|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,269.90M | 1,218.00M | 1,140.20M | 1,255.40M | 1,195.50M | 1,131.90M | 1,040.00M | 1,163.70M | 1,261.20M | 1,161.30M | 1,109.60M | 1,240.00M | 1,155.30M | 1,104.20M | 1,033.10M | 1,203.30M | 1,149.20M | 1,077.50M | 1,011.30M | 1,153.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,280.00M | -796.60M | 671.80M | 742.00M | 716.60M | 659.60M | 631.70M | 695.60M | 721.10M | 666.40M | 622.00M | 699.00M | 625.50M | 596.30M | 578.40M | 660.10M | 629.80M | 605.30M | 575.60M | 563.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.10M | 2,014.60M | 468.40M | 513.40M | 478.90M | 472.30M | 408.30M | 468.10M | 540.10M | 494.90M | 487.60M | 541.00M | 529.80M | 507.90M | 454.70M | 543.20M | 519.40M | 472.20M | 435.70M | 590.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.90M | -2.10M | 11.60M | 11.60M | 12.50M | 12.60M | 12.60M | 12.60M | 18.80M | 18.10M | 17.80M | 18.30M | 19.10M | 17.90M | 18.00M | 19.10M | 19.40M | 18.80M | 18.50M | 18.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.20M | -72.60M | 276.40M | 281.30M | 253.10M | 267.20M | 260.80M | 280.70M | 321.10M | 305.80M | 311.60M | 319.70M | 298.20M | 309.60M | 314.90M | 338.80M | 313.20M | 325.10M | 352.70M | 343.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | -2.20M | 0.60M | 1.00M | 20.60M | 10.20M | 3.10M | 22.20M | 3.70M | 3.60M | 2.80M | 3.90M | 7.40M | 2.10M | 24.80M | 13.70M | 10.80M | 3.10M | 4.30M | 8.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 543.90M | | | | -81.30M | | | | -228.80M | 173.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.80M | -74.80M | 277.00M | 282.30M | 273.70M | 277.40M | 263.90M | 302.90M | 324.80M | 309.40M | 858.30M | 323.60M | 305.60M | 311.70M | 258.40M | 352.50M | 324.00M | 328.20M | 128.20M | 525.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.60M | -18.80M | 179.80M | 219.50M | 192.70M | 182.30M | 131.80M | 152.60M | 196.50M | 133.90M | 155.40M | 199.10M | 205.10M | 178.30M | 97.00M | 171.60M | 125.90M | 121.70M | 60.20M | -9.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.60M | -18.80M | 179.80M | 219.50M | 192.70M | 182.30M | 131.80M | 152.60M | 196.50M | 133.90M | 155.40M | 199.10M | 205.10M | 178.30M | 97.00M | 171.60M | 125.90M | 121.70M | 60.20M | -9.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.30M | 2.10M | 0.20M | 2.80M | -7.50M | 6.30M | 5.20M | 9.40M | -24.20M | -0.10M | 3.70M | 1.60M | -6.80M | 1.00M | 7.30M | -2.60M | -3.10M | 0.10M | -0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.10M | 174.50M | 160.20M | 189.20M | 162.50M | 155.30M | 111.30M | 130.10M | 172.60M | 103.90M | 125.20M | 170.50M | 176.50M | 46.60M | 69.40M | 147.70M | 94.70M | 93.20M | 33.80M | -37.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.20M | -180.20M | 34.00M | 44.90M | 21.10M | 27.20M | 25.70M | 28.00M | 36.10M | -76.60M | 28.80M | 36.60M | 39.90M | -89.80M | 18.00M | 47.40M | 23.90M | -4.30M | 9.60M | -14.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.70M | 127.50M | 240.80M | 144.30M | 204.20M | 128.10M | 84.60M | 114.50M | 136.50M | 81.30M | 84.40M | 133.90M | 136.60M | 114.10M | 51.40M | 100.30M | 70.80M | 57.50M | 24.20M | -28.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.90M | 354.70M | 126.20M | 144.30M | 141.40M | 128.10M | 85.60M | 102.10M | 136.50M | 180.50M | 96.40M | 133.90M | 136.60M | 136.40M | 51.40M | 100.30M | 70.80M | 97.50M | 24.20M | -22.50M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.90M | 354.70M | 54.70M | 47.70M | 62.80M | -18.40M | -1.00M | | | | | | | | 51.40M | 100.30M | 70.80M | 97.50M | 24.20M | -22.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.90M | 354.70M | 54.70M | 47.70M | 62.80M | -18.40M | -1.00M | | | | | | | | 51.40M | 100.30M | 70.80M | 97.50M | 24.20M | -22.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.90M | 354.70M | 54.70M | 47.70M | 62.80M | -18.40M | -1.00M | | | | | | | | 51.40M | 100.30M | 70.80M | 97.50M | 24.20M | -22.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 2.58 | 0.41 | 0.37 | 0.49 | -0.14 | -0.01 | | | | | | | | 0.42 | 0.83 | 0.59 | 0.81 | 0.20 | -0.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97 | 2.54 | 0.41 | 0.36 | 0.48 | -0.14 | -0.01 | | | | | | | | 0.42 | 0.83 | 0.59 | 0.80 | 0.20 | -0.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.80M | 137.50M | 133.40M | 130.30M | 129.30M | 130.30M | 127.80M | 126.80M | 126.90M | 126.90M | 125.90M | 125.10M | 124.20M | 124.80M | 122.20M | 120.30M | 120.10M | 120.70M | 119.80M | 119.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.70M | 139.50M | 134.70M | 131.20M | 130.10M | 131.30M | 128.50M | 127.50M | 127.80M | 127.70M | 127.00M | 125.80M | 125.10M | 125.70M | 123.00M | 120.70M | 120.50M | 121.20M | 120.20M | 119.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.80M | 137.50M | 133.40M | 130.30M | 129.30M | 130.30M | 127.80M | 126.80M | 126.90M | 126.90M | 125.90M | 125.10M | 124.20M | 124.80M | 122.20M | 120.30M | 120.10M | 120.70M | 119.80M | 119.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.60M | -18.80M | 179.80M | 219.50M | 192.70M | 182.30M | 131.80M | 152.60M | 196.50M | 133.90M | 155.40M | 199.10M | 205.10M | 178.30M | 97.00M | 171.60M | 125.90M | 121.70M | 60.20M | -9.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | 13.60M | 21.70M | 30.50M | 33.00M | 33.90M | 26.80M | 27.70M | 33.30M | 28.60M | 30.10M | 32.30M | 30.20M | 27.90M | 28.60M | 31.20M | 28.60M | 34.40M | 26.50M | 27.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.58% | -103.27% | 21.22% | 23.73% | 12.98% | 17.51% | 23.09% | 21.52% | 20.92% | -73.72% | 23.00% | 21.47% | 22.61% | -192.70% | 25.94% | 32.09% | 25.24% | -4.61% | 28.40% | 39.19% |