Empire State Realty Trust Cash Flow Statement (2012-2026) | ESRT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
4.41M-10.18M-4.07M-17.22M48.70M10.12M21.62M11.69M36.95M19.93M15.83M10.21M28.55M22.80M18.79M15.78M11.38M13.64M32.17M3.00M
Share-based Compensation (Quarter)
5.30M5.38M4.84M4.46M5.76M5.37M5.41M4.37M5.37M4.99M5.29M3.45M6.39M5.75M6.11M4.98M6.90M6.48M6.81M5.87M
Gains from Investment Securities (Quarter)
27.17M6.82M15.70M13.56M-29.26M10.80M1.26M-12.06M13.17M21.85M0.71M
Asset Writedowns and Impairment (Quarter)
7.70M8.70M
Cash from Operations (Quarter)
10.33M83.30M45.46M67.69M15.98M90.31M37.19M86.36M19.54M90.14M36.44M70.93M37.12M102.81M50.03M83.15M26.71M105.29M33.90M68.91M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.70M-4.20M-0.28M-1.80M-1.70M-0.70M-0.62M-0.70M-0.70M-0.55M-0.48M-0.51M-0.51M-0.48M-0.67M-0.80M-0.84M-0.82M-0.74M-0.67M
Amortization of Deferred Charges (Quarter)
1.10M1.10M2.88M14.59M1.30M1.20M2.29M2.24M1.10M1.10M2.29M1.00M1.05M1.11M-2.23M1.09M1.08M1.08M2.24M2.30M
Depreciation & Amortization (CF) (Quarter)
45.09M65.79M46.47M67.11M58.30M46.98M44.50M47.41M46.28M46.62M49.60M46.08M47.47M45.90M45.37M48.78M47.80M47.62M50.57M50.22M
Change in Working Capital
Change in Receivables (Quarter)
2.49M2.43M-3.02M-0.85M25.68M-13.12M-6.40M-0.26M8.97M4.75M2.18M1.37M-5.02M-0.59M-2.64M-2.36M-0.95M-0.71M-5.26M1.60M
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
-1.93M3.95M1.19M-12.66M10.43M4.75M2.19M-6.80M-2.52M3.27M6.80M0.14M4.19M7.99M1.27M0.25M-3.59M4.67M8.06M-9.39M
Investing Activities
Capital Expenditures (Quarter)
48.25M-48.31M0.12M34.95M-34.91M0.00M0.01M-0.01M0.01M53.00M-52.99M143.88M29.01M42.06M81.81M-123.87M18.19M
Sales of Property, Plant and Equipment (Quarter)
11.01M39.14M49.77M
Acquisitions (Quarter)
14.23M
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-27.63M-22.32M-141.98M-34.98M-21.67M-32.47M-141.78M-2.63M15.38M-52.12M-37.96M-71.27M-56.39M-190.81M-78.65M-42.06M-113.51M-32.53M-361.91M-64.67M
Financing Activities
Other financing activities (Quarter)
-4.52M0.16M4.37M-0.48M1.34M-2.06M1.42M15.33M-15.33M10.49M-10.04M0.40M0.68M8.96M0.40M1.70M-1.67M2.16M-0.31M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
120.00M105.00M195.00M53.50M
Long-Term Debt Repayments (Quarter)
1.02M1.03M1.04M2.09M1.03M2.04M2.34M2.14M2.13M2.42M-6.68M2.96M7.55M1.35M120.00M-118.20M118.20M-44.74M70.00M
Short-Term Debt issuances (Quarter)
Short-Term Debt repayments (Quarter)
Change in Capital Stock
Shares Issued (Quarter)
Shares Repurchased (Quarter)
6.51M36.66M12.00M52.44M18.11M7.63M5.69M7.41M5.97M
Dividend Payments
Dividends Paid - Common (Quarter)
10.51M6.10M3.14M3.82M10.76M10.63M5.70M9.74M5.60M5.68M-8.11M3.74M5.79M10.64M-16.78M3.85M10.81M10.80M12.23M3.63M
Misc.
Cash from Financing Activities (Quarter)
-11.52M-18.59M-49.81M-24.69M-64.22M-30.78M-20.55M-17.58M-19.94M-12.87M-12.48M-21.30M210.51M-18.63M-12.00M-232.97M-13.89M-11.74M296.77M-64.61M
Change in Cash (Quarter)
-28.83M42.40M-146.33M8.03M-69.91M27.06M-125.14M66.15M14.98M25.14M-14.00M-21.64M191.24M-106.63M-40.62M-191.89M-100.69M61.03M-31.24M-60.37M
Free Cash Flow (Quarter)
-37.92M131.60M45.34M32.75M50.90M90.31M37.18M86.35M19.55M90.14M36.43M17.93M90.11M-41.08M21.02M41.08M-55.09M229.16M33.90M50.72M
Net Cash Flow (Quarter)
-28.83M42.40M-146.33M8.03M-69.91M27.06M-125.14M66.15M14.98M25.14M-14.00M-21.64M191.24M-106.63M-40.62M-191.89M-100.69M61.03M-31.24M-60.37M