Franklin Covey Growth Metrics (2011-2025) | FC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 8.36%5.49%5.37%11.72%15.43%10.83%12.89%8.34%8.33%10.30%7.13%1.24%-2.21%-0.47%-10.71%-6.52%-4.87%-5.34%1.72%2.66%10.40%7.49%13.26%11.93%1.49%0.75%-3.44%-5.90%5.16%7.62%6.10%3.06%-8.66%-7.07%-1.51%9.84%21.52%17.47%17.48%7.41%3.81%2.93%0.27%-4.67%-5.11%-7.84%-5.19%1.49%6.35%9.64%-0.27%-1.22%-7.12%-7.77%
Assets Growth (3y) 10.66%8.85%8.42%7.01%6.94%6.76%2.60%0.84%0.26%1.29%-0.91%-0.96%0.89%0.42%0.95%2.42%2.15%0.83%3.62%2.64%5.62%5.24%5.09%2.77%-0.84%0.26%0.30%2.13%5.29%5.52%7.07%6.73%4.84%3.96%5.07%3.99%6.18%3.68%3.75%1.29%1.56%1.32%-1.76%-1.50%-2.13%-2.32%
Assets Growth (5y) 4.74%3.97%2.97%3.30%5.13%4.36%4.47%3.33%2.46%2.39%1.25%0.46%1.85%1.89%1.06%0.82%0.47%0.50%3.06%4.13%5.52%4.93%6.07%5.07%4.22%4.03%3.52%1.75%2.83%2.19%3.14%3.30%3.06%2.57%1.87%2.43%3.41%2.42%
Assets (QoQ) -1.47%0.69%0.95%8.19%-4.07%0.58%7.03%11.79%-7.90%2.45%2.71%11.78%-6.23%-0.50%-2.93%7.97%-4.55%-10.73%1.62%9.87%-5.02%-4.08%2.57%18.15%-7.53%1.07%1.36%7.13%-8.21%-3.13%-1.22%19.72%-6.06%-4.50%-4.05%6.11%-4.42%1.21%7.00%17.40%-7.61%1.22%-2.17%13.47%-8.38%-1.41%-6.99%12.95%-11.02%1.42%-0.43%18.36%-8.27%-7.74%-1.38%11.28%-8.91%
Capital Expenditures Growth (1y) 82.84%-91.38%-63.53%120.47%75.09%644.19%-4.10%-59.58%14.64%54.02%230.52%-53.51%2.12%-27.26%21.86%-163.87%38.98%67.71%223.81%35.86%48.59%18.33%-41.37%-24.94%-40.72%-59.23%15.58%-25.21%-1.61%205.10%2.37%-26.79%-86.86%-62.44%-50.77%181.08%164.94%163.07%138.46%88.71%10.42%-11.58%-13.55%-54.13%0.11%10.93%-6.90%97.67%97.23%290.61%73.05%
Capital Expenditures Growth (3y) 54.25%-18.63%43.35%-2.28%122.87%14.69%-0.95%-13.40%-43.42%29.78%59.16%22.42%24.47%21.93%67.14%57.90%3.45%23.21%31.45%65.26%-2.72%-5.86%-11.63%-11.48%-25.65%-57.52%-23.69%-35.40%-28.64%-0.88%0.62%-1.76%-4.15%-15.55%3.19%4.62%79.61%43.07%37.16%24.27%19.61%29.67%56.48%11.68%
Capital Expenditures Growth (5y) 15.77%-21.14%-5.23%29.15%29.78%23.29%19.35%20.00%42.40%11.73%35.08%5.17%5.50%0.35%22.19%37.40%5.55%0.48%-21.74%-18.75%-21.37%-23.92%-7.14%-11.85%-12.47%-5.61%5.39%-8.91%-5.61%-3.36%2.40%-1.44%-6.65%-11.40%16.75%37.76%56.32%
Capital Expenditures (QoQ) 64.69%128.06%-66.08%43.52%-92.24%865.12%105.06%13.98%-67.01%24.37%-13.57%223.26%85.48%-54.53%-7.93%31.51%32.11%-23.82%-148.25%386.18%59.43%47.08%74.37%17.13%-22.37%-63.02%123.23%-7.50%-46.61%4.84%44.44%21.69%65.55%-64.82%3.29%-78.16%35.39%24.70%43.08%9.68%34.44%13.04%13.23%-35.83%7.66%10.52%-39.93%40.06%19.29%-7.25%27.56%39.75%136.26%-58.91%
Cash & Equivalents Growth (1y) 52.05%548.82%472.63%265.09%180.90%89.20%37.71%11.62%-72.49%-53.75%-40.05%-14.71%278.17%158.75%158.48%54.86%194.86%-71.71%-35.75%-35.59%-64.72%103.08%-10.23%-14.65%2.68%0.69%47.99%13.77%37.07%21.82%-7.78%172.82%195.54%89.27%240.82%-2.03%4.58%62.61%-3.38%74.73%49.59%51.36%45.62%27.63%13.47%-9.73%-24.47%-36.83%-41.60%-25.79%-7.01%27.29%56.94%-1.25%-7.84%-34.86%-67.12%
Cash & Equivalents Growth (3y) 5.52%78.40%67.83%51.48%42.96%31.31%28.74%13.82%45.30%-30.30%-0.15%-5.25%57.86%14.13%14.24%-5.23%2.22%-16.68%-5.14%-14.48%-20.81%35.56%7.00%38.37%60.82%32.42%66.93%44.88%61.81%55.35%44.81%67.15%66.59%67.01%68.63%29.76%21.08%30.49%2.05%12.10%-0.29%0.46%0.76%0.87%1.31%-12.87%-13.49%-19.39%-32.96%
Cash & Equivalents Growth (5y) 67.29%32.97%51.00%28.23%24.90%5.40%4.24%-4.12%2.13%-7.09%5.75%-3.75%40.82%12.77%15.26%21.45%34.04%5.93%21.82%10.82%8.94%50.29%32.18%35.30%45.44%41.71%45.60%46.64%48.37%38.64%27.28%30.37%25.10%25.56%27.49%11.93%10.22%10.24%-1.85%3.16%-12.55%
Cash & Equivalents (QoQ) -25.70%-10.82%167.14%-14.09%217.02%-21.29%70.32%-33.90%113.53%-42.71%38.05%-83.71%259.04%-25.75%96.42%-27.78%145.66%-25.83%17.68%37.51%-76.43%68.43%17.97%-24.67%35.68%-25.55%12.17%-9.38%33.05%9.42%-13.77%9.18%18.25%-17.17%155.10%18.28%-24.27%49.16%-26.67%26.25%17.76%-11.37%32.61%8.08%19.15%-14.73%16.23%-3.91%-5.21%-28.65%-2.79%-11.17%20.45%-10.59%33.05%9.52%-24.21%-16.55%-5.96%-44.71%
Cash from Investing Activities Growth (1y) -26.61%-46.45%93.03%16.19%11.39%304.03%-753.16%-129.93%-240.12%-20.89%9.09%84.61%67.27%45.66%3.92%152.72%-23.71%-42.55%-267.66%-207.00%-355.66%-56.17%85.31%76.40%49.83%59.37%-43.34%3.62%-110.66%-406.24%-48.17%-23.17%89.97%-463.09%69.96%-70.31%87.53%-149.93%-190.17%-347.61%-73.47%-69.02%-68.93%69.41%5.60%-10.52%26.36%-27.21%-50.15%-140.75%-36.17%
Cash from Investing Activities Growth (3y) -56.27%10.42%-20.55%22.58%5.41%-50.01%-4.34%20.47%-39.75%21.19%11.03%18.38%-7.52%-52.26%-76.70%-48.24%17.67%-15.30%-42.28%-65.22%13.53%-1.20%-18.18%32.18%34.57%52.67%-128.68%29.08%28.87%2.20%-1.32%2.57%20.86%6.13%-6.79%-8.27%-102.86%41.12%-67.14%-53.40%-20.32%-34.97%-65.06%-19.20%
Cash from Investing Activities Growth (5y) 10.81%21.55%21.87%-6.30%-10.39%-66.56%-49.14%-23.63%-27.36%26.08%5.41%15.69%23.52%4.30%-42.28%-46.29%-3.45%-12.72%9.45%-40.08%17.44%22.37%26.19%26.79%12.13%-11.21%-20.93%-8.54%-12.02%-5.08%-11.24%-11.56%9.22%20.29%-11.54%-27.56%-52.95%
Cash from Investing Activities (QoQ) 36.27%-773.65%80.18%-14.73%26.29%58.42%-138.34%-21.31%269.72%-273.86%35.77%-79.44%51.70%69.62%-34.46%-65.83%19.79%46.28%173.78%-489.13%7.57%-38.56%-37.18%52.51%20.61%71.59%-120.36%-0.95%35.71%-0.22%-48.17%-120.65%-54.50%70.67%-23.17%82.03%93.43%-1.87%-67.10%-11.45%-31.74%-18.27%-157.77%56.81%-28.36%-18.20%53.32%-33.28%-50.28%21.25%19.35%-57.32%-140.96%55.46%
Cash from Operations Growth (1y) 128.85%-9.40%76.13%-27.00%-147.74%28.28%-153.40%-3.89%-566.89%178.14%33.43%5.98%223.23%22.04%483.03%40.09%57.25%0.22%-140.48%-3.02%-47.24%181.24%-115.88%45.15%247.90%-25.79%780.52%43.04%-15.96%24.56%-74.67%-25.14%59.10%569.16%73.09%-6.55%82.30%-17.01%-70.32%-37.35%-9.57%-23.01%477.99%55.95%-44.55%123.39%-18.88%-110.72%-23.37%-54.56%-99.31%
Cash from Operations Growth (3y) 2.79%35.22%-2.17%-70.92%14.10%103.28%16.10%196.31%17.50%81.42%17.74%-13.39%70.19%-13.58%48.27%-20.66%-30.89%-8.44%4.59%-35.80%1.58%3.08%63.56%-35.07%15.83%66.93%138.32%22.83%7.71%35.84%45.66%2.45%-23.86%8.03%122.61%3.41%17.04%-2.95%12.59%11.65%-28.15%-27.30%-7.89%-68.09%
Cash from Operations Growth (5y) 39.63%13.52%34.50%2.75%-46.04%63.71%-3.71%58.17%-10.37%9.36%4.56%43.67%39.73%6.03%41.55%-14.32%-16.03%-3.85%8.88%12.18%7.25%40.79%27.27%17.42%5.23%3.11%83.87%3.44%16.48%19.62%9.16%13.08%15.65%-17.19%36.21%2.34%-61.01%
Cash from Operations (QoQ) 586.60%-120.03%550.12%-93.43%1,428.06%-105.28%1,476.80%-104.30%4,205.74%-110.43%622.18%-129.84%791.72%-121.02%858.19%-77.26%236.69%-34.02%177.30%-74.47%114.59%-126.65%16.74%-58.96%200.64%-111.03%1,166.97%-1.63%-35.87%1.11%124.27%-42.20%-4.96%-79.44%562.72%22.84%71.42%-33.68%28.63%24.66%-21.97%-76.28%171.49%79.94%-33.57%78.10%-26.75%-36.02%167.61%-35.33%-109.68%557.49%58.68%-99.01%
EBITDA Margin Growth (1y) 503.00736.001,195.00287,136.000.00-1.002.00-222379.00-222.0047.00-307.00223,062.00-159.00-593.00-82.00-327030.00-238.00143.00-606.00327,404.00-1825.00-1759.00-1405.00-2049.00320.00-56989.00465.002,221.001,104.0057,164.001,088.00-250735.00258.001,366.00-3529.00254,210.00-77.00309.005,126.00-4934.00852.00357.00-502.00163.0032.00-95.0022.00-3518.00-50.00-111.00232.00788.00-1462.00-869.00-809.00-962.00-687.00
EBITDA Margin Growth (3y) 281.00782.00890.00287,819.00-381.00-547.00-387.00-326347.00-619.00-403.00-995.00223,436.00-2222.00-2210.00-2093.00-1675.00-1743.00-58606.00-1546.00327,576.00-401.00-1585.00147.00-250563.001,682.001,541.00-1976.005,696.001,284.0058,839.002,685.00-1459.001,033.002,032.001,095.00249,439.00807.00571.004,646.00-8289.00835.00151.00-248.00-2568.00-1480.00-1075.00-555.00-3692.00-2199.00
EBITDA Margin Growth (5y) -116.00332.00202.00288,193.00-2444.00-2164.00-2398.00-992.00-2124.00-59151.00-1935.00223,608.00-798.00-2035.00-541.00-250189.00-382.00-76.00-3987.00331,051.00-221.0090.001,745.00-1287.002,457.002,207.002,648.00925.002,169.0059,101.002,205.00-4814.001,015.001,826.001,349.00246,708.00-705.00-409.004,069.00-8463.00-1315.00
EBITDA Margin (QoQ) -464.00-443.00-285574.00286,984.00-231.0016.00367.00-151.00-233.0020.00-222014.00222,005.0037.00-334.001,355.00-1216.00-397.00176.00-325593.00325,576.00-16.00-572.002,417.00-3653.0049.00-218.001,773.00-1284.00-57260.0057,236.003,529.00-2401.00-1200.001,160.00-248293.00248,591.00-92.00-3735.009,445.00-5696.00295.001,082.00-615.0090.00-200.00223.0050.00-40.00-328.00340.00-3490.003,428.00-389.00683.00-2934.001,178.00204.00743.00-3087.001,453.00
EBIT Growth (1y) 7.42%86.90%18.71%132.10%42.87%16.94%19.68%16.97%-33.75%19.90%-25.70%59.21%2.34%-69.71%-53.15%216.48%-50.95%-122.10%-188.97%-83.11%-405.40%-1,619.54%-415.98%-2.52%39.50%-14.24%60.14%1.70%79.92%30.64%27.95%40.29%75.65%89.37%92.22%-14.36%-6.29%323.28%2,247.59%-52.77%3,381.07%316.71%91.04%100.86%15.28%-19.59%10.47%21.99%-16.63%-49.01%26.95%69.64%-72.32%-200.90%-126.41%-56.01%-347.53%
EBIT Growth (3y) 0.56%37.86%1.82%62.90%-1.06%-24.83%-25.31%80.63%-30.72%-27.66%-32.19%-5.24%-52.31%-46.61%-60.71%-19.53%-42.71%-85.09%-56.45%-44.88%-33.35%-138.84%-14.00%11.62%69.07%56.17%71.84%6.91%62.68%29.36%47.42%-17.21%118.92%44.05%73.15%-6.69%248.16%111.65%261.71%4.99%222.47%19.55%38.89%60.79%-35.69%-34.14%-33.33%-3.08%-37.00%
EBIT Growth (5y) -12.58%-16.82%-19.53%18.23%-28.11%-29.30%-31.37%-0.60%-21.19%-29.03%-21.40%-3.34%-16.93%-23.83%-21.22%-5.76%-15.37%-18.33%-16.02%-27.44%-15.95%39.24%34.95%-10.87%24.83%22.72%23.87%3.00%31.72%20.60%35.34%6.82%59.00%19.19%45.30%10.95%62.34%-30.94%-72.32%-2.89%-84.89%
EBIT Margin Growth (1y) 62.00301.00123.0051,229.00264.0084.0083.00-160561.00-394.0034.00-265.00161,258.00-58.00-583.00-348.00-855282.00-360.00-313.00-574.00854,509.00-1740.00-1006.00-1202.00-76.00672.00-127111.00971.00-83.00557.00127,469.00180.00-198252.0094.00636.00294.00199,466.00-8.00246.00569.00-1761.00940.00446.00369.00474.0016.00-163.0021.00256.00-142.00-223.00217.00776.00-566.00-479.00-1465.00-1024.00-784.00
EBIT Margin Growth (3y) -67.00419.00-59.0051,926.00-187.00-465.00-530.00-854585.00-812.00-862.00-1187.00160,484.00-2158.00-1902.00-2124.00-850.00-1428.00-128430.00-805.00854,349.00-511.00-649.00-52.00-198411.001,324.00993.001,445.001,131.00643.00128,350.001,043.00-547.001,026.001,328.001,232.00198,179.00949.00528.00959.00-1031.00814.0060.00607.001,506.00-692.00-865.00-1227.008.00-1492.00
EBIT Margin Growth (5y) -486.00-477.00-980.0051,152.00-2288.00-1784.00-2306.00-153.00-1880.00-128979.00-1418.00160,324.00-929.00-1545.00-973.00-199185.00-777.00-325.00-332.00855,563.00-424.00233.00811.00-706.002,256.001,685.002,383.00-156.001,600.00128,633.001,433.00183.00900.00941.001,470.00199,211.00241.00-174.00-289.00-1279.00-535.00
EBIT Margin (QoQ) -455.00280.00-50519.0050,757.00-217.00102.00586.00-208.00-397.00101.00-160057.00159,959.0031.00-198.001,465.00-1356.00-494.0038.00-853469.00853,566.00-447.00-224.001,613.00-2683.00287.00-420.002,739.00-1934.00-127497.00127,662.001,685.00-1294.00-585.00373.00-196747.00197,052.00-43.0031.002,425.00-2421.00210.00355.0095.00280.00-284.00278.00200.00-178.00-464.00462.00436.00-577.00-544.00902.00994.00-1918.00-458.00-84.001,435.00-1677.00
EBIT (QoQ) -56.84%92.14%16.05%11.63%-24.92%22.04%126.90%-31.28%-38.55%24.91%121.76%-61.08%11.21%-22.60%375.22%-74.98%-67.08%19.73%3,109.97%-96.12%-114.83%-381.99%709.38%-170.11%16.50%-44.63%215.13%-143.52%-57.66%49.54%393.78%-108.59%-444.56%47.58%672.00%-101.49%-137.74%61.64%6,397.24%-101.85%599.41%268.96%38.50%28.56%-36.57%69.15%45.62%-26.21%-55.76%132.39%60.80%-49.57%-72.94%478.57%114.89%-91.77%-198.64%-51.41%458.01%-146.29%
EBT Growth (1y) 12.15%153.40%26.79%115.69%52.67%23.62%26.73%48.49%-37.20%23.90%-32.12%54.07%2.82%-77.23%-68.55%-1.79%-57.23%-196.95%-331.21%1.63%-553.63%-585.21%-303.39%-46.55%36.38%-15.25%56.03%-48.06%66.39%31.88%21.70%178.12%39.54%76.52%69.07%-45.65%6.18%134.71%448.26%-15.82%817.25%870.63%113.63%79.08%18.56%-10.46%18.24%26.16%-12.98%-49.12%27.11%72.25%-69.92%-195.27%-125.43%-41.16%-328.86%
EBT Growth (3y) 2.44%57.16%2.94%70.25%-0.48%-29.61%-35.32%30.97%-34.88%-31.49%-35.61%15.42%-58.67%-52.01%-70.24%-18.89%-47.89%-112.94%-82.73%-34.41%-43.74%-75.22%-11.57%-8.26%49.44%43.09%52.60%-7.75%42.45%27.15%41.67%8.36%82.40%40.79%62.63%-6.42%115.28%71.18%121.02%23.90%111.04%64.14%47.53%57.29%-32.30%-34.52%-33.55%8.54%-37.49%
EBT Growth (5y) -13.91%-23.36%-22.81%37.56%-31.37%-33.98%-35.24%4.07%-22.84%-32.99%-23.52%-15.65%-19.40%-26.09%-24.66%-5.08%-17.62%-26.38%-24.52%-15.67%-20.59%19.51%28.45%-18.79%23.47%21.25%22.80%3.43%29.35%19.94%32.80%23.52%44.03%18.74%40.42%12.23%32.53%-7.89%-23.25%14.03%-38.49%
EBT Margin Growth (1y) 82.00319.00138.0040,943.00288.00101.00112.00-151402.00-386.0051.00-278.00152,278.00-46.00-549.00-352.00-243955.00-346.00-324.00-545.00244,304.00-1764.00-1024.00-1216.00-1098.00697.00-142940.00993.00-615.00547.00143,345.00180.00-187326.00104.00608.00230.00188,201.00-18.00238.00645.00-765.00982.00482.00397.00380.0039.00-98.0080.00289.00-103.00-220.00219.00799.00-542.00-457.00-1457.00-653.00-797.00
EBT Margin Growth (3y) -17.00471.00-29.0041,820.00-145.00-396.00-518.00-243078.00-779.00-821.00-1175.00152,627.00-2156.00-1897.00-2113.00-750.00-1413.00-144288.00-768.00242,591.00-520.00-619.00-43.00-189039.001,348.001,014.001,404.00260.00633.00144,191.001,055.00110.001,068.001,329.001,273.00187,816.001,004.00622.001,123.00-95.00919.00164.00696.001,468.00-605.00-775.00-1158.00435.00-1441.00
EBT Margin Growth (5y) -409.00-401.00-926.0042,168.00-2255.00-1744.00-2279.00127.00-1845.00-144785.00-1398.00150,914.00-912.00-1491.00-940.00-188690.00-763.00-334.00-357.00243,465.00-434.00228.00833.00-1603.002,312.001,734.002,446.00-125.001,654.00144,575.001,533.00779.001,005.001,011.001,572.00188,904.00359.00-55.00-115.0051.00-420.00
EBT Margin (QoQ) -455.00297.00-40432.0040,672.00-219.00115.00374.0017.00-405.00126.00-151140.00151,032.0032.00-203.001,417.00-1292.00-470.00-7.00-242186.00242,317.00-448.00-228.002,663.00-3751.00292.00-420.002,780.00-1955.00-143345.00143,513.001,172.00-794.00-546.00348.00-186334.00186,636.00-42.00-30.001,637.00-1583.00214.00377.00227.00164.00-286.00292.00210.00-177.00-424.00471.00419.00-569.00-541.00909.00999.00-1909.00-456.00-91.001,803.00-2053.00
EBT (QoQ) -68.92%157.63%21.05%15.69%-29.77%28.90%105.93%-18.11%-43.13%32.15%141.28%-65.37%12.22%-27.61%447.66%-76.89%-75.15%0.00%1,609.96%-89.93%-156.33%-138.49%851.64%-144.93%14.92%-40.40%199.60%-153.47%-54.14%46.44%217.65%-134.60%-212.41%38.43%517.87%-107.52%-21.32%18.87%834.22%-112.98%144.88%714.06%77.47%10.62%-39.26%79.17%48.77%-26.77%-54.13%136.61%58.74%-49.49%-73.18%491.10%115.10%-91.18%-184.94%-57.79%597.70%-134.31%
Enterprise Value Growth (1y) -52.05%-548.82%-472.63%-265.09%-180.90%-89.20%-37.71%-11.62%72.49%53.75%40.05%14.71%-278.17%-158.75%-158.48%-54.86%-194.86%71.71%35.75%35.59%64.72%-103.08%10.23%14.65%-2.68%-0.69%-47.99%-13.77%-37.07%-21.82%7.78%-172.82%-195.54%-89.27%-240.82%2.03%-4.58%-62.61%3.38%-74.73%-49.59%-51.36%-45.62%-27.63%-13.47%9.73%24.47%36.83%41.60%25.79%7.01%-27.29%-56.94%1.25%7.84%34.86%67.12%
Enterprise Value Growth (3y) -5.52%-78.40%-67.83%-51.48%-42.96%-31.31%-28.74%-13.82%-45.30%30.30%0.15%5.25%-57.86%-14.13%-14.24%5.23%-2.22%16.68%5.14%14.48%20.81%-35.56%-7.00%-38.37%-60.82%-32.42%-66.93%-44.88%-61.81%-55.35%-44.81%-67.15%-66.59%-67.01%-68.63%-29.76%-21.08%-30.49%-2.05%-12.10%0.29%-0.46%-0.76%-0.87%-1.31%12.87%13.49%19.39%32.96%
Enterprise Value Growth (5y) -67.29%-32.97%-51.00%-28.23%-24.90%-5.40%-4.24%4.12%-2.13%7.09%-5.75%3.75%-40.82%-12.77%-15.26%-21.45%-34.04%-5.93%-21.82%-10.82%-8.94%-50.29%-32.18%-35.30%-45.44%-41.71%-45.60%-46.64%-48.37%-38.64%-27.28%-30.37%-25.10%-25.56%-27.49%-11.93%-10.22%-10.24%1.85%-3.16%12.55%
Enterprise Value (QoQ) 25.70%10.82%-167.14%14.09%-217.02%21.29%-70.32%33.90%-113.53%42.71%-38.05%83.71%-259.04%25.75%-96.42%27.78%-145.66%25.83%-17.68%-37.51%76.43%-68.43%-17.97%24.67%-35.68%25.55%-12.17%9.38%-33.05%-9.42%13.77%-9.18%-18.25%17.17%-155.10%-18.28%24.27%-49.16%26.67%-26.25%-17.76%11.37%-32.61%-8.08%-19.15%14.73%-16.23%3.91%5.21%28.65%2.79%11.17%-20.45%10.59%-33.05%-9.52%24.21%16.55%5.96%44.71%
EPS (Basic) Growth (1y) 80.00%250.00%125.00%11.76%77.78%28.57%44.44%142.11%-37.50%33.33%-15.38%60.87%10.00%-75.00%-36.36%-37.84%-54.55%-200.00%-200.00%13.04%-680.00%-700.00%-368.93%-35.16%41.38%17.67%45.16%-64.41%41.18%-26.52%22.22%250.00%60.00%132.00%-464.29%-83.33%-50.00%213.92%85.71%550.00%-43.33%207.69%25.93%0.00%-35.29%27.50%8.82%-46.15%30.30%78.43%-75.68%-214.29%-125.58%-62.64%-400.00%
EPS (Basic) Growth (3y) 25.99%81.71%40.10%63.28%6.92%-24.61%-8.04%34.28%-32.14%-32.64%-36.41%4.17%-69.85%-58.74%-70.82%-23.05%-52.48%-104.77%-65.97%-36.10%-58.74%-102.74%-25.99%-6.87%48.33%32.64%-34.01%-40.79%29.33%91.29%2.70%67.51%36.08%78.03%-1.61%118.98%17.57%34.22%93.86%101.38%-21.82%91.29%-30.66%-37.78%-30.37%-5.27%-40.85%
EPS (Basic) Growth (5y) 0.00%-28.47%-30.26%25.06%-39.18%-40.26%-41.37%12.15%-25.09%-33.22%-27.62%-23.57%-24.57%-32.50%-26.76%-10.71%-18.77%21.67%-67.76%-31.38%-26.19%71.55%-24.21%24.00%20.51%28.87%3.48%31.95%21.59%30.83%33.56%41.64%17.92%38.36%16.72%33.56%-24.57%32.59%37.18%-35.10%
EPS (Basic) (QoQ) -60.00%100.00%325.00%-47.06%-22.22%28.57%111.11%-15.79%-43.75%44.44%253.85%-78.26%20.00%-8.33%572.73%-85.14%-72.73%133.33%557.14%-89.13%-160.00%-133.33%842.86%-155.77%17.24%-36.77%202.71%-150.42%-16.23%8.90%166.67%-183.33%-150.00%44.00%400.00%-109.52%300.00%-1,087.50%108.86%-185.71%-85.56%107.69%-51.85%292.31%-21.57%-15.00%-61.76%153.85%54.55%-27.45%-81.08%514.29%111.63%-90.11%-188.89%-37.50%409.09%-179.41%
EPS (Weighted Average and Diluted) Growth (1y) -99.81%200.00%125.00%18.75%66.67%33.33%44.44%131.58%-33.33%50.00%-15.38%68.18%10.00%-83.33%-36.36%-37.84%-54.55%-250.00%-200.00%13.04%-680.00%41.38%-43.33%208.33%18.52%-7.69%-37.25%29.73%12.50%-50.00%34.38%85.42%-75.00%-233.33%-125.58%-61.80%-400.00%
EPS (Weighted Average and Diluted) Growth (3y) -87.08%81.71%40.10%66.61%6.92%-30.66%-8.04%34.28%-30.66%-33.42%-36.41%5.73%-69.85%-52.48%-21.82%95.02%-30.66%-37.78%-30.37%-2.78%-41.68%
EPS (Weighted Average and Diluted) Growth (5y) -74.50%-28.47%-30.26%26.58%-39.18%-25.66%71.55%-25.42%24.00%31.17%
EPS (Weighted Average and Diluted) (QoQ) -99.96%100.00%300.00%-43.75%-33.33%50.00%111.11%-21.05%-46.67%62.50%238.46%-77.27%20.00%-8.33%572.73%-85.14%-81.82%250.00%557.14%-89.13%-160.00%-133.33%842.86%-155.77%-86.67%125.00%-51.85%292.31%-27.45%-13.51%-62.50%166.67%50.00%-25.00%-83.33%616.67%106.98%-89.89%-188.89%-37.50%409.09%-179.41%
FCF Margin Growth (1y) 639.00-365.00569.00136,899.00-304.00485.00-149.00-111916.00-423.00451.00111,942.00215.00453.00-188103.001,929.001,486.00397.00188,609.00-2669.00-85.00-1024.001,220.00-1136.00426.001,261.00-127991.001,090.00-198283.00-319.00-109.00-660.00199,338.001,286.001,331.0070.00-638.00870.00-688.00-1318.00-1079.00-403.00-343.002,137.00879.00-946.001,341.00-490.00-2421.00-323.00-1667.00-2157.00
FCF Margin Growth (3y) -89.00871.00136,925.00-512.00494.00755.00-188077.001,720.001,495.001,301.00112,448.00-525.00765.00-518.00480.00125,940.00-824.00188,011.00-188.00-3538.00-132.00-198881.002,162.00-706.001,482.002,228.001,761.001,125.00329.001,294.001,541.00198,720.00-670.00324.001,798.00-961.00180.00-479.00310.00329.00-2622.00-1671.00-670.00-511.00
FCF Margin Growth (5y) 2,055.001,615.001,721.00137,431.00-1253.001,067.00-493.00271.00125,948.0080.00111,850.001,956.00719.00-198375.001,422.00-2160.00-394.00189,066.00780.00539.00527.002,810.001,494.00864.00272.00-127776.002,228.0094.001,147.001,094.00192.00199,718.00977.00-1218.00529.00-1288.00-2467.00
FCF Margin (QoQ) 3,429.00-3597.00-135005.00135,812.002,425.00-2663.001,325.00-1391.003,214.00-3298.00-110442.00110,102.001,049.00-1625.003,431.00-2403.00-187507.00188,407.002,989.00-3491.00705.00-2871.00-234.00-627.00128,891.00-129166.001,328.00208.00-361.00-85.00-198045.00198,172.00-151.00-636.001,953.00120.00693.00-588.00604.00161.00-865.00-1218.00843.00838.00-805.001,261.00-415.00-987.001,481.00-569.00-2346.001,111.00137.00-1059.00
Free Cash Flow Growth (1y) 102.69%-5.29%71.70%-33.29%-2,018.18%25.47%-81.97%3.96%-143.76%122.64%22.62%23.10%582.76%29.33%373.03%47.23%61.69%-5.39%-175.91%-11.15%-61.36%98.45%-139.70%84.87%8,919.74%-13.64%404.70%58.75%-19.02%-6.42%-88.46%-24.96%96.96%1,572.87%86.19%-9.79%79.36%-22.05%-81.57%-44.96%-10.62%-24.09%820.99%78.72%-47.46%135.76%-19.67%-121.78%-38.33%-72.42%-112.39%
Free Cash Flow Growth (3y) -7.97%28.39%-5.26%-236.06%12.97%68.84%18.14%92.36%19.15%65.09%14.48%-16.81%114.06%-22.10%68.24%-27.62%-36.98%-12.25%1.14%-39.41%2.43%4.28%45.87%-48.13%30.10%422.53%99.00%30.41%12.89%40.43%51.27%2.88%-31.08%17.67%199.32%3.28%15.25%-5.56%11.73%10.88%-30.34%-33.84%-20.98%-42.88%
Free Cash Flow Growth (5y) 35.94%14.99%26.87%0.80%-138.09%43.29%-9.63%43.03%-15.31%2.49%1.40%33.07%64.00%6.77%33.79%-21.07%-27.49%-4.25%10.54%15.71%9.64%31.69%33.16%26.16%90.94%5.65%62.77%5.59%19.55%22.20%10.20%14.28%19.35%-21.37%54.10%-6.46%-16.57%
Free Cash Flow (QoQ) 506.12%-132.47%379.74%-99.27%14,189.39%-109.70%759.34%-120.98%1,034.68%-114.07%476.70%-149.20%1,940.05%-130.85%672.95%-81.07%286.44%-34.86%208.95%-79.21%126.12%-152.26%-1.68%-102.09%6,882.89%-128.48%557.90%-0.28%-33.58%0.47%138.56%-49.13%-23.25%-87.61%1,451.74%33.52%72.71%-35.31%27.85%25.56%-24.94%-84.71%281.94%103.89%-36.26%85.53%-25.88%-40.06%186.01%-36.78%-120.10%269.72%27.90%-128.40%
Gross Margin Growth (1y) 351.00-47.0030.00449,439.00-4.00281.00227.00-761035.00208.006.00-221.00761,521.00-399.00-274.00-64.00-881836.00132.00114.00331.00882,878.00-289.0048.00-359.00-880.00496.00811,957.00670.00314.00-24.00-811577.00163.00-885409.00337.00171.00146.00887,933.00359.00559.00587.00-2166.00240.0041.00-89.00-231.00-167.00-150.00-135.00112.0040.00-6.0069.00207.00-13.0036.00-14.00-264.00-77.00
Gross Margin Growth (3y) 555.00240.0037.00449,925.00-195.0013.00-57.00-881349.00-58.00-154.0046.00762,563.00-556.00-111.00-91.00162.00339.00812,120.00642.00882,312.00183.00428.00474.00-885975.00810.00551.00979.002,838.00672.00-810847.00896.00358.00937.00771.00645.00885,536.00433.00450.00363.00-2285.00113.00-115.00-156.0088.00-140.00-120.00-80.0054.00-50.00
Gross Margin Growth (5y) 288.0081.00304.00450,967.00-352.00176.00-85.00648.00149.00811,852.00358.00761,997.00-83.00269.00741.00-884933.00653.00714.00951.00884,836.00879.001,158.001,208.00-208.001,409.001,151.001,477.00441.00746.00-810955.00672.00239.00810.00615.00578.00885,855.00459.00480.00418.00-2343.0024.00
Gross Margin (QoQ) 152.00-210.00-449337.00449,746.00-245.00-133.0071.00303.0040.00-187.00-761191.00761,546.00-163.00-414.00551.00-374.00-37.00-203.00-881221.00881,594.00-55.0013.001,326.00-1573.00282.00-394.00805.00-197.00811,743.00-811681.00449.00-535.00190.0059.00-885123.00885,211.0024.0034.002,664.00-2363.00223.0063.00-90.0044.0024.00-67.00-231.00108.0041.00-53.0016.0035.00-5.0022.00154.00-184.0044.00-28.00-97.003.00
Gross Profit Growth (1y) 5.85%8.09%1.41%18.67%11.37%9.22%12.59%21.98%1.60%15.13%1.53%9.90%3.91%-4.44%1.47%-0.84%-3.63%-0.54%-2.51%-1.89%-15.84%-6.11%-7.51%-8.06%29.87%16.81%27.71%13.75%11.91%8.01%13.60%-0.54%14.26%9.33%-32.38%-20.31%-13.43%-3.43%71.16%40.72%30.81%18.14%11.38%10.89%10.81%7.02%6.06%0.40%-0.88%-0.76%3.64%10.84%0.83%-2.36%-8.69%-18.17%-8.23%
Gross Profit Growth (3y) 6.19%10.77%5.05%16.74%5.54%6.31%5.07%9.95%0.57%3.05%0.14%2.25%-5.54%-3.72%-2.92%-3.65%1.75%2.94%4.81%0.86%6.95%5.81%10.29%1.32%18.42%11.32%-0.64%-3.40%3.45%4.48%9.55%3.70%8.97%7.65%8.83%7.53%7.86%6.88%26.45%16.14%12.84%7.86%6.98%7.26%3.46%1.22%0.12%-3.07%-2.84%
Gross Profit Growth (5y) 3.70%5.25%2.77%9.13%-0.95%2.33%0.90%3.70%2.14%3.72%3.47%2.26%4.14%2.40%5.83%0.24%6.14%5.20%-2.42%-4.05%3.89%4.58%9.20%3.13%13.47%9.49%13.34%7.06%9.92%7.59%9.21%4.42%7.28%5.79%7.22%6.71%4.63%3.42%13.86%7.28%5.86%
Gross Profit (QoQ) -7.84%11.55%14.45%-10.05%-5.88%4.66%33.94%-15.58%-7.70%7.88%45.11%-29.69%4.60%-4.86%57.08%-33.53%-3.81%1.02%53.51%-35.40%-0.72%-0.98%54.48%-44.58%10.76%-2.46%53.57%-21.72%-0.38%6.63%36.79%-22.99%-3.85%12.15%19.76%-11.52%-8.00%-30.63%41.13%-3.88%2.62%22.94%16.03%-10.64%-7.32%15.91%15.52%-10.71%-10.49%14.88%9.35%-11.85%-10.38%19.97%16.96%-19.81%-13.21%12.19%4.81%-10.07%
Interest Coverage Ratio Growth (1y) 20.66%91.67%29.56%153.82%53.55%22.41%26.93%25.86%-30.32%28.26%-22.90%60.63%6.33%-68.35%-50.95%233.73%-51.13%-121.42%-183.92%-85.12%-366.48%-1,423.57%-370.89%7.64%31.67%-2.85%66.63%-20.19%82.56%22.96%5.38%80.74%74.61%88.11%92.96%-13.40%-13.40%330.31%2,640.29%-45.77%4,278.58%431.97%147.65%133.42%25.40%-16.84%26.39%19.31%0.24%-36.42%81.94%242.63%-46.98%-312.15%-148.31%-5.99%-563.78%
Interest Coverage Ratio Growth (3y) 8.89%44.37%8.23%72.48%4.39%-20.79%-21.70%88.96%-28.73%-27.79%-32.33%-7.27%-50.14%-44.75%-57.92%-18.85%-42.44%-74.97%-49.16%-49.63%-32.34%-129.40%-14.14%15.80%68.84%54.50%71.88%7.70%63.10%30.27%54.56%-5.32%141.20%51.20%85.94%3.11%294.55%130.14%333.58%14.73%279.19%41.16%78.58%112.10%-12.65%-46.15%-45.98%56.63%-64.67%
Interest Coverage Ratio Growth (5y) -7.67%-17.12%-20.32%20.57%-28.34%-29.35%-31.26%1.56%-21.61%-27.45%-20.10%-7.28%-16.71%-23.03%-21.17%-5.07%-15.32%-18.20%-15.86%-27.52%-15.90%39.62%36.04%-6.12%27.99%25.83%27.72%9.60%35.88%24.01%48.81%18.78%76.49%22.60%64.88%34.98%101.94%-68.90%-133.82%37.22%-164.38%
Interest Coverage Ratio (QoQ) -52.21%84.38%16.58%17.45%-24.08%24.63%128.39%-28.95%-39.47%29.23%126.46%-60.66%11.41%-22.32%371.83%-73.96%-66.84%20.40%3,109.97%-96.19%-114.53%-371.74%669.02%-168.31%16.90%-45.80%230.07%-143.36%-25.08%52.69%411.06%-109.48%-452.43%41.89%694.20%-101.33%-158.65%65.59%7,409.51%-101.74%625.30%279.50%56.04%34.33%-33.12%76.67%47.07%-27.83%-55.65%168.50%38.84%-39.37%-71.87%668.31%161.46%-90.62%-212.56%-74.96%608.75%-146.29%
Net Cash Flow Growth (1y) 75.26%2,408.33%-1,309.76%130.01%-750.81%70.35%-275.78%-15.06%-181.10%71.72%33.32%72.52%-151.82%-44.34%316.80%-180.53%172.76%-46.80%-134.17%-183.80%-37.19%65.41%144.35%-236.59%254.68%-23.68%-288.37%1,417.86%347.46%-655.17%623.94%-160.58%38.25%-135.52%214.32%-43.27%-89.52%-25.45%-153.74%-133.83%-86.98%-110.88%-105.81%314.76%73.27%1,315.18%210.39%-281.00%-66.86%-114.11%-391.71%
Net Cash Flow Growth (3y) -80.87%-146.53%37.59%-87.32%7.60%-38.84%-14.26%54.32%-37.31%36.05%-26.64%41.17%-15.37%-42.92%36.48%-40.57%31.43%-34.93%-43.24%30.04%-39.25%124.45%63.79%85.44%-134.56%126.17%-76.58%123.25%51.96%77.01%-52.23%-19.78%-34.29%30.35%-48.26%54.73%-37.99%1.80%-0.47%6.88%-49.10%5.88%-29.79%-87.84%
Net Cash Flow Growth (5y) 40.76%-87.47%96.71%-5.06%-37.25%-10.29%-26.77%27.67%-31.26%17.00%-18.52%16.09%-5.11%27.34%30.42%-23.64%36.09%-41.36%2.49%-26.99%50.93%31.13%-24.13%56.19%-23.88%-27.97%-70.54%5.83%-42.53%32.14%-12.00%-7.35%-0.86%-5.61%-20.70%30.77%-32.09%
Net Cash Flow (QoQ) 77.96%67.97%1,695.93%-121.96%2,156.61%-119.56%360.38%-181.22%511.78%-143.15%158.86%-368.79%377.43%-155.41%489.73%-142.03%161.32%115.81%-244.76%137.98%-55.17%-238.64%133.60%-176.34%419.28%-45.86%-203.51%186.45%57.52%-233.63%824.15%-70.65%-295.44%226.12%-183.73%166.98%369.45%-66.76%148.97%-184.99%206.00%-123.96%-56.70%-369.78%93.83%-353.12%263.52%-158.46%380.54%-58.84%-368.12%46.11%76.28%-751.24%
Net Income Growth (1y) 109.32%280.98%123.34%13.94%74.31%37.01%30.55%127.06%-40.66%23.81%-8.95%61.33%6.34%-78.34%-38.03%-38.43%-56.78%-204.92%-188.33%0.74%-601.01%-643.97%-331.65%-39.70%39.57%17.79%44.20%-185.90%43.27%-28.36%20.13%268.27%59.91%131.19%-441.90%-51.80%-63.97%-104.19%216.28%-20.95%527.35%4,182.61%-43.85%117.38%22.43%-7.40%-36.29%22.12%3.94%-49.74%25.38%75.51%-75.65%-223.11%-124.63%-41.43%-378.49%
Net Income Growth (3y) 29.37%86.26%38.46%61.01%3.22%-28.37%-9.69%31.15%-35.15%-31.64%-35.69%0.03%-62.64%-54.54%-63.40%-27.95%-49.01%-103.42%-60.41%-36.11%-54.91%-98.75%-24.37%-4.48%48.39%32.56%-34.17%-11.35%28.02%74.39%91.59%38.23%68.79%36.33%76.93%-6.08%119.52%16.60%34.18%28.03%95.21%175.89%-23.45%67.02%-32.33%-37.03%-29.99%7.88%-39.33%
Net Income Growth (5y) -0.10%-28.24%-28.13%20.96%-34.38%-37.24%-36.90%6.50%-23.09%-30.06%-26.19%-20.29%-22.77%-30.50%-25.01%-11.57%-18.10%20.77%-62.15%-15.80%-25.63%36.57%69.82%-19.78%24.27%20.72%29.04%3.67%31.63%21.38%30.61%29.92%41.01%17.59%37.00%12.17%33.06%-24.41%33.66%16.62%-29.82%
Net Income (QoQ) -61.59%137.38%312.15%-44.30%-30.08%39.16%110.27%-14.79%-45.05%32.60%265.70%-77.73%14.66%-2.49%548.02%-85.32%-76.64%178.92%543.91%-89.70%-156.71%-134.82%834.41%-151.23%15.79%-36.24%202.60%-151.34%-14.55%7.52%-57.93%66.09%-159.17%42.45%432.71%-108.08%301.65%-1,099.82%129.60%-127.48%94.84%27,826.09%-79.88%48.56%-50.73%281.36%-22.12%-16.33%-62.74%162.39%49.29%-28.79%-81.98%554.58%108.98%-90.12%-191.11%-30.95%597.02%-146.97%
Net Income towards Common Stockholders Growth (1y) 109.32%280.98%123.34%13.94%74.31%37.01%30.55%127.06%-40.66%23.81%-8.95%61.33%6.34%-78.34%-38.03%-38.43%-56.78%-204.92%-188.33%0.74%-601.01%-643.97%-331.65%-39.70%39.57%17.79%44.20%-185.90%43.27%-28.36%20.13%268.27%59.91%131.19%-441.90%-51.80%-63.97%-104.19%216.28%-20.95%527.35%4,182.61%-43.85%117.38%22.43%-7.40%-36.29%22.12%3.94%-49.74%25.38%75.51%-75.65%-223.11%-124.63%-41.43%-378.49%
Net Income towards Common Stockholders Growth (3y) 29.37%86.26%38.46%61.01%3.22%-28.37%-9.69%31.15%-35.15%-31.64%-35.69%0.03%-62.64%-54.54%-63.40%-27.95%-49.01%-103.42%-60.41%-36.11%-54.91%-98.75%-24.37%-4.48%48.39%32.56%-34.17%-11.35%28.02%74.39%91.59%38.23%68.79%36.33%76.93%-6.08%119.52%16.60%34.18%28.03%95.21%175.89%-23.45%67.02%-32.33%-37.03%-29.99%7.88%-39.33%
Net Income towards Common Stockholders Growth (5y) -0.10%-28.24%-28.13%20.96%-34.38%-37.24%-36.90%6.50%-23.09%-30.06%-26.19%-20.29%-22.77%-30.50%-25.01%-11.57%-18.10%20.77%-62.15%-15.80%-25.63%36.57%69.82%-19.78%24.27%20.72%29.04%3.67%31.63%21.38%30.61%29.92%41.01%17.59%37.00%12.17%33.06%-24.41%33.66%16.62%-29.82%
Net Income towards Common Stockholders (QoQ) -61.59%137.38%312.15%-44.30%-30.08%39.16%110.27%-14.79%-45.05%32.60%265.70%-77.73%14.66%-2.49%548.02%-85.32%-76.64%178.92%543.91%-89.70%-156.71%-134.82%834.41%-151.23%15.79%-36.24%202.60%-151.34%-14.55%7.52%-57.93%66.09%-159.17%42.45%432.71%-108.08%301.65%-1,099.82%129.60%-127.48%94.84%27,826.09%-79.88%48.56%-50.73%281.36%-22.12%-16.33%-62.74%162.39%49.29%-28.79%-81.98%554.58%108.98%-90.12%-191.11%-30.95%597.02%-146.97%
Net Margin Growth (1y) 219.00215.00215.0045,427.00237.0093.0079.00-137018.00-262.0030.00-63.00138,224.00-14.00-332.00-161.00-145983.00-207.00-191.00-482.00145,496.00-1170.00-691.00-803.00-560.00496.00-67710.00536.00-1400.00247.0067,802.00141.00-123856.00159.00903.00-2595.00125,321.00-92.00-214.005,127.00-476.00807.00341.00-1089.00336.0051.00-50.00-444.00166.0036.00-139.00141.00547.00-538.00-323.00-990.00-438.00-684.00
Net Margin Growth (3y) 194.00338.00231.0046,633.00-39.00-209.00-145.00-144776.00-483.00-493.00-706.00137,738.00-1391.00-1214.00-1446.00-1046.00-881.00-68592.00-749.00143,537.00-427.00-599.00-126.00-125815.00902.00994.00-1918.0066.00314.0068,490.002,674.00990.00874.001,030.001,444.00125,181.00766.0077.003,595.0026.00894.00152.00-1392.001,049.00-451.00-512.00-1292.00275.00-1186.00
Net Margin Growth (5y) -27.00-185.00-412.0046,147.00-1415.00-1091.00-1430.00161.00-1157.00-68894.00-973.00135,778.00-648.00-1122.00-769.00-126302.00-475.00112.00-3202.00145,002.00-359.0089.002,407.00-970.001,617.001,122.002,120.00-75.001,172.0068,782.001,141.001,491.00961.00841.001,141.00125,894.00264.00-385.002,746.00135.00-329.00
Net Margin (QoQ) -115.0091.00-44982.0045,225.00-120.0091.00230.0036.00-264.0077.00-136866.00136,792.0028.00-16.001,421.00-1447.00-290.00154.00-144401.00144,329.00-274.00-136.001,577.00-2337.00205.00-248.001,821.00-1282.00-68001.0067,998.00-115.00365.00-446.00337.00-124112.00124,380.00297.00-3160.003,804.00-1033.00175.002,181.00-1799.00250.00-290.00750.00-374.00-35.00-391.00357.00235.00-165.00-567.00637.00642.00-1250.00-351.00-29.001,193.00-1496.00
Operating Income Growth (1y) 7.42%86.90%18.71%132.10%42.87%16.94%19.68%16.97%-33.75%19.90%-25.70%59.21%2.34%-69.71%-53.15%216.48%-50.95%-122.10%-188.97%-83.11%-405.40%-1,619.54%-415.98%-2.52%39.50%-14.24%60.14%1.70%79.92%30.64%27.95%40.29%75.65%89.37%92.22%-14.36%-6.29%323.28%2,247.59%-52.77%3,381.07%316.71%91.04%100.86%15.28%-19.59%10.47%21.99%-16.63%-49.01%26.95%69.64%-72.32%-200.90%-126.41%-56.01%-347.53%
Operating Income Growth (3y) 0.56%37.86%1.82%62.90%-1.06%-24.83%-25.31%80.63%-30.72%-27.66%-32.19%-5.24%-52.31%-46.61%-60.71%-19.53%-42.71%-85.09%-56.45%-44.88%-33.35%-138.84%-14.00%11.62%69.07%56.17%71.84%6.91%62.68%29.36%47.42%-17.21%118.92%44.05%73.15%-6.69%248.16%111.65%261.71%4.99%222.47%19.55%38.89%60.79%-35.69%-34.14%-33.33%-3.08%-37.00%
Operating Income Growth (5y) -12.58%-16.82%-19.53%18.23%-28.11%-29.30%-31.37%-0.60%-21.19%-29.03%-21.40%-3.34%-16.93%-23.83%-21.22%-5.76%-15.37%-18.33%-16.02%-27.44%-15.95%39.24%34.95%-10.87%24.83%22.72%23.87%3.00%31.72%20.60%35.34%6.82%59.00%19.19%45.30%10.95%62.34%-30.94%-72.32%-2.89%-84.89%
Operating Income (QoQ) -56.84%92.14%16.05%11.63%-24.92%22.04%126.90%-31.28%-38.55%24.91%121.76%-61.08%11.21%-22.60%375.22%-74.98%-67.08%19.73%3,109.97%-96.12%-114.83%-381.99%709.38%-170.11%16.50%-44.63%215.13%-143.52%-57.66%49.54%393.78%-108.59%-444.56%47.58%672.00%-101.49%-137.74%61.64%6,397.24%-101.85%599.41%268.96%38.50%28.56%-36.57%69.15%45.62%-26.21%-55.76%132.39%60.80%-49.57%-72.94%478.57%114.89%-91.77%-198.64%-51.41%458.01%-146.29%
Operating Margin Growth (1y) 62.00301.00123.0051,229.00264.0084.0083.00-160561.00-394.0034.00-265.00161,258.00-58.00-583.00-348.00-855282.00-360.00-313.00-574.00854,509.00-1740.00-1006.00-1202.00-76.00672.00-127111.00971.00-83.00557.00127,469.00180.00-198252.0094.00636.00294.00199,466.00-8.00246.00569.00-1761.00940.00446.00369.00474.0016.00-163.0021.00256.00-142.00-223.00217.00776.00-566.00-479.00-1465.00-1024.00-784.00
Operating Margin Growth (3y) -67.00419.00-59.0051,926.00-187.00-465.00-530.00-854585.00-812.00-862.00-1187.00160,484.00-2158.00-1902.00-2124.00-850.00-1428.00-128430.00-805.00854,349.00-511.00-649.00-52.00-198411.001,324.00993.001,445.001,131.00643.00128,350.001,043.00-547.001,026.001,328.001,232.00198,179.00949.00528.00959.00-1031.00814.0060.00607.001,506.00-692.00-865.00-1227.008.00-1492.00
Operating Margin Growth (5y) -486.00-477.00-980.0051,152.00-2288.00-1784.00-2306.00-153.00-1880.00-128979.00-1418.00160,324.00-929.00-1545.00-973.00-199185.00-777.00-325.00-332.00855,563.00-424.00233.00811.00-706.002,256.001,685.002,383.00-156.001,600.00128,633.001,433.00183.00900.00941.001,470.00199,211.00241.00-174.00-289.00-1279.00-535.00
Operating Margin (QoQ) -455.00280.00-50519.0050,757.00-217.00102.00586.00-208.00-397.00101.00-160057.00159,959.0031.00-198.001,465.00-1356.00-494.0038.00-853469.00853,566.00-447.00-224.001,613.00-2683.00287.00-420.002,739.00-1934.00-127497.00127,662.001,685.00-1294.00-585.00373.00-196747.00197,052.00-43.0031.002,425.00-2421.00210.00355.0095.00280.00-284.00278.00200.00-178.00-464.00462.00436.00-577.00-544.00902.00994.00-1918.00-458.00-84.001,435.00-1677.00
Profit After Tax Growth (1y) 109.32%280.98%123.34%101.68%74.31%37.01%30.55%28.28%-40.66%23.81%-8.95%61.33%6.34%-78.34%-38.03%-38.43%-56.78%-204.92%-188.33%0.74%-601.01%-643.97%-331.65%-39.70%39.57%17.79%44.20%-61.82%43.27%-28.36%20.13%230.24%59.91%131.19%-441.90%-83.32%-63.97%-104.19%216.28%84.39%527.35%4,182.61%-43.85%208.69%22.43%-7.40%-36.29%22.12%3.94%-49.74%25.38%75.51%-75.65%-223.11%-124.63%-63.43%-378.49%
Profit After Tax Growth (3y) 29.37%86.26%38.46%61.01%3.22%-28.37%-9.69%8.42%-35.15%-31.64%-35.69%0.03%-62.64%-54.54%-63.40%-27.95%-49.01%-103.42%-60.41%-38.56%-54.91%-98.75%-24.37%-8.73%48.39%32.56%-34.17%-40.53%28.02%74.39%91.59%0.52%68.79%36.33%76.93%-1.71%119.52%16.60%34.18%90.85%95.21%175.89%-23.45%87.73%-32.33%-37.03%-29.99%-7.80%-39.33%
Profit After Tax Growth (5y) -0.10%-28.24%-28.13%20.96%-34.38%-37.24%-36.90%-4.99%-23.09%-30.06%-26.19%-25.44%-22.77%-30.50%-25.01%-13.95%-18.10%20.77%-62.15%-33.73%-25.63%36.57%69.82%-25.22%24.27%20.72%29.04%3.67%31.63%21.38%30.61%30.80%41.01%17.59%37.00%15.27%33.06%-24.41%33.66%34.86%-29.82%
Profit After Tax (QoQ) -61.59%137.38%312.15%-44.30%-30.08%39.16%272.17%-51.86%-45.05%32.60%265.70%-77.73%14.66%-2.49%548.02%-85.32%-76.64%178.92%543.91%-89.70%-156.71%-134.82%834.41%-151.23%15.79%-36.24%202.60%-151.34%-14.55%7.52%170.21%-176.28%-159.17%42.45%390.27%-109.26%301.65%-1,099.82%108.94%-191.02%94.84%27,826.09%-85.83%110.96%-50.73%281.36%-22.12%-16.33%-62.74%162.39%49.29%-28.79%-81.98%554.58%108.98%-90.12%-191.11%-30.95%410.29%-175.23%
Property, Plant & Equipment (Net) Growth (1y) -3.38%-4.28%-3.20%-2.43%-7.12%-4.65%-3.74%-3.58%0.53%-4.15%-6.13%-7.68%-10.26%-7.63%-4.30%-2.17%3.77%11.30%16.44%20.29%22.68%24.83%17.97%17.50%8.47%-3.47%-7.37%-11.86%-13.19%-12.13%-6.88%-11.88%-15.37%-22.07%-28.36%-28.29%-26.70%-25.29%-23.76%-20.83%-14.98%-10.58%-1.78%1.13%2.46%0.55%-11.62%-11.01%-12.98%-8.24%9.72%14.32%63.97%54.90%
Property, Plant & Equipment (Net) Growth (3y) -3.37%-4.36%-4.36%-4.59%-5.72%-5.49%-4.73%-4.51%-2.18%-0.49%1.51%2.80%4.54%8.67%9.55%11.40%11.36%10.28%8.36%7.60%4.93%1.92%0.58%-3.00%-7.29%-12.89%-14.82%-17.72%-18.64%-20.02%-20.18%-20.61%-19.21%-19.55%-18.75%-16.89%-13.89%-12.42%-12.86%-10.68%-8.82%-6.21%-1.61%0.95%13.49%12.64%
Property, Plant & Equipment (Net) Growth (5y) -3.42%-2.10%-0.51%0.44%1.30%3.24%3.50%4.24%4.49%3.49%2.71%2.39%1.47%1.71%2.55%1.44%0.29%-1.69%-3.22%-4.67%-6.45%-9.22%-11.08%-12.32%-13.06%-15.08%-14.28%-14.91%-14.05%-14.39%-15.09%-14.75%-14.01%-13.64%-12.25%-10.20%-1.85%-0.92%
Property, Plant & Equipment (Net) (QoQ) -0.26%-3.01%-2.19%2.12%-1.19%-1.92%-1.41%-2.78%1.43%-0.98%-1.25%1.36%-3.29%-3.02%-2.88%-1.47%-0.46%0.48%-0.73%4.51%6.77%5.12%2.55%6.59%8.64%-0.66%2.14%-1.60%-3.32%-4.67%-2.81%-3.09%-2.14%1.03%-8.02%-6.93%-9.88%-7.13%-7.94%-4.86%-8.16%-5.22%-4.40%2.16%-3.40%4.10%-1.56%3.51%-5.20%-8.50%-0.88%1.22%-0.03%9.40%3.28%45.17%-5.56%
Return on Assets Growth (1y) 2.002.001.003.002.002.001.001.002.001.001.00-4.00-4.00-4.00-4.00-2.00-4.00-5.00-6.00-8.00-4.00-2.001.00-2.00-2.00-3.00-4.006.005.008.004.00-4.00-4.00-7.009.0010.0012.0013.00-1.001.000.00-1.001.000.000.000.001.002.000.000.00-3.00-7.00-7.00
Return on Assets Growth (3y) 5.004.004.001.00-1.00-1.00-2.00-4.00-6.00-8.00-10.00-13.00-12.00-11.00-10.00-11.00-10.00-11.00-10.00-4.00-1.003.000.000.00-1.00-2.009.0012.0013.0015.0012.008.007.006.009.0011.0011.0012.001.003.000.00-1.00-2.00-5.00-7.00
Return on Assets Growth (5y) -3.00-5.00-7.00-9.00-8.00-9.00-8.00-14.00-12.00-14.00-13.00-9.00-9.00-6.00-10.00-9.00-9.00-9.003.002.007.009.009.0011.0011.0011.009.0013.0013.0014.0014.0010.008.005.007.006.004.00
Return on Assets (QoQ) 1.001.000.001.000.000.002.00-1.000.000.002.000.000.000.00-3.00-1.000.00-1.000.00-3.00-2.00-2.00-1.001.000.001.00-4.000.00-1.000.006.000.002.00-4.00-2.000.00-1.0012.00-1.002.001.00-2.001.000.000.00-1.000.000.000.000.001.00-2.000.00-3.00-2.00-2.00
Return on Capital Employed Growth (1y) 5.004.005.001.00-2.00-1.00-2.001.002.000.000.0017.0015.0019.0021.00-27.00-29.00-35.00-41.00-14.00-6.00-3.005.005.004.007.004.007.004.006.007.004.004.003.004.000.003.005.006.0018.009.007.006.007.006.008.005.009.001.00-2.00-12.00-34.00-27.00
Return on Capital Employed Growth (3y) 5.003.002.0019.0015.0017.0018.00-10.00-12.00-17.00-20.00-24.00-20.00-20.00-16.00-37.00-30.00-32.00-32.00-2.003.0010.0016.0017.0013.0016.0016.0012.0012.0014.0018.0022.0017.0014.0017.0024.0018.0019.0017.0033.0016.0013.00-1.00-19.00-20.00
Return on Capital Employed Growth (5y) -9.00-13.00-18.00-22.00-19.00-21.00-18.00-19.00-14.00-13.00-12.00-12.00-11.00-6.00-4.00-25.00-22.00-22.00-21.002.0011.0017.0026.0034.0025.0028.0028.0036.0027.0028.0029.0037.0023.0020.009.00-1.00-7.00
Return on Capital Employed (QoQ) 1.000.004.000.001.000.000.00-3.001.00-1.003.00-2.00-1.00-1.0021.00-4.003.002.00-28.00-6.00-3.00-5.000.003.00-1.003.000.002.001.001.003.00-1.003.001.000.00-1.002.003.00-4.003.003.004.007.00-6.001.004.008.00-7.003.001.0012.00-15.000.00-9.00-10.00-7.00
Return on Equity Growth (1y) 2.002.002.004.002.002.002.002.003.000.001.00-5.00-5.00-5.00-5.00-2.00-4.00-9.00-12.00-9.00-4.00-2.003.00-3.00-5.00-13.00-13.008.008.0022.009.00-12.00-14.00-21.0028.0022.0026.0040.00-3.00-35.00-42.00-4.001.0049.0054.003.006.007.000.00-1.00-10.00-22.00-22.00
Return on Equity Growth (3y) 6.005.004.001.00-1.00-2.00-3.00-5.00-7.00-13.00-17.00-16.00-13.00-15.00-15.00-15.00-13.00-23.00-22.00-5.00-1.007.00-1.00-7.00-10.00-12.0025.0018.0020.0040.0034.00-25.00-30.0014.0026.0036.0037.0039.003.0020.0011.00-2.00-4.0034.0032.00
Return on Equity Growth (5y) -3.00-9.00-13.00-11.00-9.00-13.00-13.00-17.00-16.00-28.00-27.00-12.00-10.00-6.00-18.00-19.00-19.00-23.0015.005.0011.0026.0024.00-21.00-27.0024.0022.0031.0031.0039.0040.0030.0023.0016.0021.0021.0015.00
Return on Equity (QoQ) 4.001.00-3.001.004.000.00-1.00-1.004.000.00-1.000.002.000.00-6.00-1.002.00-1.00-3.00-3.00-2.00-4.000.002.000.000.00-6.001.00-8.000.0014.001.006.00-12.00-7.000.00-2.0037.00-13.003.0012.00-6.00-45.00-4.0051.00-1.003.001.000.001.005.00-6.00-1.00-8.00-7.00-7.00
Return on Invested Capital Growth (1y) 3.003.002.003.001.001.001.002.003.001.001.007.007.0013.0014.00-17.00-19.00-23.00-37.00-7.00-2.00-7.007.001.001.004.007.003.002.006.00-13.00-32.00-34.00-40.0043.0044.0047.0058.00-16.00-41.00-48.00-4.000.0052.0057.002.005.007.000.00-1.00-11.00-24.00-23.00
Return on Invested Capital Growth (3y) 7.005.004.0012.0011.0016.0016.00-7.00-9.00-9.00-22.00-17.00-14.00-17.00-16.00-23.00-20.00-26.00-24.00-3.001.004.001.00-29.00-31.00-29.0038.0015.0015.0024.0015.00-29.00-35.0013.0028.0055.0056.0056.00-11.0018.009.00-4.00-5.0035.0034.00
Return on Invested Capital Growth (5y) -5.00-5.00-19.00-11.00-10.00-14.00-14.00-13.00-10.00-11.00-8.00-13.00-11.00-6.00-22.00-52.00-52.00-59.007.009.0014.0022.0029.00-25.00-32.0024.0022.0026.0024.0022.0020.0030.0022.0014.0022.0038.0033.00
Return on Invested Capital (QoQ) 4.001.00-3.001.004.000.00-2.00-1.005.000.00-1.000.003.000.005.00-1.009.001.00-26.00-3.005.00-14.005.002.000.001.00-2.002.003.003.00-6.002.008.00-16.00-25.00-1.002.0068.00-25.002.0013.00-7.00-49.00-5.0056.00-2.002.001.001.001.004.00-6.00-1.00-8.00-9.00-5.00
Return on Sales Growth (1y) 2.002.002.00454.002.001.001.00-1370.00-3.000.00-1.001,382.000.00-3.00-2.00-1460.00-2.00-2.00-5.001,455.00-12.00-7.00-8.00-6.005.00-677.005.00-14.002.00678.001.00-1239.002.009.00-26.001,253.00-1.00-2.0051.00-5.008.003.00-11.003.001.00-1.00-4.002.000.00-1.001.005.00-5.00-3.00-10.00-4.00-7.00
Return on Sales Growth (3y) 2.003.002.00466.000.00-2.00-1.00-1448.00-5.00-5.00-7.001,377.00-14.00-12.00-14.00-10.00-9.00-686.00-7.001,435.00-4.00-6.00-1.00-1258.009.0010.00-19.001.003.00685.0027.0010.009.0010.0014.001,252.008.001.0036.000.009.002.00-14.0010.00-5.00-5.00-13.003.00-12.00
Return on Sales Growth (5y) 0.00-2.00-4.00461.00-14.00-11.00-14.002.00-12.00-689.00-10.001,358.00-6.00-11.00-8.00-1263.00-5.001.00-32.001,450.00-4.001.0024.00-10.0016.0011.0021.00-1.0012.00688.0011.0015.0010.008.0011.001,259.003.00-4.0027.001.00-3.00
Return on Sales (QoQ) -1.001.00-450.00452.00-1.001.002.000.00-3.001.00-1369.001,368.000.000.0014.00-14.00-3.002.00-1444.001,443.00-3.00-1.0016.00-23.002.00-2.0018.00-13.00-680.00680.00-1.004.00-4.003.00-1241.001,244.003.00-32.0038.00-10.002.0022.00-18.003.00-3.008.00-4.000.00-4.004.002.00-2.00-6.006.006.00-13.00-4.000.0012.00-15.00
Revenue Growth (1y) 0.31%8.88%0.92%8,307.96%11.43%4.67%8.69%-101.04%-1.46%15.03%5.06%12,133.57%10.27%-0.41%2.49%-100.78%-5.55%-2.26%-7.39%10,919.17%-12.01%-6.79%-2.21%3.41%20.47%-99.05%15.34%8.90%12.30%12,489.00%10.99%-100.83%8.89%6.73%-33.75%7,173.01%-17.55%-10.39%58.30%80.18%26.77%17.52%12.67%14.30%13.24%9.11%7.96%-1.08%-1.40%-0.68%2.70%7.91%1.00%-2.81%-8.52%-15.31%-7.30%
Revenue Growth (3y) 3.28%9.44%4.84%370.67%6.58%6.24%5.38%-26.20%0.87%3.84%-0.09%369.80%-2.87%-3.19%-2.45%-4.39%0.04%-79.48%1.47%398.45%5.98%3.61%7.78%-26.19%13.78%8.40%-5.34%-13.69%0.27%393.80%5.19%2.08%4.40%3.97%5.72%428.56%5.78%4.74%24.41%26.77%12.28%8.39%7.70%6.86%4.09%1.74%0.47%-3.30%-2.63%
Revenue Growth (5y) 2.78%4.99%1.81%145.08%0.12%1.78%1.17%1.72%1.70%-60.27%2.38%158.99%4.39%1.60%3.51%-14.96%4.13%3.02%-5.14%136.46%1.34%1.25%5.60%3.68%9.01%6.05%8.63%5.77%7.67%173.98%7.20%3.76%4.91%4.02%5.55%175.08%3.34%2.09%12.59%13.24%5.79%
Revenue (QoQ) -9.99%15.27%-101.63%6,036.94%-2.31%6.85%32.44%-19.40%-8.24%10.95%-101.26%7,771.02%7.11%1.34%44.51%-29.71%-3.26%4.30%-101.10%8,599.62%0.11%-1.17%28.66%-30.87%6.05%3.69%36.05%-19.47%-99.17%12,515.25%28.45%-16.95%-6.45%11.22%-100.97%10,934.20%-8.31%-30.96%3.13%26.29%-0.34%21.96%17.38%-11.15%-7.61%16.92%19.09%-11.97%-10.97%15.68%9.12%-12.26%-10.33%19.62%14.65%-17.88%-13.71%12.60%6.15%-10.11%
Share-based Compensation Growth (1y) 212.60%146.84%131.58%-64.96%-60.29%-7.87%-53.79%210.11%166.81%1.24%26.23%-59.30%-68.15%-38.15%-3.90%38.58%89.80%82.73%77.03%-78.69%59.11%40.77%15.46%-265.33%-21.25%-50.19%-63.14%301.82%-1.05%33.89%135.65%163.40%95.67%71.91%-585.63%-49.29%-37.44%-10.82%146.43%293.46%42.40%23.14%-0.04%-34.13%65.86%68.36%39.59%37.58%5.92%-58.73%-14.48%-3.57%-25.20%-1.61%-21.61%-97.54%-34.06%
Share-based Compensation Growth (3y) 49.07%32.04%10.54%-23.81%-30.37%-16.76%-17.54%20.49%17.28%4.59%29.02%-50.65%-1.28%16.74%25.24%-35.51%33.48%8.61%-9.01%-10.75%7.43%-2.08%0.10%106.37%15.10%4.66%-83.89%67.46%6.60%27.09%74.50%73.87%20.35%23.59%31.12%9.54%13.90%22.73%38.35%52.78%35.75%-5.07%6.07%-4.39%9.53%-11.91%-2.19%-68.05%-19.46%
Share-based Compensation Growth (5y) 14.90%21.08%18.11%-33.45%0.38%8.21%2.76%-21.21%15.11%-4.31%-1.78%-16.70%-5.60%1.19%11.28%21.01%35.72%24.15%-60.41%-1.03%8.70%7.55%17.73%77.34%6.32%4.71%14.38%55.14%23.40%33.59%49.29%36.64%25.09%5.57%21.89%11.76%3.20%-5.57%19.48%-38.99%4.30%
Share-based Compensation (QoQ) 12.07%6.79%234.21%-21.85%-11.50%0.19%-49.43%-11.42%105.29%-49.74%239.34%-23.79%-22.11%-37.33%9.42%-40.36%51.24%-2.63%57.77%-18.31%45.61%-5.67%-81.01%510.05%28.83%-22.63%-127.19%390.58%-18.51%-42.75%48.88%42.47%10.25%0.77%66.41%5.83%-3.13%-384.66%117.38%30.55%38.08%48.22%47.26%-52.75%19.41%20.31%-2.95%18.96%21.21%-0.24%-4.35%-8.41%-52.78%106.73%7.85%-28.95%-37.89%64.71%-96.62%1,805.33%
Shareholder's Equity Growth (1y) 1.68%12.84%12.13%11.03%15.17%14.80%15.82%16.06%-1.46%20.75%16.66%10.07%0.72%-1.02%-27.28%-26.10%1.23%-28.81%-6.18%-8.14%0.61%131.94%141.12%-6.55%-0.57%-63.37%-64.27%-5.28%-61.18%8.68%-2.82%-23.08%-27.51%-29.67%-19.03%30.30%261.44%39.63%45.88%0.83%-202.50%9.24%6.08%-0.59%135.71%-21.33%-22.48%-3.15%5.70%14.39%2.40%-9.12%-19.52%-33.03%
Shareholder's Equity Growth (3y) 4.89%16.08%14.85%12.36%4.56%11.12%-0.59%-1.90%0.15%-5.24%-7.33%-9.26%0.85%17.79%18.05%-14.08%0.42%-15.43%-6.85%-6.66%-27.04%-2.62%-5.75%-12.03%-34.59%-34.58%-34.49%-1.72%0.57%2.20%4.70%0.35%-67.34%2.37%7.81%9.31%9.78%6.26%6.26%-0.98%-27.13%-0.57%-5.57%-4.35%32.07%-15.53%
Shareholder's Equity Growth (5y) 3.30%1.96%0.66%-0.76%3.09%17.77%17.32%-4.12%0.10%-6.29%-7.27%-7.94%-16.92%-8.24%-10.60%-14.30%-22.20%-14.30%-8.65%-4.01%0.35%-1.94%-0.22%-2.21%-24.88%-15.65%-15.33%-0.99%-17.93%-1.71%-1.15%-0.55%0.27%-0.70%-0.11%2.83%2.39%-1.67%
Shareholder's Equity (QoQ) -54.27%2.64%3.28%109.75%-49.25%2.01%2.26%117.57%-49.42%2.91%2.47%84.72%-38.02%-0.57%-3.31%69.02%-39.09%-26.95%-1.74%131.55%-57.16%-3.73%-3.80%153.61%-1.24%0.08%-62.72%169.84%-63.62%-2.38%-1.16%10.58%1.85%-12.71%-21.76%4.22%-1.18%0.49%25.90%189.09%-61.82%4.99%-12.98%-393.90%140.69%1.94%-18.45%5.57%-10.37%0.46%1.89%15.20%-2.99%-10.07%-9.58%2.03%-19.28%
Tax Rate Growth (1y) -2510.00-1802.00-2512.005,298.00-766.00-583.00-175.00-3139.00340.005.00-2043.00-428.00-200.00289.00-7788.003,544.00-63.00-466.009,774.0052.00-637.00-526.00-423.00-756.00337.001,911.00-1740.0017,676.00-4400.00-4203.00-165.00-17680.003,638.0020,854.00-138260.00754.00-5353.00-10461.0097,671.00360.005,056.00-7484.0036,090.00-1187.00-243.00-207.005,935.00216.00-1497.0076.0095.00-124.001,753.00-1806.00216.0030.00-1614.00
Tax Rate Growth (3y) -2936.00-2380.00-4730.001,731.00-626.00-289.00-10006.00-23.0077.00-172.00-57.003,168.00-899.00-703.001,563.002,839.00-363.00918.007,611.0016,972.00-4700.00-2819.00-2328.00-761.00-425.0018,561.00-140165.00750.00-6115.006,190.00-40754.00-16566.003,341.002,910.00-4499.00-73.00-540.00-18151.00139,696.00-611.003,316.00-7614.0042,120.00-1095.0012.00-1936.006,245.00122.00-1358.00
Tax Rate Growth (5y) -3199.00-2557.00-2744.005,327.00-1326.00-1281.00-656.00-728.00-223.001,212.00-2221.0020,087.00-4962.00-2996.00-342.002,835.00-1125.0017,569.00-130814.0046.00-6415.007,574.00-42917.00354.00-722.00617.00-6404.00-77.00-1302.00-1500.001,271.00-17537.001,601.002,779.001,531.0019.00-284.00-19880.00140,007.00-705.003,455.00
Tax Rate (QoQ) -683.00281.00-7932.005,824.0025.00-428.00-122.00-240.00208.00-20.00-3086.003,239.00-127.00-2068.00-1471.003,467.00362.00-10146.009,861.00-140.00-41.0094.00138.00-828.0069.00197.00-195.00265.001,643.00-3453.0019,222.00-21811.001,840.00585.001,706.00-493.0019,056.00-158529.00140,721.00-6600.0013,948.00-50397.0043,409.00-1904.001,408.00-6823.006,132.00-960.001,444.00-682.00413.00-2673.003,018.00-663.00194.00-796.00-540.001,358.009.00-2440.00
Total Debt Growth (1y) -2.82%-3.72%-3.08%-3.22%-3.36%-3.51%-3.66%0.59%-3.99%-4.17%-4.36%-8.73%-4.74%-4.95%-5.17%-5.40%-5.65%-5.90%-6.17%-6.45%-6.75%-7.08%-7.41%-7.77%-8.14%-8.55%-8.98%-9.43%-9.93%2.81%-0.45%-3.83%-7.29%-22.36%-22.97%-9.47%-26.28%-28.39%-31.45%-50.07%-43.98%-48.59%-54.25%-67.44%-78.88%-74.26%-67.30%-72.47%-49.51%-49.29%-49.02%
Total Debt Growth (3y) -3.39%-3.80%-3.70%-3.86%-4.03%-4.21%-4.40%-4.59%-4.80%-5.01%-5.24%-6.87%-5.72%-5.98%-6.26%-6.55%-6.85%-7.18%-7.53%-7.89%-8.28%-4.40%-5.68%-7.04%-8.46%-9.96%-11.29%-7.61%-14.93%-17.01%-19.29%-24.25%-27.39%-34.13%-37.72%-47.20%-55.65%-54.41%-53.19%-64.50%-60.91%-59.36%-57.59%
Total Debt Growth (5y) -4.12%-4.46%-4.50%-4.70%-4.91%-5.13%-5.36%-5.61%-5.87%-6.14%-6.43%-7.57%-7.06%-4.81%-5.68%-6.60%-7.56%-8.59%-9.52%-7.41%-12.01%-13.44%-15.02%-18.34%-20.54%-23.11%-26.20%-33.69%-40.78%-40.33%-39.87%-47.74%-47.25%-48.20%-47.40%
Total Debt (QoQ) 0.12%-1.48%-0.71%-0.77%-0.81%-0.83%-0.85%-0.91%-0.96%-0.98%3.52%-5.43%-1.14%-1.18%-1.22%-1.29%-1.36%-1.41%-1.45%-1.55%-1.63%-1.69%-1.75%-1.87%-1.97%-2.04%-2.13%-2.27%-2.40%-2.50%-2.61%-2.81%11.41%-5.60%-5.93%-6.29%-6.70%-6.34%10.57%-23.69%-9.37%-10.34%-19.47%-14.39%-16.83%-20.22%-42.69%-44.46%1.37%1.35%-51.74%1.84%1.81%1.90%