Franklin Covey Balance Sheet (2010-2026) | FC

Balance Sheet Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Assets
Current Assets
Cash & Equivalents (Quarter)
47.42M51.25M61.06M52.07M60.52M58.15M55.12M39.33M38.23M33.96M40.90M36.57M48.66M53.29M40.39M33.71M31.70M17.52M13.72M11.97M
Cash & Current Investments (Quarter)
47.42M51.25M61.06M52.07M60.52M58.15M55.12M39.33M38.23M33.96M40.90M36.57M48.66M53.29M40.39M33.71M31.70M17.52M13.72M11.97M
Receivables - Net (Quarter)
70.68M51.69M47.73M50.43M72.56M57.35M53.73M55.48M81.94M59.86M57.15M60.42M86.00M61.42M53.29M49.84M68.42M59.13M50.19M50.28M
Receivables - Other (Quarter)
1.80M1.70M
Receivables (Quarter)
72.48M51.69M47.73M50.43M74.26M57.35M53.73M55.48M81.94M59.86M57.15M60.42M86.00M61.42M53.29M49.84M68.42M59.13M50.19M50.28M
Raw Materials (Quarter)
0.03M0.03M0.03M0.03M0.01M0.01M0.00M0.01M0.01M0.01M
Finished Goods (Quarter)
2.47M2.55M2.44M3.33M3.52M3.47M3.46M4.57M4.20M4.11M4.20M4.64M4.00M3.83M
Inventory (Quarter)
2.50M2.58M2.47M3.36M3.53M3.48M3.47M4.57M4.21M4.12M4.20M4.64M4.00M3.83M4.09M4.06M5.17M5.30M5.34M5.80M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
12.86M16.16M16.11M16.23M14.57M17.36M18.53M17.35M16.24M19.31M20.18M18.39M5.11M20.25M23.27M23.39M24.20M27.06M26.19M23.75M
Current Assets (Quarter)
136.71M121.68M127.36M122.09M155.88M136.34M130.85M116.73M145.02M117.24M122.44M120.03M160.25M138.79M121.04M111.00M129.48M109.02M95.43M91.81M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
31.63M10.59M10.03M9.59M9.80M9.46M9.85M9.70M10.04M9.52M8.71M8.63M8.74M8.73M9.55M9.87M14.32M13.53M13.18M12.56M
Goodwill (Quarter)
7.00M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M31.22M
Intangibles (Quarter)
50.10M48.67M47.33M45.99M44.83M43.74M42.65M41.58M40.51M39.44M38.37M38.81M37.77M37.16M36.07M35.65M34.55M33.86M32.45M31.84M
Goodwill & Intangibles (Quarter)
57.10M79.89M78.55M77.21M76.05M74.96M73.87M72.80M71.73M70.66M69.59M70.03M68.99M68.38M67.29M66.87M65.77M65.08M63.67M63.06M
Long-Term Deferred Tax (Quarter)
4.95M4.26M3.66M6.27M4.69M4.28M3.56M2.27M1.66M1.68M1.66M1.64M0.87M0.83M0.82M0.85M0.23M0.23M0.24M0.24M
Other Non-Current Assets (Quarter)
15.15M14.25M13.86M13.24M12.73M12.38M15.96M16.22M17.47M19.72M19.54M20.64M22.69M23.17M22.63M29.69M33.11M33.40M33.97M30.34M
Non-Current Assets (Quarter)
112.95M108.98M106.10M106.31M103.27M101.08M103.23M100.99M100.90M101.58M99.50M100.94M101.29M101.12M100.30M107.28M113.44M112.24M111.06M106.20M
Assets (Quarter)
249.65M230.66M233.46M228.40M259.15M237.43M234.09M217.72M245.92M218.82M221.93M220.97M261.54M239.91M221.34M218.28M242.91M221.26M206.49M198.01M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
6.95M5.49M6.64M8.07M10.86M6.88M8.49M7.10M6.50M5.67M7.73M6.18M7.86M5.96M6.80M6.23M8.78M5.53M6.61M6.42M
Notes Payables (Quarter)
5.83M5.83M5.83M5.83M5.83M5.83M5.83M5.83M5.83M4.58M3.33M2.08M0.83M0.83M0.83M0.82M0.82M0.83M0.83M
Payables (Quarter)
12.78M11.32M12.48M13.90M16.70M12.71M14.32M12.94M12.34M10.25M11.07M8.27M8.70M6.80M7.63M7.05M9.60M6.36M7.45M6.42M
Accumulated Expenses (Quarter)
34.98M26.11M23.30M28.57M34.20M23.38M18.65M23.94M28.25M21.30M19.30M22.21M18.46M23.89M16.85M21.49M24.83M21.39M21.84M20.73M
Other Accumulated Expenses (Quarter)
17.02M11.96M12.35M16.65M13.60M13.91M14.62M17.66M10.28M16.02M22.01M13.99M10.44M
Short term Debt (Quarter)
Current Leases (Quarter)
2.89M2.96M3.04M3.12M3.20M3.28M3.37M3.45M3.54M3.63M3.72M3.81M3.11M2.17M1.20M0.22M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
74.77M80.20M83.00M66.65M102.40M74.39M74.09M70.42M95.39M103.30M82.36M80.09M107.90M88.87M94.40M83.49M106.53M96.01M101.50M96.00M
Total Current Liabilities (Quarter)
136.54M118.16M119.75M128.88M153.80M127.67M125.05M128.41M151.65M134.69M138.47M136.59M162.45M143.54M134.08M132.31M157.29M148.73M152.24M140.13M
Non-Current Liabilities
Capital Leases (Quarter)
11.16M10.39M9.60M8.79M7.96M7.11M6.23M5.34M4.42M3.48M2.52M1.53M1.31M1.31M1.30M1.30M
Non-Current Debt (Quarter)
12.97M11.76M10.54M8.49M7.27M6.04M4.82M2.76M1.53M1.56M1.58M0.76M0.78M0.79M0.80M
Non-Current Deferred Tax Liability (Quarter)
0.38M0.38M0.38M0.38M0.20M0.20M0.20M0.20M2.04M1.01M1.06M1.85M3.13M2.91M2.98M3.15M3.99M5.10M4.50M4.02M
Other Non-Current Liabilities (Quarter)
0.80M7.94M7.07M6.91M0.30M6.79M6.42M6.50M7.62M7.59M7.49M8.08M10.73M10.71M9.64M15.94M14.72M13.42M11.70M10.92M
Total Non-Current Liabilities (Quarter)
168.99M140.68M140.27M146.54M176.04M141.02M136.31M136.71M159.65M140.73M143.61M140.73M167.67M148.55M139.18M136.77M161.28M153.83M156.74M144.15M
Total Liabilities (Quarter)
169.79M148.62M147.34M153.45M176.34M147.81M142.72M143.22M167.26M148.32M151.11M148.81M178.40M159.26M148.81M152.71M176.00M167.25M168.44M155.07M
Shareholder's Equity
Total Debt (Quarter)
12.97M11.76M10.54M8.49M7.27M6.04M4.82M2.76M1.53M1.56M1.58M0.76M0.78M0.79M0.80M
Common Equity (Quarter)
214.89M1.35M0.53M217.86M-0.54M-0.67M-0.53M229.13M-0.99M1.35M105.53M228.61M1.35M-271.39M228.14M230.38M66.91M1.35M-312.75M42.94M
Liabilities and Shareholders Equity (Quarter)
249.65M230.66M233.46M228.40M259.15M237.43M234.09M217.72M245.92M218.82M221.93M220.97M261.54M239.91M221.34M218.28M242.91M221.26M206.49M198.01M
Treasury Shares (Quarter)
12.89M12.76M12.73M13.22M13.20M13.16M13.22M13.87M13.97M13.78M13.80M13.97M14.08M13.87M-14.07M-14.43M0.03M15.05M-15.87M15.76M
Retained Earnings (Quarter)
0.71M213.50M215.35M-0.20M82.02M-0.67M225.64M-0.67M99.80M104.65M225.78M228.61M231.81M124.39M-1.01M121.90M126.27M122.98M229.61M124.09M