37% | 0.39% | 0.40% | 0.41% | 0.42% | 0.42% | 0.41% | 0.42% | 0.34% | 0.29% | 0.30% | 0.31% | 0.31% | 0.31% | 0.27% | 0.24% | 0.23% | 0.22% | 0.23% | 0.25% | 0.26% | 0.29% | 0.29% | 0.30% | 0.30% | 0.30% | 0.29% | 0.27% | 0.26% | 0.26% | 0.25% | 0.25% | 0.25% | 0.25% | 0.16% | 0.13% | 0.14% | 0.15% | 0.17% | 0.15% | 0.16% | 0.16% | 0.17% | 0.18% | 0.17% | 0.17% | 0.16% | 0.17% | 0.17% |
|
Return on Assets
|
0.18% | 0.09% | | 0.06% | 0.12% | 0.18% | 0.24% | 0.24% | 0.25% | 0.25% | 0.25% | 0.26% | 0.27% | 0.27% | 0.27% | 0.27% | 0.28% | 0.28% | 0.28% | 0.30% | 0.32% | 0.32% | 0.32% | 0.31% | 0.32% | 0.33% | 0.33% | 0.28% | 0.25% | 0.25% | 0.33% | 0.33% | 0.33% | 0.28% | 0.19% | 0.18% | 0.17% | 0.18% | 0.19% | 0.20% | 0.22% | 0.22% | 0.23% | 0.22% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.12% | 0.10% | 0.11% | 0.11% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.14% | 0.14% |
|
Return on Equity
|
| | | | | | | 0.30% | 0.30% | 0.30% | 0.32% | 0.33% | 0.33% | 0.33% | 0.34% | 0.34% | 0.34% | 0.34% | 0.35% | 0.37% | 0.39% | 0.40% | 0.41% | 0.43% | 0.44% | 0.44% | 0.45% | 0.45% | 0.46% | 0.47% | 0.64% | 0.68% | 0.70% | 0.67% | 0.48% | 0.44% | 0.40% | 0.45% | 0.50% | 0.53% | 0.55% | 0.53% | 0.53% | 0.53% | 0.52% | 0.50% | 0.44% | 0.41% | 0.40% | 0.39% | 0.39% | 0.38% | 0.36% | 0.32% | 0.31% | 0.30% | 0.29% | 0.31% | 0.28% | 0.29% | 0.28% | 0.28% | 0.28% | 0.28% | 0.27% | 0.25% | 0.28% | 0.28% |