Fortune Brands Innovations Cash Flow Statement (2010-2025) | FBIN

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 27.70M71.90M7.80M44.10M2.50M-135.40M13.00M47.90M40.20M-16.00M-0.90M7.40M5.60M9.80M-5.10M7.30M-105.40M-11.10M-0.60M1.40M7.80M0.40M61.00M125.10M1.50M-0.70M77.40M-2.60M-0.20M84.50M137.10M105.70M104.00M109.10M118.20M168.20M-7.10M105.40M142.70M134.90M176.70M54.70M47.70M62.80M-18.40M-1.00M51.40M100.30M70.80M
Depreciation and Depletion 26.90M21.10M21.20M22.70M32.10M21.10M20.20M29.10M19.80M19.40M18.30M19.40M20.10M19.50M20.10M21.30M22.00M20.50M21.10M24.90M27.00M24.30M22.40M22.60M25.30M23.70M24.20M24.80M25.90M25.30M29.70M28.60M29.90M27.80M28.20M26.70M28.60M27.20M29.80M28.80M35.70M31.10M31.50M30.30M32.10M30.90M30.80M31.80M33.00M19.30M21.60M26.60M39.20M28.30M37.10M26.80M28.30M33.30M31.70M29.90M
Share-based Compensation 2.30M2.70M2.70M5.50M4.80M6.00M7.40M7.00M6.50M6.50M7.30M6.00M6.30M7.80M8.00M8.10M5.80M5.60M8.00M7.00M7.00M7.40M9.00M7.90M7.70M9.50M11.40M11.80M10.30M12.60M10.30M9.00M4.20M7.10M7.40M8.40M7.60M11.10M3.90M18.50M14.10M11.60M12.80M11.60M14.20M12.30M15.20M12.50M10.20M9.50M6.70M9.50M8.50M9.70M9.70M10.20M9.70M7.40M7.70M4.40M
Deferred Taxes 11.40M0.60M-7.10M9.90M-65.80M8.10M1.50M-4.00M-9.60M7.00M-2.10M-5.80M-11.80M11.70M-5.10M-1.00M-5.30M7.50M-6.30M-23.90M9.10M-25.10M0.10M2.00M-2.80M7.60M-2.00M2.60M-26.90M-9.20M-0.70M-1.50M14.20M-2.00M7.00M-6.80M-5.70M0.50M-12.30M-5.20M2.40M-0.10M7.20M2.50M-7.90M5.70M-6.20M35.40M-20.10M7.40M-8.40M-10.50M-14.60M8.80M3.00M6.30M-17.90M1.70M1.20M30.40M
Gains from Sales and Divestitures 0.00M0.27M0.13M0.10M0.19M0.06M0.03M0.48M0.00M
Gains from Investment Securities 10.90M3.60M1.40M65.20M97.90M56.40M0.20M64.20M8.50M0.50M0.80M0.30M7.80M1.50M0.90M60.40M12.20M0.50M0.90M0.40M7.70M0.50M0.30M17.50M7.60M0.30M0.40M51.10M7.80M0.60M2.10M29.60M24.30M0.50M0.90M1.30M12.10M0.30M1.20M0.90M12.40M0.30M1.10M0.60M6.90M0.30M0.70M
Asset Writedowns and Impairment 6.20M3.20M27.10M50.10M
Cash from Restructuring 21.20M1.80M-1.40M10.30M1.00M-0.10M0.10M
Non-cash Items 210.10M302.10M225.90M215.50M125.80M118.40M76.80M76.60M86.30M12.60M38.70M21.00M
Cash from Operations 82.80M-67.90M58.20M32.70M152.40M-43.90M96.40M66.90M163.40M-72.50M118.40M120.30M131.60M-156.60M125.90M140.90M156.00M-66.70M122.10M222.40M151.40M-6.10M171.10M215.60M269.90M-17.90M189.10M181.40M247.70M-51.90M189.20M206.40M260.30M-89.70M201.70M241.80M283.40M-13.80M274.30M246.30M318.90M-69.20M331.90M168.10M257.90M-183.10M225.00M246.90M277.50M76.10M427.50M332.00M220.20M-71.30M261.50M205.30M272.30M-83.40M149.40M204.40M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 3.70M3.70M3.80M3.50M3.40M3.40M2.80M2.40M2.50M2.60M2.50M4.00M4.10M4.00M4.00M4.30M3.60M3.50M5.10M6.70M6.30M6.50M6.60M7.30M7.70M8.10M8.00M7.50M8.10M8.20M8.20M8.90M10.80M10.00M10.00M9.90M11.40M10.30M10.30M10.50M10.90M16.60M16.00M15.90M15.60M16.00M16.10M16.80M16.20M12.60M12.60M18.80M18.10M17.80M18.30M19.10M17.90M18.00M19.10M19.60M
Amortization of Deferred Charges 0.30M0.20M0.40M1.60M1.00M0.60M0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.80M0.80M0.70M0.90M1.00M0.90M1.20M1.20M1.20M1.20M0.90M0.70M0.80M0.80M1.00M1.00M1.00M1.00M1.10M1.10M0.90M0.90M0.90M
Depreciation & Amortization (CF) 26.90M21.10M21.20M22.70M32.10M21.10M20.20M29.10M19.80M19.40M18.30M19.40M20.10M19.50M20.10M21.30M22.00M20.50M21.10M24.90M27.00M24.30M22.40M22.60M25.30M23.70M24.20M24.80M25.90M25.30M29.70M28.60M29.90M27.80M28.20M26.70M28.60M27.20M29.80M28.80M35.70M31.10M31.50M30.30M32.10M30.90M30.80M31.80M33.00M19.30M21.60M26.60M39.20M28.30M37.10M26.80M28.30M33.30M31.70M29.90M
Change in Working Capital
Change in Receivables -1.70M-25.80M71.90M-28.20M-44.80M31.80M28.50M-1.50M-25.30M48.30M33.00M16.10M-38.90M7.70M50.50M19.40M-37.70M1.40M66.60M-10.30M-50.80M20.50M39.00M-6.40M-14.00M12.30M30.00M-7.80M-35.50M63.00M31.50M-42.50M-61.80M76.80M55.80M-64.20M-17.70M81.30M-21.70M104.80M-78.70M91.60M14.40M80.20M-34.70M118.10M-7.30M-59.80M-117.30M35.70M29.70M-40.80M-50.30M81.40M-19.00M-40.10M-28.60M48.80M44.30M-42.80M
Change in Inventory -30.10M6.50M11.70M16.90M-30.50M12.30M36.50M4.80M-34.90M23.00M33.50M23.40M9.80M39.40M10.60M-15.50M-49.00M44.50M7.50M0.70M17.10M40.50M-28.70M-34.40M-29.80M26.20M21.10M13.40M-35.90M36.90M12.10M1.80M4.20M57.20M3.90M20.10M-42.90M-9.60M27.70M2.40M71.30M86.40M86.70M84.90M66.30M128.20M119.20M55.30M-104.20M-91.60M-85.70M-18.90M47.40M43.70M-33.30M-31.90M4.90M41.20M2.70M29.70M
Change in Account Payables 17.20M-16.80M44.70M-23.40M2.20M-6.70M34.20M-35.60M30.20M17.70M30.10M-7.00M-1.00M-22.50M16.50M2.40M-5.90M-8.60M7.20M7.00M-21.60M31.90M3.30M-6.50M28.90M-10.60M14.00M-6.90M27.50M-3.20M15.50M-5.90M14.60M-12.20M39.00M-37.90M19.80M-25.60M37.50M76.60M54.40M-15.90M94.60M37.80M21.20M-37.20M36.20M-78.30M-81.90M2.70M46.90M57.90M-6.40M30.20M-12.20M-65.10M17.80M12.40M-4.80M6.70M
Change in Accured Expenses -2.70M-82.90M29.00M25.10M-38.20M-37.40M35.90M17.40M5.30M-103.60M37.40M46.30M-149.90M18.70M26.70M31.10M-68.80M52.50M51.90M33.00M-83.70M42.70M29.00M31.90M-95.10M48.70M22.50M29.30M-73.30M43.30M22.70M2.50M-87.20M46.00M47.20M4.10M-92.90M30.70M87.20M46.00M-150.70M50.50M35.20M15.50M-151.80M41.60M-7.40M-12.00M-116.90M70.40M-1.30M22.80M-137.10M14.30M-6.30M63.90M-129.70M32.10M-8.10M
Change in Taxes -19.40M2.80M9.70M-8.50M46.40M-17.70M14.70M6.00M-15.80M-0.50M14.90M-3.20M-5.50M0.70M20.00M22.40M-43.30M2.10M19.00M3.50M-17.90M14.50M-1.00M-14.10M0.90M2.20M15.80M-2.80M-39.60M16.80M7.90M-22.40M7.20M21.60M-24.90M7.80M-9.80M14.50M38.10M-29.80M-10.30M34.30M-20.30M-14.10M8.50M27.90M-37.30M-16.70M-39.40M-15.80M-10.20M15.60M-7.00M4.00M-21.00M-8.90M15.40M10.50M-11.30M-15.00M
Other Working Capital Changes 4.40M8.10M6.30M16.80M9.50M-10.40M3.20M-7.00M8.70M-7.60M-5.30M-13.30M-6.00M24.40M-12.60M3.30M9.30M23.90M-10.10M-2.60M13.20M-16.80M28.30M0.10M-22.30M5.90M20.50M1.60M0.30M4.80M13.20M1.60M5.10M15.60M-1.80M4.50M-7.80M7.40M0.70M13.10M19.90M10.90M-11.40M1.10M-1.60M27.10M-10.00M-23.30M-7.80M-7.70M-122.60M-12.40M-27.30M14.80M-17.10M-3.80M15.40M8.70M-12.00M9.90M
Investing Activities
Capital Expenditures 30.10M10.00M17.60M13.80M27.10M11.20M17.00M17.80M29.00M14.40M16.80M24.00M41.50M21.00M26.60M34.70M45.20M24.60M30.00M32.30M41.60M43.80M30.90M31.40M43.20M29.50M30.00M36.00M69.50M37.60M29.60M39.30M43.60M27.20M27.70M27.50M49.40M26.90M15.40M23.90M84.30M25.40M40.40M47.20M101.20M60.80M54.80M59.50M71.00M42.60M69.60M63.50M80.80M64.60M38.80M29.70M60.20M29.20M30.70M27.40M
Sales of Property, Plant and Equipment 1.70M0.10M3.10M0.20M0.10M1.40M0.40M10.80M0.90M0.20M0.10M1.80M0.10M0.10M0.10M0.50M0.30M0.10M2.10M2.00M1.60M0.20M0.70M0.60M4.80M1.90M2.20M0.10M1.50M0.10M1.70M0.20M8.00M0.10M0.10M2.70M0.10M1.10M20.10M
Acquisitions 2.60M28.80M6.30M646.20M0.30M149.30M9.20M0.10M19.30M105.20M5.80M460.20M-0.40M-5.20M61.60M152.40M3.60M781.80M2.30M105.20M23.80M6.40M
Divestments 1.80M
Cash from Investing Activities -28.40M-9.90M-14.50M-19.60M-27.00M-13.40M-16.60M-8.40M-48.30M-14.20M-316.10M-25.00M-41.40M-20.90M-26.60M-30.10M-73.50M-30.60M-676.10M-18.30M-41.60M-43.80M-111.80M-178.70M-50.80M-29.60M-28.50M-55.10M-174.50M-42.70M-29.60M-496.10M-65.90M-25.30M-25.50M-27.30M-49.50M-77.00M-23.20M-23.90M-799.40M-18.50M-40.40M-47.20M-101.00M-114.40M-54.80M-211.80M-74.50M-42.60M-848.70M-65.70M-80.80M-169.80M-60.40M-28.50M-44.20M-29.20M-27.80M-27.40M
Financing Activities
Other financing activities -14.80M-0.50M0.30M-1.90M7.40M2.50M2.50M2.10M5.10M6.80M6.30M7.00M10.00M15.20M3.40M6.10M4.50M14.20M2.20M6.60M7.70M-1.20M-9.00M-16.30M0.10M-1.50M-3.10M-2.30M-2.30M-0.10M0.10M-0.20M-1.30M-18.90M-1.40M-2.00M-0.20M-1.30M-1.70M-0.10M-0.10M-4.20M-0.20M-0.20M-0.20M0.10M
Cash from Financing Activities -52.30M84.90M-39.60M43.60M-132.40M56.70M-53.80M8.30M4.50M9.90M62.00M-62.10M-5.70M62.00M-79.10M-80.20M-62.70M90.40M596.90M-70.50M-218.00M59.20M-33.00M-35.70M-240.90M6.00M-121.20M-108.30M-26.60M16.20M-51.40M342.60M-314.20M129.40M-182.40M-148.90M-187.80M77.30M-219.50M-166.60M420.40M22.80M-192.20M-115.70M-143.50M203.20M-176.10M-36.00M81.40M-139.30M567.10M-488.40M-210.70M238.70M-229.00M-192.80M-180.30M68.00M-233.30M-187.30M
Dividend Payments
Dividends Paid - Common 16.70M16.70M19.90M19.60M19.00M18.90M22.30M22.30M22.50M22.40M24.40M24.60M24.70M24.50M27.60M27.70M27.40M27.60M29.60M29.00M28.50M28.10M31.00M30.70M30.60M30.70M33.50M33.10M33.30M33.40M36.00M36.00M35.90M35.10M37.20M36.40M36.20M35.80M29.50M29.10M29.20M29.00M30.10M30.10M29.80M29.60M30.50M30.10M30.00M
Additional items
Exchange Rate Effect 1.00M0.10M1.10M-2.20M0.20M0.40M0.60M2.10M0.30M-0.30M0.40M0.20M-0.10M-1.70M0.60M-0.50M-3.00M-5.60M1.20M-6.50M-3.90M5.80M-1.20M-1.30M-5.30M0.80M2.50M6.40M-0.70M-0.20M-7.10M-0.50M-7.40M3.80M1.10M-6.10M5.50M-15.00M7.00M9.90M14.40M1.70M4.20M-4.90M-2.90M0.70M-12.00M-14.70M14.90M2.20M-4.30M-5.60M8.20M-5.00M-2.70M8.50M-12.30M3.00M6.60M-1.00M
Change in Cash 3.10M7.20M5.20M54.50M-6.80M-0.20M26.60M68.90M119.90M-77.10M-135.30M33.40M84.40M-117.20M20.80M30.10M16.80M-12.50M44.10M127.10M-112.10M15.10M25.10M-0.10M-27.10M-40.70M41.90M24.40M45.90M-78.60M101.10M52.40M-127.20M18.20M-5.10M59.50M51.60M-28.50M38.60M65.70M-45.70M-63.20M103.50M0.30M10.50M-93.60M-17.90M-15.60M299.30M-103.60M141.60M-227.70M-63.10M-7.40M-30.60M-7.50M35.50M-41.60M-105.10M-11.30M
Beginning Cash Balance 6.00M
Free Cash Flow 52.70M-77.90M40.60M18.90M125.30M-55.10M79.40M49.10M134.40M-86.90M101.60M96.30M90.10M-177.60M99.30M106.20M110.80M-91.30M92.10M190.10M109.80M-49.90M140.20M184.20M226.70M-47.40M159.10M145.40M178.20M-89.50M159.60M167.10M216.70M-116.90M174.00M214.30M234.00M-40.70M258.90M222.40M234.60M-94.60M291.50M120.90M156.70M-243.90M170.20M187.40M206.50M33.50M357.90M268.50M139.40M-135.90M222.70M175.60M212.10M-112.60M118.70M177.00M
Net Cash Flow 2.10M7.10M4.10M56.70M-7.00M-0.60M26.00M66.80M119.60M-76.80M-135.70M33.20M84.50M-115.50M20.20M30.60M19.80M-6.90M42.90M133.60M-108.20M9.30M26.30M1.20M-21.80M-41.50M39.40M18.00M46.60M-78.40M108.20M52.90M-119.80M14.40M-6.20M65.60M46.10M-13.50M31.60M55.80M-60.10M-64.90M99.30M5.20M13.40M-94.30M-5.90M-0.90M284.40M-105.80M145.90M-222.10M-71.30M-2.40M-27.90M-16.00M47.80M-44.60M-111.70M-10.30M