|
Revenue (Quarter)
|
59.41M | 83.63M | 62.42M | 59.57M | 62.28M | 127.58M | 140.31M | 155.17M | 169.44M | 170.41M | 151.88M | 164.77M | 175.78M | 165.20M | 157.06M | 165.78M | 175.70M | 178.81M | 164.33M | 176.35M | 186.55M | 182.30M | 167.27M | 178.53M | 186.40M | 199.31M | 167.29M | 176.24M | 192.87M | 194.93M | 170.22M | 141.03M | 146.57M | 151.40M | 145.30M | 153.41M | 165.05M | 160.33M | 164.03M | 198.02M | 183.71M | 181.27M | 164.62M | 190.54M | 191.53M | 192.88M | 181.18M | 189.54M | 199.60M | 197.60M | 180.07M | 191.25M | 197.73M | 199.22M |
|
Gross Profit (Quarter)
|
55.54M | 76.62M | 60.73M | 53.04M | 60.77M | 122.11M | 126.02M | 142.37M | 163.35M | 164.99M | 149.01M | 164.42M | 175.78M | 165.20M | 157.06M | 165.78M | 175.70M | 178.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
5.73M | 7.66M | 6.33M | 6.85M | 9.63M | 16.38M | 10.15M | 9.56M | 10.07M | 9.25M | 9.10M | 9.11M | 10.18M | 9.68M | 10.92M | 12.91M | 11.80M | 13.46M | 11.09M | 12.58M | 12.90M | 13.75M | 12.63M | 13.22M | 13.15M | 13.67M | 14.03M | 16.00M | 14.42M | 16.62M | 15.95M | 18.15M | 14.52M | 13.63M | 13.85M | 14.09M | 14.43M | 13.58M | 13.69M | 15.88M | 15.72M | 16.48M | 15.71M | 16.07M | 16.01M | 16.14M | 15.97M | 18.02M | 18.37M | 17.87M | 16.94M | 18.68M | 18.74M | 18.47M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 0.73M | 2.65M | | | | 0.19M | | 0.10M | | | | | | | | | | | | | | | | | | 1.17M | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
36.85M | 122.50M | 41.79M | 5.30M | 42.38M | 228.31M | 106.06M | 102.33M | 25.57M | 30.12M | 32.93M | 110.62M | 120.06M | 28.62M | 111.94M | 108.72M | 26.79M | -226.45M | 31.12M | 25.95M | 117.64M | 118.36M | 31.56M | 26.19M | 124.72M | 400.61M | 28.93M | 124.01M | 133.17M | 428.94M | 25.52M | 11.60M | 118.97M | 118.35M | 113.10M | 14.70M | 18.93M | 125.66M | 144.30M | 21.56M | 27.07M | 22.58M | 131.43M | 128.28M | 26.80M | 452.34M | 29.09M | 23.50M | 27.58M | 28.77M | 137.34M | 137.44M | 139.65M | 145.34M |
|
Operating Expenses (Quarter)
|
42.58M | 130.16M | 48.11M | 12.15M | 52.01M | 244.69M | 116.22M | 112.63M | 38.29M | 39.38M | 42.03M | 119.73M | 130.44M | 38.30M | 122.96M | 121.62M | 38.59M | -213.00M | 42.21M | 38.53M | 130.54M | 132.11M | 44.19M | 39.42M | 137.86M | 414.28M | 42.95M | 140.00M | 147.59M | 445.56M | 41.47M | 29.75M | 134.65M | 131.97M | 126.95M | 28.79M | 33.36M | 139.24M | 157.99M | 37.43M | 42.80M | 39.06M | 147.13M | 144.35M | 42.82M | 468.49M | 45.06M | 41.52M | 45.95M | 46.65M | 154.28M | 156.13M | 158.40M | 163.82M |
|
Operating Income (Quarter)
|
16.84M | 35.36M | 14.31M | 11.71M | 10.27M | -117.11M | 24.09M | 42.54M | 43.41M | 31.28M | 23.76M | 45.04M | 45.34M | 37.23M | 34.10M | 44.16M | 53.44M | 52.20M | 36.05M | 50.66M | 56.01M | 50.19M | 34.16M | 49.66M | 48.54M | 58.49M | 26.08M | 36.24M | 45.28M | 47.11M | 26.97M | 0.33M | 11.93M | 19.43M | 18.35M | 26.48M | 13.20M | 21.10M | 6.05M | 46.50M | 35.53M | 38.95M | 17.49M | 46.19M | 42.26M | 40.77M | 31.06M | 39.36M | 45.35M | 42.94M | 25.79M | 35.12M | 39.33M | 35.41M |
|
EBIT (Quarter)
|
16.84M | 35.36M | 14.31M | 11.71M | 10.27M | -117.11M | 24.09M | 42.54M | 43.41M | 31.28M | 23.76M | 45.04M | 45.34M | 37.23M | 34.10M | 44.16M | 53.44M | 52.20M | 36.05M | 50.66M | 56.01M | 50.19M | 34.16M | 49.66M | 48.54M | 58.49M | 26.08M | 36.24M | 45.28M | 47.11M | 26.97M | 0.33M | 11.93M | 19.43M | 18.35M | 26.48M | 13.20M | 21.10M | 6.05M | 46.50M | 35.53M | 38.95M | 17.49M | 46.19M | 42.26M | 40.77M | 31.06M | 39.36M | 45.35M | 42.94M | 25.79M | 35.12M | 39.33M | 35.41M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.25M | -6.00M | | | | | | | | | | | | | | | | | | | | 27.17M | | 6.82M | 15.70M | 13.56M | | -2.50M | | 10.80M | 1.26M | 1.24M | 13.17M | | | 21.85M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.78M | 0.77M | 0.77M | 1.23M | 2.50M | 3.48M | 3.45M | 3.74M | 3.90M | 2.27M | 1.35M | 0.64M | 1.53M | 0.37M | 0.11M | 0.12M | 0.16M | 0.21M | 0.21M | 0.15M | 0.43M | 1.56M | 2.80M | 2.60M | 3.34M | 4.46M | 4.74M | 4.18M | 5.09M | 6.96M | 5.07M | 3.79M | 1.87M | 1.15M | 1.95M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.16M | | | | | | | | | | -0.09M | | | | -0.21M | | | | | | | | | | | | -0.55M | | | | | | | -0.10M |
|
EBT (Quarter)
|
3.10M | 21.19M | 0.11M | -3.01M | 2.28M | 192.31M | 9.75M | 27.91M | 25.74M | 11.47M | 7.71M | 27.47M | 28.66M | 20.04M | 16.16M | 26.77M | 35.65M | 34.81M | 18.68M | 33.91M | 37.73M | 34.60M | 17.80M | 31.64M | 31.36M | 41.09M | 9.13M | 19.54M | 28.12M | 29.93M | 7.91M | -22.07M | -12.23M | -3.47M | -5.30M | 3.23M | -10.16M | -2.54M | -18.82M | 49.06M | 11.57M | 22.94M | 10.47M | 37.69M | 21.34M | 17.62M | 9.56M | 29.30M | 24.24M | 19.94M | 15.16M | 11.86M | 15.29M | 33.23M |
|
Tax Provisions (Quarter)
|
| | | | | -1.12M | -1.48M | 2.63M | 3.00M | 0.50M | -0.18M | 0.88M | 2.58M | 0.67M | -0.54M | 2.13M | 2.75M | 1.81M | -0.47M | 2.56M | 2.25M | 2.34M | -0.26M | 1.46M | 2.13M | 1.31M | -0.73M | 0.61M | 1.34M | 1.21M | -0.38M | -2.45M | 0.04M | -4.18M | -2.11M | -1.19M | 0.02M | 1.54M | -1.60M | 0.36M | 1.46M | 1.32M | -1.22M | 0.73M | 1.41M | 1.79M | -0.66M | 0.75M | 1.44M | 1.15M | -0.62M | 0.48M | 1.65M | 1.05M |
|
Profit After Tax (Quarter)
|
9.02M | 22.04M | 1.93M | 3.07M | 2.28M | 193.43M | 4.37M | 9.83M | 8.32M | 10.96M | 3.14M | 11.12M | 26.09M | 19.37M | 16.70M | 24.64M | 15.97M | 16.97M | 9.98M | 16.58M | 18.81M | 32.26M | 9.77M | 16.65M | 16.34M | 22.84M | 9.86M | 11.09M | 15.88M | 16.80M | 8.29M | -19.62M | -12.27M | 0.71M | -3.19M | 4.41M | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M |
|
Equity Income (Quarter)
|
5.91M | 14.16M | 1.82M | 7.90M | 14.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 118.19M | 6.86M | 15.45M | 14.17M | 6.59M | 4.52M | 15.23M | 14.63M | 10.88M | 9.04M | 13.32M | 16.69M | 15.81M | 8.93M | 14.54M | 16.45M | 14.75M | 8.06M | 13.30M | 12.65M | 16.70M | 3.94M | 7.61M | 10.67M | 10.88M | 2.74M | -7.87M | -5.12M | -0.13M | -1.62M | 1.28M | -4.26M | -1.94M | -6.92M | 18.22M | 3.56M | 7.95M | 4.17M | 14.05M | 7.21M | 5.67M | 3.50M | 10.43M | 8.21M | 6.58M | 5.51M | 3.81M | 4.61M | 11.45M |
|
Income from Continuing Operations (Quarter)
|
3.10M | 21.19M | 0.11M | -3.01M | 2.28M | 193.43M | 11.23M | 25.28M | 22.73M | 10.96M | 7.89M | 26.59M | 26.09M | 19.37M | 16.70M | 24.64M | 32.90M | 33.01M | 19.14M | 31.36M | 35.49M | 32.26M | 18.06M | 30.18M | 29.23M | 39.78M | 9.86M | 18.93M | 26.78M | 28.72M | 8.29M | -19.62M | -12.27M | 0.71M | -3.19M | 4.41M | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M |
|
Consolidated Net Income (Quarter)
|
3.10M | 21.19M | 0.11M | -3.01M | 2.28M | 193.43M | 11.23M | 25.28M | 22.73M | 10.96M | 7.89M | 26.59M | 26.09M | 19.37M | 16.70M | 24.64M | 32.90M | 33.01M | 19.14M | 31.36M | 35.49M | 32.26M | 18.06M | 30.18M | 29.23M | 39.78M | 9.86M | 18.93M | 26.78M | 28.72M | 8.29M | -19.62M | -12.27M | 0.71M | -3.19M | 4.41M | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M |
|
Income towards Parent Company (Quarter)
|
3.10M | 21.19M | 0.11M | -3.01M | 2.28M | 193.43M | 11.23M | 25.28M | 22.73M | 10.96M | 7.89M | 26.59M | 26.09M | 19.37M | 16.70M | 24.64M | 32.90M | 33.01M | 19.14M | 31.36M | 35.49M | 32.26M | 18.06M | 30.18M | 29.23M | 39.78M | 9.86M | 18.93M | 26.78M | 28.72M | 8.29M | -19.62M | -12.27M | 0.71M | -3.19M | 4.41M | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | 0.24M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 1.04M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M |
|
Net Income towards Common Stockholders (Quarter)
|
3.10M | 21.19M | 0.11M | -3.01M | 2.28M | 75.25M | 4.37M | 9.83M | 8.32M | 4.14M | 3.14M | 11.12M | 11.22M | 8.25M | 7.43M | 11.09M | 15.97M | 16.97M | 9.98M | 16.58M | 18.81M | 17.27M | 9.77M | 16.65M | 16.34M | 22.84M | 5.68M | 11.09M | 15.88M | 16.80M | 4.50M | -12.79M | -8.20M | -0.21M | -2.62M | 2.08M | -6.98M | -3.19M | -11.29M | 29.58M | 5.56M | 12.60M | 6.52M | 21.85M | 11.56M | 9.11M | 5.66M | 17.07M | 13.54M | 11.17M | 9.22M | 6.52M | 7.99M | 19.68M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.79 | 0.05 | 0.10 | 0.09 | 0.04 | 0.03 | 0.10 | 0.10 | 0.07 | 0.06 | 0.09 | 0.12 | 0.11 | 0.06 | 0.10 | 0.12 | 0.11 | 0.06 | 0.10 | 0.10 | 0.13 | 0.03 | 0.06 | 0.09 | 0.10 | 0.02 | -0.07 | -0.05 | -0.01 | -0.02 | 0.01 | -0.04 | -0.02 | -0.07 | 0.18 | 0.03 | 0.08 | 0.04 | 0.14 | 0.07 | 0.05 | 0.03 | 0.10 | 0.08 | 0.07 | 0.06 | 0.04 | 0.05 | 0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.79 | 0.05 | 0.10 | 0.09 | 0.04 | 0.03 | 0.10 | 0.10 | 0.07 | 0.06 | 0.09 | 0.12 | 0.11 | 0.06 | 0.10 | 0.12 | 0.10 | 0.06 | 0.10 | 0.10 | 0.13 | 0.03 | 0.06 | 0.09 | 0.10 | 0.02 | -0.07 | -0.05 | -0.01 | -0.02 | 0.01 | -0.04 | -0.02 | -0.07 | 0.18 | 0.03 | 0.08 | 0.04 | 0.14 | 0.07 | 0.05 | 0.03 | 0.10 | 0.08 | 0.06 | 0.05 | 0.04 | 0.05 | 0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 95.46M | 95.47M | 95.47M | 96.23M | 97.94M | 109.40M | 112.85M | 112.74M | 114.25M | 120.78M | 122.50M | 136.83M | 133.88M | 156.49M | 157.26M | 157.80M | 158.38M | 162.67M | 165.26M | 165.61M | 167.57M | 175.85M | 176.50M | 177.43M | 178.34M | 181.74M | 175.43M | 173.05M | 175.17M | 171.74M | 172.18M | 172.49M | 172.44M | 169.73M | 168.10M | 162.16M | 165.04M | 161.34M | 160.03M | 160.80M | 161.12M | 163.49M | 164.28M | 164.45M | 164.90M | 167.18M | 167.64M | 168.10M | 168.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 244.42M | 244.43M | 244.43M | 263.04M | 254.51M | 265.81M | 265.87M | 265.87M | 266.62M | 266.64M | 266.17M | 280.61M | 277.57M | 297.96M | 298.18M | 297.87M | 298.05M | 296.83M | 297.24M | 297.48M | 297.26M | 298.05M | 298.10M | 298.15M | 297.80M | 292.64M | 283.38M | 285.64M | 283.84M | 277.88M | 278.44M | 277.83M | 277.42M | 273.76M | 270.08M | 270.97M | 269.95M | 265.20M | 264.74M | 266.07M | 265.63M | 267.49M | 268.72M | 268.61M | 269.02M | 269.53M | 269.74M | 269.94M | 270.04M |
|
EBITDA (Quarter)
|
16.84M | 35.36M | 14.31M | 11.71M | 10.27M | -117.11M | 24.09M | 42.54M | 43.41M | 31.28M | 23.76M | 45.04M | 45.34M | 37.23M | 34.10M | 44.16M | 53.44M | 52.20M | 36.05M | 50.66M | 56.01M | 50.19M | 34.16M | 49.66M | 48.54M | 58.49M | 26.08M | 36.24M | 45.28M | 47.11M | 26.97M | 0.33M | 11.93M | 19.43M | 18.35M | 26.48M | 13.20M | 21.10M | 6.05M | 46.50M | 35.53M | 38.95M | 17.49M | 46.19M | 42.26M | 40.77M | 31.06M | 39.36M | 45.35M | 42.94M | 25.79M | 35.12M | 39.33M | 35.41M |
|
Interest Expenses (Quarter)
|
13.73M | 14.17M | 14.20M | 14.71M | 14.91M | 13.15M | 14.34M | 14.63M | 17.67M | 19.82M | 16.05M | 17.57M | 16.68M | 15.45M | 17.95M | 17.42M | 17.94M | 17.84M | 17.74M | 17.48M | 16.89M | 16.36M | 17.59M | 20.52M | 20.66M | 20.85M | 20.69M | 20.60M | 19.43M | 18.53M | 19.62M | 23.93M | 23.36M | 23.00M | 23.55M | 23.42M | 23.58M | 23.84M | 25.01M | 25.04M | 25.52M | 25.63M | 25.30M | 25.41M | 25.38M | 25.39M | 25.13M | 25.32M | 27.41M | 27.38M | 26.94M | 25.13M | 25.19M | 25.88M |
|
Shares Outstanding (Quarter)
|
| | | | | 94.48M | 94.50M | 95.61M | 97.03M | 106.03M | 110.60M | 153.33M | 117.95M | 1.12M | 121.75M | 1.10M | 153.83M | 1.10M | 156.69M | 157.49M | 1.08M | 160.43M | 163.32M | 1.04M | 168.18M | 1.04M | 1.03M | 176.99M | 179.13M | 180.88M | 176.11M | 172.33M | 171.98M | 1.01M | 171.33M | 1.00M | 172.29M | 1.00M | 0.99M | 0.99M | 0.99M | 160.14M | 160.34M | 0.99M | 161.35M | 0.98M | 0.98M | 164.48M | 165.51M | 0.98M | 167.09M | 168.30M | 168.97M | 169.52M |
|
Tax Rate (Quarter)
|
| | | | | -0.59 | -15.18 | 9.42 | 11.67 | 4.38 | -2.31 | 3.21 | 8.99 | 3.32 | -3.35 | 7.96 | 7.71 | 5.19 | -2.51 | 7.54 | 5.95 | 6.76 | -1.46 | 4.60 | 6.81 | 3.19 | -8.00 | 3.13 | 4.76 | 4.04 | -4.83 | 11.10 | -0.31 | 120.48 | 39.76 | -36.73 | -0.20 | -60.58 | 8.48 | 0.74 | 12.59 | 5.76 | -11.64 | 1.94 | 6.60 | 10.17 | -6.85 | 2.56 | 5.95 | 5.77 | -4.08 | 4.03 | 10.76 | 3.17 |