Fortune Brands Innovations Growth Metrics (2010-2025) | FBIN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -14.56%-1.47%6.49%4.83%9.11%8.85%7.85%7.40%3.07%-0.92%-3.03%-0.52%18.53%24.53%20.34%20.99%2.65%2.57%5.18%3.87%3.05%2.62%7.47%8.14%8.45%15.34%8.22%13.28%11.34%1.88%5.48%0.17%-0.17%3.71%-20.65%18.76%21.54%20.71%9.11%10.17%8.29%6.95%12.38%-27.54%-17.53%-21.36%7.26%13.71%-2.90%-0.30%-0.05%-3.04%-1.17%-1.21%
Assets Growth (3y) -0.63%2.04%3.65%3.85%10.05%10.33%7.97%8.93%7.84%8.16%7.07%7.73%7.83%9.44%10.80%10.77%4.68%6.68%6.95%8.36%7.56%6.44%7.05%7.06%6.42%6.81%-3.25%10.46%10.54%8.45%-2.98%9.44%9.52%10.22%-0.91%-1.76%2.77%0.50%9.56%-3.18%-4.64%-5.70%6.41%-7.21%-7.50%-8.16%
Assets Growth (5y) 2.75%6.30%7.11%7.08%7.11%7.17%7.31%7.74%6.98%8.41%7.38%8.90%8.65%9.02%9.20%9.05%4.98%5.11%0.47%8.65%8.59%8.59%1.21%9.93%9.67%9.49%2.12%1.47%3.82%1.41%1.94%1.55%1.02%0.98%0.85%0.89%0.82%0.00%
Assets (QoQ) -5.29%0.26%2.15%1.57%2.36%-1.29%6.32%1.33%1.43%-1.71%2.03%-2.60%-0.73%0.83%21.57%2.33%-4.06%1.38%3.14%2.25%-1.61%0.11%2.32%1.83%3.03%0.74%2.61%8.30%-3.32%5.44%0.86%-0.91%0.09%0.14%0.51%2.95%-23.43%49.88%2.86%2.25%-30.78%51.34%1.11%0.98%-27.27%-2.42%15.08%-3.71%-0.80%3.45%-1.73%-1.13%-0.55%0.35%0.17%-1.17%
Capital Expenditures Growth (1y) -9.97%12.00%-3.41%28.99%7.01%28.57%-1.18%34.83%43.10%45.83%58.33%44.58%8.92%17.14%12.78%-6.92%-7.96%78.05%3.00%-2.79%3.85%-32.65%-2.91%14.65%60.88%27.46%-1.33%9.17%-37.27%-27.66%-6.42%-30.03%13.30%-1.10%-44.40%-13.09%70.65%-5.58%162.34%97.49%20.05%139.37%35.64%26.06%-29.84%-29.93%27.01%6.72%13.80%51.64%-44.25%-53.23%-25.50%-54.80%-20.88%-7.74%
Capital Expenditures Growth (3y) 11.30%28.06%14.76%35.98%18.59%29.99%20.84%21.97%12.78%44.89%22.52%9.37%1.35%12.00%4.09%1.23%15.42%15.19%-0.45%6.76%1.58%-14.68%-3.58%-4.32%4.57%-3.03%-19.93%-12.76%6.65%-12.26%10.93%6.30%32.40%30.75%25.54%29.34%12.85%16.56%65.33%38.50%-1.40%36.50%-1.34%-14.31%-15.90%-21.69%-17.56%-22.78%
Capital Expenditures Growth (5y) 6.69%34.37%11.92%17.87%9.77%21.37%12.03%15.13%19.10%21.16%11.99%10.37%0.99%5.31%0.81%-4.54%1.79%1.80%-12.49%-5.85%15.17%-10.32%5.51%8.49%18.56%15.56%12.81%10.57%0.43%2.53%18.65%10.07%13.13%18.89%6.97%1.55%4.03%1.65%14.80%2.77%
Capital Expenditures (QoQ) -66.78%76.00%-21.59%96.38%-58.67%51.79%4.71%62.92%-50.34%16.67%42.86%72.92%-49.40%26.67%30.45%30.26%-45.58%21.95%7.67%28.79%5.29%-29.45%1.62%37.58%-31.71%1.69%20.00%93.06%-45.90%-21.28%32.77%10.94%-37.61%1.84%-0.72%79.64%-45.55%-42.75%55.19%252.72%-69.87%59.06%16.83%114.41%-39.92%-9.87%8.58%19.33%-40.00%63.38%-8.76%27.24%-20.05%-39.94%-23.45%102.69%-51.50%5.14%-10.75%
Cash & Equivalents Growth (1y) 121.53%99.01%77.61%101.37%69.36%178.15%114.68%-16.03%-27.35%-28.15%-52.03%17.31%11.53%-20.51%44.44%54.14%100.23%24.28%41.36%24.70%-20.54%5.45%-16.88%-9.33%-0.54%28.43%15.94%36.72%40.71%-18.61%15.06%-20.03%-13.77%47.55%27.92%44.19%38.16%8.04%-1.00%15.46%-0.82%1.55%6.21%-21.61%-25.05%50.96%42.54%89.05%31.31%-42.97%-33.28%-48.28%-23.95%4.01%-5.48%-33.44%-35.06%
Cash & Equivalents Growth (3y) 39.69%58.43%22.30%25.65%11.13%16.68%14.15%14.94%17.50%-10.80%-0.69%31.13%21.07%1.38%19.28%20.34%16.53%18.95%10.86%15.63%3.60%3.30%3.50%-0.29%6.46%15.54%19.50%16.39%18.79%9.07%13.37%10.01%5.72%17.42%10.38%9.28%0.89%18.32%14.44%19.61%-0.80%-4.38%0.34%-8.48%-9.21%-3.61%-3.49%-13.34%-13.45%
Cash & Equivalents Growth (5y) 43.51%31.48%30.15%30.69%16.90%15.80%11.82%11.41%5.10%-0.79%-1.15%22.82%19.95%1.72%17.75%13.76%13.94%15.11%14.93%12.26%5.79%11.93%7.02%10.54%10.58%11.09%12.40%7.37%4.50%14.75%17.14%14.56%3.06%6.86%5.05%5.00%0.51%-0.35%-1.12%-10.04%-13.58%
Cash & Equivalents (QoQ) 5.38%11.86%7.66%74.56%-5.33%-0.17%22.06%46.81%55.48%-22.95%-52.26%27.02%53.76%-48.55%16.75%20.76%9.59%-6.51%24.58%56.87%-31.97%6.33%9.90%-0.04%-9.73%-16.18%19.88%9.66%16.56%-24.33%41.37%12.85%-32.57%6.96%-1.74%21.68%15.38%-7.27%10.76%16.59%-9.77%-15.03%29.18%0.15%-7.62%-11.14%-4.65%-4.24%86.07%-16.09%26.45%-33.49%-19.19%-1.83%-1.97%-2.21%10.53%-10.78%-30.97%-4.60%
Cash from Investing Activities Growth (1y) 4.93%-35.35%-14.48%57.14%-78.89%-5.97%-1,804.22%-197.62%14.29%-47.18%91.58%-20.40%-77.54%-46.41%-2,441.73%39.20%43.40%-43.14%83.46%-876.50%-22.12%32.42%74.51%69.17%-243.50%-44.26%-3.86%-800.36%62.23%40.75%13.85%94.50%24.89%-204.35%9.02%12.45%-1,514.95%75.97%-74.14%-97.49%87.37%-518.38%-35.64%-348.73%26.24%62.76%-1,448.72%68.98%-8.46%-298.59%92.88%56.62%45.30%82.80%53.97%3.86%
Cash from Investing Activities Growth (3y) -13.39%-28.28%-22.42%-15.37%-39.63%-31.69%-244.06%-29.64%4.86%-45.57%29.28%-92.63%-7.06%-12.30%-2.33%-22.33%-33.40%-11.75%64.76%-200.40%-16.57%16.72%38.90%46.54%0.86%-37.53%6.63%24.30%-66.08%24.33%-10.93%54.35%-15.30%-65.36%-29.05%-97.96%-14.60%17.91%-231.96%-40.08%53.42%-109.37%-14.35%15.48%24.08%36.57%20.25%49.42%
Cash from Investing Activities Growth (5y) -7.93%-34.64%-50.46%-55.59%-13.47%-17.18%-11.42%-45.67%-29.29%-24.63%37.73%-81.77%-9.74%-3.90%0.84%1.93%7.60%-20.27%49.06%-5.48%-80.61%15.83%18.42%23.38%-14.73%-31.05%-13.97%-30.90%15.65%0.05%-95.66%33.26%-4.16%-46.34%-18.82%-0.86%2.24%17.63%-3.68%-2.77%
Cash from Investing Activities (QoQ) 65.14%-46.46%-35.17%-37.76%50.37%-23.88%49.40%-475.00%70.60%-2,126.06%92.09%-65.60%49.52%-27.27%-13.16%-144.19%58.37%-2,109.48%97.29%-127.32%-5.29%-155.25%-59.84%71.57%41.73%3.72%-93.33%-216.70%75.53%30.68%-1,576.01%86.72%61.61%-0.79%-7.06%-81.32%-55.56%69.87%-3.02%-3,244.77%97.69%-118.38%-16.83%-113.98%-13.27%52.10%-286.50%64.83%42.82%-1,892.25%92.26%-22.98%-110.15%64.43%52.81%-55.09%33.94%4.79%1.44%
Cash from Operations Growth (1y) 84.06%35.35%65.64%104.59%7.22%-65.15%22.82%79.82%-19.46%-116.00%6.33%17.12%18.54%57.41%-3.02%57.84%-2.95%90.85%40.13%-3.06%78.27%-193.44%10.52%-15.86%-8.23%-189.94%0.05%13.78%5.09%-72.83%6.61%17.15%8.87%84.62%35.99%1.86%12.53%-401.45%21.00%-31.75%-19.13%-164.60%-32.21%46.88%7.60%141.56%90.00%34.47%-20.65%-193.69%-38.83%-38.16%23.66%-16.97%-42.87%-0.44%
Cash from Operations Growth (3y) 16.70%-32.12%29.33%62.73%0.78%-14.96%8.20%49.25%-2.51%56.18%13.06%21.47%27.05%51.47%14.52%8.79%16.66%8.02%15.72%-2.46%19.80%-144.99%5.64%3.90%1.64%8.31%13.20%10.73%8.79%-10.06%20.60%-6.61%-0.31%-26.85%3.71%0.70%-0.70%95.87%15.94%10.46%-11.61%-1.00%-7.64%6.89%1.83%23.06%-12.76%-6.10%
Cash from Operations Growth (5y) 12.83%38.24%24.07%45.82%12.11%16.42%14.43%22.08%8.68%6.47%9.83%11.40%14.62%10.55%9.88%11.41%12.68%27.03%17.57%2.06%16.07%-62.54%14.17%-4.86%-0.91%-59.21%3.54%6.36%2.30%28.23%17.71%9.97%-3.29%4.49%5.33%-3.22%-0.80%-43.30%-11.44%-3.66%
Cash from Operations (QoQ) -182.00%185.71%-43.81%366.06%-128.81%319.59%-30.60%144.25%-144.37%263.31%1.60%9.39%-219.00%180.40%11.91%10.72%-142.76%283.06%82.15%-31.92%-104.03%2,904.92%26.01%25.19%-106.63%1,156.42%-4.07%36.55%-120.95%464.55%9.09%26.11%-134.46%324.86%19.88%17.20%-104.87%2,087.68%-10.21%29.48%-121.70%579.62%-49.35%53.42%-171.00%222.88%9.73%12.39%-72.58%461.76%-22.34%-33.67%-132.38%466.76%-21.49%32.64%-130.63%279.14%36.81%
Dividends Paid - Common Growth (1y) 13.77%13.17%12.06%13.78%18.42%18.52%9.42%10.31%9.78%9.38%13.11%12.60%10.93%12.65%7.25%4.69%4.01%1.81%4.73%5.86%7.37%9.25%8.06%7.82%8.82%8.79%7.46%8.76%7.81%5.09%3.33%1.11%0.84%1.99%-20.70%-20.05%-19.34%-18.99%2.03%3.44%2.05%2.07%1.33%0.00%0.67%
Dividends Paid - Common Growth (3y) 13.94%13.63%11.52%12.22%12.98%13.45%9.90%9.15%8.20%7.85%8.31%7.66%7.40%7.81%6.67%6.12%6.72%6.56%6.74%7.47%8.00%7.70%6.27%5.84%5.76%5.26%-4.15%-4.20%-4.29%-4.60%-5.79%-5.79%-6.02%-5.52%-6.41%-6.14%-6.07%
Dividends Paid - Common Growth (5y) 11.28%10.97%9.27%9.39%10.00%10.19%8.48%8.22%8.16%8.32%8.09%7.91%7.77%7.46%6.15%5.61%5.73%5.34%-0.07%0.07%0.49%0.63%-0.59%-0.39%-0.53%-0.73%-1.86%-1.88%-2.07%
Dividends Paid - Common (QoQ) 0.00%19.16%-1.51%-3.06%-0.53%17.99%0.00%0.90%-0.44%8.93%0.82%0.41%-0.81%12.65%0.36%-1.08%0.73%7.25%-2.03%-1.72%-1.40%10.32%-0.97%-0.33%0.33%9.12%-1.19%0.60%0.30%7.78%0.00%-0.28%-2.23%5.98%-2.15%-0.55%-1.10%-17.60%-1.36%0.34%-0.68%3.79%0.00%-1.00%-0.67%3.04%-1.31%-0.33%
Dividends payables Growth (1y) 10.14%1.64%8.41%7.76%4.71%-22.22%3.06%1.98%
Dividends payables Growth (3y) 6.67%5.90%6.95%-4.26%-5.67%-6.50%
Dividends payables Growth (5y) 6.49%-0.67%-0.39%-1.60%
EBITDA Margin Growth (1y) -1032.00-1789.00109.00-51.00823.001,328.00576.009,303.0047.00770.00-419.00-8856.00-936.00-87.00-156.00-215.001,047.00384.00454.00266.00112.00133.0039.00122.00313.00-101.00-90.00-296.00-399.00-191.0076.00144.00-131.00323.00-284.007.00471.0096.001,265.00930.00353.00-1559.00432.00-398.00-13.001,765.00-1305.00-486.00-521.00-458.00-46.0029.00344.00-5069.00-202.000.00-742.00
EBITDA Margin Growth (3y) -162.00309.00267.00395.00-66.002,011.002.00231.00158.001,066.00-120.00-8806.00223.00429.00337.00172.001,472.00416.00403.0091.0025.00-159.0025.00-30.00-218.0031.00-298.00-144.00-59.00227.001,056.001,082.00692.00-1140.001,413.00539.00811.00301.00392.0046.00-181.00-252.00-919.00-855.00-190.00-3762.00-1553.00-457.00-919.00
EBITDA Margin Growth (5y) -51.00605.00565.00446.001,093.002,527.00495.00618.00583.001,098.00-171.00-8980.00137.00137.00323.0021.00941.00547.00195.00243.00365.00259.001,005.00907.00606.00-1433.001,399.00387.00280.00433.00183.00197.00159.00167.0062.0082.00634.00-5225.00144.0075.00-580.00
EBITDA Margin (QoQ) -263.00-431.00406.00-744.00-1020.001,467.00246.00130.00-515.00715.008,972.00-9126.00208.00-473.00535.00-1205.001,057.00-542.00475.0057.00393.00-471.00287.00-97.00414.00-566.00370.0094.001.00-554.00163.00-9.00208.00-287.00232.00-285.00663.00-894.00523.00179.00288.00274.00189.00-398.00-1625.002,266.00-642.00-13.00153.00-804.00177.00-48.00217.00-392.00252.00267.00-5196.004,474.00455.00-475.00
EBIT Growth (1y) -68.15%-339.91%173.08%10.89%191.35%106.86%168.54%-93.08%47.36%992.00%21.15%2,410.00%45.02%-3.30%-2.89%2.15%23.78%77.15%41.90%46.41%14.22%18.60%16.23%11.45%8.96%-2.16%7.57%-9.85%-26.27%-13.94%13.57%7.32%14.21%37.40%14.31%-14.53%42.98%21.14%60.26%70.46%19.32%-108.06%-27.62%-25.57%-32.76%1,069.68%-26.70%-30.48%1.97%-26.55%17.91%30.47%4.38%-422.93%-37.58%-13.81%-38.62%
EBIT Growth (3y) 11.00%21.56%107.12%24.39%83.97%39.66%46.74%21.04%38.30%165.46%18.63%234.84%27.04%26.66%17.00%18.57%15.49%27.15%21.06%13.73%-2.82%-0.05%12.40%2.55%-2.83%4.98%11.77%-6.14%6.38%12.73%27.66%16.07%24.90%-28.75%9.86%2.74%4.68%-1.80%-5.26%-4.10%-6.47%-16.88%-14.47%-12.27%-10.55%-184.39%-18.59%-7.88%-13.23%
EBIT Growth (5y) 19.68%25.20%65.04%23.55%54.50%28.63%39.12%23.68%26.91%85.06%15.86%106.69%10.50%11.33%14.37%10.03%5.34%19.44%18.16%6.18%8.42%10.70%21.07%9.46%9.37%-16.14%10.13%0.97%-0.69%2.29%2.00%-4.15%5.96%-0.90%2.76%-0.33%4.07%-33.54%-8.95%-0.16%-12.12%
EBIT Margin Growth (1y) -558.00-1789.00158.0040.00421.001,328.00437.0060.00223.00770.0076.00388.00335.00-87.00-72.00-121.0070.00384.00155.00346.00138.00133.0072.0086.0048.00-101.0016.00-212.00-414.00-191.0069.0023.0086.00323.0084.00-85.00302.0096.001,188.001,140.00803.00-1559.00-717.00-649.00-645.001,765.00-310.00-437.00-54.00-458.00133.00294.00217.00-5069.00-462.00-180.00-680.00
EBIT Margin Growth (3y) 87.00309.00670.00489.00979.002,011.00441.00327.00627.001,066.00160.00613.00542.00429.00156.00310.00255.00416.00244.00219.00-229.00-159.00158.00-103.00-280.0031.00170.00-275.00-25.00227.001,342.001,078.001,192.00-1140.00556.00406.00460.00301.00162.0054.00104.00-252.00-893.00-792.00-482.00-3762.00-638.00-322.00-516.00
EBIT Margin Growth (5y) 491.00605.00754.00713.001,186.002,527.00669.00759.00813.001,098.00248.00486.00176.00137.00242.00121.00-73.00547.00397.00157.00160.00259.001,430.00951.00825.00-1433.00642.00216.00133.00433.00316.00-8.00493.00167.00379.00263.00624.00-5225.00-166.00169.00-358.00
EBIT Margin (QoQ) -263.00-431.00624.00-488.00-1494.001,515.00506.00-106.00-587.00624.00130.0056.00-41.00-70.00442.003.00-463.00-54.00393.00194.00-148.00-283.00583.00-15.00-153.00-343.00597.00-53.00-302.00-226.00368.00-254.00-79.0035.00322.00-191.00158.00-204.00152.00196.00-49.00888.00104.00-140.00-2411.001,731.00172.00-137.00-1.00-343.0044.00247.00-405.00247.00205.00170.00-5691.004,855.00487.00-331.00
EBIT (QoQ) -30.17%-82.89%735.90%-68.10%-625.96%119.47%239.44%-16.18%-87.62%662.67%-91.26%1,686.00%-8.29%-15.38%81.10%3.19%-38.84%-15.03%90.49%25.04%-12.48%-31.93%96.54%-2.45%-9.12%-33.29%88.47%-4.64%-18.40%-26.66%57.96%-22.00%-4.76%-3.21%49.26%-17.00%14.58%-19.48%11.61%38.84%-2.91%6.52%18.72%-2.81%-106.56%1,056.38%22.08%-12.21%-5.40%-27.70%15.78%28.77%-31.86%16.06%28.12%3.01%-310.82%122.43%76.91%-26.63%
EBT Growth (1y) -48.64%-913.79%147.44%7.59%214.29%90.82%185.49%42.01%61.62%543.85%23.23%24.01%32.08%29.64%-8.39%-1.39%17.27%71.52%35.05%44.32%14.79%19.41%23.57%14.35%10.95%-7.05%3.56%-12.35%-27.30%-17.70%5.21%2.29%5.08%18.52%22.90%-12.65%53.56%-112.96%8.85%28.53%-9.95%1,069.44%5.88%-5.64%-18.79%-11.00%-30.52%-31.24%6.22%-33.10%12.49%31.05%2.26%28.30%-44.57%-13.37%-46.35%
EBT Growth (3y) 37.66%49.12%105.71%23.74%88.60%36.23%47.71%20.20%35.78%128.11%15.09%20.85%21.15%38.47%15.20%17.63%14.31%23.94%20.01%13.10%-2.53%-2.97%10.42%0.83%-5.36%-3.21%10.22%-7.83%5.47%-28.59%12.07%4.72%13.27%14.19%12.31%1.94%3.94%3.79%-7.14%-5.87%-8.08%98.08%-6.12%-5.26%-4.10%-8.59%-24.33%-7.92%-16.47%
EBT Growth (5y) 32.22%49.12%60.86%21.94%55.29%25.25%40.00%23.44%26.10%66.91%14.30%12.08%7.48%15.23%10.74%7.85%2.68%13.18%17.45%5.26%8.36%-16.44%12.49%2.85%3.23%2.64%9.07%-1.02%-3.02%1.75%0.70%-5.71%4.62%-2.38%2.05%-0.92%4.05%-0.82%-12.97%-1.09%-15.68%
EBT Margin Growth (1y) -230.00-1822.00132.0017.00431.001,479.00436.0015,707.00303.00735.0086.00-15258.00242.00121.00-110.00-156.002.00328.00105.00306.00134.00129.00115.00117.0070.00-147.00-18.00-237.00-407.00-205.00-5.00-37.00-5.00120.00139.00-51.00353.00-1053.00406.00496.00231.001,541.008.00-123.00-216.00-61.00-335.00-389.009.00-477.0058.00257.00159.00313.00-457.00-148.00-704.00
EBT Margin Growth (3y) 504.00392.00655.00466.00976.002,336.00413.00293.00547.001,185.0082.00-15108.00378.00579.00111.00267.00206.00311.00203.00186.00-203.00-223.0093.00-157.00-343.00-232.00116.00-325.00-59.00-1138.00540.00408.00578.00608.00553.00322.00367.00427.0079.00-16.0024.001,003.00-269.00-255.00-48.00-225.00-733.00-280.00-535.00
EBT Margin Growth (5y) 748.00841.00650.00616.001,112.002,793.00633.00716.00751.001,167.00179.00-15228.0041.00227.0088.00-7.00-207.00225.00337.0098.00145.00-1156.00638.00288.00241.00256.00530.0048.00-45.00342.00213.00-104.00371.0070.00277.00190.00536.00263.00-319.0094.00-521.00
EBT Margin (QoQ) -246.00-97.00617.00-503.00-1839.001,858.00501.00-90.00-791.00815.0015,773.00-15493.00-358.00166.00428.007.00-479.00-65.00382.00164.00-153.00-288.00583.00-8.00-158.00-302.00584.00-54.00-374.00-173.00365.00-225.00-172.0027.00333.00-193.00-47.0046.00143.00211.00-1453.001,505.00233.00-54.00-143.00-28.00102.00-148.0013.00-302.0048.00251.00-474.00234.00247.00153.00-321.00-535.00556.00-403.00
EBT (QoQ) -52.72%-55.17%728.21%-70.74%-849.21%113.63%260.10%-14.53%-121.89%523.85%79.13%-2.74%-39.90%17.68%80.27%3.59%-41.01%-16.84%94.05%23.20%-13.72%-34.53%107.38%-2.01%-10.25%-32.25%91.91%-4.92%-24.82%-24.51%62.42%-21.13%-14.89%-3.50%57.91%-18.98%-4.01%0.07%12.23%42.44%-108.10%940.56%32.52%-0.20%-12.79%-8.19%18.10%-14.11%-4.43%-28.33%16.89%32.67%-39.80%20.50%36.18%3.52%-24.48%-47.94%112.82%-35.88%
Enterprise Value Growth (1y) -115.45%-109.27%-73.20%-100.00%-72.28%-178.70%-119.47%14.71%27.32%27.94%52.00%-14.35%-10.49%21.67%-41.65%-55.05%-102.62%-25.12%-43.53%-25.33%20.32%-6.11%16.91%9.35%0.61%-28.56%-16.05%-36.90%-40.91%18.76%-15.11%20.01%13.73%-48.10%-28.33%-44.35%-38.70%-8.38%0.75%-15.84%0.82%-1.55%-6.21%21.61%25.05%-50.96%-42.54%-89.05%-31.31%42.97%33.28%48.28%23.95%-4.01%5.48%33.44%35.06%
Enterprise Value Growth (3y) -39.21%-61.38%-22.20%-24.95%-11.43%-16.30%-14.28%-14.78%-17.62%10.95%0.81%-30.49%-21.28%-1.31%-19.10%-20.77%-17.07%-19.51%-11.44%-15.86%-3.72%-3.48%-3.54%0.24%-6.51%-15.65%-19.68%-16.49%-19.02%-9.25%-13.60%-10.18%-5.87%-17.69%-10.59%-9.44%-1.02%-18.44%-14.54%-19.74%0.80%4.38%-0.34%8.48%9.21%3.61%3.49%13.34%13.45%
Enterprise Value Growth (5y) -43.29%-32.73%-29.98%-30.54%-17.44%-15.87%-12.22%-11.43%-5.20%0.74%1.21%-22.49%-20.09%-1.67%-17.68%-14.04%-14.30%-15.48%-15.38%-12.42%-5.95%-12.21%-7.17%-10.67%-10.69%-11.23%-12.56%-7.50%-4.62%-14.86%-17.29%-14.67%-3.15%-7.01%-5.17%-5.09%-0.58%0.29%1.07%9.98%13.58%
Enterprise Value (QoQ) 0.69%-18.71%-7.66%-69.77%3.55%1.75%-24.32%-46.24%-56.03%22.63%51.69%-24.62%-54.70%48.46%-15.09%-20.41%-9.67%6.80%-25.98%-57.35%32.28%-6.92%-10.00%-0.04%9.81%16.28%-20.02%-9.67%-16.66%24.42%-41.58%-12.88%32.74%-7.09%1.61%-21.74%-15.47%7.21%-10.67%-16.97%9.77%15.03%-29.18%-0.15%7.62%11.14%4.65%4.24%-86.07%16.09%-26.45%33.49%19.19%1.83%1.97%2.21%-10.53%10.78%30.97%4.60%
EPS (Basic) Growth (1y) -91.05%-288.20%7.14%1,451.00%88.86%187.50%30.00%56.00%159.62%21.74%46.15%35.90%521.18%-7.14%-12.28%26.42%52.78%50.00%64.00%19.40%-100.82%28.21%10.98%5.00%18,616.00%0.00%-2.20%-16.67%-28.57%20.00%10.11%8.57%25.00%30.00%-14.29%56.58%57.33%12.82%36.90%-7.56%8.91%54.55%27.83%43.64%-110.99%-50.74%-44.90%-31.65%560.30%14.93%32.10%1.85%30.77%-45.45%-22.43%-46.36%
EPS (Basic) Growth (3y) 29.40%-50.00%26.74%220.37%34.12%48.12%18.56%38.90%97.11%19.25%28.11%27.06%-27.61%21.32%16.88%16.59%32.64%24.36%21.19%1.47%2.94%15.44%6.12%-1.70%451.04%15.98%-2.63%12.31%12.00%20.74%8.92%16.26%28.90%31.36%14.47%27.63%-29.83%-4.94%-1.20%-3.18%-18.03%-4.35%-2.37%0.00%-12.87%-32.41%-17.35%-27.99%
EPS (Basic) Growth (5y) 30.07%3.48%23.97%118.35%65.07%44.27%24.85%27.43%60.47%16.80%17.94%12.41%59.59%16.47%11.45%7.48%15.81%24.57%10.93%12.17%16.49%17.67%7.00%6.58%209.78%22.16%10.07%13.47%-16.74%6.03%-1.87%9.06%1.61%5.12%1.77%7.68%2.53%-11.65%-0.24%-13.09%
EPS (Basic) (QoQ) 157.54%-94.24%-5,512.51%109.17%275.00%-16.67%-138.88%336.61%69.57%0.00%-85.14%383.14%103.57%-7.02%-32.08%-27.78%92.31%34.00%-17.91%-29.09%110.26%-2.44%-100.57%11,121.43%82.00%-7.69%0.00%-40.48%78.00%-21.35%-14.29%0.00%63.33%-22.45%-1.32%4.00%7.69%41.67%-0.84%-25.42%30.68%-4.35%16.83%5.83%8.09%7.48%-108.94%574.46%20.90%33.33%-39.81%18.46%38.96%2.80%-22.73%-50.59%97.62%-28.92%
EPS (Weighted Average and Diluted) Growth (1y) -288.20%3.57%2,300.00%88.96%175.00%27.59%54.17%159.39%22.73%48.65%40.54%511.79%-7.41%-10.91%26.92%54.29%52.00%63.27%18.18%-100.82%31.58%12.50%6.41%18,810.57%-2.00%-2.22%-16.87%-27.71%22.45%10.23%8.70%23.33%28.33%-14.43%56.00%56.76%10.39%37.35%-6.84%9.20%57.65%28.07%44.04%-111.06%-50.00%-45.21%-31.85%556.70%13.43%32.50%1.87%31.25%-44.74%-21.70%-45.87%
EPS (Weighted Average and Diluted) Growth (3y) -50.21%25.24%273.25%33.91%46.20%19.11%40.10%96.66%19.98%29.31%28.22%-27.60%22.80%17.84%16.87%33.35%25.15%21.55%1.49%3.57%16.45%6.63%-1.30%452.68%15.48%-2.66%12.13%11.80%20.15%9.01%16.46%28.28%30.71%14.60%27.92%-29.85%-4.53%-1.22%-2.93%-17.98%-3.66%-2.40%0.00%-12.80%-32.07%-17.16%-27.84%
EPS (Weighted Average and Diluted) Growth (5y) 3.10%23.36%139.01%65.23%44.27%25.42%28.17%60.40%17.37%18.92%13.27%60.01%17.32%12.02%7.60%16.15%25.23%11.12%12.13%16.52%17.47%7.34%6.92%210.27%21.79%10.16%13.60%-16.75%6.46%-1.89%9.17%1.30%4.84%1.79%7.76%2.57%-11.42%0.00%-12.80%
EPS (Weighted Average and Diluted) (QoQ) -96.43%-8,824.23%109.17%262.50%-17.24%-140.14%328.39%68.18%0.00%-84.54%371.95%103.70%-5.45%-32.69%-28.57%96.00%34.69%-18.18%-29.63%110.53%-2.50%-100.57%11,371.43%80.00%-7.78%0.00%-40.96%79.59%-21.59%-13.04%0.00%61.67%-22.68%-1.33%4.05%7.79%40.96%-0.85%-26.72%34.12%-4.39%16.21%5.79%8.96%7.53%-108.93%578.10%19.40%33.75%-40.19%18.75%39.47%2.83%-22.94%-50.00%97.62%-28.92%
FCF Margin Growth (1y) 806.00400.00393.00317.00-12.00-379.0016,084.00419.00-484.00-929.00-15967.0045.00132.001,037.00-176.00530.00-169.00509.00290.00-94.00845.0052.0085.00-362.00-453.00-314.00-48.00132.00236.00-167.0038.00259.0066.00590.00727.00-123.00-178.00-583.00488.00-394.00-127.00-1266.00-1014.00616.00538.002,461.001,720.00561.00-624.00-1547.00-1280.00-609.00720.00135.00-810.0020.00
FCF Margin Growth (3y) 309.00-908.00510.00781.00-364.00-270.00-58.00994.00-521.00618.00-15853.00481.00808.001,598.00199.0074.00223.00247.00326.00-324.00629.00-429.0074.0029.00-150.00109.00717.00268.00125.00-160.001,253.00-258.00-239.00-1259.00201.0099.00233.00612.001,194.00783.00-213.00-351.00-574.00568.00634.001,049.00-369.00-27.00
FCF Margin Growth (5y) 272.00639.00624.001,217.00312.00290.00316.00538.00-129.00355.00-15816.00251.00591.001,117.00188.00465.00526.00670.001,091.00-188.00517.00-422.001,289.00-488.00-455.00-1740.00191.00489.00535.001,035.001,959.00919.00-325.00-344.00642.0051.00330.00-800.00-895.00194.00
FCF Margin (QoQ) -1714.001,546.00-233.001,207.00-2120.001,539.00-309.00878.00-2486.0018,002.00-15974.00-25.00-2932.002,964.0037.0062.00-2026.001,751.00744.00-638.00-1348.001,531.00360.00302.00-2141.001,565.00-87.00211.00-2002.001,830.0093.00315.00-2406.002,035.00314.00122.00-1881.002,172.00-536.0067.00-2287.003,243.00-1418.00334.00-3426.003,495.00212.00257.00-1502.002,753.00-947.00-929.00-2425.003,021.00-276.00401.00-3011.002,076.00554.00
FCF Payout Ratio Growth (1y) 3.17%-7.97%-117.98%22.67%-33.84%19.60%-100.20%-27.53%13.29%-47.03%-19.08%-0.77%40.53%43.31%43.20%4.37%-9.49%-16.28%19.82%-2.90%-16.28%1.18%-210.39%-27.54%4.86%8.52%53.77%-3.40%98.32%57.33%59.92%73.17%-34.95%-22.60%677.36%-61.98%-43.70%20.00%-125.15%66.23%56.05%-32.92%-22.30%87.62%-0.13%
FCF Payout Ratio Growth (3y) -8.21%-16.46%-73.21%-4.10%1.75%-3.17%-10.63%-9.13%12.95%-14.02%18.45%0.18%2.12%6.68%-12.23%-9.78%-7.38%-2.77%-4.79%-12.08%20.30%19.99%16.84%6.62%10.60%9.74%45.34%-14.00%-10.11%13.48%16.51%3.05%-17.01%-14.59%-21.10%5.84%-4.27%
FCF Payout Ratio Growth (5y) -0.33%-6.90%-18.80%-2.22%-4.41%-5.11%-27.50%-11.99%4.81%-6.94%4.89%-6.78%17.23%15.69%23.50%4.20%0.50%2.28%36.06%-14.86%-8.61%9.92%3.54%-5.19%3.51%1.24%19.93%14.68%2.51%
FCF Payout Ratio (QoQ) 6.88%-160.45%276.16%-9.36%-4.66%-243.19%199.13%-51.12%72.36%-339.69%135.88%-23.58%-19.41%-638.79%129.90%8.24%-17.81%-313.53%154.94%-6.14%-23.97%-304.50%166.53%-19.07%-8.12%-727.38%115.53%17.12%-4.92%-367.30%132.45%140.44%-24.57%-168.09%240.22%-9.68%-10.25%407.94%-90.77%33.75%91.29%-206.47%161.02%25.56%-17.76%-294.09%193.62%-33.16%
Free Cash Flow Growth (1y) 137.76%29.27%95.57%159.79%7.26%-57.71%27.96%96.13%-32.96%-104.37%-2.26%10.28%22.97%48.59%-7.25%79.00%-0.90%45.35%52.23%-3.10%106.47%5.01%13.48%-21.06%-21.39%-88.82%0.31%14.92%21.60%-30.61%9.02%28.25%7.98%65.18%48.79%3.78%0.26%-132.43%12.59%-45.64%-33.21%-157.82%-41.61%55.00%31.78%113.74%110.28%43.28%-32.49%-505.67%-37.78%-34.60%52.15%17.14%-46.70%0.80%
Free Cash Flow Growth (3y) 19.57%-31.61%34.73%77.78%-4.02%-18.33%5.07%57.02%-6.52%16.88%11.33%24.13%36.01%35.62%17.01%11.04%17.16%0.66%20.11%-4.21%25.44%-32.81%7.47%5.17%1.06%4.95%17.62%15.22%9.60%-1.86%22.24%-10.23%-10.24%-27.78%-0.73%-4.37%-4.08%41.33%11.40%6.48%-15.93%-12.83%-8.58%13.25%10.62%22.71%-11.32%-1.89%
Free Cash Flow Growth (5y) 15.81%8.52%28.13%57.68%12.59%2.97%14.91%24.25%5.80%-0.59%9.45%11.65%19.19%8.02%11.87%15.07%16.13%14.92%22.96%3.19%16.40%-13.65%15.77%-8.08%-7.12%-38.77%1.36%5.21%2.99%18.88%17.53%9.95%-8.45%-3.06%5.06%-3.91%-1.95%-22.57%-14.44%-4.46%
Free Cash Flow (QoQ) -247.82%152.12%-53.45%562.96%-143.97%244.10%-38.16%173.73%-164.66%216.92%-5.22%-6.44%-297.11%155.91%6.95%4.33%-182.40%200.88%106.41%-42.24%-145.45%380.96%31.38%23.07%-120.91%435.65%-8.61%22.56%-150.22%278.32%4.70%29.68%-153.95%248.85%23.16%9.19%-117.39%736.12%-14.10%5.49%-140.32%408.14%-58.52%29.61%-255.65%169.78%10.11%10.19%-83.78%968.36%-24.98%-48.08%-197.49%263.87%-21.15%20.79%-153.09%205.42%49.12%
Gross Margin Growth (1y) -327.00-484.00119.00309.003,932.00-342.00-103960.00-162.00-2414.00573.00104,089.00316.00-960.0012.000.0028.00142.0081.00135.00230.00147.0075.00102.0010.00-16.0015.00-92.00-170.00-29.00-49.00-101.0016.0084.0061.00-57.00-79.0010,701.00-3920.00-3512.00-3594.002,223.004,512.004,091.004,085.00-12368.00-182.00-67.00277.0089.00468.00340.00303.00338.007.00151.00-66.00
Gross Margin Growth (3y) -180.001,034.00248.00463.00559.00243.00129.00182.00-3231.00666.00104,224.00574.00-670.00168.00237.00268.00273.00171.00145.0069.00102.0041.00-91.00-144.0039.0027.00-249.00-233.0010,756.00-3908.00-3669.00-3656.0013,008.00653.00523.00413.00556.00410.00513.00768.00-10055.004,799.004,365.004,665.00-11941.00293.00425.00514.00
Gross Margin Growth (5y) 163.00217.00384.00721.00848.00400.00366.00422.00-3100.00756.00104,234.00413.00-715.00134.0045.00114.00329.00183.00-12.007.0010,887.00-3819.00-3659.00-3817.0012,963.00619.00330.00259.00612.00422.00355.00706.00730.00939.00796.00993.00983.00885.001,004.001,005.00
Gross Margin (QoQ) -131.00-258.00-287.00360.00304.00-68.003,336.00-3913.00-103315.00103,730.001,084.00-926.00201.00-43.00-191.0045.00189.00-15.00-77.00-16.00243.0080.00-160.00-88.00270.00-12.00-186.00-57.00164.00-91.00-45.00-77.00112.0026.0024.00-100.00-6.004.0010,803.00-14721.00403.00-78.0016,620.00-12432.00-19.00-84.00167.00-247.0097.00260.00-21.00133.00-31.00223.0014.00-198.00113.005.00
Gross Profit Growth (1y) -5.92%-11.80%8.96%18.18%164.07%-9.44%-290.11%5.03%-35.11%32.13%159.96%15.91%-16.57%7.31%13.43%18.07%22.91%19.22%15.67%10.01%10.83%9.61%8.13%5.71%5.73%6.16%2.10%-2.26%1.93%4.37%2.58%6.13%5.98%7.50%-10.17%10.76%346.82%-108.88%-100.04%-101.74%-15.22%1,169.41%256,800.00%4,841.58%-76.56%-12.83%-8.82%12.78%4.79%19.42%15.57%-1.91%2.63%-6.75%0.41%-1.96%
Gross Profit Growth (3y) 5.30%14.76%7.49%12.89%12.65%8.69%8.94%12.85%-12.70%19.12%40.72%14.61%4.36%11.93%12.37%11.15%12.93%11.53%8.49%4.36%6.10%6.69%4.23%3.12%4.53%6.00%-2.01%4.74%69.00%-28.05%-26.00%-26.42%58.93%0.69%-1.52%-2.97%-3.88%-6.10%-1.03%-2.38%-40.72%135.93%1,293.68%279.04%-36.83%-0.98%1.90%2.74%
Gross Profit Growth (5y) 9.83%9.16%10.26%13.32%14.26%10.91%10.09%10.82%-4.86%14.49%23.46%9.24%4.14%9.21%8.24%7.33%9.24%9.25%3.31%5.97%41.42%-16.17%-14.87%-15.11%34.04%2.49%0.00%-1.07%-0.83%-1.47%-2.23%1.80%-0.28%1.23%0.13%0.21%-0.92%-1.61%2.38%-2.20%
Gross Profit (QoQ) -0.29%-12.19%-6.53%3.22%28.61%-4.76%108.87%-64.60%-369.98%152.62%29.04%-27.92%22.52%1.71%-7.12%-7.28%29.50%5.87%-3.31%-10.07%25.65%0.70%-2.59%-11.06%23.96%-1.56%-2.57%-10.70%19.22%-5.76%1.60%-8.57%17.18%-2.49%1.45%-7.26%-2.09%20.23%309.27%-101.84%99.54%-4,950.00%20,046.53%-76.75%9.61%-6.72%-1.38%-13.55%14.65%15.38%-8.37%-1.48%10.95%-2.07%-4.13%-10.47%19.46%-4.38%
Interest Coverage Ratio Growth (1y) 4,534.61%-1,814.78%-84.16%-70.87%122.01%294.92%-91.46%40.34%1,120.47%8.40%1,931.90%-4.83%-48.63%-45.73%-64.25%-64.31%-50.27%-59.11%-36.80%7.45%16.56%15.25%25.95%4.53%-12.02%-12.92%-36.27%-52.27%-52.56%-29.56%-23.78%-8.05%43.54%22.58%-5.67%67.87%39.88%65.50%78.50%16.42%-107.41%-28.62%-48.26%-58.03%703.55%-40.65%-23.45%1.05%-12.94%4.98%11.89%15.09%-431.03%-34.31%-10.77%-35.18%
Interest Coverage Ratio Growth (3y) 166.61%258.47%-34.97%-26.99%50.07%32.44%-14.70%-21.89%46.09%-37.81%66.20%-28.54%-33.22%-36.53%-34.22%-26.27%-20.11%-25.69%-20.25%-18.76%-21.35%-10.92%-15.11%-22.87%-15.70%-9.07%-22.91%-9.68%-1.61%12.64%8.67%21.58%-29.04%13.14%-4.49%-6.39%-14.47%-11.16%-10.92%-20.96%-26.97%-23.67%-23.76%-21.26%-159.10%-25.75%-8.57%-8.99%
Interest Coverage Ratio Growth (5y) 45.12%63.73%-42.63%-31.65%22.86%1.83%-13.15%-11.75%26.17%-24.74%29.81%-28.87%-34.10%-30.96%-32.68%-29.36%-19.07%-18.74%-18.27%-3.72%-0.47%7.48%0.60%-2.16%-15.57%-2.34%-15.80%-18.48%-15.69%-9.55%-12.66%-5.29%-4.80%-2.03%-5.69%-0.94%-30.63%-13.52%-6.73%-18.11%
Interest Coverage Ratio (QoQ) -53.39%-52.15%-117.24%147.51%304.09%-11.99%-86.97%752.39%-91.26%1,345.81%13.29%-24.29%63.85%-32.28%-38.84%-20.02%7.94%-32.41%-14.78%-34.24%66.85%14.91%-7.55%-34.97%82.34%-4.64%-22.19%-35.64%33.45%-28.57%-22.67%-4.44%44.39%-13.83%20.72%-18.39%11.11%53.35%0.59%-3.44%19.84%0.02%-106.40%1,029.94%-13.14%-18.86%-7.91%-8.55%12.02%7.11%-20.66%10.27%19.39%10.18%-328.20%121.88%62.16%-19.96%
Net Cash Flow Growth (1y) -433.33%-108.45%534.15%17.81%1,808.57%-12,700.00%-621.92%-50.30%-29.35%-50.39%114.89%-7.83%-76.57%94.03%112.38%336.60%-646.46%234.78%-38.69%-99.10%79.85%-546.24%49.81%1,400.00%313.76%-88.92%174.62%193.89%-357.08%118.37%-105.73%24.01%138.48%-193.75%609.68%-14.94%-230.37%-380.74%214.24%-90.68%122.30%-45.30%-105.94%-117.31%2,022.39%-12.20%2,572.88%-24,577.78%-125.07%97.73%-119.12%92.80%167.04%-1,758.33%-300.36%35.62%
Net Cash Flow Growth (3y) 242.67%-163.37%70.16%-18.58%69.02%-125.72%18.17%25.99%-42.68%28.49%29.94%-66.94%-31.19%28.91%24.94%-16.21%33.02%-124.81%36.12%-26.57%-3.45%15.69%-30.76%279.53%60.24%31.23%-7.09%45.81%-48.73%6.10%-2.82%-53.85%28.30%-104.47%1.64%-26.28%83.40%-98.63%66.52%-81.51%-5.86%66.68%-31.64%-71.87%52.79%22.09%-166.52%-125.35%
Net Cash Flow Growth (5y) -121.67%5.55%45.02%-53.75%-25.51%-133.33%8.67%-23.07%-17.18%-0.41%22.84%9.76%-27.86%16.27%-18.20%16.48%18.42%-14.37%-5.93%-16.02%11.09%-55.11%30.44%34.08%21.19%-17.84%-16.54%-15.44%43.58%-6.18%6.16%-44.03%9.86%-16.72%-35.10%-17.54%0.73%-27.00%-40.81%-16.92%
Net Cash Flow (QoQ) 238.10%-42.25%1,282.93%-112.35%91.43%4,433.33%156.92%79.04%-164.21%-76.69%124.47%154.52%-236.69%117.49%51.49%-35.29%-134.85%721.74%211.42%-180.99%108.60%182.80%-95.44%-1,916.67%-90.37%194.94%-54.31%158.89%-268.24%238.01%-51.11%-326.47%112.02%-143.06%1,158.06%-29.73%-129.28%334.07%76.58%-207.71%-7.99%253.00%-94.76%157.69%-803.73%93.74%84.75%31,700.00%-137.20%237.90%-252.23%67.90%96.63%-1,062.50%42.65%398.75%-193.31%-150.45%90.78%
Net Income Growth (1y) -90.97%-288.32%66.67%8.62%1,508.00%88.18%-106.92%-84.55%-86.07%161.25%-466.67%-1.35%-1,982.14%-213.27%88.24%-80.82%107.40%103.60%10,266.67%8,835.71%-80.77%-275.00%26.89%-102.08%-100.26%42,350.00%29.11%-13.79%59.13%-106.83%-3.39%20.73%-19.80%2,588.73%-48.10%-66.57%-53.45%-110.41%-101.83%
Net Income Growth (3y) -41.31%-48.54%-38.45%-45.09%-253.46%56.56%-26.95%-69.20%-42.11%26.51%311.69%156.65%-35.54%-27.47%158.01%-33.07%30.66%11.47%3.10%313.04%432.00%12.12%262.06%708.76%-13.49%-29.67%-15.93%-29.60%-26.18%-2.05%28.11%4.08%
Net Income Growth (5y) -22.39%-64.59%50.89%23.19%-9.71%65.11%42.88%-15.49%25.98%79.37%79.78%24.60%62.61%183.72%142.83%84.82%-81.60%11.56%2.67%145.91%202.77%-6.71%82.68%-37.97%-13.97%-3.23%-15.89%
Net Income (QoQ) 159.57%-89.15%465.38%-94.33%-5,516.00%109.60%268.46%-16.08%-139.80%94.38%922.22%-24.32%75.00%-152.04%243.14%-1,543.84%89.47%94.59%333.33%457.14%-94.87%15,150.00%105.08%-98.80%-146.67%11,157.14%-103.36%62.25%-22.90%-1.61%4.90%8.34%42.30%-104.22%1,584.51%35.39%-5.47%30.99%-69.04%-12.80%31.66%-129.30%94.57%95.14%-29.41%
Net Income towards Common Stockholders Growth (1y) -90.97%-288.32%66.67%8.62%1,508.00%88.18%-106.92%-84.55%-86.07%161.25%-466.67%-1.35%-1,982.14%-213.27%88.24%-80.82%107.40%103.60%10,266.67%8,835.71%-80.77%-275.00%26.89%-102.08%-100.26%42,350.00%29.11%-13.79%59.13%-106.83%-3.39%20.73%-19.80%2,588.73%-48.10%-66.57%-53.45%-110.41%-101.83%
Net Income towards Common Stockholders Growth (3y) -41.31%-48.54%-38.45%-45.09%-253.46%56.56%-26.95%-69.20%-42.11%26.51%311.69%156.65%-35.54%-27.47%158.01%-33.07%30.66%11.47%3.10%313.04%432.00%12.12%262.06%708.76%-13.49%-29.67%-15.93%-29.60%-26.18%-2.05%28.11%4.08%
Net Income towards Common Stockholders Growth (5y) -22.39%-64.59%50.89%23.19%-9.71%65.11%42.88%-15.49%25.98%79.37%79.78%24.60%62.61%183.72%142.83%84.82%-81.60%11.56%2.67%145.91%202.77%-6.71%82.68%-37.97%-13.97%-3.23%-15.89%
Net Income towards Common Stockholders (QoQ) 159.57%-89.15%465.38%-94.33%-5,516.00%109.60%268.46%-16.08%-139.80%94.38%922.22%-24.32%75.00%-152.04%243.14%-1,543.84%89.47%94.59%333.33%457.14%-94.87%15,150.00%105.08%-98.80%-146.67%11,157.14%-103.36%62.25%-22.90%-1.61%4.90%8.34%42.30%-104.22%1,584.51%35.39%-5.47%30.99%-69.04%-12.80%31.66%-129.30%94.57%95.14%-29.41%
Net Margin Growth (1y) -311.00-2398.0054.0016.00413.001,377.00-174.00721.00-386.00270.00-46.00-1162.00-1052.00-208.0051.00-59.001,059.00110.00558.00952.00-51.00-9.00101.00-983.00-654.00638.00141.00-50.00294.00-750.00195.00301.0044.001,494.00-493.00-780.00-537.00-1613.00-489.00
Net Margin Growth (3y) -285.00-751.00-166.00-425.00-1026.001,439.00-169.00-500.00-379.00172.00562.00-269.00-44.00-107.00710.00-90.005.0085.00-54.00713.00713.00126.00878.00975.00-157.00-530.00-199.00-870.00-787.0018.00454.0091.00
Net Margin Growth (5y) -278.00-849.00442.00468.00-18.001,540.00489.00-531.009.00694.00839.001,721.00814.00784.00847.00955.00-46.00422.00196.001,051.001,456.00-172.00399.00-8.00-280.00-26.00-402.00
Net Margin (QoQ) 512.00-743.00387.00-466.00-1575.001,708.00349.00-70.00-611.00158.001,244.00-1178.0046.00-159.00128.00-1068.00890.00100.0018.0051.00-60.00548.00413.00-952.00-17.00658.00-671.00273.00-185.00-17.0071.0081.00159.00-1061.001,016.00187.00-98.00388.00-971.00-100.00145.00-688.00153.00336.00-217.00
Operating Income Growth (1y) -68.15%-339.91%173.08%10.89%191.35%106.86%168.54%-93.08%47.36%992.00%21.15%2,410.00%45.02%-3.30%-2.89%2.15%23.78%77.15%41.90%46.41%14.22%18.60%16.23%11.45%8.96%-2.16%7.57%-9.85%-26.27%-13.94%13.57%7.32%14.21%37.40%14.31%-14.53%42.98%21.14%60.26%70.46%19.32%-108.06%-27.62%-25.57%-32.76%1,069.68%-26.70%-30.48%1.97%-26.55%17.91%30.47%4.38%-422.93%-37.58%-13.81%-38.62%
Operating Income Growth (3y) 11.00%21.56%107.12%24.39%83.97%39.66%46.74%21.04%38.30%165.46%18.63%234.84%27.04%26.66%17.00%18.57%15.49%27.15%21.06%13.73%-2.82%-0.05%12.40%2.55%-2.83%4.98%11.77%-6.14%6.38%12.73%27.66%16.07%24.90%-28.75%9.86%2.74%4.68%-1.80%-5.26%-4.10%-6.47%-16.88%-14.47%-12.27%-10.55%-184.39%-18.59%-7.88%-13.23%
Operating Income Growth (5y) 19.68%25.20%65.04%23.55%54.50%28.63%39.12%23.68%26.91%85.06%15.86%106.69%10.50%11.33%14.37%10.03%5.34%19.44%18.16%6.18%8.42%10.70%21.07%9.46%9.37%-16.14%10.13%0.97%-0.69%2.29%2.00%-4.15%5.96%-0.90%2.76%-0.33%4.07%-33.54%-8.95%-0.16%-12.12%
Operating Income (QoQ) -30.17%-82.89%735.90%-68.10%-625.96%119.47%239.44%-16.18%-87.62%662.67%-91.26%1,686.00%-8.29%-15.38%81.10%3.19%-38.84%-15.03%90.49%25.04%-12.48%-31.93%96.54%-2.45%-9.12%-33.29%88.47%-4.64%-18.40%-26.66%57.96%-22.00%-4.76%-3.21%49.26%-17.00%14.58%-19.48%11.61%38.84%-2.91%6.52%18.72%-2.81%-106.56%1,056.38%22.08%-12.21%-5.40%-27.70%15.78%28.77%-31.86%16.06%28.12%3.01%-310.82%122.43%76.91%-26.63%
Operating Margin Growth (1y) -558.00-1789.00158.0040.00421.001,328.00437.0060.00223.00770.0076.00388.00335.00-87.00-72.00-121.0070.00384.00155.00346.00138.00133.0072.0086.0048.00-101.0016.00-212.00-414.00-191.0069.0023.0086.00323.0084.00-85.00302.0096.001,188.001,140.00803.00-1559.00-717.00-649.00-645.001,765.00-310.00-437.00-54.00-458.00133.00294.00217.00-5069.00-462.00-180.00-680.00
Operating Margin Growth (3y) 87.00309.00670.00489.00979.002,011.00441.00327.00627.001,066.00160.00613.00542.00429.00156.00310.00255.00416.00244.00219.00-229.00-159.00158.00-103.00-280.0031.00170.00-275.00-25.00227.001,342.001,078.001,192.00-1140.00556.00406.00460.00301.00162.0054.00104.00-252.00-893.00-792.00-482.00-3762.00-638.00-322.00-516.00
Operating Margin Growth (5y) 491.00605.00754.00713.001,186.002,527.00669.00759.00813.001,098.00248.00486.00176.00137.00242.00121.00-73.00547.00397.00157.00160.00259.001,430.00951.00825.00-1433.00642.00216.00133.00433.00316.00-8.00493.00167.00379.00263.00624.00-5225.00-166.00169.00-358.00
Operating Margin (QoQ) -263.00-431.00624.00-488.00-1494.001,515.00506.00-106.00-587.00624.00130.0056.00-41.00-70.00442.003.00-463.00-54.00393.00194.00-148.00-283.00583.00-15.00-153.00-343.00597.00-53.00-302.00-226.00368.00-254.00-79.0035.00322.00-191.00158.00-204.00152.00196.00-49.00888.00104.00-140.00-2411.001,731.00172.00-137.00-1.00-343.0044.00247.00-405.00247.00205.00170.00-5691.004,855.00487.00-331.00
Profit After Tax Growth (1y) -90.97%-510.40%223.81%8.62%1,508.00%126.20%195.38%34.03%60.70%247.31%20.57%45.79%30.80%-12.54%-11.66%-15.17%27.57%55.75%49.14%57.56%14.47%18.64%26.89%12.15%5.02%22.61%-2.97%-7.56%-22.92%-33.36%12.52%5.71%5.81%21.92%29.11%-13.79%59.13%60.10%11.00%34.86%-9.81%-23.42%49.38%20.45%34.61%0.47%-52.68%-46.82%-33.15%-36.53%12.62%31.15%0.07%29.27%-46.68%-25.09%-48.17%
Profit After Tax Growth (3y) 32.61%55.14%85.76%28.51%223.32%40.88%46.53%18.35%38.93%67.88%16.68%24.90%24.08%17.35%18.68%14.44%15.32%31.34%22.45%17.77%-2.51%-1.03%11.47%3.10%-5.03%-0.13%12.12%-5.55%9.08%9.16%17.26%7.11%14.94%14.34%28.88%11.88%24.55%7.19%-7.77%-4.76%-6.72%-21.25%-7.32%-5.65%-3.43%-6.24%-34.26%-19.46%-29.75%
Profit After Tax Growth (5y) 31.23%38.45%50.84%23.19%118.11%28.26%42.88%23.98%26.38%47.08%14.36%15.10%9.11%5.72%12.79%7.93%4.58%12.98%21.68%8.28%9.31%13.60%14.70%4.97%4.22%4.08%18.51%6.48%9.52%0.02%2.65%-4.67%6.44%-0.96%2.67%-0.47%5.26%0.21%-13.97%-3.23%-15.89%
Profit After Tax (QoQ) -37.55%-160.69%520.00%-94.33%-2,940.00%118.31%268.46%-16.08%-53.73%106.45%67.19%0.62%0.00%-28.33%102.16%-9.72%-33.14%-27.61%94.13%35.77%-18.37%-30.68%105.08%-1.36%-15.40%-25.86%81.27%-7.63%-1.23%-41.33%72.70%-22.98%-14.61%-0.94%62.25%-22.90%-1.61%4.90%8.34%42.30%-1.01%-27.27%31.63%-4.83%-15.95%41.88%6.14%6.35%-37.27%-33.18%19.28%33.69%-40.44%18.57%38.90%2.02%-23.06%-51.09%95.14%-29.41%
Property, Plant & Equipment (Net) Growth (1y) -4.40%-7.49%-15.23%-3.01%2.41%3.15%5.07%6.53%3.45%3.86%15.27%2.18%7.74%13.69%16.32%16.92%10.52%6.04%5.51%4.72%5.04%7.42%11.70%11.58%9.18%12.41%9.92%8.55%9.12%3.10%1.33%0.16%-1.33%-1.09%-28.67%12.07%15.61%18.06%14.10%17.59%17.93%17.44%16.83%-24.29%-19.97%-15.35%24.41%21.94%12.69%5.64%2.48%1.00%1.82%-16.92%
Property, Plant & Equipment (Net) Growth (3y) -5.22%-0.30%0.88%1.82%4.51%6.79%12.10%8.37%7.19%7.78%12.26%7.75%7.74%9.00%11.09%10.96%8.22%8.59%9.01%8.25%7.76%7.58%7.55%6.65%5.54%4.66%-7.38%6.81%7.57%6.39%-6.22%9.70%10.39%11.10%-1.67%-0.07%2.95%5.48%18.37%2.78%2.08%1.65%14.21%-2.30%-2.80%-9.43%
Property, Plant & Equipment (Net) Growth (5y) 2.68%3.62%4.73%5.27%5.79%6.77%10.67%8.26%7.15%8.62%11.68%8.67%8.30%8.46%8.83%8.23%6.41%5.48%-1.31%7.32%7.38%7.77%0.25%9.84%9.89%9.71%1.15%1.64%3.28%3.66%3.69%4.03%3.94%4.17%3.93%4.21%4.60%0.59%
Property, Plant & Equipment (Net) (QoQ) -2.29%-2.05%-0.99%-2.37%-10.47%12.07%4.54%-1.67%-8.80%13.62%1.52%-1.28%1.22%0.72%7.04%4.18%3.56%1.24%1.18%-0.05%3.05%0.48%1.49%2.22%7.15%0.38%-0.70%5.25%4.78%-0.87%-0.17%-0.56%2.97%-2.01%-1.66%-0.31%-25.74%53.95%1.45%1.80%-28.23%58.66%1.74%1.38%-28.61%2.82%7.55%7.22%4.93%0.78%-0.61%0.51%1.79%-0.68%0.20%-17.99%
Return on Assets Growth (1y) 4.004.003.001.00-2.00-1.000.00-2.00-3.00-3.00-3.002.003.004.006.004.003.003.00-2.00-2.00-2.00-4.00-1.00-1.00-1.001.004.005.007.006.003.003.000.00-1.00-2.00-3.002.001.000.00-1.00-6.00-6.00-4.00-4.00-2.00
Return on Assets Growth (3y) -1.00-1.00-1.001.00-2.000.003.004.003.004.001.004.004.003.003.000.000.000.000.002.003.003.005.006.005.006.005.005.008.006.001.00-1.00-5.00-6.00-6.00-8.00-7.00-7.00-3.00-1.00
Return on Assets Growth (5y) 6.006.003.002.00-1.00-2.00-1.000.00-1.001.003.007.0010.0010.009.008.007.005.002.001.005.003.004.003.001.002.001.000.000.00-6.00-5.00-4.00
Return on Assets (QoQ) 0.000.001.003.000.00-1.00-1.001.000.000.00-3.00-1.000.000.003.000.001.002.000.000.000.00-3.000.000.00-1.000.000.000.001.002.002.002.000.000.001.00-1.00-1.00-1.00-1.004.00-1.00-2.00-1.00-2.00-1.00-1.00-1.000.002.001.00
Return on Capital Employed Growth (1y) 6.006.004.003.002.001.006.007.005.005.000.00-2.000.001.003.004.003.002.002.002.000.001.000.00-2.00-2.00-3.00-2.00-1.001.002.00-1.001.004.004.003.003.00-1.00-4.00-7.00-8.00-4.002.004.003.00-2.00-4.00-1.002.00-9.00-10.00-12.00-14.00
Return on Capital Employed Growth (3y) 12.0012.0010.009.007.006.0010.009.008.008.005.004.003.004.005.004.001.000.000.00-1.000.000.00-2.00-1.003.002.001.003.004.001.00-4.00-4.00-1.001.001.00-2.00-7.00-6.00-3.00-3.00-15.00-12.00-9.00-10.00
Return on Capital Employed Growth (5y) 15.0015.0015.0014.0010.0010.0011.009.006.006.003.001.002.003.002.004.006.005.003.003.003.00-1.00-5.00-6.00-2.000.00-1.00-2.00-2.00-1.000.001.00-12.00-13.00-12.00-15.00
Return on Capital Employed (QoQ) 0.000.001.004.001.00-2.001.002.000.004.001.000.000.00-1.000.002.001.001.000.001.000.001.000.000.001.000.00-1.00-1.00-1.001.000.001.000.00-1.002.004.000.00-1.001.000.00-4.00-4.00-1.004.002.00-2.00-2.00-1.000.002.000.00-11.00-1.00-1.00-1.00
Return on Equity Growth (1y) -9.00-7.007.006.004.001.00-3.00-2.00-1.00-4.00-6.00-5.00-6.004.005.008.0014.008.008.005.00-6.00-5.00-5.00-9.00-3.00-3.00-3.004.0010.0014.0018.0015.008.006.00-4.00-6.00-4.00-7.004.004.000.00-1.00-13.00-13.00-12.00-12.00-6.00
Return on Equity Growth (3y) -5.00-9.00-1.00-1.00-2.001.00-3.000.007.008.007.008.002.007.008.005.005.000.000.001.001.006.0010.0011.0015.0017.0011.0014.0014.0012.0018.0013.004.00-3.00-12.00-15.00-16.00-21.00-14.00-15.00-8.00-2.00
Return on Equity Growth (5y) 3.003.0012.0012.006.004.00-1.00-3.00-1.000.00-1.003.009.0018.0023.0024.0023.0020.0014.0010.005.004.0010.009.0011.009.003.004.002.00-1.000.00-17.00-12.00-10.00
Return on Equity (QoQ) 0.00-9.000.000.002.005.00-1.00-2.00-1.001.000.000.00-5.00-1.000.000.005.000.003.006.00-1.000.001.00-5.000.000.00-3.000.000.000.004.006.004.004.001.00-1.001.00-5.00-1.000.00-1.006.00-1.00-3.00-3.00-6.00-1.00-2.00-3.001.004.003.00
Return on Invested Capital Growth (1y) -16.004.005.003.0013.001.001.007.007.005.006.002.002.003.003.007.006.005.004.001.000.00-4.00-4.000.00-1.000.002.00-3.00-2.00-2.00-5.00-5.00-2.000.003.004.002.00-1.00-3.00-6.00-7.00-1.001.001.002.00-2.00-2.000.001.00-7.00-8.00-10.00-12.00
Return on Invested Capital Growth (3y) 4.0011.0012.0011.0022.0010.0010.0015.0015.0014.0013.009.009.005.003.008.006.002.001.00-2.00-3.00-5.00-7.00-7.00-5.00-1.00-1.00-4.00-3.00-3.00-6.00-7.00-7.00-2.000.00-1.00-3.00-4.00-4.00-5.00-5.00-10.00-9.00-8.00-10.00
Return on Invested Capital Growth (5y) 12.0019.0019.0019.0028.0011.0010.0016.0015.0010.0011.007.006.003.000.000.001.000.00-1.00-3.00-3.00-6.00-8.00-9.00-10.00-3.00-3.00-9.00-8.00-6.00-7.00-6.00-5.00-11.00-10.00-11.00-15.00
Return on Invested Capital (QoQ) -7.000.001.00-10.0013.001.00-2.000.002.001.004.000.001.001.00-1.001.001.002.003.000.000.000.000.000.00-3.000.004.00-1.00-2.001.000.00-1.00-2.00-2.000.002.001.001.001.000.00-3.00-2.00-2.00-1.003.000.00-2.000.000.000.001.000.00-8.00-1.00-1.00-2.00
Return on Sales Growth (1y) -3.00-24.001.000.004.0014.00-2.007.00-4.003.000.00-12.00-11.00-2.001.00-1.0011.001.006.0010.00-1.000.001.00-10.001.001.00-7.000.00-1.00-1.006.009.007.007.001.00-1.003.00-8.002.003.000.0015.00-5.00-8.00-5.00-16.00-5.00-3.00-6.002.00
Return on Sales Growth (3y) -3.00-8.00-2.00-4.00-10.0014.00-2.00-5.00-4.002.006.00-3.000.00-1.007.00-1.0011.002.000.000.00-1.000.001.00-1.007.007.001.009.009.00-2.0010.0012.0011.0015.00-2.00-5.00-2.00-9.00-8.00-8.00-11.000.000.005.001.00
Return on Sales Growth (5y) -3.00-8.004.005.000.0015.005.00-5.00-3.003.000.00-12.00-1.00-1.007.008.0017.008.008.008.0010.000.004.002.0011.0015.00-2.004.004.00-3.000.001.000.000.00-3.000.00-4.00
Return on Sales (QoQ) 5.00-7.004.00-5.00-16.0017.003.00-1.00-6.002.0012.00-12.000.00-2.001.00-11.009.001.000.001.00-1.005.004.00-10.000.007.00-7.002.000.00-1.000.000.000.006.003.00-2.000.001.001.002.00-11.0010.002.00-1.004.00-10.00-1.001.00-7.002.001.00-1.000.003.00-2.00
Revenue Growth (1y) 4.29%3.84%11.75%5.13%7.21%8.20%1.82%-93.58%10.39%1.76%9.32%1,612.00%5.39%7.78%6.94%13.42%17.12%17.80%16.38%11.39%3.25%6.28%7.26%5.21%5.44%6.22%5.71%4.66%2.39%2.76%5.84%5.47%5.66%3.51%5.63%-8.72%13.24%12.87%-22.78%-10.59%-23.13%-26.61%5.27%2.06%-5.86%-7.07%-8.79%-7.30%5.50%2.60%6.69%6.56%-8.40%-4.92%-6.89%-2.96%-0.53%
Revenue Growth (3y) 7.27%4.57%7.54%4.91%7.64%5.87%5.98%7.60%10.87%8.92%10.81%178.62%8.42%10.50%10.11%9.95%8.44%9.97%9.68%7.04%3.68%5.07%6.27%5.11%4.49%4.15%5.73%0.25%7.00%6.28%-4.78%-4.87%-2.75%-5.00%-4.95%-5.91%-6.42%-8.35%-9.49%-5.43%-8.61%-11.22%0.81%0.27%-3.10%-3.22%-3.23%-1.40%-1.31%
Revenue Growth (5y) 8.79%7.74%9.13%7.84%8.57%8.24%8.24%7.86%8.21%7.84%9.06%88.53%6.59%8.05%8.35%7.97%6.64%7.18%8.09%3.38%5.93%6.27%-0.43%-1.07%-0.14%-1.32%-0.80%-1.67%-2.38%-3.92%-3.68%-4.02%-1.80%-3.95%-3.53%-3.83%-4.56%-5.57%-5.93%-2.64%-7.00%
Revenue (QoQ) 3.76%-15.28%24.47%-4.69%3.31%-8.82%17.09%-2.80%4.27%-14.20%-92.62%1,572.67%-3.89%-7.83%15.53%2.97%-1.71%-8.54%22.54%6.33%-1.14%-9.65%17.29%-1.45%1.77%-8.82%15.05%-1.23%2.51%-9.25%13.90%-3.37%2.89%-6.53%13.50%-3.20%0.79%-4.61%-1.92%20.08%0.46%-34.74%13.57%3.24%-4.09%-6.39%10.10%-4.77%-5.32%-8.12%11.89%8.38%-7.92%-4.45%11.75%-6.83%-4.42%-6.44%16.47%-4.50%
Share-based Compensation Growth (1y) 108.70%122.22%174.07%27.27%35.42%8.33%-1.35%-14.29%-3.08%20.00%9.59%35.00%-7.94%-28.21%0.00%-13.58%20.69%32.14%12.50%12.86%10.00%28.38%26.67%49.37%33.77%32.63%-9.65%-23.73%-59.22%-43.65%-28.16%-6.67%80.95%56.34%-47.30%120.24%85.53%4.50%228.21%-37.30%0.71%6.03%18.75%7.76%-28.17%-22.76%-55.92%-24.00%-16.67%2.11%44.78%7.37%14.12%-23.71%-20.62%-56.86%
Share-based Compensation Growth (3y) 39.92%42.42%43.63%13.77%6.51%-2.27%2.63%0.00%2.50%4.42%7.23%9.60%6.92%6.79%12.53%13.36%21.10%31.04%8.79%8.74%-15.66%-1.37%-6.32%2.07%-0.43%5.33%-30.06%16.17%11.04%-2.72%7.51%8.83%50.09%20.10%27.12%14.17%10.31%-5.06%19.77%-19.92%-15.52%-5.79%-8.83%-4.20%-11.93%-15.58%-20.28%-29.39%
Share-based Compensation Growth (5y) 24.93%22.34%27.23%7.51%9.91%9.63%9.03%11.01%9.64%14.15%7.13%8.45%-7.79%-1.86%-1.55%0.73%5.55%14.66%-13.38%21.45%15.03%9.41%7.30%7.99%13.02%5.30%5.92%1.16%-0.19%-5.49%-8.24%1.09%15.14%6.44%5.56%3.96%5.00%-7.79%14.57%-24.97%
Share-based Compensation (QoQ) 17.39%0.00%103.70%-12.73%25.00%23.33%-5.41%-7.14%0.00%12.31%-17.81%5.00%23.81%2.56%1.25%-28.40%-3.45%42.86%-12.50%0.00%5.71%21.62%-12.22%-2.53%23.38%20.00%3.51%-12.71%22.33%-18.25%-12.62%-53.33%69.05%4.23%13.51%-9.52%46.05%-64.86%374.36%-23.78%-17.73%10.34%-9.38%22.41%-13.38%23.58%-17.76%-18.40%-6.86%-29.47%41.79%-10.53%14.12%0.00%5.15%-4.90%-23.71%4.05%-42.86%
Shareholder's Equity Growth (1y) 3,012.74%3,846.91%-16.33%-15.58%9.78%12.25%12.72%12.36%9.41%11.26%7.26%0.13%-8.36%-14.70%-12.93%-6.39%2.72%8.43%-5.60%-3.68%-1.83%-3.70%12.02%12.53%7.87%10.08%-2.98%-15.34%-12.27%-16.19%-4.72%7.82%4.62%11.37%4.93%5.05%12.49%14.32%24.03%23.56%16.21%10.42%-0.33%-2.99%-0.80%-31.91%-28.55%-26.26%-26.77%9.90%9.52%7.05%7.97%5.61%1.04%0.41%-0.71%
Shareholder's Equity Growth (3y) 233.18%265.41%0.39%-1.70%3.25%2.13%1.73%1.74%0.99%0.96%-4.11%-3.35%-2.60%-3.79%-2.72%0.49%2.84%4.75%0.86%-2.82%-2.42%-3.87%1.17%0.90%-0.33%0.91%-1.01%-1.39%1.07%2.19%7.44%11.86%11.00%12.03%9.06%7.98%9.05%-4.92%-4.06%-4.03%-5.49%-6.16%-7.95%-8.51%-7.78%-7.55%-7.53%-7.45%-7.75%
Shareholder's Equity Growth (5y) 103.54%114.38%-3.62%-3.05%2.11%2.15%2.17%2.68%1.75%1.75%-0.85%-2.97%-2.65%-3.85%-3.17%-1.52%-0.03%1.41%0.51%0.78%1.80%2.49%6.15%5.92%5.29%5.34%3.70%2.82%3.54%-4.31%-2.46%0.02%-0.13%1.02%0.30%-0.12%0.50%-0.05%-0.46%-1.02%-1.98%
Shareholder's Equity (QoQ) 22.33%4,702.47%2.14%-20.23%-0.08%2.78%3.05%3.74%2.16%3.21%2.73%1.01%3.88%-0.49%-4.11%-7.54%-3.31%1.57%3.10%1.46%2.06%-11.57%5.20%3.40%0.12%2.87%5.68%-0.89%2.17%-9.33%-7.79%2.71%-2.40%3.08%4.34%-0.34%3.90%-2.88%4.46%6.72%5.59%5.36%4.07%0.36%0.33%-4.89%1.29%2.63%-31.13%-0.21%4.54%1.92%3.35%-0.55%2.18%2.80%1.09%-4.85%1.54%1.66%
Tax Rate Growth (1y) 6,204.0031,760.00-65.00-5445.00-2746.00-70.00388.0091.005,219.00-13.00-546.0013.00-465.00243.00588.00-61.00726.00-686.00-719.00-416.0013.00-195.00138.00299.00-2174.00471.00-385.00-412.001,711.00-485.00-248.00-50.00-209.00-378.0099.00-265.003,543.00883.00460.00828.00-6182.00-911.00-510.00-1960.001,878.00187.00-221.00793.00424.00-9.00-6.00169.00-60.00293.001,063.00263.00
Tax Rate Growth (3y) 850.0034,233.00-224.00-5341.002,009.00160.00430.0043.005,480.00-456.00-677.00-464.00274.00-638.007.00-179.00-1435.00-410.00-966.00-530.00-450.00-209.00-495.00-164.00-673.00-392.00-534.00-727.005,044.0020.00311.00513.00-2848.00-406.0050.00-1397.00-761.00158.00-271.00-339.00-3880.00-733.00-736.00-998.002,242.00471.00836.001,225.00
Tax Rate Growth (5y) 802.0034,494.00-355.00-5818.002,748.00-721.00-151.00-75.003,319.00-180.00-924.00-578.00-190.00-652.00-626.00-641.0066.00-1273.00-1115.00-845.002,883.00296.0064.00400.00-3311.00-421.00-584.00-1859.00740.00-705.00-419.00-654.00-547.00-228.00-177.00-435.00-397.00443.00786.0094.00
Tax Rate (QoQ) -33795.005,504.00-8239.002,826.00-156.00124.00-5540.005,502.00301.00-173.00-411.00270.00-232.00387.00-889.00978.00113.00-263.00-103.00-434.0081.0040.00327.00-642.00413.00201.00-2146.002,003.00-442.00174.00-23.00-193.00-205.00372.00-183.00-362.00272.007.003,625.00-3022.00-151.00376.00-3384.002,248.00251.00-1075.00453.00558.00-157.00-61.0084.00125.00-154.00114.00-145.00478.00616.00-685.00
Total Debt Growth (1y) -87.34%363.52%-21.34%-25.02%6.50%3.15%9.38%48.44%56.58%94.29%91.43%60.00%133.58%97.26%74.43%113.05%15.15%18.22%22.45%-7.89%-13.03%-7.79%5.35%26.58%53.98%71.89%54.82%33.46%12.69%-6.56%-6.41%-3.36%-7.01%-11.16%17.76%10.17%16.14%26.01%5.35%25.54%28.74%28.83%-1.34%-20.59%-2.67%-16.47%-0.13%13.85%-11.24%-1.84%0.12%-3.00%-3.06%-4.42%
Total Debt Growth (3y) -52.25%110.22%18.09%21.21%57.34%58.12%54.00%71.68%61.49%65.47%59.91%46.43%32.75%29.07%31.04%35.43%15.53%23.28%25.93%15.88%14.70%13.98%15.14%17.75%17.29%12.58%19.49%12.42%6.76%1.51%5.10%10.15%11.61%12.98%6.97%3.17%13.32%10.68%1.25%4.31%3.61%1.84%-0.45%-4.28%-5.74%-7.80%
Total Debt Growth (5y) -18.32%84.99%28.60%28.43%31.29%33.93%36.34%42.62%41.34%48.33%46.15%39.61%32.34%28.13%26.66%26.22%10.07%9.24%17.09%10.63%10.26%10.64%13.62%17.69%19.26%18.30%12.14%7.21%8.80%2.40%2.73%3.86%3.73%3.41%4.12%3.94%4.60%4.93%
Total Debt (QoQ) 455.74%4.92%-16.40%-4.90%-5.69%0.00%18.75%-7.89%0.00%35.71%25.26%14.29%-1.47%13.43%82.87%-3.48%-12.87%38.55%-1.16%-0.91%-9.76%4.22%-6.68%5.05%3.10%25.23%13.52%17.27%-7.14%7.96%-4.14%-2.77%-6.99%11.48%-7.77%-7.10%23.28%4.30%-2.78%0.80%3.07%24.29%-0.30%0.87%-21.07%0.03%22.21%-13.43%-5.63%14.03%-4.72%-4.26%-3.74%10.48%-4.78%-5.61%