Franklin Covey reported revenue growth of 1.02% and asset growth of -9.29% for the quarter ended May 2026. These growth metrics cover 63 quarters of results from Nov 2010 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Nov2010 | Feb2011 | May2011 | Aug2011 | Nov2011 | Feb2012 | May2012 | Aug2012 | Dec2012 | Mar2013 | Jun2013 | Aug2013 | Nov2013 | Mar2014 | May2014 | Aug2014 | Nov2014 | Feb2015 | May2015 | Aug2015 | Nov2015 | Feb2016 | May2016 | Aug2016 | Nov2016 | Feb2017 | May2017 | Aug2017 | Nov2017 | Feb2018 | May2018 | Aug2018 | Nov2018 | Feb2019 | May2019 | Aug2019 | Nov2019 | Feb2020 | May2020 | Aug2020 | Nov2020 | Feb2021 | May2021 | Aug2021 | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 21.52% | 17.47% | 17.48% | 5,964.68% | 3.81% | 2.93% | 0.27% | -4.67% | -5.11% | -7.84% | -5.19% | 1.49% | 6.35% | 9.64% | -0.27% | -1.22% | -7.12% | -7.77% | -6.71% | -9.29% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 5.29% | 5.52% | 7.07% | 6.73% | 4.84% | 3.96% | 5.07% | 3.99% | 6.18% | 3.68% | 3.75% | 288.58% | 1.56% | 1.32% | -1.76% | -1.50% | -2.13% | -2.32% | -4.10% | -3.11% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 5.52% | 4.93% | 6.07% | 5.07% | 4.22% | 4.03% | 3.52% | 1.75% | 2.83% | 2.19% | 3.14% | 3.30% | 3.06% | 2.57% | 1.87% | 2.43% | 3.41% | 2.42% | 0.77% | 120.88% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 6,529.16% | -7.61% | 1.22% | -2.17% | 13.47% | -8.38% | -1.41% | -6.99% | 12.95% | -11.02% | 1.42% | -0.43% | 18.36% | -8.27% | -7.74% | -1.38% | 11.28% | -8.91% | -6.68% | -4.11% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -50.77% | 181.08% | 164.94% | 163.07% | 138.46% | 88.71% | 10.42% | -11.58% | -13.55% | -54.13% | 0.11% | 10.93% | -6.90% | 97.67% | 97.23% | 290.61% | 73.05% | -18.62% | -34.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -35.40% | -28.64% | -0.88% | 0.62% | -1.76% | -4.15% | -15.55% | 3.19% | 4.62% | 79.61% | 43.07% | 37.16% | 24.27% | 19.61% | 29.67% | 56.48% | 11.68% | -9.64% | 8.69% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -21.37% | -23.92% | -7.14% | -11.85% | -12.47% | -5.61% | 5.39% | -8.91% | -5.61% | -3.36% | 2.40% | -1.44% | -6.65% | -11.40% | 16.75% | 37.76% | 56.32% | 30.30% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 35.39% | 24.70% | 43.08% | 9.68% | 34.44% | 13.04% | 13.23% | -35.83% | 7.66% | 10.52% | -39.93% | 40.06% | 19.29% | -7.25% | 27.56% | 39.75% | 136.26% | -58.91% | -40.01% | 11.68% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 74.73% | 49.59% | 51.36% | 45.62% | 27.63% | 13.47% | -9.73% | -24.47% | -36.83% | -41.60% | -25.79% | -7.01% | 27.29% | 56.94% | -1.25% | -7.84% | -34.86% | -67.12% | -66.04% | -64.48% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 67.15% | 66.59% | 67.01% | 68.63% | 29.76% | 21.08% | 30.49% | 2.05% | 12.10% | -0.29% | 0.46% | 0.76% | 0.87% | 1.31% | -12.87% | -13.49% | -19.39% | -32.96% | -37.10% | -32.73% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 35.30% | 45.44% | 41.71% | 45.60% | 46.64% | 48.37% | 38.64% | 27.28% | 30.37% | 25.10% | 25.56% | 27.49% | 11.93% | 10.22% | 10.24% | -1.85% | 3.16% | -12.55% | -19.41% | -19.65% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 32.61% | 8.08% | 19.15% | -14.73% | 16.23% | -3.91% | -5.21% | -28.65% | -2.79% | -11.17% | 20.45% | -10.59% | 33.05% | 9.52% | -24.21% | -16.55% | -5.96% | -44.71% | -21.73% | -12.72% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 69.96% | -70.31% | 87.53% | -149.93% | -190.17% | -347.61% | -73.47% | -69.02% | -68.93% | 69.41% | 5.60% | -10.52% | 26.36% | -27.21% | -50.15% | -140.75% | -36.17% | -39.49% | 38.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 29.08% | 28.87% | 2.20% | -1.32% | 2.57% | 20.86% | 6.13% | -6.79% | -8.27% | -102.86% | 41.12% | -67.14% | -53.40% | -20.32% | -34.97% | -65.06% | -19.20% | 18.42% | 4.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 17.44% | 22.37% | 26.19% | 26.79% | 12.13% | -11.21% | -20.93% | -8.54% | -12.02% | -5.08% | -11.24% | -11.56% | 9.22% | 20.29% | -11.54% | -27.56% | -52.95% | 28.36% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 93.43% | -1.87% | -67.10% | -11.45% | -31.74% | -18.27% | -157.77% | 56.81% | -28.36% | -18.20% | 53.32% | -33.28% | -50.28% | 21.25% | 19.35% | -57.32% | -140.96% | 55.46% | 17.39% | 30.57% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 73.09% | -6.55% | 82.30% | -17.01% | -70.32% | -37.35% | -9.57% | -23.01% | 477.99% | 55.95% | -44.55% | 123.39% | -18.88% | -110.72% | -23.37% | -54.56% | -99.31% | 1,287.22% | -82.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 22.83% | 7.71% | 35.84% | 45.66% | 2.45% | -23.86% | 8.03% | 122.61% | 3.41% | 17.04% | -2.95% | 12.59% | 11.65% | -28.15% | -27.30% | -7.89% | -68.09% | 25.66% | -57.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 7.25% | 40.79% | 27.27% | 17.42% | 5.23% | 3.11% | 83.87% | 3.44% | 16.48% | 19.62% | 9.16% | 13.08% | 15.65% | -17.19% | 36.21% | 2.34% | -61.01% | -33.94% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 71.42% | -33.68% | 28.63% | 24.66% | -21.97% | -76.28% | 171.49% | 79.94% | -33.57% | 78.10% | -26.75% | -36.02% | 167.61% | -35.33% | -109.68% | 557.49% | 58.68% | -99.01% | 16,484.69% | -93.08% | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -797.00 | 852.00 | 357.00 | 186.00 | 163.00 | 32.00 | -95.00 | 22.00 | 1,634.00 | -50.00 | -111.00 | 232.00 | 620.00 | -94.00 | -373.00 | -420.00 | -1802.00 | -453.00 | 393.00 | 220.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -221.00 | 1,033.00 | 1,229.00 | 1,095.00 | 807.00 | 571.00 | 2,647.00 | 999.00 | 835.00 | 151.00 | 440.00 | 2,416.00 | -112.00 | -580.00 | -166.00 | 451.00 | -597.00 | -91.00 | 31.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -1287.00 | 2,330.00 | 1,508.00 | 1,648.00 | -138.00 | 1,528.00 | 18,026.00 | 1,549.00 | 1,576.00 | 1,015.00 | 1,023.00 | 1,349.00 | 663.00 | 86.00 | 2,459.00 | -184.00 | 288.00 | 171.00 | 239.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 73.00 | 90.00 | -200.00 | 223.00 | 50.00 | -40.00 | -328.00 | 340.00 | 1,662.00 | -1724.00 | -389.00 | 683.00 | 2,049.00 | -2437.00 | -669.00 | 636.00 | 667.00 | -1088.00 | 178.00 | 463.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -52.77% | 3,381.07% | 316.71% | 91.04% | 100.86% | 15.28% | -19.59% | 10.47% | 21.99% | -16.63% | -49.01% | 26.95% | 69.64% | -72.32% | -200.90% | -126.41% | -56.01% | -347.53% | -37.39% | 290.47% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -17.21% | 118.92% | 44.05% | 73.15% | -6.69% | 248.16% | 111.65% | 261.71% | 4.99% | 222.47% | 19.55% | 38.89% | 60.79% | -35.69% | -34.14% | -33.33% | -3.08% | -37.00% | -39.37% | -13.89% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -10.87% | 24.83% | 22.72% | 23.87% | 3.00% | 31.72% | 20.60% | 35.34% | 6.82% | 59.00% | 19.19% | 45.30% | 10.95% | 62.34% | -30.94% | -72.32% | -2.89% | -84.89% | -34.30% | 6.15% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -1761.00 | 940.00 | 446.00 | 369.00 | 474.00 | 16.00 | -163.00 | 21.00 | 256.00 | -142.00 | -223.00 | 217.00 | 776.00 | -566.00 | -479.00 | -1465.00 | -1024.00 | -784.00 | -91.00 | 947.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -547.00 | 1,026.00 | 1,328.00 | 1,232.00 | 949.00 | 528.00 | 959.00 | -1031.00 | 814.00 | 60.00 | 607.00 | 1,506.00 | -692.00 | -865.00 | -1227.00 | 8.00 | -1492.00 | -793.00 | -301.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -706.00 | 2,256.00 | 1,685.00 | 2,383.00 | -156.00 | 1,600.00 | 128,633.00 | 1,433.00 | 183.00 | 900.00 | 941.00 | 1,470.00 | 241.00 | -174.00 | -289.00 | -1279.00 | -535.00 | -510.00 | 89.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 95.00 | 280.00 | -284.00 | 278.00 | 200.00 | -178.00 | -464.00 | 462.00 | 436.00 | -577.00 | -544.00 | 902.00 | 994.00 | -1918.00 | -458.00 | -84.00 | 1,435.00 | -1677.00 | 235.00 | 954.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 38.50% | 28.56% | -36.57% | 69.15% | 45.62% | -26.21% | -55.76% | 132.39% | 60.80% | -49.57% | -72.94% | 478.57% | 114.89% | -91.77% | -198.64% | -51.41% | 458.01% | -146.29% | 45.25% | 309.90% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -15.82% | 817.25% | 870.63% | 113.63% | 79.08% | 18.56% | -10.46% | 18.24% | 26.16% | -12.98% | -49.12% | 27.11% | 72.25% | -69.92% | -195.27% | -125.43% | -41.16% | -328.86% | -52.97% | 295.86% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 8.36% | 82.40% | 40.79% | 62.63% | -6.42% | 115.28% | 71.18% | 121.02% | 23.90% | 111.04% | 64.14% | 47.53% | 57.29% | -32.30% | -34.52% | -33.55% | 8.54% | -37.49% | -39.96% | -14.13% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -18.79% | 23.47% | 21.25% | 22.80% | 3.43% | 29.35% | 19.94% | 32.80% | 23.52% | 44.03% | 18.74% | 40.42% | 12.23% | 32.53% | -7.89% | -23.25% | 14.03% | -38.49% | -53.22% | 9.85% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -765.00 | 982.00 | 482.00 | 397.00 | 380.00 | 39.00 | -98.00 | 80.00 | 289.00 | -103.00 | -220.00 | 219.00 | 799.00 | -542.00 | -457.00 | -1457.00 | -653.00 | -797.00 | -120.00 | 931.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 110.00 | 1,068.00 | 1,329.00 | 1,273.00 | 1,004.00 | 622.00 | 1,123.00 | -95.00 | 919.00 | 164.00 | 696.00 | 1,468.00 | -605.00 | -775.00 | -1158.00 | 435.00 | -1441.00 | -796.00 | -307.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -1603.00 | 2,312.00 | 1,734.00 | 2,446.00 | -125.00 | 1,654.00 | 144,575.00 | 1,533.00 | 779.00 | 1,005.00 | 1,011.00 | 1,572.00 | 359.00 | -55.00 | -115.00 | 51.00 | -420.00 | -412.00 | 171.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 227.00 | 164.00 | -286.00 | 292.00 | 210.00 | -177.00 | -424.00 | 471.00 | 419.00 | -569.00 | -541.00 | 909.00 | 999.00 | -1909.00 | -456.00 | -91.00 | 1,803.00 | -2053.00 | 221.00 | 960.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 77.47% | 10.62% | -39.26% | 79.17% | 48.77% | -26.77% | -54.13% | 136.61% | 58.74% | -49.49% | -73.18% | 491.10% | 115.10% | -91.18% | -184.94% | -57.79% | 597.70% | -134.31% | 43.23% | 302.04% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -22.06% | 519.28% | 4,117.00% | -43.96% | 116.51% | 25.68% | -4.66% | -33.71% | 26.66% | 8.91% | -47.33% | 29.77% | 81.76% | -75.37% | -224.62% | -125.14% | -40.32% | -398.61% | -111.29% | 350.66% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 38.04% | 68.03% | 36.08% | 76.37% | -6.53% | 119.97% | 16.43% | 34.32% | 28.81% | 97.80% | 180.94% | -21.59% | 70.82% | -30.40% | -37.96% | -30.38% | 11.17% | -40.96% | -50.18% | -6.48% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -18.83% | 24.01% | 20.53% | 28.76% | 3.18% | 31.48% | 21.37% | 30.86% | 30.11% | 41.92% | 17.72% | 37.97% | 13.46% | 33.99% | -24.87% | 32.69% | 18.32% | -33.38% | -121.34% | -21.20% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -79.80% | 46.93% | -50.96% | 285.10% | -21.97% | -14.70% | -62.80% | 167.77% | 49.08% | -26.66% | -82.01% | 559.70% | 108.81% | -90.06% | -191.04% | -33.09% | 595.64% | -149.72% | 35.58% | 257.89% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -22.35% | 517.35% | 4,111.11% | -43.92% | 111.23% | 20.78% | -8.68% | -36.73% | 24.31% | 10.58% | -45.83% | 33.77% | 86.29% | -74.98% | -226.70% | -125.56% | -39.55% | -402.69% | -111.29% | 346.48% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 38.00% | 67.88% | 36.07% | 76.36% | -7.41% | 117.36% | 15.13% | 33.97% | 26.80% | 96.39% | 179.53% | -21.99% | 69.75% | -30.61% | -37.98% | -30.38% | 11.87% | -41.57% | -51.11% | -5.54% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -18.75% | 23.97% | 20.53% | 28.76% | 2.60% | 30.92% | 21.11% | 30.28% | 29.55% | 41.38% | 17.68% | 37.70% | 12.95% | 33.79% | -24.96% | 32.69% | 18.09% | -33.38% | -121.34% | -21.45% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -79.86% | 46.80% | -50.81% | 285.61% | -24.15% | -16.06% | -62.81% | 167.17% | 49.02% | -25.32% | -81.78% | 559.76% | 107.53% | -89.97% | -192.28% | -33.09% | 590.85% | -150.21% | 35.58% | 255.26% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 70.00 | -638.00 | 870.00 | -688.00 | -1318.00 | -1079.00 | -403.00 | -343.00 | 2,137.00 | 879.00 | -946.00 | 1,341.00 | -490.00 | -2421.00 | -323.00 | -1667.00 | -2157.00 | 2,994.00 | -673.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 1,125.00 | 329.00 | 1,294.00 | 1,541.00 | -670.00 | 324.00 | 1,798.00 | -961.00 | 180.00 | -479.00 | 310.00 | 329.00 | -2622.00 | -1671.00 | -670.00 | -511.00 | 1,452.00 | -1942.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 527.00 | 2,810.00 | 1,494.00 | 864.00 | 272.00 | -127776.00 | 2,228.00 | 94.00 | 1,147.00 | 1,094.00 | 192.00 | 977.00 | -1218.00 | 529.00 | -1288.00 | -2467.00 | -1474.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 693.00 | -588.00 | 604.00 | 161.00 | -865.00 | -1218.00 | 843.00 | 838.00 | -805.00 | 1,261.00 | -415.00 | -987.00 | 1,481.00 | -569.00 | -2346.00 | 1,111.00 | 137.00 | -1059.00 | 2,806.00 | -2556.00 | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 86.19% | -9.79% | 79.36% | -22.05% | -81.57% | -44.96% | -10.62% | -24.09% | 820.99% | 78.72% | -47.46% | 135.76% | -19.67% | -121.78% | -38.33% | -72.42% | -112.39% | 675.97% | -100.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 30.41% | 12.89% | 40.43% | 51.27% | 2.88% | -31.08% | 17.67% | 199.32% | 3.28% | 15.25% | -5.56% | 11.73% | 10.88% | -30.34% | -33.84% | -20.98% | -42.88% | 30.88% | -26.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 9.64% | 31.69% | 33.16% | 26.16% | 90.94% | 5.65% | 62.77% | 5.59% | 19.55% | 22.20% | 10.20% | 14.28% | 19.35% | -21.37% | 54.10% | -6.46% | -16.57% | -14.91% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 72.71% | -35.31% | 27.85% | 25.56% | -24.94% | -84.71% | 281.94% | 103.89% | -36.26% | 85.53% | -25.88% | -40.06% | 186.01% | -36.78% | -120.10% | 269.72% | 27.90% | -128.40% | 1,034.13% | -100.21% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -2166.00 | 240.00 | 41.00 | -89.00 | -231.00 | -167.00 | -150.00 | -135.00 | 112.00 | 40.00 | -6.00 | 69.00 | 207.00 | -13.00 | 36.00 | -14.00 | -264.00 | -77.00 | -84.00 | -258.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 358.00 | 937.00 | 771.00 | 645.00 | 433.00 | 450.00 | 363.00 | -2285.00 | 113.00 | -115.00 | -156.00 | 88.00 | -140.00 | -120.00 | -80.00 | 54.00 | -50.00 | -54.00 | -203.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -208.00 | 1,409.00 | 1,151.00 | 1,477.00 | 441.00 | 746.00 | -810955.00 | 672.00 | 239.00 | 810.00 | 615.00 | 578.00 | 459.00 | 480.00 | 418.00 | -2343.00 | 24.00 | -163.00 | -428.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -90.00 | 44.00 | 24.00 | -67.00 | -231.00 | 108.00 | 41.00 | -53.00 | 16.00 | 35.00 | -5.00 | 22.00 | 154.00 | -184.00 | 44.00 | -28.00 | -97.00 | 3.00 | 37.00 | -202.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 40.72% | 30.81% | 18.14% | 11.38% | 10.89% | 10.81% | 7.02% | 6.06% | 0.40% | -0.88% | -0.76% | 3.64% | 10.84% | 0.83% | -2.36% | -8.69% | -18.17% | -8.23% | -1.03% | -2.39% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 3.70% | 8.97% | 7.65% | 8.83% | 7.53% | 7.86% | 6.88% | 26.45% | 16.14% | 12.84% | 7.86% | 6.98% | 7.26% | 3.46% | 1.22% | 0.12% | -3.07% | -2.84% | -1.39% | -2.61% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 3.13% | 13.47% | 9.49% | 13.34% | 7.06% | 9.92% | 7.59% | 9.21% | 4.42% | 7.28% | 5.79% | 7.22% | 6.71% | 4.63% | 3.42% | 13.86% | 7.28% | 5.86% | 3.93% | 1.76% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 16.03% | -10.64% | -7.32% | 15.91% | 15.52% | -10.71% | -10.49% | 14.88% | 9.35% | -11.85% | -10.38% | 19.97% | 16.96% | -19.81% | -13.21% | 12.19% | 4.81% | -10.07% | -6.41% | 10.66% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -45.77% | 4,278.58% | 431.97% | 147.65% | 133.42% | 25.40% | -16.84% | 26.39% | 19.31% | 0.24% | -36.42% | 81.94% | 242.63% | -46.98% | -312.15% | -148.31% | -5.99% | -563.78% | -132.96% | 576.17% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -5.32% | 141.20% | 51.20% | 85.94% | 3.11% | 294.55% | 130.14% | 333.58% | 14.73% | 279.19% | 41.16% | 78.58% | 112.10% | -12.65% | -46.15% | -45.98% | 56.63% | -64.67% | -72.61% | 61.16% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -6.12% | 27.99% | 25.83% | 27.72% | 9.60% | 35.88% | 24.01% | 48.81% | 18.78% | 76.49% | 22.60% | 64.88% | 34.98% | 101.94% | -68.90% | -133.82% | 37.22% | -164.38% | -73.90% | 67.28% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 56.04% | 34.33% | -33.12% | 76.67% | 47.07% | -27.83% | -55.65% | 168.50% | 38.84% | -39.37% | -71.87% | 668.31% | 161.46% | -90.62% | -212.56% | -74.96% | 608.75% | -146.29% | 43.46% | 457.62% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 214.32% | -43.27% | -89.52% | -25.45% | -153.74% | -133.83% | -86.98% | -110.88% | -105.81% | 314.76% | 73.27% | 1,315.18% | 210.39% | -281.00% | -66.86% | -114.11% | -391.71% | 68.90% | 77.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 123.25% | 51.96% | 77.01% | -52.23% | -19.78% | -34.29% | 30.35% | -48.26% | 54.73% | -37.99% | 1.80% | -0.47% | 6.88% | -49.10% | 5.88% | -29.79% | -87.84% | -6.53% | 53.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 50.93% | 31.13% | -24.13% | 56.19% | -23.88% | -27.97% | -70.54% | 5.83% | -42.53% | 32.14% | -12.00% | -7.35% | -0.86% | -5.61% | -20.70% | 30.77% | -32.09% | 18.83% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 369.45% | -66.76% | 148.97% | -184.99% | 206.00% | -123.96% | -56.70% | -369.78% | 93.83% | -353.12% | 263.52% | -158.46% | 380.54% | -58.84% | -368.12% | 46.11% | 76.28% | -751.24% | 71.41% | 61.38% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -20.95% | 527.35% | 4,182.61% | -43.85% | 117.38% | 22.43% | -7.40% | -36.29% | 22.12% | 3.94% | -49.74% | 25.38% | 75.51% | -75.65% | -223.11% | -124.63% | -41.43% | -378.49% | -84.20% | 318.95% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 38.23% | 68.79% | 36.33% | 76.93% | -6.08% | 119.52% | 16.60% | 34.18% | 28.03% | 95.21% | 175.89% | -23.45% | 67.02% | -32.33% | -37.03% | -29.99% | 7.88% | -39.33% | -46.43% | -12.23% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -19.78% | 24.27% | 20.72% | 29.04% | 3.67% | 31.63% | 21.38% | 30.61% | 29.92% | 41.01% | 17.59% | 37.00% | 12.17% | 33.06% | -24.41% | 33.66% | 16.62% | -29.82% | -112.26% | -24.71% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -79.88% | 48.56% | -50.73% | 281.36% | -22.12% | -16.33% | -62.74% | 162.39% | 49.29% | -28.79% | -81.98% | 554.58% | 108.98% | -90.12% | -191.11% | -30.95% | 597.02% | -146.97% | 39.74% | 255.65% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -20.95% | 527.35% | 4,182.61% | -43.85% | 117.38% | 22.43% | -7.40% | -36.29% | 22.12% | 3.94% | -49.74% | 25.38% | 75.51% | -75.65% | -223.11% | -124.63% | -41.43% | -378.49% | -84.20% | 318.95% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 38.23% | 68.79% | 36.33% | 76.93% | -6.08% | 119.52% | 16.60% | 34.18% | 28.03% | 95.21% | 175.89% | -23.45% | 67.02% | -32.33% | -37.03% | -29.99% | 7.88% | -39.33% | -46.43% | -12.23% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -19.78% | 24.27% | 20.72% | 29.04% | 3.67% | 31.63% | 21.38% | 30.61% | 29.92% | 41.01% | 17.59% | 37.00% | 12.17% | 33.06% | -24.41% | 33.66% | 16.62% | -29.82% | -112.26% | -24.71% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -79.88% | 48.56% | -50.73% | 281.36% | -22.12% | -16.33% | -62.74% | 162.39% | 49.29% | -28.79% | -81.98% | 554.58% | 108.98% | -90.12% | -191.11% | -30.95% | 597.02% | -146.97% | 39.74% | 255.65% | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -476.00 | 807.00 | 341.00 | -1089.00 | 336.00 | 51.00 | -50.00 | -444.00 | 166.00 | 36.00 | -139.00 | 141.00 | 547.00 | -538.00 | -323.00 | -990.00 | -438.00 | -684.00 | -152.00 | 665.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 990.00 | 874.00 | 1,030.00 | 1,444.00 | 766.00 | 77.00 | 3,595.00 | 26.00 | 894.00 | 152.00 | -1392.00 | 1,049.00 | -451.00 | -512.00 | -1292.00 | 275.00 | -1186.00 | -614.00 | -184.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -970.00 | 1,617.00 | 1,122.00 | 2,120.00 | -75.00 | 1,172.00 | 68,782.00 | 1,141.00 | 1,491.00 | 961.00 | 841.00 | 1,141.00 | 264.00 | -385.00 | 2,746.00 | 135.00 | -329.00 | -323.00 | -1716.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -1799.00 | 250.00 | -290.00 | 750.00 | -374.00 | -35.00 | -391.00 | 357.00 | 235.00 | -165.00 | -567.00 | 637.00 | 642.00 | -1250.00 | -351.00 | -29.00 | 1,193.00 | -1496.00 | 181.00 | 787.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -52.77% | 3,381.07% | 316.71% | 91.04% | 100.86% | 15.28% | -19.59% | 10.47% | 21.99% | -16.63% | -49.01% | 26.95% | 69.64% | -72.32% | -200.90% | -126.41% | -56.01% | -347.53% | -37.39% | 290.47% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -17.21% | 118.92% | 44.05% | 73.15% | -6.69% | 248.16% | 111.65% | 261.71% | 4.99% | 222.47% | 19.55% | 38.89% | 60.79% | -35.69% | -34.14% | -33.33% | -3.08% | -37.00% | -39.37% | -13.89% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -10.87% | 24.83% | 22.72% | 23.87% | 3.00% | 31.72% | 20.60% | 35.34% | 6.82% | 59.00% | 19.19% | 45.30% | 10.95% | 62.34% | -30.94% | -72.32% | -2.89% | -84.89% | -34.30% | 6.15% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 38.50% | 28.56% | -36.57% | 69.15% | 45.62% | -26.21% | -55.76% | 132.39% | 60.80% | -49.57% | -72.94% | 478.57% | 114.89% | -91.77% | -198.64% | -51.41% | 458.01% | -146.29% | 45.25% | 309.90% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -1761.00 | 940.00 | 446.00 | 369.00 | 474.00 | 16.00 | -163.00 | 21.00 | 256.00 | -142.00 | -223.00 | 217.00 | 776.00 | -566.00 | -479.00 | -1465.00 | -1024.00 | -784.00 | -91.00 | 947.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -547.00 | 1,026.00 | 1,328.00 | 1,232.00 | 949.00 | 528.00 | 959.00 | -1031.00 | 814.00 | 60.00 | 607.00 | 1,506.00 | -692.00 | -865.00 | -1227.00 | 8.00 | -1492.00 | -793.00 | -301.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -706.00 | 2,256.00 | 1,685.00 | 2,383.00 | -156.00 | 1,600.00 | 128,633.00 | 1,433.00 | 183.00 | 900.00 | 941.00 | 1,470.00 | 241.00 | -174.00 | -289.00 | -1279.00 | -535.00 | -510.00 | 89.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 95.00 | 280.00 | -284.00 | 278.00 | 200.00 | -178.00 | -464.00 | 462.00 | 436.00 | -577.00 | -544.00 | 902.00 | 994.00 | -1918.00 | -458.00 | -84.00 | 1,435.00 | -1677.00 | 235.00 | 954.00 | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 72.10% | 527.35% | 4,182.61% | -43.85% | 218.38% | 22.43% | -7.40% | -36.29% | 22.12% | 3.94% | -49.74% | 25.38% | 78.73% | -75.65% | -223.11% | -124.63% | -63.31% | -378.49% | -84.20% | 318.95% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 6.44% | 68.79% | 36.33% | 74.39% | -1.39% | 119.52% | 16.60% | 34.12% | 88.44% | 95.21% | 175.89% | -23.45% | 90.83% | -32.33% | -37.03% | -29.99% | -7.14% | -39.33% | -46.43% | -12.23% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -27.52% | 24.27% | 20.72% | 29.04% | 5.22% | 31.63% | 21.38% | 29.75% | 36.21% | 41.01% | 17.59% | 35.92% | 15.91% | 33.06% | -24.41% | 33.77% | 34.42% | -29.82% | -112.26% | -24.71% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -86.26% | 117.58% | -50.73% | 281.36% | -22.12% | -16.33% | -62.74% | 162.39% | 49.29% | -28.79% | -81.98% | 554.58% | 112.81% | -90.30% | -191.11% | -30.95% | 417.03% | -173.63% | 39.74% | 255.65% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -2.46% | -25.29% | -23.76% | -20.83% | -13.94% | -10.58% | -1.78% | 1.13% | 7.17% | 0.55% | -11.62% | -11.01% | 10.73% | -8.24% | 9.72% | 14.32% | -55.65% | 54.90% | 37.92% | 27.26% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -5.19% | -20.02% | -20.18% | -20.61% | -6.94% | -19.55% | -18.75% | -16.89% | -3.47% | -12.42% | -12.86% | -10.68% | 0.70% | -6.21% | -1.61% | 0.95% | -19.26% | 12.64% | 10.17% | 8.99% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 1.20% | -9.22% | -11.08% | -12.32% | -5.78% | -15.08% | -14.28% | -14.91% | -4.70% | -14.39% | -15.09% | -14.75% | -0.89% | -13.64% | -12.25% | -10.20% | -15.08% | -0.92% | 0.03% | 0.72% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 161.09% | -66.53% | -5.22% | -4.40% | 183.80% | -65.23% | 4.10% | -1.56% | 200.76% | -67.38% | -8.50% | -0.88% | 274.23% | -72.96% | 9.40% | 3.28% | 45.17% | -5.56% | -2.59% | -4.71% | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -9114.00 | 323.00 | 466.00 | 39,944.00 | 10,874.00 | 900.00 | 685.00 | 615.00 | 657.00 | 557.00 | 766.00 | 518.00 | 905.00 | 133.00 | -196.00 | -1227.00 | -3415.00 | -2654.00 | -2718.00 | -764.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -7942.00 | 1,195.00 | 1,398.00 | 1,750.00 | 2,185.00 | 1,654.00 | 1,449.00 | 1,658.00 | 2,417.00 | 1,781.00 | 1,917.00 | 41,077.00 | 12,436.00 | 1,591.00 | 1,255.00 | -94.00 | -1853.00 | -1964.00 | -2147.00 | -1473.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -8860.00 | 1,077.00 | 1,739.00 | 2,643.00 | 3,411.00 | 2,528.00 | 2,752.00 | 2,788.00 | 3,589.00 | 2,652.00 | 2,849.00 | 2,883.00 | 3,747.00 | 2,344.00 | 2,019.00 | 949.00 | -93.00 | -740.00 | -996.00 | 39,086.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 29,807.00 | 9,375.00 | 336.00 | 425.00 | 737.00 | -598.00 | 120.00 | 356.00 | 780.00 | -698.00 | 329.00 | 107.00 | 1,167.00 | -1470.00 | 0.00 | -924.00 | -1021.00 | -709.00 | -64.00 | 1,030.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 4.00 | 5.00 | 7.00 | -1.00 | -3.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 3.00 | 1.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 2.00 | 3.00 | 5.00 | 2.00 | 1.00 | 2.00 | 4.00 | 5.00 | 4.00 | 0.00 | 3.00 | 3.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1.00 | 3.00 | 5.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 5.00 | 6.00 | 5.00 | 4.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | -1.00 | -2.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 80.18% | 26.77% | 17.52% | 12.67% | 14.30% | 13.24% | 9.11% | 7.96% | -1.08% | -1.40% | -0.68% | 2.70% | 7.91% | 1.00% | -2.81% | -8.52% | -15.31% | -7.30% | 0.06% | 1.02% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 2.08% | 4.40% | 3.97% | 5.72% | 5.78% | 4.74% | 24.41% | 26.77% | 12.28% | 8.39% | 7.70% | 6.86% | 4.09% | 1.74% | 0.47% | -3.30% | -2.63% | -1.15% | -1.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 3.68% | 9.01% | 6.05% | 8.63% | 5.77% | 7.67% | 173.98% | 7.20% | 3.76% | 4.91% | 4.02% | 5.55% | 3.34% | 2.09% | 12.59% | 13.24% | 5.79% | 4.37% | 2.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 17.38% | -11.15% | -7.61% | 16.92% | 19.09% | -11.97% | -10.97% | 15.68% | 9.12% | -12.26% | -10.33% | 19.62% | 14.65% | -17.88% | -13.71% | 12.60% | 6.15% | -10.11% | -6.87% | 13.68% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 293.46% | 42.40% | 23.14% | -0.04% | -34.13% | 65.86% | 68.36% | 39.59% | 37.58% | 5.92% | -58.73% | -14.48% | -3.57% | -25.20% | -1.61% | -21.61% | -97.54% | -34.06% | 97.92% | -32.48% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 73.87% | 20.35% | 23.59% | 31.12% | 9.54% | 13.90% | 22.73% | 38.35% | 52.78% | 35.75% | -5.07% | 6.07% | -4.39% | 9.53% | -11.91% | -2.19% | -68.05% | -19.46% | -7.03% | -23.22% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 77.34% | 6.32% | 4.71% | 14.38% | 55.14% | 23.40% | 33.59% | 49.29% | 36.64% | 25.09% | 5.57% | 21.89% | 11.76% | 3.20% | -5.57% | 19.48% | -38.99% | 4.30% | 10.75% | -8.78% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 47.26% | -52.75% | 19.41% | 20.31% | -2.95% | 18.96% | 21.21% | -0.24% | -4.35% | -8.41% | -52.78% | 106.73% | 7.85% | -28.95% | -37.89% | 64.71% | -96.62% | 1,805.33% | 86.42% | -43.81% | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 360.00 | 5,056.00 | -7484.00 | 36,090.00 | -1187.00 | -243.00 | -207.00 | 5,935.00 | 216.00 | -1497.00 | 76.00 | 95.00 | -124.00 | 1,753.00 | -1806.00 | 216.00 | 30.00 | -1614.00 | -1630.00 | -781.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -16566.00 | 3,341.00 | 2,910.00 | -4499.00 | -73.00 | -540.00 | -18151.00 | 139,696.00 | -611.00 | 3,316.00 | -7614.00 | 42,120.00 | -1095.00 | 12.00 | -1936.00 | 6,245.00 | 122.00 | -1358.00 | -3359.00 | -471.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 354.00 | -722.00 | 617.00 | -6404.00 | -77.00 | -1302.00 | -1500.00 | 1,271.00 | -17537.00 | 1,601.00 | 2,779.00 | 1,531.00 | 19.00 | -284.00 | -19880.00 | 140,007.00 | -705.00 | 3,455.00 | -11050.00 | 41,555.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 43,409.00 | -1904.00 | 1,408.00 | -6823.00 | 6,132.00 | -960.00 | 1,444.00 | -682.00 | 413.00 | -2673.00 | 3,018.00 | -663.00 | 194.00 | -796.00 | -540.00 | 1,358.00 | 9.00 | -2440.00 | -556.00 | 2,207.00 | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -26.28% | -28.39% | -31.45% | -50.07% | -43.98% | -48.59% | -54.25% | -67.44% | -78.88% | -74.26% | -67.30% | -72.47% | -49.51% | -49.29% | -49.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -14.93% | -17.01% | -19.29% | -24.25% | -27.39% | -34.13% | -37.72% | -47.20% | -55.65% | -54.41% | -53.19% | -64.50% | -60.91% | -59.36% | -57.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -12.01% | -13.44% | -15.02% | -18.34% | -20.54% | -23.11% | -26.20% | -33.69% | -40.78% | -40.33% | -39.87% | -47.74% | -47.25% | -48.20% | -47.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -23.69% | -9.37% | -10.34% | -19.47% | -14.39% | -16.83% | -20.22% | -42.69% | -44.46% | 1.37% | 1.35% | -51.74% | 1.84% | 1.81% | 1.90% |