Factset Research Systems Growth Metrics (2009-2025) | FDS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 11.28%-1.45%1.68%4.63%11.35%13.22%1.99%0.62%-2.82%1.44%5.58%7.29%0.93%5.88%-0.57%-5.72%-2.39%-10.29%-3.91%5.72%8.50%10.38%11.08%43.42%43.99%42.70%38.35%2.80%3.93%30.71%38.67%36.75%38.68%3.62%0.43%-4.52%-0.51%7.44%9.91%29.01%24.82%28.82%33.54%19.13%18.32%13.90%6.79%7.38%9.74%83.40%80.42%76.44%68.53%-1.74%-1.28%-0.66%-0.26%1.05%2.32%2.46%6.28%7.40%6.15%4.25%
Assets Growth (3y) 6.39%4.22%3.07%4.14%2.98%6.74%2.30%0.59%-1.44%-1.23%0.29%2.26%2.25%1.59%2.00%12.65%15.10%12.21%13.87%15.95%17.53%27.21%28.69%26.33%27.55%24.56%24.44%10.31%12.76%13.32%15.25%18.98%19.86%12.77%13.81%13.64%13.68%16.39%16.16%18.18%17.46%39.09%37.03%31.17%29.82%27.09%23.90%23.46%22.64%22.11%22.15%21.55%21.34%2.17%2.35%2.00%
Assets Growth (5y) 3.48%1.46%0.91%2.40%2.95%3.78%2.71%9.07%8.39%8.70%9.16%9.53%9.85%14.35%15.28%14.98%17.06%13.86%15.51%15.27%17.50%18.04%18.66%19.95%20.84%21.75%23.11%15.58%16.19%16.38%16.90%16.60%17.46%24.54%23.22%22.69%22.13%23.22%22.79%23.67%22.19%21.72%21.05%18.10%18.33%17.37%15.62%14.99%
Assets (QoQ) 11.31%3.32%-0.58%-2.67%-1.42%6.60%2.30%3.59%0.23%-3.97%0.92%0.05%4.62%-0.05%2.55%-5.88%9.75%-6.14%-2.76%-2.56%0.87%0.54%6.99%0.00%2.61%1.18%38.15%0.39%1.69%-1.91%2.65%1.50%27.89%4.07%1.22%2.93%-4.44%0.87%-3.77%7.25%3.20%3.19%12.95%3.76%6.52%6.97%0.77%3.05%2.54%0.29%1.32%5.31%71.37%-1.33%-0.92%0.59%-0.08%-0.88%-0.30%1.00%1.22%0.38%-0.16%4.76%2.29%-0.79%-1.94%
Capital Expenditures Growth (1y) 136.13%245.30%-83.51%19.04%220.45%59.42%-7.83%-24.52%-38.07%-15.65%-13.46%0.71%-34.92%-32.40%-7.57%-10.81%-13.16%-12.65%15.49%-11.47%167.93%-1.23%70.41%198.82%73.42%126.99%26.99%-12.85%-54.29%-3.61%-16.74%-52.84%17.32%-24.40%39.19%61.13%85.01%90.40%74.74%181.13%110.08%-3.62%-44.33%-31.54%-58.50%69.45%-5.58%-53.18%14.75%-17.43%9.31%109.25%45.92%68.82%-104.18%-8.32%25.56%-17.94%4,188.03%57.14%8.30%18.23%30.84%19.22%
Capital Expenditures Growth (3y) 39.54%58.13%-49.14%-3.28%8.90%-3.13%-9.66%-12.15%-29.53%-20.73%-2.61%-7.36%14.83%-16.45%22.07%33.13%59.20%25.11%35.71%32.10%28.54%29.29%21.68%7.09%-2.39%18.27%13.75%-12.84%-0.27%11.54%26.51%28.79%65.82%11.53%10.63%45.83%17.28%45.96%-2.79%-3.42%0.02%10.48%-16.86%-12.47%-11.42%33.18%-26.89%-3.52%28.11%4.58%23.11%44.46%25.66%17.88%30.72%19.76%
Capital Expenditures Growth (5y) 19.19%25.82%-32.47%-6.50%24.61%-4.75%7.73%12.39%10.21%2.23%14.86%15.67%3.72%5.00%13.98%-0.61%16.69%7.37%23.70%11.87%35.75%25.48%34.38%40.95%29.30%24.87%7.44%4.97%-2.86%17.77%1.26%-7.30%16.78%14.18%6.92%24.89%21.98%34.09%-15.35%11.57%12.88%13.31%-0.38%-0.69%-1.13%18.04%18.18%10.97%
Capital Expenditures (QoQ) 50.27%1,451.02%-84.33%-65.67%99.96%53.34%13.10%-7.59%-0.53%-11.34%-7.39%-24.18%35.49%-9.04%7.78%-51.01%40.74%24.38%4.00%-52.30%41.56%64.46%-20.28%44.37%-47.81%183.73%39.78%-16.21%-31.69%58.74%-4.07%-56.06%44.06%37.11%-45.67%9.32%-7.16%152.42%-37.10%25.52%-4.46%131.65%1.19%-6.20%-56.17%33.81%24.43%-43.14%78.95%-25.43%-38.30%39.38%28.76%-1.29%18.11%-2.81%48.97%-102.44%2,693.07%33.10%-2.64%21.65%-0.33%-8.26%6.29%34.63%-9.18%
Cash & Equivalents Growth (1y) 54.64%17.58%-9.51%-7.12%-0.73%-7.14%-7.18%-4.25%-8.92%9.52%4.05%8.75%-18.21%6.26%4.01%-17.41%-41.32%-51.05%-40.81%-33.78%37.48%32.84%36.55%56.33%43.50%18.71%43.73%-3.81%-11.31%-13.70%-14.74%28.07%50.39%31.72%7.13%-23.23%-6.55%52.05%72.46%97.34%57.32%41.29%62.76%66.60%75.46%43.83%16.44%20.31%28.26%-19.96%-26.19%-35.13%-42.39%-7.65%-15.46%-5.78%-14.29%-6.88%-0.58%-29.79%-27.03%-21.36%-20.17%-4.74%
Cash & Equivalents Growth (3y) 11.82%6.14%-4.39%-1.11%-9.57%2.62%0.15%-4.90%-24.10%-17.11%-13.80%-15.90%-12.94%-11.60%-5.62%-5.09%5.00%-8.27%5.12%-0.14%20.50%10.82%18.72%24.42%24.16%10.50%9.50%-1.84%7.62%20.01%16.35%24.72%30.28%41.44%44.34%36.15%37.15%45.65%48.40%58.15%52.41%17.61%11.84%9.14%9.04%2.06%-10.10%-9.74%-14.12%-11.71%-14.71%-24.57%-28.84%-12.23%-12.46%-14.27%
Cash & Equivalents Growth (5y) -7.67%-9.06%-11.66%-11.96%-9.81%-6.81%-4.08%-2.30%-2.92%-2.12%4.68%-2.21%-3.43%-6.68%0.59%1.04%9.08%-2.58%1.19%-0.42%19.72%22.21%25.33%23.88%22.99%23.72%29.80%25.47%28.03%28.56%24.45%31.21%37.84%26.64%20.91%14.52%13.77%17.96%15.32%19.31%11.82%6.94%3.29%-2.97%-4.10%-4.88%-10.43%-13.23%
Cash & Equivalents (QoQ) 44.44%13.19%0.71%-6.09%9.83%-12.89%3.38%0.37%2.74%-12.93%6.64%-4.52%23.53%-17.28%11.46%-28.19%60.49%-19.03%-11.50%-48.98%33.86%-2.09%-0.98%5.93%29.35%0.65%13.36%-2.76%7.00%21.86%-24.13%-10.35%4.12%20.38%13.97%5.27%-8.80%-2.08%-18.33%28.15%48.38%11.06%-6.55%2.16%33.25%27.94%-4.35%7.60%9.23%3.57%-1.17%14.71%-31.83%-4.50%-13.14%1.87%9.27%-12.57%-3.19%-7.32%18.71%-6.66%-31.64%-3.67%27.94%-5.25%-18.42%
Cash from Investing Activities Growth (1y) 63.87%-45.30%-1,126.55%-19.04%-220.45%-59.42%89.50%-162.49%38.07%15.65%-312.82%69.64%12.96%27.45%79.57%-228.96%-770.86%17.86%-102.87%53.79%-6.59%-90.23%1.39%-2,763.11%66.42%-22.51%1,377.30%70.73%-12.09%-2,667.44%-109.16%93.31%53.11%97.44%-135.83%-34.23%-84.25%-66.23%12.70%-271.36%-89.01%-13.12%54.11%-114.87%49.87%-62.09%-290.51%-0.91%-4.70%-10,338.76%67.63%52.67%-54.25%98.66%-49.83%9.45%-214.85%17.94%-71.81%-475.20%-232.30%-46.44%41.00%102.98%
Cash from Investing Activities Growth (3y) 10.49%-25.01%-74.52%1.74%-19.98%0.82%55.43%-37.88%-67.43%20.49%-19.60%22.72%-100.66%-4.27%25.79%-251.75%-46.07%-24.16%202.03%-57.03%26.25%-301.03%-4.87%17.55%43.91%4.60%-40.25%70.27%1.06%-5.61%-29.83%30.66%-17.76%63.62%1.88%-120.43%-20.41%-44.99%-16.09%-100.43%0.27%-476.29%16.60%-0.86%6.80%-31.22%-23.73%24.38%-71.96%-4.58%5.89%-35.08%-152.71%74.78%-14.95%29.17%
Cash from Investing Activities Growth (5y) -40.30%-3.09%-17.11%-7.59%-74.18%-8.80%29.26%-103.24%-10.93%-3.22%88.10%-31.06%-24.91%-107.46%13.73%3.16%-10.38%-6.29%-40.72%19.05%19.10%-22.38%-18.88%-22.81%9.28%-10.30%-2.02%26.84%1.71%-16.65%-18.51%6.29%3.04%-52.13%-3.62%-38.60%-23.04%-33.55%5.37%-28.11%-36.95%-15.97%-8.35%-39.82%-53.31%-22.11%-13.94%15.71%
Cash from Investing Activities (QoQ) 50.27%-59.50%-32.72%65.67%-99.96%-1,246.42%87.12%7.59%0.53%11.34%-222.07%78.20%-35.49%-333.93%76.31%37.50%-12.94%-22.19%-281.41%-65.46%89.35%-201.78%13.13%-281.67%80.99%-56.43%-2,422.49%95.52%30.64%1,730.90%-157.81%82.86%-1,612.45%94.60%57.79%-20.20%6.48%-396.98%75.97%-64.99%15.62%-161.00%-2.21%16.03%49.50%-5.87%-378.60%80.41%-63.28%-155.08%-23.67%79.67%-16,178.99%99.21%-80.79%33.75%-40.93%11.24%-9.25%-130.38%63.27%-85.85%-265.77%-33.09%83.81%25.12%118.50%
Cash from Operations Growth (1y) 25.91%5.50%7.51%-12.09%12.03%-8.74%-0.16%146.82%-13.11%18.48%-18.64%-7.52%6.17%26.36%33.49%14.82%-12.53%-1.65%-6.41%22.41%22.13%7.48%17.25%-0.11%87.89%-5.12%-16.22%-28.10%-17.39%-4.77%43.09%19.62%20.28%36.20%6.10%-24.24%7.23%27.15%14.56%106.80%0.44%-5.52%30.88%-6.80%41.13%-7.05%16.03%-18.32%-13.24%36.82%-18.18%46.24%34.94%13.87%2.85%45.49%-12.68%8.99%4.81%-44.33%20.97%6.55%29.99%40.42%
Cash from Operations Growth (3y) 7.02%4.49%-4.41%26.13%1.10%10.96%2.74%37.87%-6.90%13.77%0.55%9.13%4.29%10.13%13.57%11.97%26.14%0.10%-2.76%-4.20%23.76%-0.97%12.02%-4.93%23.13%7.16%8.35%-13.31%2.14%18.15%20.26%23.29%9.01%17.84%16.74%13.45%14.98%3.75%20.27%16.33%7.14%6.31%7.51%3.64%18.22%13.13%-0.79%20.23%0.74%19.30%-4.10%5.81%12.54%9.76%11.91%4.38%
Cash from Operations Growth (5y) 2.62%7.23%1.76%23.04%2.00%7.63%3.54%26.23%13.11%8.47%-0.03%-1.37%11.98%3.83%11.92%3.84%14.81%5.40%6.90%-4.44%19.58%10.96%11.31%6.12%14.99%8.13%13.78%4.66%8.59%7.69%21.44%7.36%9.66%15.78%8.60%11.77%12.22%11.71%7.92%27.35%7.70%8.32%6.02%-2.05%11.78%10.95%5.88%6.32%
Cash from Operations (QoQ) 87.92%-2.49%-61.38%77.92%57.46%-0.63%-68.42%126.73%28.27%8.72%-21.94%-20.18%74.89%-25.34%-11.27%-8.36%108.16%-21.13%-23.68%-30.19%134.05%-24.94%-0.19%-30.35%105.97%-18.12%-14.97%31.02%4.01%-27.71%-27.02%50.54%19.90%8.63%-38.99%51.36%35.77%-15.38%-56.44%114.24%61.00%-23.76%-21.36%4.05%51.45%5.61%-44.00%57.56%-0.25%31.83%-60.58%67.36%57.31%-21.16%-29.54%54.43%32.74%-28.78%-0.34%-7.31%65.67%-31.51%-47.06%101.40%45.92%-16.44%-42.82%
Dividends Paid - Common Growth (1y) 13.31%13.17%13.80%-741.02%14.90%14.21%13.81%-13.69%12.80%12.82%11.77%117.38%10.51%9.51%9.78%6.28%7.43%7.73%9.46%11.53%11.55%12.28%11.12%11.18%10.05%8.97%9.19%7.92%9.14%10.27%10.61%11.93%11.85%11.35%26.33%-0.36%12.40%12.05%-0.92%19.43%6.76%7.30%6.95%6.14%5.34%5.88%6.66%9.15%9.82%9.81%9.76%10.79%10.06%9.69%9.61%5.77%5.92%6.69%6.34%5.78%5.52%
Dividends Paid - Common Growth (3y) 13.67%13.40%13.12%8.20%12.72%12.16%11.77%30.26%10.23%10.00%10.33%30.18%9.82%9.82%10.12%9.64%9.66%9.64%9.92%10.20%10.24%10.50%10.30%10.33%10.34%10.19%15.12%6.37%11.12%11.22%11.45%10.03%10.31%10.21%10.21%8.10%8.12%8.38%4.17%11.43%7.29%7.65%7.78%8.68%8.38%8.44%8.66%8.55%8.58%8.72%8.56%7.42%7.15%
Dividends Paid - Common Growth (5y) 11.76%11.46%11.71%8.47%11.41%11.28%11.18%17.72%10.45%10.24%10.26%17.58%9.73%9.74%10.03%9.75%9.99%10.11%13.16%8.34%10.99%10.98%10.93%9.83%10.02%9.97%10.09%8.82%9.06%9.34%9.57%9.06%9.20%9.25%9.40%8.84%8.85%8.92%6.34%10.15%7.56%7.86%7.85%7.50%7.31%
Dividends Paid - Common (QoQ) 0.84%-1.00%30.42%-12.97%0.72%-0.45%-834.63%115.60%0.12%-0.80%-833.86%115.48%0.13%-1.73%14.14%-1.60%-0.78%-1.49%10.50%-0.53%-0.51%0.10%12.59%-0.52%0.14%-0.93%12.65%-1.53%-0.84%-0.74%11.34%-0.42%0.19%-0.43%12.67%-0.49%-0.26%12.97%-11.14%12.26%-0.57%-0.11%7.11%0.35%-0.07%-0.43%6.30%-0.41%0.44%0.31%8.79%0.19%0.44%0.25%9.81%-0.46%0.09%0.18%5.96%-0.31%0.83%-0.15%5.40%-0.56%
Dividends payables Growth (1y) 13.24%14.92%14.27%13.88%12.28%12.84%12.85%11.79%10.94%10.47%9.46%9.75%6.31%7.48%7.78%9.49%11.52%11.53%12.28%11.15%11.24%10.12%9.03%9.23%7.98%9.16%10.33%10.60%11.91%11.85%11.28%11.86%11.97%12.28%11.97%11.75%6.12%6.70%7.24%6.94%6.11%5.33%5.83%6.60%9.11%9.77%9.81%9.77%10.79%10.06%9.67%9.56%5.73%5.92%6.09%5.76%5.19%4.92%3.53%
Dividends payables Growth (3y) 13.66%12.73%12.17%11.79%9.81%10.24%10.01%10.34%9.57%9.82%9.82%10.13%9.67%9.70%9.68%9.95%10.24%10.27%10.54%10.32%10.37%10.37%10.21%10.56%10.61%11.09%11.19%11.41%9.96%10.25%10.14%10.16%8.03%8.06%8.32%8.41%7.10%7.25%7.61%7.76%8.66%8.37%8.42%8.63%8.53%8.57%8.51%8.35%7.21%6.94%6.40%
Dividends payables Growth (5y) 11.76%11.42%11.30%11.20%10.44%10.48%10.26%10.28%9.58%9.75%9.76%10.04%9.77%10.02%10.13%10.46%10.92%10.98%10.97%10.92%9.82%10.00%9.96%10.06%8.79%9.03%9.30%9.53%9.01%9.15%9.20%9.36%8.79%8.80%8.88%8.91%7.55%7.54%7.72%7.71%7.37%7.18%6.96%
Dividends payables (QoQ) 0.70%-0.45%16.60%-1.69%0.13%-0.79%14.96%-1.19%0.14%-1.72%14.09%-1.62%-0.78%-1.46%10.51%-0.53%-0.51%0.11%12.57%-0.52%0.16%-0.90%12.66%-1.52%-0.83%-0.72%11.38%-0.45%0.22%-0.47%12.69%-0.50%-0.29%0.05%12.80%-0.22%-0.56%-0.14%7.11%0.33%-0.06%-0.43%6.28%-0.41%0.41%0.30%8.79%0.19%0.44%0.26%9.80%-0.47%0.09%0.16%5.97%-0.30%0.26%-0.15%5.40%-0.56%-1.06%
EBITDA Margin Growth (1y) -67.00-340.00-31.0096.0019.00328.00-30.00-731.00-48.00-185.00-16.00672.00-187.00110.00-45.00-53.00202.00-54.00-80.00-226.00-248.00-218.00-92.0088.00-298.00-530.002.70M2.85M2.74M2.55M-2.70M-2.85M-2.74M-2.55M228.00-189.0036.00-493.0031.0091.00-306.00324.00-230.00-103.00-956.00-245.00517.00425.000.00M-481.0081.0047.00417.00107.00-122.00-82.00-347.00696.00-204.00
EBITDA Margin Growth (3y) -129.00-198.00-78.0037.00-215.00253.00-91.00-112.00-32.00-129.00-140.00393.00-232.00-162.00-217.00-190.00-343.00-803.002.70M2.85M2.74M2.55M-368.0034.00110.009.00-48.00-243.00444.0046.00-2.70M-2.85M-2.74M-2.55M29.00-201.00-0.00M-415.00318.00412.00-6.00-403.00369.00368.00717.00-619.00477.00389.000.00M323.00-244.00
EBITDA Margin Growth (5y) -189.00-142.00-202.00-242.00-261.00-20.00-263.00-250.00-578.00-878.002.70M2.85M2.74M2.55M-493.00-245.0065.00-264.00-220.00-381.00-102.00-702.00-110.00-64.00-160.00-160.00-247.00-256.00-818.00125.00-2.70M-2.85M-2.74M-2.55M627.00270.00447.00-788.00278.00377.0064.00401.0043.00
EBITDA Margin (QoQ) 16.00-159.0096.00-293.00325.00-32.0019.0015.00-33.00-732.00702.00-122.00136.00-45.00-156.00175.00-19.00-53.0099.00-82.00-44.00-199.0077.00-52.0082.00-19.00-309.00-284.002.70M0.14M-0.10M-0.19M-2.55M203.00154.00-153.0024.00-213.00378.00-682.00548.00-154.00-18.00-52.00-5.00-27.00-871.00658.00757.00-119.00-40.00-0.00M0.00M-154.00330.00-0.00M0.00M-114.0065.00-345.00190.00
EBIT Growth (1y) 9.48%6.35%10.85%2.72%12.32%15.53%10.79%19.73%6.49%-16.32%4.59%-0.13%5.14%33.63%1.95%12.55%7.39%7.45%16.87%7.89%8.78%5.82%4.61%2.43%3.45%7.50%-1.85%-6.05%-1.35%4.08%6.42%7.19%12.84%13.83%25.71%26.27%12.58%-2.24%3.75%-11.64%6.93%9.29%-3.24%20.90%1.35%6.21%-17.37%10.94%40.14%37.21%76.81%-12.19%9.97%7.50%17.74%10.12%1.21%1.95%-4.10%38.69%0.38%
EBIT Growth (3y) 9.40%0.93%8.70%7.09%7.94%8.91%5.71%10.40%6.33%6.31%7.61%6.64%7.09%14.97%7.62%7.54%6.51%6.92%6.26%1.26%3.54%5.79%3.00%1.04%4.82%8.39%9.50%8.34%7.81%5.02%11.55%6.15%10.75%6.74%8.07%10.49%6.85%4.31%-6.04%5.82%14.95%16.79%12.23%5.61%16.03%16.14%19.82%2.37%15.97%14.57%25.92%10.28%3.77%
EBIT Growth (5y) 8.13%8.10%8.88%8.32%8.00%8.00%7.63%8.26%6.23%6.45%5.05%3.14%4.62%11.20%5.42%4.61%6.11%7.69%9.93%7.04%7.12%5.67%7.34%2.85%6.75%6.35%5.68%6.32%6.31%6.10%2.10%9.91%14.05%12.13%13.02%5.61%13.46%10.85%11.55%2.76%11.07%11.79%9.80%12.46%9.68%
EBIT Margin Growth (1y) -67.00-340.00-31.0096.0019.00328.00-30.00-731.00-48.00-185.00-16.00672.00-187.00110.00-45.00-53.00202.00-54.00-80.00-226.00-248.00-218.00-92.0088.00-298.00-530.002.70M2.85M2.74M2.55M-2.70M-2.85M-2.74M-2.55M228.00-189.0036.00-493.0031.0091.00-306.00324.00-230.00-103.00-956.00-245.00517.00425.000.00M-481.0081.0047.00417.00107.00-122.00-82.00-347.00696.00-204.00
EBIT Margin Growth (3y) -129.00-198.00-78.0037.00-215.00253.00-91.00-112.00-32.00-129.00-140.00393.00-232.00-162.00-217.00-190.00-343.00-803.002.70M2.85M2.74M2.55M-368.0034.00110.009.00-48.00-243.00444.0046.00-2.70M-2.85M-2.74M-2.55M29.00-201.00-0.00M-415.00318.00412.00-6.00-403.00369.00368.00717.00-619.00477.00389.000.00M323.00-244.00
EBIT Margin Growth (5y) -189.00-142.00-202.00-242.00-261.00-20.00-263.00-250.00-578.00-878.002.70M2.85M2.74M2.55M-493.00-245.0065.00-264.00-220.00-381.00-102.00-702.00-110.00-64.00-160.00-160.00-247.00-256.00-818.00125.00-2.70M-2.85M-2.74M-2.55M627.00270.00447.00-788.00278.00377.0064.00401.0043.00
EBIT Margin (QoQ) 16.00-159.0096.00-293.00325.00-32.0019.0015.00-33.00-732.00702.00-122.00136.00-45.00-156.00175.00-19.00-53.0099.00-82.00-44.00-199.0077.00-52.0082.00-19.00-309.00-284.002.70M0.14M-0.10M-0.19M-2.55M203.00154.00-153.0024.00-213.00378.00-682.00548.00-154.00-18.00-52.00-5.00-27.00-871.00658.00757.00-119.00-40.00-0.00M0.00M-154.00330.00-0.00M0.00M-114.0065.00-345.00190.00
EBIT (QoQ) 0.62%2.10%2.98%3.48%-2.25%6.42%-4.58%13.16%0.55%2.05%3.11%0.65%-20.99%27.55%-1.54%5.96%0.42%-2.69%8.69%1.10%0.48%5.84%0.35%1.93%-2.25%4.62%-1.74%2.95%1.58%-4.47%-5.95%8.09%7.17%-2.32%-5.26%13.79%8.11%7.87%-4.84%1.45%-6.12%14.48%-18.96%22.78%-4.05%1.35%1.25%2.92%0.56%-21.15%35.95%30.01%-1.54%1.60%-32.48%62.82%-3.75%11.28%-36.85%49.65%-3.05%4.67%-8.67%8.32%
EBT Growth (1y) 9.71%6.59%11.16%2.93%12.55%16.12%11.26%20.11%6.69%-16.41%4.38%-0.29%4.99%33.40%1.91%12.32%7.47%7.67%16.99%8.08%8.32%4.60%3.52%132.23%2.77%5.38%-4.08%-60.08%-4.05%3.04%5.02%5.22%11.33%13.16%26.67%29.02%13.34%-1.19%5.08%-11.22%10.57%11.21%-4.08%23.19%-0.25%6.36%-25.37%-1.70%31.65%28.54%89.96%-7.83%10.96%7.58%17.61%9.15%2.59%2.18%-5.55%61.32%5.77%
EBT Growth (3y) 9.62%1.14%8.89%7.22%8.03%9.00%5.78%10.39%6.38%6.29%7.56%6.57%6.92%14.53%7.26%41.27%6.16%5.88%5.12%0.07%2.22%4.34%1.41%-0.82%3.16%7.11%8.46%-18.47%6.58%4.84%11.81%6.42%11.74%7.53%8.48%12.16%7.72%5.33%-9.06%2.45%13.24%14.99%10.79%3.73%13.37%13.72%18.58%-0.37%14.44%12.21%28.26%17.52%6.39%
EBT Growth (5y) 8.25%8.25%9.01%8.39%7.97%7.84%7.46%27.55%6.03%5.77%4.32%2.33%3.80%10.29%4.45%3.44%5.03%6.72%9.10%6.35%6.15%4.90%6.78%2.24%6.59%6.19%5.16%-9.93%5.95%6.39%0.01%7.86%12.87%11.20%12.60%5.04%12.80%10.08%10.94%1.58%10.57%10.82%8.60%14.47%9.60%
EBT Margin Growth (1y) -60.00-334.00-25.00114.0034.00340.00-24.00-739.00-55.00-192.00-21.00670.00-189.00104.00-42.00-46.00207.00-49.00-94.00-263.00-282.000.00M-113.0027.00-360.00-0.00M2.62M2.75M2.63M2.42M-2.62M-2.75M-2.63M-2.42M237.00-152.0074.00-466.00131.00138.00-325.00369.00-273.00-98.00-0.00M-544.00304.00215.000.00M-329.00104.0046.00390.0081.00-70.00-69.00-374.000.00M-32.00
EBT Margin Growth (3y) -109.00-186.00-69.0045.00-210.00252.00-87.00-115.00-37.00-136.00-157.00361.00-264.000.00M-249.00-282.00-435.00-894.002.61M2.75M2.63M2.42M-503.00-73.0020.00-0.00M-152.00-252.00454.0064.00-2.62M-2.75M-2.63M-2.42M95.00-111.00-0.00M-641.00162.00255.00-127.00-504.00134.00162.00587.00-792.00337.00191.000.00M834.001.00
EBT Margin Growth (5y) -172.00-131.00-206.00-264.00-285.000.00M-294.00-351.00-679.00-981.002.61M2.75M2.63M2.42M-639.00-382.00-55.00-363.00-359.00-488.00-188.00-780.00-134.00-87.00-231.00-0.00M-294.00-211.00-986.00-110.00-2.62M-2.75M-2.63M-2.42M503.00149.00337.00-889.00195.00231.00-112.00659.0032.00
EBT Margin (QoQ) 19.00-159.0098.00-292.00329.00-21.0018.0014.00-35.00-735.00702.00-123.00136.00-45.00-157.00170.00-11.00-49.0096.00-86.00-56.00-218.0077.000.00M-0.00M-78.00-310.00-288.002.62M0.13M-0.12M-0.21M-2.42M212.00170.00-138.00-7.00-177.00396.00-678.00591.00-170.00-67.0016.00-52.005.00-0.00M587.00796.00-84.0014.00-0.00M0.00M-142.00358.00-0.00M0.00M-141.0054.0092.00-37.00
EBT (QoQ) 0.62%2.10%3.11%3.57%-2.23%6.47%-4.53%13.26%0.87%2.02%3.06%0.60%-20.96%27.38%-1.55%5.93%0.42%-2.69%8.51%1.35%0.61%5.74%0.24%1.58%-2.84%4.64%124.87%-55.05%-0.37%-4.76%-6.40%8.03%7.00%-2.93%-6.23%14.31%8.76%8.66%-4.49%0.42%-5.18%15.55%-19.30%25.05%-4.63%-0.34%3.65%1.26%1.69%-30.07%36.52%35.61%-0.71%3.34%-33.76%63.26%-3.74%12.98%-38.52%53.45%-4.13%4.43%5.00%0.61%
Enterprise Value Growth (1y) -54.64%-17.58%9.51%7.12%0.73%7.14%7.18%3.04%8.52%-11.30%-11.71%-14.80%10.58%-10.84%-3.15%16.63%38.02%47.92%34.85%25.46%-43.15%-36.43%-33.75%-45.25%-34.39%-15.44%-38.49%4.45%6.43%8.27%10.07%-30.57%-43.07%-25.74%-4.71%21.99%7.46%-43.84%-62.10%-83.10%-49.70%-37.11%-56.94%-59.63%-68.89%-40.89%-18.62%-22.58%-30.23%17.16%25.26%33.74%40.92%7.45%14.70%5.49%5.68%-0.63%-7.64%19.18%36.25%30.26%27.91%18.43%
Enterprise Value Growth (3y) -11.98%-6.71%2.10%-1.12%6.70%-4.63%-2.27%2.46%20.26%13.71%9.12%10.65%7.42%7.65%3.50%3.36%-6.04%6.39%-6.46%-1.13%-21.64%-13.04%-18.54%-21.91%-21.62%-10.01%-9.25%0.90%-7.40%-18.38%-15.14%-23.09%-25.61%-35.36%-38.62%-31.62%-32.76%-40.58%-44.51%-53.02%-48.77%-16.96%-11.64%-9.04%-9.12%-2.60%8.89%8.44%10.14%8.29%11.80%20.31%29.18%13.40%12.85%14.59%
Enterprise Value Growth (5y) 4.89%6.84%8.81%8.47%6.35%4.03%1.40%-0.09%0.50%-0.24%-6.81%0.20%0.05%3.57%-2.28%-2.40%-9.80%1.10%-2.59%-1.05%-18.97%-21.18%-23.11%-20.95%-20.04%-21.30%-27.11%-23.26%-25.65%-26.23%-23.23%-29.55%-34.24%-23.68%-18.75%-13.12%-12.48%-16.33%-13.98%-17.54%-12.90%-8.30%-5.02%0.19%4.82%5.39%10.11%12.73%
Enterprise Value (QoQ) -44.44%-13.19%-0.71%6.09%-9.83%12.89%-3.38%-0.37%-2.74%12.93%-7.99%5.30%-25.01%12.61%-10.98%26.24%-54.94%18.67%10.31%45.16%-30.20%-1.72%-2.62%-5.32%-24.09%0.28%-11.45%2.55%-6.59%-19.64%23.11%4.57%-4.49%-17.29%-11.64%-4.56%8.16%2.33%16.83%-24.04%-42.75%-10.08%6.05%-1.41%-30.74%-26.00%4.44%-7.29%-9.07%-6.08%1.25%-13.98%30.63%4.29%12.45%-1.63%-8.68%11.78%3.00%-1.42%-15.95%5.64%27.16%20.00%-26.84%2.46%17.58%
EPS (Basic) Growth (1y) 4.05%1.22%9.27%16.88%27.27%13.25%5.73%12.19%6.02%13.61%21.83%11.23%-2.71%13.50%7.13%7.71%21.07%-0.24%12.45%10.78%20.83%21.93%14.56%8.12%11.59%10.21%135.99%15.39%1.94%1.83%-56.94%7.71%-19.08%16.14%18.42%22.85%63.41%25.59%33.33%11.82%5.20%10.61%-2.50%7.54%8.97%-0.37%14.96%7.52%14.12%-25.94%1.12%25.52%18.21%78.68%-36.76%8.91%7.56%17.90%36.63%1.02%2.97%-5.54%72.37%3.29%
EPS (Basic) Growth (3y) 11.98%9.21%12.07%13.41%9.49%13.45%11.33%10.36%7.69%8.76%13.64%9.90%12.48%11.35%11.34%8.86%17.75%10.27%44.86%11.39%11.19%11.02%5.20%10.35%-2.72%9.24%6.36%15.15%10.47%14.10%-12.07%13.95%11.63%17.29%15.47%13.89%23.28%11.44%14.33%8.94%9.37%-6.55%4.26%13.22%13.71%9.65%-9.75%13.70%13.21%15.98%-4.40%11.36%9.40%25.78%14.20%4.36%
EPS (Basic) Growth (5y) 10.58%8.08%11.14%11.72%13.94%12.18%12.20%9.99%10.98%11.57%31.74%10.61%10.12%9.15%7.00%9.90%6.13%9.66%9.16%12.83%12.69%14.83%12.95%13.04%9.61%12.61%9.36%12.92%9.10%10.36%-5.29%11.34%11.59%3.55%12.34%14.80%20.37%12.86%-0.91%12.07%10.71%11.45%-0.42%9.81%10.24%7.98%11.60%8.93%
EPS (Basic) (QoQ) 10.81%-6.10%0.00%0.00%7.79%1.37%6.97%8.89%-4.08%-5.36%13.50%2.90%2.79%1.49%3.62%-10.00%19.92%-4.20%4.18%1.16%-1.19%7.97%2.64%10.34%-0.28%1.45%-3.14%13.88%-1.51%117.22%-52.64%0.62%-1.62%-8.15%18.46%-24.41%41.20%-6.35%22.90%0.55%8.52%-0.57%3.07%-5.40%14.10%-12.36%13.68%-4.14%4.31%1.13%6.32%1.75%-32.30%38.07%31.99%-4.18%2.33%-51.14%127.33%-5.37%12.16%-43.37%68.09%-3.54%2.89%3.33%0.73%
EPS (Weighted Average and Diluted) Growth (1y) 18.92%5.47%12.50%7.37%14.13%22.74%12.12%-1.96%14.29%7.78%7.21%22.00%0.83%12.90%10.92%19.67%19.83%14.18%8.33%11.64%11.72%136.95%16.08%3.07%2.47%-56.94%6.63%-20.83%15.06%16.35%22.60%64.66%24.08%34.71%12.19%5.02%10.97%-2.10%7.62%8.70%-0.38%14.10%6.49%13.60%-26.34%1.52%26.16%19.01%79.27%-36.70%9.09%7.99%18.21%37.87%1.30%3.01%-5.38%71.76%4.37%
EPS (Weighted Average and Diluted) Growth (3y) 14.47%11.74%10.58%8.70%9.56%14.31%10.06%12.70%11.36%11.59%8.81%17.69%10.52%45.10%11.73%11.25%11.12%5.22%10.27%-3.06%9.62%5.88%14.91%10.34%13.52%-12.28%13.61%11.04%16.58%15.34%13.97%23.41%11.11%14.59%8.74%9.05%-6.62%4.28%13.08%13.69%9.57%-9.83%13.59%13.44%16.00%-3.96%11.72%9.81%26.10%14.44%4.87%
EPS (Weighted Average and Diluted) Growth (5y) 12.27%12.46%10.20%11.40%11.98%32.22%10.89%10.49%9.59%7.23%9.78%5.87%9.74%8.88%12.77%12.41%14.39%12.80%13.02%9.52%12.65%9.38%12.87%8.93%10.09%-5.49%10.94%11.07%3.06%12.19%14.74%20.51%12.62%-0.67%12.09%10.76%11.53%-0.21%9.83%10.33%8.03%11.67%9.16%
EPS (Weighted Average and Diluted) (QoQ) 7.51%7.95%-3.16%-6.17%14.68%3.03%2.94%0.91%4.76%-9.91%20.00%-4.83%4.20%2.52%-0.82%6.56%2.37%10.61%-0.68%1.54%-2.88%13.99%-0.61%115.35%-52.42%1.20%-1.19%-9.50%17.82%-24.86%43.61%-8.49%24.16%0.92%8.22%-0.65%3.40%-5.53%14.35%-12.36%13.67%-4.58%4.80%0.38%6.08%1.79%-32.04%38.34%31.84%-3.98%2.37%-51.16%127.22%-4.95%12.05%-43.03%66.95%-3.34%2.93%3.41%1.45%
FCF Margin Growth (1y) -374.00-441.000.00M-452.00359.00-838.00-369.0076.00834.00759.00254.00-363.00-364.00-500.00371.0046.00-71.0066.00-638.000.00M-786.00-818.00-757.00-451.00-382.00752.001.68M2.57M3.52M2.63M-1.68M-2.57M-3.52M-2.63M836.00-443.00-329.000.00M-55.000.00M-696.00381.00-313.00-771.00568.00-0.00M242.00305.0022.00190.00801.00-626.00289.00-477.00-0.00M400.00-20.00544.00425.00
FCF Margin Growth (3y) 919.00-519.000.00M-740.00829.00-579.00255.00-242.00398.00325.00-14.00840.00-0.00M-0.00M-0.00M753.00-0.00M0.00M1.68M2.57M3.52M2.63M-0.00M-418.00986.00635.00543.00-411.000.00M0.00M-1.68M-2.56M-3.52M-2.63M468.0094.00-457.00109.00-126.00842.00-106.00-855.00730.00-0.00M879.00-0.00M-451.0079.00292.00258.00-268.00
FCF Margin Growth (5y) 0.00M-954.000.00M463.00-28.00-0.00M-0.00M465.00-769.00259.001.68M2.57M3.52M2.63M-0.00M785.00129.00-117.00-852.00296.00-128.00972.00-269.00447.00-39.000.00M176.00126.00911.00-8.00-1.68M-2.57M-3.52M-2.63M0.00M-227.00-145.00-177.00-818.00616.00163.00-788.00-339.00
FCF Margin (QoQ) -0.00M0.00M697.00202.00-835.00-517.000.00M-995.00-366.00-73.000.00M-0.00M-871.00-689.000.00M-0.00M0.00M-0.00M0.00M-0.00M-704.00781.00206.00-0.00M-644.000.00M275.0033.001.68M0.89M0.95M-0.88M-2.64M0.00M0.00M-0.00M-735.00134.000.00M31.00-0.00M0.00M-279.000.00M-0.00M0.00M0.00M-886.00-970.000.00M777.00-718.00-360.00-325.000.00M-0.00M-0.00M0.00M0.00M-920.00-0.00M
FCF Payout Ratio Growth (1y) 47.98%12.38%31.59%-736.54%-66.58%25.22%-7.39%-40.65%23.34%1.65%-15.05%112.60%-6.60%25.13%11.06%15.55%-14.67%-3.97%1.51%-0.71%30.54%-40.98%23.44%43.08%61.76%23.69%14.79%-31.18%-23.77%-8.49%-22.05%9.66%67.90%9.83%1.90%-4.72%-40.07%31.17%5.03%-21.30%3.86%-38.58%23.03%-10.22%16.16%25.27%-26.51%37.15%-20.33%-17.90%0.63%-3.50%-29.62%32.49%-2.68%20.49%142.79%-13.43%0.90%-18.53%-29.41%
FCF Payout Ratio Growth (3y) -15.20%12.67%1.16%4.09%-27.26%16.78%-4.40%30.15%-0.57%6.90%-1.43%28.96%1.33%-10.82%11.64%17.96%21.68%-11.17%12.88%-0.75%17.19%-12.58%3.37%2.59%27.45%7.52%-3.03%-10.41%-8.46%9.65%-5.86%-6.31%1.48%-3.99%9.60%-12.36%-10.25%0.31%-1.71%-1.04%-1.31%-14.20%-3.10%5.92%-13.32%10.87%-10.38%16.83%10.83%-1.98%-0.40%-1.79%6.45%
FCF Payout Ratio Growth (5y) -13.44%11.44%3.14%5.29%-15.58%-2.03%1.83%18.03%15.72%-2.27%6.30%16.46%5.11%-4.30%4.48%4.38%18.19%-6.76%2.70%0.43%10.12%-0.76%3.40%-4.13%5.20%0.03%3.33%-12.67%-1.54%0.29%-5.49%0.25%-0.67%-1.87%-0.53%-2.28%-16.52%1.89%-1.44%2.41%10.43%-6.24%-2.23%3.13%2.22%
FCF Payout Ratio (QoQ) -56.20%-36.19%36.44%288.08%-66.74%-25.29%-760.01%120.37%24.65%-44.74%-1,102.29%117.87%2.72%-53.82%48.61%32.48%37.63%-59.01%54.62%-2.17%54.89%-56.67%51.24%28.62%-29.97%-9.38%75.30%45.41%-46.45%-15.90%5.09%61.06%-35.72%-28.36%47.85%146.60%-57.95%-33.54%38.25%55.10%-7.96%-46.79%3.60%104.68%-45.56%6.59%-24.40%164.80%-41.29%-37.47%41.09%53.83%-39.50%-23.36%35.30%12.19%13.89%-43.70%67.50%126.07%-59.39%-34.39%35.26%95.87%
Free Cash Flow Growth (1y) 1.25%-5.87%182.74%-23.43%0.70%-13.51%0.70%243.85%-8.79%22.88%-19.17%-8.54%10.99%31.57%38.01%18.33%-12.49%-1.15%-8.02%25.91%12.18%7.83%12.33%-14.55%90.24%-9.98%-22.29%-31.97%-11.90%-4.88%56.82%43.17%20.50%41.91%2.07%-33.38%1.39%23.98%4.57%87.56%-14.58%-5.66%51.75%2.80%74.69%-13.07%18.23%-9.31%-15.48%45.14%-20.41%37.83%33.75%9.07%14.81%56.39%-17.21%12.62%-12.22%-56.38%23.25%5.40%29.83%49.49%
Free Cash Flow Growth (3y) -2.39%0.01%32.03%34.03%0.65%11.82%3.95%54.96%-3.96%16.92%0.86%10.86%2.90%11.93%12.55%8.38%23.15%-1.37%-7.06%-9.88%23.42%-2.63%11.03%-5.93%26.40%6.71%7.54%-13.42%2.48%18.72%18.73%21.39%1.43%18.40%17.44%8.70%14.80%0.56%23.34%20.47%8.04%5.98%12.61%8.72%25.46%11.23%2.61%25.04%-2.19%21.26%-7.09%-2.03%10.92%8.99%9.37%0.66%
Free Cash Flow Growth (5y) -2.01%5.40%23.91%29.11%0.02%8.31%3.03%31.97%13.59%9.18%-2.18%-4.55%12.80%3.73%11.68%4.40%14.67%5.31%5.14%-6.93%18.10%10.19%7.88%0.79%11.83%7.28%14.57%4.58%9.94%6.54%24.60%10.77%9.03%15.93%8.79%9.93%11.33%9.99%11.38%30.39%6.91%7.89%7.55%-2.60%15.04%10.31%4.25%4.98%
Free Cash Flow (QoQ) 66.89%-68.18%-17.19%130.23%55.15%-4.41%-77.58%202.80%33.24%11.31%-23.43%-19.68%79.52%-26.78%-13.37%-2.52%112.80%-23.20%-25.72%-27.91%140.36%-28.54%1.67%-35.77%131.04%-25.56%-22.65%43.00%9.32%-35.74%-32.28%85.18%18.03%5.95%-38.17%55.86%39.00%-23.80%-59.65%137.20%69.97%-35.73%-27.62%8.03%87.72%3.39%-50.97%83.58%-6.59%40.61%-62.39%71.09%60.41%-22.89%-34.87%66.02%30.81%-18.84%-11.28%-12.11%77.96%-36.74%-55.91%148.30%52.18%-22.08%-49.23%
Gross Margin Growth (1y) -206.00-125.00-2.00-16.00-70.00-84.00-172.00-170.00-177.00-248.00-286.00-337.00-219.00-286.00-171.00-44.00-234.00-222.00-381.00-378.00-212.00-176.00-75.00-357.00-615.00-4.90M-4.86M-4.85M-4.89M4.90M4.86M4.85M4.90M244.00-69.00-181.00-574.00-10.00582.00-50.00379.00-50.00-7.00-76.00-143.002.0093.00329.0090.00-51.00-326.00-243.00-188.00
Gross Margin Growth (3y) -453.00-457.00-459.00-524.00-465.00-617.00-629.00-551.00-629.00-755.00-838.00-759.00-664.00-684.00-627.00-780.00-0.00M-4.90M-4.87M-4.85M-4.90M-501.00-255.00-160.00-283.00-81.00128.00152.004.85M4.90M-134.0027.00-61.00-241.001.001.00-136.00668.00203.00326.00-99.00-240.0010.00-241.00
Gross Margin Growth (5y) -905.00-965.00-0.00M-946.00-910.00-0.00M-0.00M-0.00M-0.00M-4.90M-4.87M-4.85M-4.90M-0.00M-807.00-582.00-728.00-479.00-607.00-675.00-803.00-474.00-459.00-153.00137.0091.004.90M4.86M4.85M4.89M102.00-21.0026.0012.00-52.00-231.00-51.00
Gross Margin (QoQ) -72.00-109.00-3.00-23.009.0015.00-17.00-77.00-5.00-73.00-16.00-83.00-76.00-111.00-67.0035.00-143.003.0060.00-154.00-131.00-156.0063.0012.00-96.00-55.00-219.00-246.00-4.90M0.04M0.01M-0.04M4.90M90.00158.00-110.00105.00-222.00341.00-81.00251.0071.00-291.00348.00-178.00113.00-360.00281.00-33.00205.00-124.0042.00-174.00-70.00-42.0098.00
Gross Profit Growth (1y) 10.62%11.25%12.21%9.89%7.04%6.08%4.10%3.34%2.76%1.62%1.78%2.33%5.06%3.87%6.15%9.03%5.50%7.33%6.48%5.89%5.80%3.24%3.06%1.72%1.37%-200.24%-200.11%-199.42%-202.27%214.68%216.51%221.83%216.22%9.11%1.33%1.76%-4.46%7.17%36.97%20.06%27.66%18.37%8.26%5.73%4.62%6.02%6.11%11.72%6.64%3.53%-0.30%1.39%3.17%
Gross Profit Growth (3y) 6.76%6.25%5.93%5.13%4.94%3.84%3.99%4.86%4.43%4.25%4.78%5.71%5.46%4.80%5.22%5.50%4.21%-45.98%-45.79%-45.35%-45.76%5.87%6.33%7.20%6.41%7.84%7.07%6.55%47.05%48.39%5.58%6.88%9.86%9.40%11.26%12.31%10.80%16.31%12.35%12.51%9.12%4.62%6.20%4.80%
Gross Profit Growth (5y) 6.17%5.98%6.09%6.05%5.22%4.41%4.30%4.43%4.09%-25.97%-26.09%-26.15%-26.32%5.76%6.32%7.30%6.11%6.80%5.74%5.34%3.59%5.61%6.23%7.32%9.94%9.25%30.07%29.80%30.25%29.26%9.47%8.91%8.78%9.11%8.97%8.43%9.03%
Gross Profit (QoQ) 1.91%0.85%3.34%4.15%2.49%1.72%1.21%1.45%1.57%-0.19%0.47%0.88%0.45%-0.03%1.02%3.57%-0.69%2.17%3.75%0.23%1.03%1.36%3.18%0.14%-1.42%1.19%1.83%-0.19%-197.47%-1.06%-1.13%-2.66%209.31%2.66%5.75%-2.07%2.62%-1.65%10.32%1.51%6.49%14.86%-3.30%7.93%-1.26%5.05%-5.56%6.79%0.07%5.13%-0.57%1.94%-2.85%1.24%1.13%3.72%
Interest Coverage Ratio Growth (1y) 74.98%-18.04%8.65%8.39%13.97%18.23%17.65%21.61%7.14%67.32%8.00%
Interest Coverage Ratio Growth (3y) 28.80%17.48%11.35%
Interest Coverage Ratio (QoQ) 41.23%22.48%-2.72%3.98%-33.85%62.36%-2.95%9.33%-31.38%61.57%0.32%-3.68%7.18%4.28%
Net Cash Flow Growth (1y) -116.80%-68.38%74.68%632.91%57.21%-87.03%17.54%236.90%-179.52%1,612.36%-66.87%11.58%-489.84%88.60%-3.68%-235.27%-46.69%-68.88%99.25%117.31%113.96%27.24%236.90%438.77%-101.72%-79.32%10,682.61%-294.40%-8,713.73%-59.41%-44.06%152.01%148.55%-531.93%-110.71%-244.65%431.11%907.74%1,345.59%26.91%-83.23%4.95%218.43%3.36%401.05%-53.34%-75.03%90.50%157.08%-549.06%-145.44%-2,692.88%-93.21%117.00%-364.15%78.30%-525.77%79.09%44.52%-779.56%118.71%-6.03%42.53%49.60%
Net Cash Flow Growth (3y) -30.08%-11.11%29.64%202.03%-91.79%61.21%-12.57%-92.06%-189.19%115.79%76.51%-36.07%47.49%-9.28%26.22%8.06%84.79%-56.57%45.90%-21.94%40.43%-52.55%338.96%75.95%-9.75%-33.19%-103.77%-51.29%512.03%141.94%-9.29%18.07%34.49%232.06%61.96%-44.57%64.63%81.26%128.33%59.37%29.26%-61.33%-33.16%-36.87%-4.35%-29.12%-36.20%16.81%-39.99%10.98%-46.90%-276.37%-62.17%31.73%-13.96%1.28%
Net Cash Flow Growth (5y) -30.18%-16.24%69.35%45.19%28.07%10.65%15.04%36.52%43.41%21.47%31.37%-36.49%-12.84%-42.53%21.44%4.99%16.55%-16.47%41.89%-6.41%20.54%30.10%157.03%-50.65%-8.12%25.18%203.20%-24.85%186.47%47.30%-9.91%44.97%49.90%-139.45%-19.94%-36.34%-4.86%38.08%-83.65%16.47%-21.29%-7.71%-23.99%-37.39%-6.96%-9.73%-16.74%-20.62%
Net Cash Flow (QoQ) 45.55%-274.42%100.57%-1,260.59%373.94%-239.66%116.51%-167.76%183.05%-987.77%167.44%-156.22%608.76%-186.51%145.09%-397.19%262.67%-147.56%41.17%-222.27%134.51%-101.15%1,459.52%159.94%214.44%-98.77%5,250.22%-100.83%3,885.78%542.24%-196.46%62.42%117.44%785.10%-10.32%-64.92%-255.13%78.05%-1,111.10%228.80%135.92%-66.15%-171.06%129.55%1,376.56%2.69%-121.57%253.22%37.50%-45.04%-108.20%4,246.42%-340.18%94.44%-404.28%110.09%500.93%-251.86%76.42%-97.86%352.77%-147.04%-273.86%104.21%1,169.35%-128.77%-227.88%
Net Income Growth (1y) 15.10%25.29%12.04%4.04%9.48%3.30%10.78%18.74%9.28%-4.72%11.23%4.99%4.84%17.71%-3.44%10.48%5.47%17.50%19.17%8.72%8.97%10.01%8.75%135.74%11.04%-1.55%-2.05%-58.73%5.70%-20.35%14.27%15.57%19.77%59.40%23.44%32.99%11.44%4.70%9.70%-2.67%7.73%8.97%-0.53%13.45%6.35%13.76%-25.59%3.32%27.10%19.70%79.77%-37.64%8.59%7.10%17.43%37.43%0.99%2.78%-6.07%71.65%1.71%
Net Income Growth (3y) 11.25%7.23%11.35%9.06%7.84%5.03%5.96%11.26%6.51%9.63%8.57%8.04%6.41%15.01%7.76%41.47%8.47%8.36%8.28%1.89%8.55%-4.81%6.77%3.98%12.02%7.72%11.38%-14.08%12.16%9.96%15.66%14.36%12.87%22.06%10.44%13.66%8.49%9.08%-6.71%4.49%13.35%14.06%9.98%-9.92%13.65%13.40%16.24%-3.97%11.71%9.63%25.63%13.73%3.71%
Net Income Growth (5y) 8.77%11.27%9.70%9.27%7.59%8.41%9.05%28.69%7.89%7.37%6.40%4.17%7.18%3.59%6.97%6.19%10.07%10.07%12.35%10.20%11.29%7.56%10.51%7.79%11.04%7.36%8.56%-6.88%10.08%10.51%2.75%11.89%14.22%19.89%12.49%-1.10%12.00%10.72%11.38%-0.45%9.81%10.31%7.97%11.51%8.56%
Net Income (QoQ) -0.07%7.03%1.64%5.88%8.78%-4.29%-5.61%11.41%2.64%2.64%1.17%2.53%-10.51%19.82%-4.50%2.38%0.48%-1.71%9.26%-2.26%11.94%-0.31%-0.32%-2.04%13.00%-1.45%116.09%-53.86%0.19%-1.94%-8.96%18.18%-24.50%40.67%-7.92%22.48%0.48%8.93%-0.80%2.64%-5.59%14.13%-11.99%13.61%-4.51%4.17%0.38%6.50%2.14%-31.86%39.40%31.00%-3.80%2.33%-51.64%128.13%-5.13%12.20%-43.41%67.63%-3.44%2.54%3.42%-0.67%
Net Income towards Common Stockholders Growth (1y) 15.10%25.29%12.04%4.04%9.48%3.30%10.78%18.74%9.28%-4.72%11.23%4.99%4.84%17.71%-3.44%8.72%7.06%17.50%19.17%12.23%7.35%10.01%8.75%132.06%11.04%-1.55%-2.05%-58.73%5.70%-20.35%14.27%15.57%19.77%59.40%23.44%32.99%11.44%4.70%9.70%-2.67%7.73%8.97%-0.53%13.45%6.35%13.76%-25.59%3.32%27.10%19.70%79.77%-37.64%8.59%7.10%17.43%37.43%0.99%2.78%-6.07%71.65%1.71%
Net Income towards Common Stockholders Growth (3y) 11.25%7.23%11.35%9.06%7.84%5.03%5.96%10.67%7.04%9.63%8.57%8.61%6.41%15.01%7.76%41.47%8.47%8.36%8.28%2.43%8.01%-4.81%6.77%3.44%12.02%7.72%11.38%-14.08%12.16%9.96%15.66%14.36%12.87%22.06%10.44%13.66%8.49%9.08%-6.71%4.49%13.35%14.06%9.98%-9.92%13.65%13.40%16.24%-3.97%11.71%9.63%25.63%13.73%3.71%
Net Income towards Common Stockholders Growth (5y) 9.10%11.27%9.70%9.62%7.59%8.41%9.05%28.69%7.89%7.37%6.40%4.17%7.18%3.59%6.97%6.19%10.07%10.07%12.35%10.56%10.96%7.56%10.51%7.45%11.04%7.36%8.56%-6.88%10.08%10.51%2.75%11.89%14.22%19.89%12.49%-1.10%12.00%10.72%11.38%-0.45%9.81%10.31%7.97%11.51%8.56%
Net Income towards Common Stockholders (QoQ) -0.07%7.03%1.64%5.88%8.78%-4.29%-5.61%11.41%2.64%2.64%1.17%2.53%-10.51%19.82%-4.50%2.38%0.48%-1.71%7.52%0.82%10.27%-0.31%1.26%-3.57%13.00%-1.45%116.09%-53.86%0.19%-1.94%-8.96%18.18%-24.50%40.67%-7.92%22.48%0.48%8.93%-0.80%2.64%-5.59%14.13%-11.99%13.61%-4.51%4.17%0.38%6.50%2.14%-31.86%39.40%31.00%-3.80%2.33%-51.64%128.13%-5.13%12.20%-43.41%67.63%-3.44%2.54%3.42%-0.67%
Net Margin Growth (1y) 73.00-206.00-82.00-203.0013.00208.0039.00-254.00115.00-14.00-18.00220.00-263.00-2.00-38.00176.00189.0054.00-85.00-81.00-90.000.00M95.00-138.00-227.00-0.00M2.14M1.58M2.20M1.99M-2.14M-1.58M-2.20M-1.99M165.0012.00175.00-190.0045.0068.00-186.00131.00-73.0083.00-987.00-362.00176.005.000.00M-876.0030.0027.00319.00377.00-102.00-43.00-324.00982.00-127.00
Net Margin Growth (3y) 30.00-12.00-61.00-237.00-135.00192.00-17.00141.0041.0038.00-141.00314.00-164.000.00M-29.00-44.00-128.00-498.002.14M1.58M2.20M1.99M180.00-18.00208.00-0.00M251.00132.00610.00499.00-2.14M-1.58M-2.20M-1.99M137.00163.00-998.00-421.00148.00156.00-164.00-0.00M133.00115.00341.00-862.00104.00-12.000.00M482.00-199.00
Net Margin Growth (5y) -26.0040.00-184.00-143.00-36.000.00M-7.00-78.00-276.00-514.002.14M1.58M2.20M1.99M57.0076.00308.00191.00260.00-88.00293.00-53.00390.0062.00197.00-0.00M223.00284.00-563.00268.00-2.14M-1.58M-2.20M-1.99M343.00195.00330.00-921.0076.00140.00-169.00251.00-96.00
Net Margin (QoQ) 65.00147.00-189.00-229.00189.0026.0027.00-34.0020.00-268.00396.00-163.0017.00-30.00-87.0098.00-20.00184.00-73.00-37.00-159.00188.00-82.000.00M-0.00M-45.00-171.00-273.002.14M-0.55M0.61M-0.21M-1.99M-11.00144.00-19.0050.00-164.00307.00-383.00285.00-140.0053.00-66.0081.0016.00-0.00M559.00618.00-155.00-13.00-0.00M0.00M-158.00280.00-0.00M0.00M-100.00-2.0037.00-62.00
Operating Income Growth (1y) 2.72%12.32%15.53%10.79%19.73%6.49%-16.32%4.59%-0.13%5.14%33.63%1.95%12.55%7.39%7.45%16.87%7.89%8.78%5.82%4.61%2.43%3.45%7.50%-1.85%-6.05%-1.35%4.08%6.42%7.19%12.84%13.83%25.71%26.27%12.58%-2.24%3.75%-11.64%6.93%9.29%-3.24%20.90%1.35%6.21%-17.37%10.94%40.14%37.21%76.81%-12.19%9.97%7.50%17.74%10.12%1.21%1.95%-4.10%38.69%0.38%
Operating Income Growth (3y) 7.09%7.94%8.91%5.71%10.40%6.33%6.31%7.61%6.64%7.09%14.97%7.62%7.54%6.51%6.92%6.26%1.26%3.54%5.79%3.00%1.04%4.82%8.39%9.50%8.34%7.81%5.02%11.55%6.15%10.75%6.74%8.07%10.49%6.85%4.31%-6.04%5.82%14.95%16.79%12.23%5.61%16.03%16.14%19.82%2.37%15.97%14.57%25.92%10.28%3.77%
Operating Income Growth (5y) 8.32%8.00%8.00%7.63%8.26%6.23%6.45%5.05%3.14%4.62%11.20%5.42%4.61%6.11%7.69%9.93%7.04%7.12%5.67%7.34%2.85%6.75%6.35%5.68%6.32%6.31%6.10%2.10%9.91%14.05%12.13%13.02%5.61%13.46%10.85%11.55%2.76%11.07%11.79%9.80%12.46%9.68%
Operating Income (QoQ) 3.48%-2.25%6.42%-4.58%13.16%0.55%2.05%3.11%0.65%-20.99%27.55%-1.54%5.96%0.42%-2.69%8.69%1.10%0.48%5.84%0.35%1.93%-2.25%4.62%-1.74%2.95%1.58%-4.47%-5.95%8.09%7.17%-2.32%-5.26%13.79%8.11%7.87%-4.84%1.45%-6.12%14.48%-18.96%22.78%-4.05%1.35%1.25%2.92%0.56%-21.15%35.95%30.01%-1.54%1.60%-32.48%62.82%-3.75%11.28%-36.85%49.65%-3.05%4.67%-8.67%8.32%
Operating Margin Growth (1y) -340.00-31.0096.0019.00328.00-30.00-731.00-48.00-185.00-16.00672.00-187.00110.00-45.00-53.00202.00-54.00-80.00-226.00-248.00-218.00-92.0088.00-298.00-530.002.70M2.85M2.74M2.55M-2.70M-2.85M-2.74M-2.55M228.00-189.0036.00-493.0031.0091.00-306.00324.00-230.00-103.00-956.00-245.00517.00425.000.00M-481.0081.0047.00417.00107.00-122.00-82.00-347.00696.00-204.00
Operating Margin Growth (3y) -198.00-78.0037.00-215.00253.00-91.00-112.00-32.00-129.00-140.00393.00-232.00-162.00-217.00-190.00-343.00-803.002.70M2.85M2.74M2.55M-368.0034.00110.009.00-48.00-243.00444.0046.00-2.70M-2.85M-2.74M-2.55M29.00-201.00-0.00M-415.00318.00412.00-6.00-403.00369.00368.00717.00-619.00477.00389.000.00M323.00-244.00
Operating Margin Growth (5y) -142.00-202.00-242.00-261.00-20.00-263.00-250.00-578.00-878.002.70M2.85M2.74M2.55M-493.00-245.0065.00-264.00-220.00-381.00-102.00-702.00-110.00-64.00-160.00-160.00-247.00-256.00-818.00125.00-2.70M-2.85M-2.74M-2.55M627.00270.00447.00-788.00278.00377.0064.00401.0043.00
Operating Margin (QoQ) 16.00-159.0096.00-293.00325.00-32.0019.0015.00-33.00-732.00702.00-122.00136.00-45.00-156.00175.00-19.00-53.0099.00-82.00-44.00-199.0077.00-52.0082.00-19.00-309.00-284.002.70M0.14M-0.10M-0.19M-2.55M203.00154.00-153.0024.00-213.00378.00-682.00548.00-154.00-18.00-52.00-5.00-27.00-871.00658.00757.00-119.00-40.00-0.00M0.00M-154.00330.00-0.00M0.00M-114.0065.00-345.00190.00
Profit After Tax Growth (1y) 15.10%61.20%60.37%4.04%9.48%-19.71%-22.61%18.74%9.28%-4.72%11.23%5.00%4.84%17.71%-3.44%8.72%7.06%17.50%19.17%12.23%7.35%10.01%8.75%132.06%11.04%-1.55%-2.05%-58.73%5.70%-20.35%14.27%15.57%19.77%59.40%23.44%32.99%11.46%4.70%9.70%-2.67%7.72%8.97%-0.53%13.45%6.36%13.76%-25.60%3.32%27.08%19.70%79.77%-37.64%8.59%7.10%17.43%37.43%0.99%2.78%-6.07%71.65%1.71%
Profit After Tax Growth (3y) 11.25%7.23%11.35%9.06%7.84%-3.44%-5.98%10.67%7.04%9.63%8.57%8.61%6.41%15.01%7.76%41.47%8.47%8.36%8.28%2.43%8.01%-4.81%6.77%3.44%12.02%7.72%11.38%-14.08%12.16%9.96%15.66%14.36%12.87%22.06%10.44%13.66%8.49%9.08%-6.71%4.49%13.34%14.06%9.98%-9.92%13.65%13.40%16.24%-3.97%11.70%9.63%25.63%13.73%3.71%
Profit After Tax Growth (5y) 9.10%11.27%9.70%9.62%7.59%3.08%1.50%28.69%7.89%7.37%6.40%4.17%7.18%3.59%6.97%6.19%10.07%10.07%12.35%10.56%10.96%7.56%10.51%7.45%11.04%7.36%8.56%-6.88%10.08%10.51%2.75%11.89%14.22%19.89%12.49%-1.10%12.00%10.72%11.38%-0.45%9.81%10.31%7.97%11.51%8.56%
Profit After Tax (QoQ) -0.07%7.03%1.64%5.88%39.96%6.47%-34.06%11.41%2.64%2.64%1.17%2.53%-10.51%19.82%-4.50%2.38%0.48%-1.71%7.52%0.82%10.27%-0.31%1.26%-3.57%13.00%-1.45%116.09%-53.86%0.19%-1.94%-8.96%18.18%-24.50%40.67%-7.92%22.48%0.48%8.93%-0.80%2.65%-5.61%14.13%-11.99%13.61%-4.51%4.18%0.38%6.52%2.13%-31.86%39.40%31.00%-3.80%2.33%-51.64%128.13%-5.13%12.20%-43.41%67.63%-3.44%2.54%3.42%-0.67%
Property, Plant & Equipment (Net) Growth (1y) 2.67%-0.70%-3.37%-5.64%-6.24%-5.68%-9.56%-12.27%-14.58%-14.88%-14.71%-14.27%-11.82%-13.03%-6.49%-6.18%2.82%24.70%33.47%43.38%42.79%29.72%18.22%24.79%18.71%9.17%8.97%-3.14%0.09%2.87%7.55%11.56%18.74%35.60%28.80%29.79%11.49%-1.89%-1.59%-0.59%-1.30%-9.41%-13.61%-36.97%-38.46%-35.22%-28.75%-4.34%6.51%4.88%-1.00%-1.30%-4.17%-1.98%-1.52%-1.50%3.26%4.22%
Property, Plant & Equipment (Net) Growth (3y) -6.31%-7.27%-9.33%-10.80%-10.95%-11.28%-10.32%-10.97%-8.17%-2.63%2.10%4.87%8.98%12.05%13.84%18.85%20.34%20.87%19.80%20.12%19.27%13.36%11.48%10.48%12.16%15.05%14.71%11.93%9.83%11.03%10.88%12.91%9.33%6.42%3.07%-6.66%-12.19%-16.81%-15.39%-15.69%-13.51%-14.94%-15.22%-15.89%-14.36%-12.67%-11.44%-2.39%1.77%2.33%
Property, Plant & Equipment (Net) Growth (5y) -5.70%-2.87%-1.43%-0.92%0.73%2.47%2.62%4.77%5.59%5.51%6.52%6.87%8.99%9.58%11.57%12.65%15.68%19.76%18.95%20.20%17.57%14.15%11.92%11.71%9.20%6.24%5.11%-2.55%-4.25%-4.29%-3.45%-2.79%-3.05%-3.92%-5.03%-5.15%-7.12%-9.96%-10.00%-10.24%-8.54%-8.86%
Property, Plant & Equipment (Net) (QoQ) 1.43%0.88%0.55%-0.20%-1.91%-1.84%-1.81%-0.83%-1.32%-5.88%-4.75%-3.45%-1.66%-5.69%-4.26%-0.70%-3.01%1.40%-3.94%8.83%17.64%8.53%3.19%8.38%6.87%-1.09%8.93%3.09%-1.72%-1.28%-3.17%6.53%1.02%3.21%0.44%13.39%15.36%-1.97%1.21%-2.60%1.52%-1.67%2.24%-3.29%-6.83%-6.22%-25.41%-5.58%-1.91%3.15%0.14%5.13%-3.41%-2.64%-0.16%2.07%-1.20%-2.19%-0.14%7.00%-0.28%
Return on Assets Growth (1y) -6.0010.0018.0013.007.001.003.002.002.002.001.001.001.001.002.004.004.004.002.000.00M1.001.00-4.00-7.00-8.000.00M6.008.004.00-14.00-15.00-16.00-10.000.00M2.005.004.004.002.00-2.00-2.00-4.00-4.00-2.00-2.00-1.000.00M0.00M-5.00-8.00-7.00-7.000.00M2.001.001.000.00M2.001.001.000.00M1.001.00
Return on Assets Growth (3y) 9.0018.0022.0016.0010.004.006.007.007.007.005.005.006.005.000.00M-3.00-3.005.004.001.00-3.00-13.00-13.00-15.00-15.00-14.00-8.00-2.00-3.00-10.00-12.00-12.00-8.000.00M0.00M1.000.00M-1.00-2.00-4.00-10.00-13.00-11.00-9.00-7.00-7.00-6.00-6.00-5.00-5.00-5.00-5.000.00M4.003.00
Return on Assets Growth (5y) 14.0023.0026.0020.0014.009.004.000.00M0.00M7.007.006.002.00-9.00-9.00-11.00-10.00-9.00-9.00-9.00-9.00-9.00-10.00-11.00-13.00-14.00-10.00-6.00-7.00-15.00-15.00-15.00-16.00-9.00-8.00-6.00-5.00-7.00-8.00-10.00-9.00-10.00-9.00-7.00-7.00-5.00-4.00
Return on Assets (QoQ) -9.006.007.006.000.00M1.000.00M1.001.000.00M0.00M1.000.00M0.00M0.00M0.00M2.002.000.00M1.00-1.000.00M1.000.00M-5.00-3.000.00M8.001.00-1.00-4.00-10.000.00M-1.001.001.001.002.000.00M1.00-1.00-1.00-1.00-1.000.00M0.00M-1.000.00M0.00M0.00M-6.00-2.001.001.001.00-1.000.00M0.00M0.00M1.000.00M0.00M-1.001.000.00M
Return on Capital Employed Growth (1y) -1.003.005.005.005.002.000.00M-1.00-2.001.008.009.0011.008.001.001.00-1.00-9.00-14.00-16.00-16.00-6.001.00-5.00-10.00-12.00-12.00-6.001.003.004.003.003.000.00M-4.00-4.00-8.00-7.00-4.00-4.000.00M0.00M-1.00-7.00-12.00-10.00-8.001.005.004.003.003.003.002.001.00-2.00-1.000.00M
Return on Capital Employed Growth (3y) 2.007.0013.0014.0014.0011.009.0010.009.000.00M-6.00-5.00-5.00-7.00-13.00-20.00-27.00-27.00-25.00-27.00-25.00-15.00-7.00-8.00-7.00-8.00-11.00-7.00-4.00-4.00-3.00-5.00-6.00-6.00-8.00-16.00-20.00-16.00-13.00-10.00-7.00-6.00-6.00-3.00-4.00-4.00-5.002.006.005.00
Return on Capital Employed Growth (5y) 13.005.00-1.00-1.00-2.00-4.00-5.00-11.00-17.00-18.00-17.00-16.00-15.00-16.00-21.00-23.00-23.00-23.00-25.00-28.00-31.00-21.00-14.00-16.00-15.00-15.00-16.00-18.00-17.00-13.00-12.00-11.00-13.00-12.00-13.00-11.00-13.00-11.00-9.00-9.00-6.00-4.00
Return on Capital Employed (QoQ) -3.000.00M1.002.001.001.001.001.00-1.00-1.000.00M0.00M2.006.002.002.00-2.00-1.002.000.00M-11.00-6.001.000.00M-1.001.00-5.00-5.00-2.000.00M1.002.000.00M2.000.00M1.00-2.00-2.00-1.00-2.00-1.001.00-1.001.00-1.000.00M-7.00-3.001.001.002.000.00M0.00M0.00M2.000.00M-1.00-1.00-1.001.000.00M
Return on Equity Growth (1y) 3.003.002.002.001.001.001.001.003.006.006.007.006.004.004.004.002.002.003.0019.0023.0024.0020.00-16.00-24.00-29.00-22.003.008.0014.008.003.000.00M-3.00-3.00-9.00-12.00-12.00-11.00-5.00-3.00-4.00-7.00-8.00-8.00-7.00-1.00-2.00-1.00-1.00-3.000.00M-1.00-1.00-2.00-1.000.00M
Return on Equity Growth (3y) 7.009.0010.009.009.0011.0011.0011.0011.0012.0013.0029.0031.0030.0027.006.002.00-3.001.005.008.009.005.00-11.00-15.00-18.00-17.00-3.00-3.000.00M-6.00-11.00-14.00-19.00-21.00-23.00-23.00-23.00-19.00-16.00-12.00-12.00-11.00-11.00-11.00-9.00-6.00-3.00-3.00
Return on Equity Growth (5y) 15.0016.0017.0032.0035.0037.0034.0014.0011.007.0011.0016.0016.0016.0013.0012.0011.008.006.00-1.00-4.00-5.00-9.00-25.00-30.00-33.00-36.00-17.00-14.00-11.00-14.00-22.00-24.00-27.00-25.00-25.00-26.00-25.00-24.00-17.00-14.00
Return on Equity (QoQ) 0.00M1.002.001.00-1.000.00M1.000.00M0.00M0.00M1.002.002.001.001.001.001.001.001.000.00M1.002.0017.004.001.00-2.00-20.00-3.00-4.005.005.002.002.00-2.001.000.00M-1.00-2.00-6.00-3.00-1.00-2.000.00M-1.00-2.00-5.00-1.000.00M-1.002.00-3.000.00M-1.000.00M0.00M-1.00-1.00-1.002.000.00M
Return on Invested Capital Growth (1y) 3.003.002.002.000.00M1.001.001.003.006.006.007.006.003.001.001.00-8.00-12.00-11.00-11.00-3.001.00-3.00-7.00-8.00-9.00-4.002.003.007.005.004.003.001.000.00M-3.00-4.00-4.00-4.00-2.00-1.00-1.00-9.00-13.00-11.00-10.001.003.002.001.000.00M2.002.001.00-1.000.00M0.00M
Return on Invested Capital Growth (3y) 7.009.0010.009.009.009.009.008.000.00M-4.00-4.00-4.00-5.00-8.00-13.00-18.00-19.00-20.00-18.00-17.00-8.00-1.00-2.00-1.00-1.00-1.002.003.003.004.002.000.00M-1.00-4.00-13.00-17.00-16.00-15.00-13.00-12.00-10.00-10.00-8.00-8.00-8.00-8.000.00M5.003.00
Return on Invested Capital Growth (5y) 4.000.00M0.00M-1.00-2.00-2.00-6.00-10.00-10.00-12.00-11.00-9.00-10.00-11.00-11.00-12.00-12.00-12.00-12.00-15.00-8.00-4.00-5.00-6.00-6.00-6.00-11.00-11.00-9.00-7.00-7.00-10.00-11.00-12.00-12.00-12.00-12.00-13.00-13.00-10.00-9.00
Return on Invested Capital (QoQ) 0.00M0.00M2.001.00-1.000.00M1.000.00M0.00M0.00M1.002.002.001.001.001.000.00M-1.001.00-8.00-5.001.001.000.00M-1.00-4.00-3.000.00M-2.002.002.001.002.000.00M1.000.00M0.00M-1.00-2.00-1.000.00M-1.000.00M0.00M-1.00-9.00-3.001.001.002.00-1.001.000.00M1.001.000.00M-1.00-1.001.000.00M
Return on Sales Growth (1y) 14.0039.001.00-21.00-48.00-2.00-1.00-2.000.00M2.000.00M-3.001.000.00M0.00M2.00-3.000.00M-1.002.002.000.00M-1.00-1.00-1.0027.001.00-1.00-2.00-32.000.02M0.02M0.02M0.02M-0.02M-0.02M-0.02M-0.02M2.000.00M2.00-2.000.00M1.00-2.001.00-1.001.00-10.00-4.002.000.00M10.00-9.000.00M0.00M3.004.00-1.000.00M-3.0010.00-1.00
Return on Sales Growth (3y) -9.00-9.000.00M-26.00-47.000.00M-1.00-2.00-1.002.00-1.001.000.00M0.00M-1.003.00-2.0027.000.00M0.00M-1.00-5.000.02M0.02M0.02M0.02M2.000.00M2.00-25.003.001.006.005.00-0.02M-0.02M-0.02M-0.02M1.002.00-10.00-4.001.002.00-2.00-11.001.001.003.00-9.001.000.00M10.005.00-2.00
Return on Sales Growth (5y) -9.00-10.00-1.00-22.00-47.000.00M-2.00-1.000.00M29.000.00M-1.00-3.00-5.000.02M0.02M0.02M0.02M1.001.003.002.003.00-1.003.000.00M4.001.002.00-26.002.003.00-6.003.00-0.02M-0.02M-0.02M-0.02M3.002.003.00-9.001.001.00-2.003.00-1.00
Return on Sales (QoQ) 0.00M23.0025.00-48.001.001.00-2.00-2.002.000.00M0.00M0.00M0.00M-3.004.00-2.000.00M0.00M-1.001.00-1.002.00-1.00-1.00-1.002.00-1.0027.00-27.000.00M-2.00-3.000.02M-0.01M0.01M-0.00M-0.02M0.00M1.000.00M0.00M-2.003.00-4.003.00-1.001.00-1.001.000.00M-10.006.006.00-2.000.00M-13.0015.00-2.003.00-13.0010.00-1.000.00M0.00M-1.00
Revenue Growth (1y) 11.62%14.09%13.36%12.24%10.16%8.19%7.45%6.88%6.08%5.62%5.63%6.50%7.99%8.81%8.84%9.19%9.82%9.69%11.47%13.72%12.96%9.75%6.49%4.46%8.56%13.70%-99.89%-99.89%-99.89%-99.89%106,735.67%105,765.81%107,143.66%105,226.42%4.27%4.19%2.62%5.30%5.88%5.95%6.81%7.38%9.41%10.04%22.32%21.22%18.86%19.48%8.40%7.31%7.41%5.99%4.32%4.93%4.88%4.53%5.94%6.17%6.85%
Revenue Growth (3y) 10.79%9.24%8.77%8.51%8.07%7.53%7.30%7.52%7.95%8.03%8.62%9.76%10.24%9.41%8.91%9.06%10.43%11.03%-88.93%-88.94%-88.99%-89.03%9.14%7.99%8.23%8.24%8.37%7.90%6.22%5.50%956.56%953.34%955.37%959.97%6.50%6.70%10.27%11.08%11.25%11.68%12.30%11.78%11.78%11.69%11.42%10.93%10.22%9.80%6.21%6.13%6.37%
Revenue Growth (5y) 9.35%9.25%9.32%9.67%9.38%8.40%7.96%8.10%9.06%9.48%-72.55%-72.50%-72.46%-72.49%9.54%9.36%9.48%8.83%8.60%8.34%8.01%7.94%7.49%6.81%6.80%7.47%8.07%7.93%9.38%8.86%333.66%333.82%335.06%334.53%9.05%9.00%8.68%9.07%9.17%9.07%9.37%9.25%9.37%
Revenue (QoQ) 3.00%2.51%3.38%4.52%2.35%1.49%1.47%2.65%1.65%0.95%0.72%2.20%1.66%1.78%2.13%2.98%1.68%2.11%2.72%2.85%3.33%4.17%2.02%-0.07%0.27%2.18%6.04%4.65%-99.90%1.85%1.40%1.75%101,570.90%0.93%2.72%-0.07%0.65%0.85%1.16%2.54%1.20%0.92%1.98%3.09%3.12%1.51%13.37%2.16%1.11%2.03%2.86%1.13%1.20%0.69%1.24%1.72%1.15%0.35%2.60%1.94%1.80%
Share-based Compensation Growth (1y) 24.35%113.38%20.11%172.37%59.91%-9.78%-93.97%-95.20%-11.51%250.21%1,713.33%420.00%-1.67%-74.02%25.00%110.23%3.60%5.45%-10.29%69.39%22.64%48.28%21.31%-20.51%-1.54%-16.28%-1.35%80.48%17.19%9.72%6.85%-37.70%12.47%-2.53%2.56%-0.12%16.35%6.68%29.30%-0.70%15.31%34.04%6.62%42.67%-8.09%41.11%32.99%31.51%17.06%-1.36%14.99%14.77%17.54%8.66%-6.64%-4.97%-5.02%-0.63%8.07%-16.19%35.79%
Share-based Compensation Growth (3y) 20.73%88.91%9.51%-12.08%11.64%-6.37%10.98%-19.35%-3.40%-1.37%172.94%164.56%7.70%-25.94%10.80%41.46%7.75%9.39%2.39%34.44%12.27%10.85%8.54%-3.68%9.07%-3.62%2.63%3.94%15.32%4.49%12.32%-14.83%14.70%11.70%12.24%12.27%7.23%26.36%22.39%23.05%7.45%23.11%17.70%29.13%8.14%14.79%12.60%12.77%9.33%2.12%5.07%-2.95%14.88%
Share-based Compensation Growth (5y) 12.38%13.06%8.05%19.33%12.07%5.12%8.26%-6.72%1.71%3.56%89.34%92.69%7.59%-17.89%7.47%26.05%10.52%6.96%3.30%8.62%13.11%7.21%11.14%-2.38%11.73%5.06%8.31%9.73%10.20%16.63%14.98%3.00%10.17%14.17%16.68%16.39%11.15%16.68%14.50%15.23%6.73%15.04%10.47%11.39%10.28%
Share-based Compensation (QoQ) 6.19%31.91%-7.63%-3.89%82.21%-25.75%109.47%-43.58%2.81%-95.04%66.67%940.60%306.88%-74.30%-52.21%96.77%7.51%23.64%-19.62%-3.04%9.43%5.17%51.79%-29.80%32.31%-13.95%-0.54%-13.04%12.50%1.39%81.96%-43.54%5.33%-1.27%6.09%1.93%-8.71%3.90%3.31%18.74%-16.30%25.93%-20.66%37.89%-2.71%0.17%6.17%-11.17%49.37%-5.59%4.99%-20.94%25.87%10.05%4.79%-19.03%16.37%-5.45%6.66%-19.07%21.74%2.83%-17.28%31.13%
Shareholder's Equity Growth (1y) 0.31%2.54%-1.14%-2.54%1.07%7.20%9.35%0.58%7.66%-1.90%-6.80%-5.40%-14.59%-5.67%-8.23%2.21%3.32%4.01%11.19%2.26%2.12%-2.67%-10.93%-8.84%-2.96%8.18%24.44%24.10%1.47%-6.04%-12.46%-2.05%22.24%27.83%27.84%19.56%21.17%33.34%37.68%36.79%30.06%13.38%15.36%24.02%22.92%31.00%34.15%32.17%31.64%21.67%15.37%12.11%13.28%18.06%17.10%14.16%14.01%14.32%8.85%
Shareholder's Equity Growth (3y) 3.31%2.55%0.25%-2.48%-2.41%-0.27%-2.21%-0.92%-1.69%-1.26%-1.66%-0.37%-3.41%-1.52%-3.14%-1.60%0.79%3.07%7.21%4.98%0.18%-0.36%-1.00%3.48%6.38%9.12%11.67%13.27%14.55%17.00%15.50%17.01%24.43%24.56%26.63%26.58%24.66%25.58%28.68%30.89%28.15%21.81%21.31%22.49%22.38%23.46%21.92%19.15%19.35%17.98%13.72%
Shareholder's Equity Growth (5y) 0.41%1.14%0.55%-0.62%-0.39%0.08%-1.52%-1.94%-1.20%0.27%1.06%2.27%-2.36%-0.59%-0.20%2.98%4.90%5.64%6.64%6.26%8.29%11.02%11.30%12.63%13.66%14.46%17.21%19.78%19.17%18.92%18.98%21.30%25.53%25.23%25.73%24.62%23.63%23.26%23.55%23.47%22.14%19.52%17.88%
Shareholder's Equity (QoQ) 7.99%2.88%-0.67%-7.08%4.11%1.43%3.01%-1.45%6.20%-6.71%10.25%-10.20%0.89%-5.30%-0.46%-0.81%-1.85%5.47%0.62%-0.15%4.93%-3.00%0.48%-4.83%-3.98%-0.72%6.96%6.09%10.46%-0.99%-12.54%-1.76%2.91%10.77%9.16%2.73%2.92%3.60%10.63%13.04%6.27%2.93%5.18%-1.45%8.12%10.65%4.26%5.02%10.72%9.02%3.84%-2.93%4.99%5.94%4.92%1.17%4.14%3.28%4.78%1.45%-0.85%
Tax Rate Growth (1y) -327.00-0.00M-55.00-74.00191.00859.0030.0079.00-165.00-966.00-456.00-362.0010.00927.00389.00118.00130.00-634.00-131.00-42.00-41.00-392.00-362.00-108.00-552.00525.00-160.00-243.00-754.000.00M-675.00-734.00-619.00-0.00M213.00-253.00147.00-484.00-358.00-813.00221.00173.00-314.00733.00-557.00-586.0026.00-436.00310.00620.00471.000.00M185.0037.0013.00-0.00M133.00-49.0045.00-489.00321.00
Tax Rate Growth (3y) -301.00-0.00M-481.00-357.0036.00819.00-37.00-165.00-25.00-674.00-198.00-286.0099.00-100.00-103.00-32.00-463.00-501.00-652.00-393.00-0.00M0.00M-0.00M-0.00M-0.00M-138.00-622.00-0.00M-0.00M-0.00M-820.00-0.00M-251.00-0.00M-459.00-333.00-188.00-897.00-647.00-517.00-25.00207.00183.000.00M-62.0071.00510.00892.00628.00608.00529.00839.00639.00
Tax Rate Growth (5y) -162.00-975.00-222.00-281.00125.00-207.00-529.00-315.00-618.00-541.00-719.00-637.00-0.00M0.00M-938.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-449.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-498.00-0.00M38.000.00M307.00-240.00-162.00811.00292.00195.00241.000.00M392.00
Tax Rate (QoQ) 46.00-319.0099.00-152.00-787.00786.0079.00113.00-119.00-42.00128.00-131.00-921.00468.00222.00241.00-4.00-70.00-49.00252.00-768.00434.0040.00253.00-0.00M464.00294.00-191.00-42.00-221.00210.00-701.000.00M-0.00M151.00-586.00669.00-20.00-315.00-187.0038.00106.00-770.00848.00-11.00-382.00277.00-442.00-40.00231.00-185.00304.00270.0082.000.00M-0.00M122.0058.00659.00-706.00-60.00152.00125.00104.00
Total Debt Growth (1y) 245.05%-18.65%-16.57%-14.18%-14.72%-15.30%-12.38%-1.16%0.17%0.17%0.71%
Total Debt Growth (3y) 33.47%-11.63%-9.70%
Total Debt (QoQ) -6.22%-6.64%-3.54%-3.67%-3.82%-3.97%-4.14%-4.33%-0.50%8.32%-2.85%-4.33%0.03%