|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.74M | 68.94M | 61.26M | 56.60M | 66.18M | 78.81M | 69.37M | 61.76M | 71.44M | 77.96M | 68.40M | 61.34M | 73.37M | 84.12M | 69.09M | 59.61M | 67.12M | 71.25M | 64.05M | 59.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.83M | 15.68M | 13.66M | 12.48M | 15.04M | 19.74M | 16.63M | 14.55M | 17.21M | 18.65M | 16.12M | 14.48M | 17.17M | 18.39M | 16.38M | 13.87M | 15.80M | 17.46M | 15.67M | 14.37M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.91M | 53.27M | 47.60M | 44.11M | 51.13M | 59.07M | 52.74M | 47.21M | 54.23M | 59.30M | 52.28M | 46.85M | 56.21M | 65.74M | 52.71M | 45.75M | 51.32M | 53.79M | 48.37M | 45.27M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.50M | 1.43M | 1.35M | 1.33M | 1.16M | 1.09M | 1.09M | 1.09M | 1.07M | 1.07M | 1.07M | 1.06M | 1.04M | 1.10M | 1.10M | 1.10M | 1.10M | 0.69M | 0.67M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.29M | 1.28M | 1.19M | 1.22M | 1.22M | 1.25M | 0.95M | 0.93M | 1.14M | 1.09M | 0.91M | 0.99M | 0.91M | 0.95M | 1.02M | 1.01M | 1.09M | 1.10M | 1.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.13M | 46.17M | 39.34M | 38.06M | 42.64M | 48.03M | 44.01M | 42.34M | 45.64M | 45.96M | 44.20M | 40.77M | 45.11M | 45.85M | 47.20M | 45.09M | 46.68M | 43.72M | 46.12M | 43.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | | | | | | | 0.58M | 1.73M | 0.70M | | 1.98M | | 4.70M | | 3.40M | 1.51M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.85M | 47.45M | 40.62M | 39.25M | 43.85M | 49.24M | 45.26M | 43.29M | 46.58M | 47.10M | 45.88M | 43.41M | 46.80M | 46.76M | 50.14M | 46.10M | 52.39M | 44.80M | 50.62M | 46.15M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 4.31M | 5.54M | 3.52M | 5.95M | 8.66M | 6.39M | 2.83M | 6.57M | 10.57M | 5.33M | 1.44M | 8.34M | 17.93M | 1.48M | -1.46M | -2.20M | 7.89M | -3.65M | -2.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 4.31M | 5.54M | 3.52M | 5.95M | 8.66M | 6.39M | 2.83M | 6.57M | 10.57M | 5.33M | 1.44M | 8.34M | 17.93M | 1.48M | -1.46M | -2.20M | 7.89M | -3.65M | -2.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.08M | 0.36M | 0.36M | 0.29M | 0.29M | 0.30M | 0.27M | 0.27M | 0.29M | 0.26M | 0.21M | 0.16M | 0.11M | 0.03M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | -2.97M | 5.11M | 3.11M | 5.57M | 7.37M | 6.06M | 2.78M | 6.58M | -13.13M | 5.28M | 1.42M | 8.36M | -14.46M | 1.59M | -1.35M | -2.13M | 7.96M | -3.63M | -2.06M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.15M | 2.06M | 1.30M | 1.23M | -1.60M | 2.49M | 1.40M | 1.04M | 2.02M | 3.63M | 0.42M | 0.54M | 2.64M | 4.28M | 0.41M | -0.27M | -0.72M | 3.58M | -0.34M | -0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | 1.81M | 3.81M | 1.88M | 7.16M | 5.58M | 4.67M | 1.74M | 4.56M | 6.81M | 4.85M | 0.87M | 5.72M | 11.96M | 1.18M | -1.08M | -1.41M | 4.37M | -3.29M | -1.98M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | -5.03M | 3.81M | 1.88M | 7.16M | 4.88M | 4.67M | 1.74M | 4.56M | -16.76M | 4.85M | 0.87M | 5.72M | -18.75M | 1.18M | -1.08M | -1.41M | 4.37M | -3.29M | -1.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | -5.03M | 3.81M | 1.88M | 7.16M | 4.88M | 4.67M | 1.74M | 4.56M | -16.76M | 4.85M | 0.87M | 5.72M | -18.75M | 1.18M | -1.08M | -1.41M | 4.37M | -3.29M | -1.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | -5.03M | 3.81M | 1.88M | 7.16M | 4.88M | 4.67M | 1.74M | 4.56M | -16.76M | 4.85M | 0.87M | 5.72M | -18.75M | 1.18M | -1.08M | -1.41M | 4.37M | -3.29M | -1.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | -5.03M | 3.81M | 1.88M | 7.16M | 4.88M | 4.67M | 1.74M | 4.56M | -16.76M | 4.85M | 0.87M | 5.72M | -18.75M | 1.18M | -1.08M | -1.41M | 4.37M | -3.29M | -1.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.13 | 0.27 | 0.13 | 0.51 | 0.40 | 0.34 | 0.13 | 0.33 | 0.51 | 0.37 | 0.07 | 0.43 | 0.91 | 0.09 | -0.08 | -0.11 | 0.34 | -0.27 | -0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.12 | 0.27 | 0.13 | 0.51 | 0.37 | 0.32 | 0.12 | 0.32 | 0.48 | 0.36 | 0.06 | 0.43 | 0.89 | 0.09 | -0.08 | -0.11 | 0.34 | -0.27 | -0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.07M | 14.09M | 14.25M | 14.31M | 14.17M | 14.15M | 13.88M | 13.89M | 13.62M | 13.64M | 13.24M | 13.25M | 13.16M | 13.17M | 13.09M | 13.10M | 12.89M | 12.93M | 12.21M | 11.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60M | 10.56M | 9.93M | 1.85M | 10.88M | 13.35M | 4.54M | 1.89M | 11.90M | 6.49M | 10.97M | 0.73M | 13.92M | -8.72M | 0.98M | -1.12M | 7.31M | -14.24M | -3.50M | -1.91M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.47M | 0.45M | 0.42M | 0.41M | 0.40M | 0.41M | 0.41M | 0.35M | 0.41M | 0.34M | 0.33M | 0.25M | 0.20M | 0.18M | 0.16M | 0.14M | 0.10M | 0.10M | 0.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -389.60% | -69.26% | 25.46% | 39.54% | -28.70% | 33.80% | 23.02% | 37.47% | 30.65% | -27.67% | 8.06% | 38.23% | 31.60% | -29.59% | 25.58% | 20.18% | 33.76% | 45.04% | 9.44% | 3.88% |