Fortune Brands Innovations Balance Sheet (2010-2025) | FBIN

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 57.60M60.70M67.90M73.10M127.60M120.80M120.60M147.20M216.10M336.00M258.90M123.60M157.00M241.40M124.20M145.00M175.10M191.90M179.40M223.50M350.60M238.50M253.60M278.70M278.60M251.50M210.80M252.70M277.10M323.00M244.40M345.50M389.90M262.90M281.20M276.30M336.20M387.90M359.70M398.40M464.50M419.10M356.10M460.00M460.70M425.60M378.20M360.60M345.30M642.50M539.10M681.70M453.40M366.40M359.70M352.60M344.80M381.10M340.00M234.70M223.90M
Short-term Investments 2.60M2.20M1.10M1.20M1.90M4.00M1.90M2.70M2.50M0.60M
Cash & Current Investments 57.60M60.70M67.90M73.10M127.60M123.40M120.60M149.40M217.20M337.20M260.80M127.60M158.90M244.10M126.70M145.60M175.10M191.90M179.40M223.50M350.60M238.50M253.60M278.70M278.60M251.50M210.80M252.70M277.10M323.00M244.40M345.50M389.90M262.90M281.20M276.30M336.20M387.90M359.70M398.40M464.50M419.10M356.10M460.00M460.70M425.60M378.20M360.60M345.30M642.50M539.10M681.70M453.40M366.40M359.70M352.60M344.80M381.10M340.00M234.70M223.90M
Receivables - Net 374.20M391.80M346.10M379.30M405.20M407.10M381.70M429.10M499.80M517.70M402.80M482.90M535.30M534.50M458.90M477.20M573.50M557.00M502.60M525.50M569.30M568.80M550.70M564.90M595.70M594.70M555.30M631.50M657.50M635.40M571.70M650.10M706.20M640.10M624.80M678.20M657.70M765.20M734.90M828.50M844.60M921.80M580.40M1,011.60M998.50M936.10M521.80M559.00M621.20M578.60M534.20M615.90M593.60M555.90M514.40M563.70M607.10M565.60M
Receivables - Other 571.70M12.80M
Receivables 945.90M404.60M346.10M379.30M405.20M407.10M381.70M429.10M499.80M517.70M402.80M482.90M535.30M534.50M458.90M477.20M573.50M557.00M502.60M525.50M569.30M568.80M550.70M564.90M595.70M594.70M555.30M631.50M657.50M635.40M571.70M650.10M706.20M640.10M624.80M678.20M657.70M765.20M734.90M828.50M844.60M921.80M580.40M1,011.60M998.50M936.10M521.80M559.00M621.20M578.60M534.20M615.90M593.60M555.90M514.40M563.70M607.10M565.60M
Raw Materials 137.10M151.20M160.70M144.30M148.20M176.80M186.30M159.10M200.50M204.00M190.10M178.10M199.10M219.20M216.30M237.80M249.50M236.80M215.50M207.60M208.80M213.50M211.60M224.90M233.80M229.60M273.10M227.40M248.60M267.00M279.70M274.40M258.00M280.40M299.30M346.60M354.20M388.00M443.90M247.30M509.50M541.40M619.90M309.40M285.00M338.70M316.50M352.40M348.10M328.90M325.90M329.20M333.90M338.20M329.70M
Work In Process 39.90M38.30M36.80M38.60M40.60M40.60M47.60M49.90M55.60M54.90M56.80M54.00M55.40M57.00M59.20M60.20M60.80M50.90M51.60M55.90M58.00M56.50M61.80M58.30M62.60M61.20M58.40M66.40M70.00M75.50M76.50M72.20M71.90M81.30M72.00M76.70M80.90M85.00M82.30M64.70M105.60M108.40M110.60M83.50M80.20M76.80M76.10M83.20M79.10M71.10M66.70M56.80M55.20M55.10M58.70M
Finished Goods 159.30M196.00M194.80M174.30M191.20M221.40M229.20M219.90M253.40M262.30M274.00M230.10M247.30M270.20M264.90M257.60M287.60M292.80M295.40M267.60M292.00M311.40M326.70M297.60M322.80M336.20M352.80M385.10M419.30M399.40M402.60M372.00M373.20M370.60M367.00M443.90M523.30M573.80M602.10M577.50M719.60M796.90M771.80M628.40M565.90M539.00M537.40M546.70M598.00M590.50M570.00M574.30M614.40M619.40M652.70M
Inventory 332.10M368.80M336.30M350.70M385.50M392.30M357.20M380.00M438.80M463.10M428.90M509.50M521.20M520.90M462.20M501.80M546.40M540.40M555.60M597.90M580.50M562.50M531.10M558.80M581.40M600.10M580.80M619.20M627.00M684.30M678.90M737.90M741.90M758.80M718.60M703.10M732.30M738.30M867.20M958.40M1,046.80M1,128.30M889.50M1,334.70M1,446.70M1,502.30M1,021.30M931.10M954.50M930.00M982.30M1,025.20M990.50M962.60M960.30M1,003.50M1,012.70M1,041.10M
Current Deferred Tax Assets 42.90M55.60M
Prepaid Assets 127.30M114.10M150.30M123.30M130.20M122.90M153.00M131.20M141.40M135.80M127.90M148.10M135.60M132.40M122.80M139.50M153.90M175.40M121.30M104.30M114.10M129.80M111.90M121.60M123.30M126.40M142.60M149.40M175.50M180.60M172.60M178.80M192.50M171.60M166.90M173.00M168.90M170.00M187.30M202.90M197.50M215.20M135.00M232.20M258.00M223.90M274.80M272.00M186.20M187.70M162.80M171.30M145.20M155.80M151.60M154.80M152.10M179.60M
Current Assets 1,466.00M1,015.10M953.50M973.90M1,068.10M1,138.40M1,227.90M1,199.20M1,203.60M1,273.60M1,327.40M1,264.70M1,337.10M1,362.90M1,299.10M1,336.50M1,529.90M1,623.40M1,418.00M1,481.30M1,542.60M1,539.70M1,445.20M1,456.10M1,553.10M1,598.30M1,601.70M1,644.50M1,805.50M1,890.20M1,686.10M1,848.00M1,916.90M1,906.70M1,898.20M1,914.00M1,957.30M2,138.00M2,208.50M2,345.90M2,548.90M2,726.00M2,744.50M2,956.70M3,063.80M3,007.60M2,460.40M2,301.20M2,443.60M2,149.70M2,045.70M2,172.10M2,081.90M2,019.10M2,007.40M2,062.00M2,006.60M2,010.20M
Non-Current Assets
Buildings 328.20M324.50M337.50M356.30M407.60M429.40M464.10M500.10M510.20M552.40M270.90M285.10M320.30M332.00M
Construction in Progress 42.10M62.80M52.20M71.30M82.30M64.50M90.10M95.80M89.80M110.30M141.80M225.10M383.20M357.60M
Land & Improvements 48.90M47.60M46.70M48.50M56.20M57.00M58.70M66.80M66.30M75.90M44.80M51.90M53.60M58.70M
Property, Plant & Equipment (Net) 550.00M538.10M525.80M515.00M509.90M497.80M445.70M499.50M522.20M513.50M468.30M532.10M540.20M533.30M539.80M543.70M582.00M606.30M627.90M635.70M643.20M642.90M662.50M665.70M675.60M690.60M740.00M742.80M737.60M776.30M813.40M806.30M804.90M800.40M824.20M807.60M794.20M791.70M587.90M905.10M918.20M934.70M670.80M1,064.30M1,082.80M1,097.70M783.70M805.80M866.60M929.20M975.00M982.60M976.60M981.60M999.20M992.40M994.40M815.50M
Goodwill 1,364.90M1,366.50M1,366.60M1,367.40M1,366.60M1,368.40M1,295.30M1,381.40M143.40M1,521.10M1,433.80M1,518.00M1,520.60M1,455.60M1,467.80M1,454.40M1,904.70M1,800.80M1,755.30M1,757.80M1,793.80M1,835.00M1,833.80M1,832.90M1,832.10M1,852.80M1,912.00M1,918.70M1,916.70M2,063.30M2,080.30M2,084.00M2,085.70M2,084.90M2,090.20M2,079.30M2,081.30M2,085.20M1,468.70M2,466.20M2,470.60M2,466.60M1,538.90M2,487.50M2,479.60M2,546.20M1,640.70M1,643.60M1,910.70M1,904.20M1,906.80M1,988.70M1,994.80M2,004.70M1,992.00M1,996.70M2,008.40M2,004.00M
Intangibles 798.80M792.20M702.90M701.40M696.10M698.10M683.60M677.90M75.90M88.70M870.60M1,023.10M1,028.00M918.80M909.20M915.60M1,118.40M1,246.70M1,223.60M1,228.30M1,282.10M1,364.30M1,361.40M1,358.80M1,362.20M1,385.50M1,162.40M1,446.30M1,441.00M1,646.00M1,567.50M1,239.70M1,572.60M1,539.30M1,533.50M1,511.40M1,501.20M1,506.40M1,828.60M1,860.60M1,864.20M1,859.10M1,238.30M1,872.10M1,837.50M1,891.30M1,316.70M1,319.60M1,764.00M1,759.90M1,734.00M1,751.90M1,751.90M1,761.00M1,749.30M1,753.50M1,764.10M1,761.30M
Goodwill & Intangibles 2,163.70M2,158.70M2,069.50M2,068.80M2,062.70M2,066.50M1,978.90M2,059.30M219.30M1,609.80M2,304.40M2,541.10M2,548.60M2,374.40M2,377.00M2,370.00M3,023.10M3,047.50M2,978.90M2,986.10M3,075.90M3,199.30M3,195.20M3,191.70M3,194.30M3,238.30M3,074.40M3,365.00M3,357.70M3,709.30M3,647.80M3,323.70M3,658.30M3,624.20M3,623.70M3,590.70M3,582.50M3,591.60M3,297.30M4,326.80M4,334.80M4,325.70M2,777.20M4,359.60M4,317.10M4,437.50M2,957.40M2,963.20M3,674.70M3,664.10M3,640.80M3,740.60M3,746.70M3,765.70M3,741.30M3,750.20M3,772.50M3,765.30M
Long-Term Deferred Tax 6.00M1.80M
Other Non-Current Assets 77.90M129.00M89.10M89.80M85.50M81.80M71.60M67.30M53.20M50.40M277.70M47.10M48.00M63.50M72.40M70.90M72.10M69.50M77.80M74.70M79.00M81.10M80.00M82.20M99.40M102.20M95.30M94.80M98.30M106.10M138.00M136.40M133.50M141.70M144.20M200.00M217.10M226.00M247.50M151.40M148.50M140.80M1,775.70M168.00M189.30M211.20M116.40M119.50M116.70M111.80M109.00M122.80M121.00M112.00M114.70M112.60M110.00M121.60M
Non-Current Assets 2,791.60M2,825.80M2,684.40M2,673.60M2,657.90M2,646.10M2,646.00M2,624.60M2,861.80M2,845.70M2,850.70M2,842.10M2,853.00M2,718.30M2,752.40M2,748.80M3,436.60M3,458.80M3,457.70M3,461.50M3,555.30M3,672.90M3,683.30M3,678.00M3,700.30M3,751.00M3,909.70M3,907.50M3,891.60M4,279.50M4,278.50M4,441.20M4,426.50M4,378.90M4,393.10M4,386.10M4,375.00M4,381.00M2,783.40M5,136.20M5,147.10M5,142.80M2,702.00M5,286.30M5,270.30M5,408.00M3,660.50M3,671.50M4,429.60M4,468.40M4,519.30M4,619.40M4,592.00M4,579.30M4,554.40M4,522.80M4,589.10M4,508.50M
Assets 4,257.60M3,840.90M3,637.90M3,647.50M3,726.00M3,784.50M3,873.90M3,823.80M4,065.40M4,119.30M4,178.10M4,106.80M4,190.10M4,081.20M4,051.50M4,085.30M4,966.50M5,082.20M4,875.70M4,942.80M5,097.90M5,212.60M5,128.50M5,134.10M5,253.40M5,349.30M5,511.40M5,552.00M5,697.10M6,169.70M5,964.60M6,289.20M6,343.40M6,285.60M6,291.30M6,300.10M6,332.30M6,519.00M4,991.90M7,482.10M7,696.00M7,868.80M5,446.50M8,243.00M8,334.10M8,415.60M6,120.90M5,972.70M6,873.20M6,618.10M6,565.00M6,791.50M6,673.90M6,598.40M6,561.80M6,584.80M6,595.70M6,518.70M
Liabilities
Current Liabilities
Accounts Payables 252.80M258.40M260.70M254.70M287.80M253.50M287.00M300.90M350.10M344.40M314.80M319.80M337.70M341.40M333.80M327.40M352.60M353.60M344.20M364.10M366.10M361.90M393.80M378.90M397.00M392.50M428.80M417.10M428.70M437.70M459.00M442.00M476.60M436.50M460.00M426.40M463.90M544.10M620.50M599.20M697.50M735.70M561.00M728.10M756.30M672.60M421.60M423.70M489.50M570.40M568.10M571.40M554.40M493.30M513.90M519.70M517.60M523.20M
Notes Payables 3.00M3.30M3.80M4.30M4.60M5.30M5.50M6.40M6.10M5.60M6.00M9.70M10.10M3.50M0.80M2.80M3.20M350.00M350.00M525.00M525.00M350.00M749.30M399.50M399.70M399.90M400.00M600.30M599.20M599.50M599.80M499.30M499.50M499.60M499.80M
Dividends payables 27.60M30.40M30.90M33.50M36.10M37.80M29.40M30.30M30.90M
Payables 255.80M261.70M264.50M259.00M292.40M258.80M292.50M307.30M356.20M350.00M320.80M329.50M347.80M344.90M333.80M327.40M352.60M353.60M345.00M366.90M369.30M361.90M421.40M378.90M397.00M392.50M459.20M767.10M778.70M962.70M1,014.90M792.00M1,225.90M836.00M893.20M826.30M463.90M544.10M656.60M599.20M697.50M735.70M998.80M728.10M756.30M1,272.90M1,050.20M1,023.20M1,089.30M570.40M598.40M571.40M1,053.70M992.80M1,044.40M1,019.50M517.60M523.20M
Accumulated Expenses 129.30M142.80M167.80M179.50M196.20M241.70M227.60M221.20M226.20M
Other Accumulated Expenses 320.70M279.20M315.80M240.40M286.50M339.00M317.40M229.90M293.00M357.90M357.10M237.40M297.10M339.10M322.00M243.60M320.20M420.30M412.90M318.00M348.60M414.80M449.00M328.90M394.10M460.00M478.00M373.70M451.80M488.90M508.10M446.80M469.30M540.60M549.60M419.80M488.90M590.90M724.60M597.80M667.20M793.10M646.40M626.70M685.20M775.00M523.90M390.00M551.40M621.70M632.30M491.10M494.30M539.40M588.80M442.40M498.60M507.60M
Short term Debt 56.40M17.50M17.50M17.50M22.50M22.50M22.50M26.20M26.30M26.30M3.80M350.00M350.00M525.00M525.00M350.00M749.30M399.50M399.70M399.90M400.00M600.30M599.20M599.50M599.80M499.30M499.50M499.60M499.80M
Current Taxes 46.30M61.40M57.70M39.30M70.80M65.50M24.80M31.50M26.70M
Curent Deferred Tax Liability 2.80M1.20M
Total Current Liabilities 576.50M1,146.20M597.80M516.90M596.40M597.80M632.40M559.70M671.70M707.90M738.70M566.90M644.90M710.20M699.60M609.10M682.30M777.70M757.90M684.90M717.90M776.70M842.80M707.80M791.10M852.50M906.80M1,140.80M1,230.50M1,451.60M1,492.10M1,238.80M1,695.20M1,376.60M1,409.30M1,246.10M952.80M1,135.00M1,345.10M1,197.00M1,364.70M1,528.80M1,971.10M1,354.80M1,441.50M2,047.90M1,544.70M1,413.20M1,640.70M1,192.10M1,200.40M1,062.50M1,548.00M1,532.20M1,602.30M1,461.90M1,016.20M1,030.80M
Non-Current Liabilities
Non-Current Debt 3,214.00M16.80M389.30M409.30M339.30M339.30M297.50M297.50M357.50M350.00M350.00M475.00M595.00M653.80M643.70M733.70M1,389.80M1,337.60M1,168.70M1,619.20M1,600.40M1,585.80M1,431.10M1,491.50M1,391.90M1,462.20M1,507.60M1,538.00M1,793.30M1,988.40M1,809.00M2,169.70M1,666.00M1,949.00M1,784.60M2,035.20M2,245.90M2,086.50M2,572.20M2,682.80M2,608.30M2,629.10M2,309.80M3,367.90M3,357.90M2,786.90M2,074.30M2,074.90M2,668.50M2,829.30M2,670.10M3,044.70M2,401.70M2,277.80M2,173.70M2,453.70M2,812.30M2,654.50M
Pension 136.00M187.80M248.20M250.00M252.10M229.90M252.70M200.70M196.00M193.70M108.50M216.90M218.40M208.60M210.70M208.00M216.20M214.50M213.60M185.10M175.90M173.40M170.60M162.10M163.30M162.90M162.10M154.50M201.40M198.80M197.50M180.20M159.50M156.80M152.10M132.00M80.90M77.20M74.30M62.30M79.90M66.70M66.10M59.70M47.30M43.80M41.40M40.60M32.50M31.20M30.90M30.70M
Minority Interest 3.50M3.50M3.70M3.00M3.20M3.40M3.60M2.70M2.90M3.50M3.70M2.80M3.00M3.40M3.60M3.90M2.40M2.70M2.90M1.70M1.60M1.40M1.50M1.50M1.50M1.60M1.60M1.50M1.60M1.70M1.80M1.60M1.20M1.30M1.20M0.90M1.30M
Liabilities from Discontinued Operations 60.80M17.50M11.80M9.50M363.70M
Non-Current Deferred Tax Liability 267.40M258.20M204.10M213.40M213.30M205.00M224.00M225.50M230.00M227.90M197.40M247.70M243.40M198.20M150.60M151.70M230.20M266.00M201.70M177.60M189.60M170.60M163.50M170.40M168.30M176.20M166.80M158.20M156.20M149.20M162.60M161.70M167.90M160.10M157.20M157.40M152.10M149.20M160.50M167.10M171.90M167.20M81.70M196.40M184.20M222.70M136.90M143.00M138.20M125.50M111.30M118.60M120.60M126.20M117.40M114.60M115.80M146.60M
Operating Leases 149.00M146.30M139.80M139.80M134.10M137.50M139.10M140.50M149.10M158.40M166.90M108.80M151.10M149.80M142.40M95.40M90.00M89.00M92.10M143.30M140.50M134.30M127.80M121.60M115.90M183.30M179.60M
Other Non-Current Liabilities 103.60M103.50M74.00M74.40M74.70M78.20M82.60M79.20M81.80M85.80M73.40M177.20M175.20M178.40M75.60M289.50M291.80M296.60M75.20M82.70M96.70M111.30M111.90M119.20M119.80M127.40M153.20M183.30M171.80M184.80M157.60M160.00M161.20M168.90M171.20M170.60M183.40M200.40M205.40M204.90M197.10M190.20M170.20M180.80M174.00M123.30M102.80M102.40M93.60M100.40M99.20M100.60M97.30M97.90M92.30M102.90M97.00M97.50M
Total Non-Current Liabilities 4,210.70M1,609.00M1,439.40M1,389.60M1,401.10M1,372.00M1,406.60M1,283.40M1,455.20M1,479.50M1,451.60M1,289.60M1,483.30M1,562.20M1,714.20M1,497.20M2,304.90M2,381.30M2,346.70M2,690.30M2,718.60M2,741.10M2,653.60M2,584.20M2,564.90M2,676.00M2,757.10M3,010.40M3,350.60M3,751.30M3,627.00M3,882.10M3,837.50M3,780.00M3,692.30M3,771.60M3,685.80M3,690.00M4,377.80M4,352.80M4,455.40M4,624.00M4,701.20M5,147.40M5,207.70M5,262.20M3,931.20M3,787.80M4,602.50M4,298.70M4,172.40M4,410.10M4,246.00M4,104.60M4,047.50M4,177.30M4,158.50M4,042.20M
Total Liabilities 73.00M4,314.30M-2609.60M-2665.40M1,712.50M1,513.40M1,464.00M1,475.80M1,450.20M1,489.20M1,362.60M1,537.00M1,565.30M1,525.00M1,466.80M1,658.50M1,740.60M1,789.80M1,786.70M2,596.70M2,677.90M2,421.90M2,773.00M2,815.30M2,852.40M2,765.50M2,703.40M2,684.70M2,803.40M2,910.30M3,193.70M3,522.40M3,936.10M3,784.60M4,042.10M3,998.70M3,948.90M3,863.50M3,942.20M3,869.20M3,890.40M4,583.20M4,557.70M4,652.50M4,814.20M4,871.40M5,328.20M5,381.70M5,385.50M4,034.00M3,890.20M4,696.10M4,399.10M4,271.60M4,510.70M4,343.30M4,202.50M4,139.80M4,280.20M4,255.50M4,139.70M
Shareholder's Equity
Total Debt 3,214.00M73.20M406.80M426.80M356.80M339.30M320.00M320.00M380.00M350.00M350.00M475.00M595.00M680.00M670.00M760.00M1,389.80M1,341.40M1,168.70M1,619.20M1,600.40M1,585.80M1,431.10M1,491.50M1,391.90M1,462.20M1,507.60M1,888.00M2,143.30M2,513.40M2,334.00M2,519.70M2,415.30M2,348.50M2,184.30M2,435.10M2,245.90M2,086.50M2,572.20M2,682.80M2,608.30M2,629.10M2,709.80M3,367.90M3,357.90M3,387.20M2,673.50M2,674.40M3,268.30M2,829.30M2,670.10M3,044.70M2,901.00M2,777.30M2,673.30M2,953.50M2,812.30M2,654.50M
Common Equity -73.00M-56.70M2,609.60M2,665.40M2,126.30M2,124.50M2,183.50M2,250.20M2,334.30M2,384.70M2,461.20M2,528.40M2,554.00M2,653.10M2,640.00M2,531.60M2,340.60M2,263.10M2,298.60M2,369.80M2,404.30M2,453.80M2,169.80M2,282.60M2,360.20M2,363.00M2,430.70M2,568.70M2,545.90M2,601.10M2,358.30M2,174.70M2,233.60M2,180.00M2,247.10M2,344.70M2,336.70M2,427.80M2,357.90M2,463.10M2,628.60M2,775.50M2,924.40M3,043.50M3,054.60M3,064.80M2,914.80M2,952.40M3,030.10M2,086.90M2,082.50M2,177.10M2,219.00M2,293.40M2,280.80M2,330.60M2,395.90M2,422.00M2,304.60M2,340.20M2,379.00M
Shareholder's Equity -73.00M-56.70M2,609.60M2,665.40M2,126.30M2,124.50M2,183.50M2,250.20M2,334.30M2,384.70M2,461.20M2,528.40M2,554.00M2,653.10M2,640.00M2,531.60M2,340.60M2,263.10M2,298.60M2,369.80M2,404.30M2,453.80M2,169.80M2,282.60M2,360.20M2,363.00M2,430.70M2,568.70M2,545.90M2,601.10M2,358.30M2,174.70M2,233.60M2,180.00M2,247.10M2,344.70M2,336.70M2,427.80M2,357.90M2,463.10M2,628.60M2,775.50M2,924.40M3,043.50M3,054.60M3,064.80M2,914.80M2,952.40M3,030.10M2,086.90M2,082.50M2,177.10M2,219.00M2,293.40M2,280.80M2,330.60M2,395.90M2,422.00M2,304.60M2,340.20M2,379.00M
Liabilities and Shareholders Equity 4,257.60M3,840.90M3,637.90M3,647.50M3,726.00M3,784.50M3,873.90M3,823.80M4,065.40M4,119.30M4,178.10M4,106.80M4,190.10M4,081.20M4,051.50M4,085.30M4,966.50M5,082.20M4,875.70M4,942.80M5,097.90M5,212.60M5,128.50M5,134.10M5,253.40M5,349.30M5,511.40M5,552.00M5,697.10M6,169.70M5,964.60M6,289.20M6,343.40M6,285.60M6,291.30M6,300.10M6,332.30M6,519.00M4,991.90M7,482.10M7,696.00M7,868.80M5,446.50M8,243.00M8,334.10M8,415.60M6,120.90M5,972.70M6,873.20M6,618.10M6,565.00M6,791.50M6,673.90M6,598.40M6,561.80M6,584.80M6,595.70M6,518.70M
Treasury Shares 0.00M0.70M2.40M13.81M15.29M24.31M27.88M40.11M42.34M45.41M50.25M58.13M60.85M64.28M
Retained Earnings 29.50M-635.40M10.60M-65.20M-17.40M24.30M30.60M78.30M125.80M51.60M95.40M241.80M315.60M256.50M279.50M319.50M376.70M439.40M501.60M558.50M664.40M738.40M814.60M892.00M1,002.00M1,076.50M1,174.20M1,249.90M1,350.50M1,393.40M1,448.10M1,541.40M1,648.10M1,692.50M1,763.00M1,872.10M1,954.70M2,052.70M2,180.20M2,358.00M2,539.30M2,670.00M2,807.90M2,989.40M3,145.00M3,277.00M2,323.80M2,402.40M2,475.40M2,554.20M2,605.30M2,701.80M2,805.50M2,882.50M2,956.80M3,008.60M3,079.10M3,119.70M