Franklin Covey Co (NYSE: FC)

Sector: Consumer Defensive Industry: Education & Training Services CIK: 0000886206
Market Cap 203.52 Mn
P/B 3.77
P/E -145.17
P/S 0.78
ROIC (Qtr) 0.85
Div Yield % 0.00
Rev 1y % (Qtr) -7.30
Total Debt (Qtr) 831,000.00
Debt/Equity (Qtr) 0.02
Add ratio to table...

About

Franklin Covey Co., a global company with the ticker symbol FC, operates in the organizational performance improvement industry. It is renowned for its mission to "enable greatness in people and organizations everywhere." The company's operations span across various countries and regions, with a unified brand and business model designed to deliver high-quality services worldwide. Franklin Covey's primary business activities revolve around providing training and consulting services. These services are predominantly offered through subscription...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 14.93M provides robust 17.97x coverage of total debt 831000, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 17.52M provide 21.09x coverage of short-term debt 831000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 156.18M provides 187.94x coverage of total debt 831000, indicating robust asset backing and low credit risk.
  • Operating cash flow of 14.93M provides exceptional 31.04x coverage of interest expenses 481000, showing strong debt service capability.
  • Operating cash flow of 14.93M provides strong 2.82x coverage of inventory 5.30M, indicating efficient inventory management.

Bear case

  • Operating cash flow of 14.93M barely covers its investment activities of (17.88M), with a coverage ratio of -0.83, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 14.93M provides insufficient coverage of deferred revenue obligations of 96.01M, which is 0.16x, raising concerns about future service delivery capabilities.
  • High receivables of 59.13M relative to inventory of 5.30M (11.15 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • The company's operating cash flow of 14.93M shows concerning coverage of stock compensation expenses of 5.07M, with a 2.95 ratio indicating potential earnings quality issues.
  • Free cash flow of (2.69M) provides weak coverage of capital expenditures of 17.62M, with a -0.15 ratio suggesting additional external financing needs for growth initiatives.

Business Segments Breakdown of Revenue (2025)

Business Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Education & Training Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 EDU New Oriental Education & Technology Group Inc. 9.35 Bn 24.58 1.82 0.78 Bn
2 TAL TAL Education Group 6.18 Bn 22.22 2.20 0.38 Bn
3 GHC Graham Holdings Co 5.47 Bn 12.27 1.91 1.17 Bn
4 LAUR Laureate Education, Inc. 5.20 Bn 25.55 3.29 0.44 Bn
5 LOPE Grand Canyon Education, Inc. 4.62 Bn 21.85 4.23 0.11 Bn
6 LRN Stride, Inc. 3.61 Bn 11.32 1.43 0.56 Bn
7 ATGE Covista Inc. 3.46 Bn 13.66 1.83 0.73 Bn
8 PRDO PERDOCEO EDUCATION Corp 2.84 Bn 42.39 1.73 0.06 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.78 0.71
EV to Cash from Ops. EV/CFO 11.56 6.80
EV to Debt EV to Debt 207.76 11.15
EV to EBIT EV/EBIT 129.91 112.78
EV to EBITDA EV/EBITDA 12.41 6.48
EV to Free Cash Flow [EV/FCF] EV/FCF -64.25 5.57
EV to Market Cap EV to Market Cap 0.85 582,173.64
EV to Revenue EV/Rev 0.66 1.74
Price to Book Value [P/B] P/B 3.77 -3.80
Price to Earnings [P/E] P/E -145.17 -1.70
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 11.73
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.21
Dividend per Basic Share Div per Share (Qtr) 0.00 0.25
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.69
Interest Coverage Int. cover (Qtr) 2.76 53.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -56.79 -82.12
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -67.12 25.11
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.54
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -110.78 -39.04
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -66.18 -34.79
EBIT Growth (1y) % EBIT 1y % (Qtr) -95.62 -40.70
EBT Growth (1y) % EBT 1y % (Qtr) -97.11 -52.53
EPS Growth (1y) % EPS 1y % (Qtr) -108.00 -29.51
FCF Growth (1y) % FCF 1y % (Qtr) -105.88 -36.51
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -10.05 -3.42
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.18 0.63
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.12 0.73
Current Ratio Curr Ratio (Qtr) 0.73 1.63
Debt to Equity Ratio Debt/Equity (Qtr) 0.02 3.83
Interest Cover Ratio Int Coverage (Qtr) 2.76 53.05
Times Interest Earned Times Interest Earned (Qtr) 2.76 53.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.60 -30.62
EBIT Margin % EBIT Margin % (Qtr) 0.51 -82.13
EBT Margin % EBT Margin % (Qtr) 0.32 -47.07
Gross Margin % Gross Margin % (Qtr) 76.00 50.48
Net Profit Margin % Net Margin % (Qtr) -0.50 -48.61