|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.41M | 165.05M | 160.33M | 164.03M | 198.02M | 183.71M | 181.27M | 164.62M | 190.54M | 191.53M | 192.88M | 181.18M | 189.54M | 199.60M | 197.60M | 180.07M | 191.25M | 197.73M | 199.22M | 190.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 14.43M | 13.58M | 13.69M | 15.88M | 15.72M | 16.48M | 15.71M | 16.07M | 16.01M | 16.14M | 15.97M | 18.02M | 18.37M | 17.87M | 16.94M | 18.68M | 18.74M | 18.47M | 18.09M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.70M | 137.42M | 20.98M | 144.30M | 135.65M | 132.46M | 22.58M | 26.34M | 128.28M | 133.26M | 452.34M | 29.09M | 23.50M | 135.88M | 28.77M | 137.34M | 26.20M | 28.21M | 477.25M | 29.65M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.79M | 151.84M | 34.56M | 157.99M | 151.52M | 148.19M | 39.06M | 42.04M | 144.35M | 149.27M | 468.49M | 45.06M | 41.52M | 154.25M | 46.65M | 154.28M | 44.88M | 46.96M | 495.72M | 47.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.48M | 13.20M | 21.10M | 6.05M | 46.50M | 35.53M | 38.95M | 17.49M | 46.19M | 42.26M | 40.77M | 31.06M | 39.36M | 45.35M | 42.94M | 25.79M | 35.12M | 39.33M | 35.41M | 29.46M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.48M | 13.20M | 21.10M | 6.05M | 46.50M | 35.53M | 38.95M | 17.49M | 46.19M | 42.26M | 40.77M | 31.06M | 39.36M | 45.35M | 42.94M | 25.79M | 35.12M | 39.33M | 35.41M | 29.46M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.17M | | 6.82M | 15.70M | 13.56M | | -2.50M | | 10.80M | 1.26M | 1.24M | 13.17M | | | 21.85M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.21M | 0.21M | 0.15M | 0.43M | 1.56M | 2.80M | 2.60M | 3.34M | 4.46M | 4.74M | 4.18M | 5.09M | 6.96M | 5.07M | 3.79M | 1.87M | 1.15M | 1.95M | 0.61M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | | | | | | | -0.10M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | -10.16M | -2.54M | -18.82M | 49.06M | 11.57M | 22.94M | 10.47M | 37.69M | 21.34M | 17.62M | 9.56M | 29.30M | 24.24M | 19.94M | 15.16M | 11.86M | 15.29M | 33.23M | 1.93M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | 0.02M | 1.54M | -1.60M | 0.36M | 1.46M | 1.32M | -1.22M | 0.73M | 1.41M | 1.79M | -0.66M | 0.75M | 1.44M | 1.15M | -0.62M | 0.48M | 1.65M | 1.05M | -1.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M | 3.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | -4.26M | -1.94M | -6.92M | 18.22M | 3.56M | 7.95M | 4.17M | 14.05M | 7.21M | 5.67M | 3.50M | 10.43M | 8.21M | 6.58M | 5.51M | 3.81M | 4.61M | 11.45M | 0.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M | 3.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M | 3.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M | 3.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | -6.98M | -3.19M | -11.29M | 29.58M | 5.56M | 12.60M | 6.52M | 21.85M | 11.56M | 9.11M | 5.66M | 17.07M | 13.54M | 11.17M | 9.22M | 6.52M | 7.99M | 19.68M | 1.24M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.04 | -0.02 | -0.07 | 0.18 | 0.03 | 0.08 | 0.04 | 0.14 | 0.07 | 0.05 | 0.03 | 0.10 | 0.08 | 0.07 | 0.06 | 0.04 | 0.05 | 0.12 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | -0.04 | -0.02 | -0.07 | 0.18 | 0.03 | 0.08 | 0.04 | 0.14 | 0.07 | 0.05 | 0.03 | 0.10 | 0.08 | 0.06 | 0.05 | 0.04 | 0.05 | 0.11 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.18M | 172.49M | 172.44M | 169.73M | 168.10M | 162.16M | 165.04M | 161.34M | 160.03M | 160.80M | 161.12M | 163.49M | 163.99M | 164.88M | 164.90M | 167.18M | 168.37M | 169.25M | 168.54M | 170.67M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.89M | 277.83M | 277.42M | 273.76M | 270.08M | 267.12M | 269.95M | 265.20M | 264.74M | 265.27M | 265.63M | 267.49M | 268.11M | 269.61M | 269.02M | 269.53M | 269.95M | 269.94M | 270.04M | 269.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.48M | 13.20M | 21.10M | 6.05M | 46.50M | 35.53M | 38.95M | 17.49M | 46.19M | 42.26M | 40.77M | 31.06M | 39.36M | 45.35M | 42.94M | 25.79M | 35.12M | 39.33M | 35.41M | 29.46M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.42M | 23.58M | 23.84M | 25.01M | 25.04M | 25.52M | 25.63M | 25.30M | 25.41M | 25.38M | 25.39M | 25.13M | 25.32M | 27.41M | 27.38M | 26.94M | 25.13M | 25.19M | 25.88M | 28.14M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.40M | 172.29M | 169.22M | 168.73M | 0.99M | 0.99M | 160.14M | 160.34M | 0.99M | 161.35M | 162.06M | 163.82M | 164.48M | 165.51M | 0.98M | 167.09M | 168.30M | 168.97M | 169.52M | 171.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.73 | -0.20 | -60.58 | 8.48 | 0.74 | 12.59 | 5.76 | -11.64 | 1.94 | 6.60 | 10.17 | -6.85 | 2.56 | 5.95 | 5.77 | -4.08 | 4.03 | 10.76 | 3.17 | -54.94 |