|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,230.10M | 1,269.90M | 1,218.00M | 1,140.20M | 1,255.40M | 1,195.50M | 1,131.90M | 1,040.00M | 1,163.70M | 1,261.20M | 1,161.30M | 1,109.60M | 1,240.00M | 1,155.30M | 1,104.20M | 1,033.10M | 1,203.30M | 1,149.20M | 1,077.50M | 1,011.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,230.30M | 1,280.00M | -796.60M | 671.80M | 742.00M | 716.60M | 659.60M | 631.70M | 695.60M | 721.10M | 666.40M | 622.00M | 699.00M | 625.50M | 596.30M | 578.40M | 660.10M | 629.80M | 605.30M | 575.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -10.10M | 2,014.60M | 468.40M | 513.40M | 478.90M | 472.30M | 408.30M | 468.10M | 540.10M | 494.90M | 487.60M | 541.00M | 529.80M | 507.90M | 454.70M | 543.20M | 519.40M | 472.20M | 435.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 15.90M | -2.10M | 11.60M | 11.60M | 12.50M | 12.60M | 12.60M | 12.60M | 18.80M | 18.10M | 17.80M | 18.30M | 19.10M | 17.90M | 18.00M | 19.10M | 19.40M | 18.80M | 18.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.60M | 400.20M | -72.60M | 276.40M | 281.30M | 253.10M | 267.20M | 260.80M | 280.70M | 321.10M | 305.80M | 311.60M | 319.70M | 298.20M | 309.60M | 314.90M | 338.80M | 313.20M | 325.10M | 352.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 3.60M | -2.20M | 0.60M | 1.00M | 20.60M | 10.20M | 3.10M | 22.20M | 3.70M | 3.60M | 2.80M | 3.90M | 7.40M | 2.10M | 24.80M | 13.70M | 10.80M | 3.10M | 4.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 543.90M | | | | -197.20M | | | | -228.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.90M | 403.80M | -74.80M | 277.00M | 282.30M | 273.70M | 277.40M | 263.90M | 302.90M | 324.80M | 309.40M | 858.30M | 323.60M | 305.60M | 311.70M | 142.50M | 352.50M | 324.00M | 328.20M | 128.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.90M | 286.60M | -18.80M | 179.80M | 219.50M | 192.70M | -451.90M | 131.80M | 152.60M | 196.50M | 133.90M | 155.40M | 199.10M | 205.10M | -432.40M | 97.00M | 171.60M | 125.90M | -309.30M | 60.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.90M | 286.60M | -18.80M | 179.80M | 219.50M | 192.70M | -451.90M | 131.80M | 152.60M | 196.50M | 133.90M | 155.40M | 199.10M | 205.10M | -432.40M | 97.00M | 171.60M | 125.90M | -309.30M | 60.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.30M | 5.70M | 2.10M | 0.20M | 2.80M | -1.90M | 6.30M | 5.20M | 9.40M | -24.30M | -0.10M | 3.70M | 1.60M | -1.30M | 1.00M | 7.30M | -2.60M | -1.50M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.30M | 9.90M | 2.10M | 0.20M | 2.80M | 6.80M | 6.30M | 5.20M | 9.40M | -24.40M | -0.10M | 3.70M | 1.60M | -0.60M | 1.00M | 7.30M | -2.60M | -10.40M | 0.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.50M | 200.10M | 174.50M | 160.20M | 189.20M | 162.50M | 155.30M | 111.30M | 130.10M | 172.60M | 4.10M | 125.20M | 170.50M | 176.50M | 46.60M | 69.40M | 147.70M | 94.70M | 18.40M | 33.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.80M | 65.20M | -152.00M | 34.00M | 44.90M | 21.10M | -37.60M | 25.70M | 28.00M | 36.10M | -2.90M | 28.80M | 36.60M | 39.90M | -8.10M | 18.00M | 47.40M | 23.90M | -79.00M | 9.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.40M | 151.70M | 127.50M | 180.90M | 192.00M | 141.40M | 128.10M | 85.60M | 102.10M | 136.50M | 82.30M | 96.40M | 133.90M | 136.60M | 105.10M | 51.40M | 100.30M | 70.80M | 76.40M | 24.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.70M | 134.90M | 326.50M | 126.20M | 144.30M | 141.40M | 192.90M | 85.60M | 102.10M | 136.50M | 7.00M | 96.40M | 133.90M | 136.60M | 54.70M | 51.40M | 100.30M | 70.80M | 97.40M | 24.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.70M | 134.90M | 326.50M | 54.70M | 47.70M | 62.80M | -18.40M | -1.00M | | | | | | | | 51.40M | 100.30M | 70.80M | 97.40M | 24.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.70M | 134.90M | 326.50M | 54.70M | 47.70M | 62.80M | -18.40M | -1.00M | | | | | | | | 51.40M | 100.30M | 70.80M | 97.40M | 24.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.70M | 134.90M | 326.50M | 54.70M | 47.70M | 62.80M | -18.40M | -1.00M | | | | | | | | 51.40M | 100.30M | 70.80M | 97.40M | 24.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15 | 1.10 | 0.94 | 1.36 | 1.47 | 1.09 | 1.00 | 0.67 | 0.81 | 1.08 | 0.65 | 0.77 | 1.07 | 1.10 | 0.85 | 0.42 | 0.83 | 0.59 | 0.64 | 0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14 | 1.09 | 0.93 | 1.34 | 1.46 | 1.09 | 0.99 | 0.67 | 0.80 | 1.07 | 0.64 | 0.76 | 1.06 | 1.09 | 0.84 | 0.42 | 0.83 | 0.59 | 0.64 | 0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.40M | 137.80M | 137.50M | 133.40M | 130.30M | 129.30M | 130.30M | 127.80M | 127.30M | 127.10M | 126.90M | 125.90M | 125.50M | 125.10M | 124.80M | 122.20M | 121.30M | 120.90M | 120.70M | 119.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.50M | | | | 131.30M | | | | 127.70M | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.80M | 186.70M | -18.80M | 240.80M | 184.50M | 174.20M | -451.90M | 83.90M | 114.50M | 118.10M | 133.90M | 84.40M | 125.60M | 147.90M | -432.40M | 57.70M | 121.90M | 61.80M | -309.30M | 14.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | 20.60M | 21.10M | 21.70M | 30.50M | 33.00M | 33.90M | 26.80M | 27.70M | 33.30M | 28.60M | 30.10M | 32.30M | 30.20M | 27.90M | 28.60M | 31.20M | 28.60M | 26.80M | 26.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.83% | 32.58% | -87.11% | 21.22% | 23.73% | 12.98% | -24.21% | 23.09% | 21.52% | 20.92% | -70.73% | 23.00% | 21.47% | 22.61% | -17.38% | 25.94% | 32.09% | 25.24% | -429.35% | 28.40% |