|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,168.52M | 3,187.73M | 3,500.92M | 3,535.37M | 3,535.90M | 3,537.55M | 3,551.45M | 3,553.29M | 3,565.88M | 3,620.10M | 3,655.19M | 3,702.32M | 3,503.30M | 3,667.69M | 3,786.65M | 3,825.42M | 3,903.95M | 3,940.76M | 4,205.91M | 4,267.42M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,007.43M | 1,055.73M | 1,072.94M | 1,124.09M | 1,137.23M | 1,159.36M | 1,137.27M | 1,162.92M | 1,180.56M | 1,217.97M | 1,250.06M | 1,288.52M | 1,206.04M | 1,241.45M | 1,274.19M | 1,306.92M | 1,341.14M | 1,381.73M | 1,366.83M | 1,400.83M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,161.09M | 2,132.00M | 2,427.98M | 2,411.28M | 2,398.67M | 2,378.18M | 2,414.18M | 2,390.37M | 2,385.32M | 2,402.13M | 2,405.13M | 2,413.80M | 2,297.26M | 2,426.23M | 2,512.46M | 2,518.50M | 2,562.81M | 2,559.03M | 2,839.08M | 2,866.59M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 540.60M | 582.19M | 423.69M | 429.72M | 359.42M | 387.25M | 264.43M | 272.65M | 315.36M | 354.00M | 346.62M | 333.57M | 535.53M | 421.90M | 385.46M | 187.82M | 94.64M | 154.11M | 132.66M | 68.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.24M | 21.66M | 18.65M | 17.80M | 43.67M | 30.55M | 24.10M | 23.88M | 32.90M | 37.65M | 39.84M | 40.14M | 34.66M | 34.07M | 31.43M | 29.07M | 28.12M | 27.42M | 22.06M | 23.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -1.13M | -1.04M | -0.88M | 0.53M | | | | | | | 166.96M | 168.70M | 170.42M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.24M | 21.79M | 17.52M | 16.75M | 42.79M | 31.08M | 24.10M | 23.88M | 32.90M | 37.65M | 39.84M | 40.14M | 201.62M | 202.77M | 201.85M | 29.07M | 28.12M | 27.42M | 22.06M | 23.67M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.40M | 60.52M | 76.55M | 52.15M | 82.26M | 72.91M | 98.11M | 57.89M | 98.99M | 82.92M | 98.17M | 74.47M | 105.44M | 81.76M | 101.85M | 64.23M | 85.08M | 58.68M | 93.36M | 62.85M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,959.26M | 2,978.53M | 3,156.51M | 3,190.93M | 3,193.14M | 3,194.79M | 3,177.74M | 3,183.61M | 3,196.18M | 3,245.55M | 3,280.66M | 3,327.77M | 3,153.62M | 3,284.64M | 3,392.04M | 3,430.81M | 3,498.10M | 3,534.90M | 3,739.06M | 3,793.97M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.06M | 8.01M | 8.13M | 8.16M | 8.16M | 8.16M | 8.17M | 8.18M | 8.20M | 8.18M | 8.18M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.66M | 465.27M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 491.48M | 491.50M | 491.48M | 491.48M | 491.50M | 491.48M | 491.48M | 491.48M | 491.48M | 491.48M | 491.48M | 491.48M | 491.50M | 491.50M | 491.48M | 491.50M | 491.48M | 491.50M | 491.50M | 491.50M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 491.48M | 491.50M | 491.48M | 491.48M | 491.50M | 491.48M | 491.48M | 491.48M | 491.48M | 491.48M | 491.48M | 491.48M | 491.50M | 491.50M | 491.48M | 491.50M | 491.48M | 491.50M | 491.50M | 491.50M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.97M | 38.78M | 50.94M | 52.95M | 53.34M | 52.57M | 50.24M | 108.18M | 80.45M | 66.95M | 60.34M | 51.74M | 41.02M | 48.02M | 43.84M | 49.59M | 42.08M | 43.64M | 33.85M | 37.33M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,123.47M | 4,112.16M | 4,282.45M | 4,243.33M | 4,217.23M | 4,201.14M | 4,163.59M | 4,157.36M | 4,184.77M | 4,216.55M | 4,219.33M | 4,190.59M | 4,433.25M | 4,436.94M | 4,510.29M | 4,114.38M | 4,078.75M | 4,106.28M | 4,468.96M | 4,405.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.25M | 94.22M | 120.81M | 108.08M | 113.84M | 94.44M | 80.73M | 71.61M | 71.71M | 83.30M | 99.76M | 91.00M | 90.91M | 81.44M | 132.02M | 135.30M | 104.31M | 111.73M | 120.15M | 111.92M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 774.61M | 773.92M | 948.77M | 947.48M | 916.66M | 915.20M | 883.71M | 882.14M | 880.59M | 878.76M | 877.39M | 876.50M | 700.35M | 692.99M | 692.18M | 691.82M | 691.44M | 691.05M | 619.27M | 621.39M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 863.87M | 868.14M | 1,069.58M | 1,055.56M | 1,030.49M | 1,009.64M | 964.43M | 953.75M | 952.30M | 962.06M | 977.14M | 967.50M | 791.26M | 774.43M | 824.19M | 827.11M | 795.75M | 802.78M | 739.42M | 733.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | 1.40M | | | | 1.70M | | | | 1.90M | | | | 1.40M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.51M | | 388.77M | | | | 389.29M | 120.00M | 268.58M | 268.65M | 120.00M | 268.81M | | 268.96M | 145.00M | 90.00M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 973.27M | 973.32M | 973.37M | 973.43M | 973.55M | 973.61M | 973.66M | 973.71M | 973.77M | 973.82M | 973.87M | 973.93M | 1,196.83M | 1,196.91M | 1,197.06M | 1,097.21M | 1,097.36M | 1,097.50M | 1,270.67M | 1,270.91M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 647.61M | 644.76M | 13.25M | 13.41M | 14.88M | 15.50M | 683.31M | 683.82M | 700.28M | 16.11M | 15.41M | | 710.00M | 712.26M | 721.33M | | | 724.76M | 732.25M | 730.00M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 6.86M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 28.95M | 28.89M | 28.80M | 20.18M | 18.90M | 28.67M | 28.61M | 28.60M | 14.70M | 28.44M | 28.40M | 11.87M | 28.30M | 19.50M | 18.31M | 17.08M | 15.88M | 27.90M | 27.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89M | 26.04M | 28.75M | 28.27M | 29.61M | 27.55M | 25.08M | 35.11M | 40.25M | 39.31M | 35.50M | 25.46M | 24.03M | 24.71M | 24.91M | 27.04M | 27.02M | 30.75M | 27.28M | 26.96M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,364.38M | 2,372.44M | 2,569.37M | 2,553.03M | 2,521.52M | 2,499.76M | 2,455.42M | 2,445.19M | 2,432.90M | 2,443.92M | 2,452.79M | 2,440.40M | 2,658.00M | 2,654.90M | 2,703.42M | 2,301.46M | 2,262.49M | 2,277.31M | 2,619.49M | 2,554.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,390.26M | 2,398.48M | 2,598.11M | 2,581.30M | 2,551.14M | 2,527.31M | 2,480.50M | 2,480.30M | 2,473.16M | 2,483.23M | 2,488.29M | 2,465.85M | 2,682.03M | 2,679.62M | 2,728.32M | 2,328.51M | 2,289.50M | 2,308.06M | 2,646.77M | 2,581.59M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.51M | | 388.77M | | | | 389.29M | 120.00M | 268.58M | 268.65M | 120.00M | 268.81M | | 268.96M | 145.00M | 90.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,733.21M | 1,713.68M | 1,684.33M | 1,662.03M | 1,666.09M | 1,673.83M | 1,683.09M | 1,677.07M | 1,711.61M | 1,733.32M | 1,731.05M | 1,724.73M | 1,751.22M | 1,757.32M | 1,781.96M | 1,785.88M | 1,789.25M | 1,043.52M | 1,060.00M | 1,824.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,733.21M | 1,713.68M | 1,684.33M | 1,662.03M | 1,666.09M | 1,673.83M | 1,683.09M | 1,677.07M | 1,711.61M | 1,733.32M | 1,731.05M | 1,724.73M | 1,751.22M | 1,757.32M | 1,781.96M | 1,785.88M | 1,789.25M | 1,798.22M | 1,822.19M | 1,824.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,123.47M | 4,112.16M | 4,282.45M | 4,243.33M | 4,217.23M | 4,201.14M | 4,163.59M | 4,157.36M | 4,184.77M | 4,216.55M | 4,219.33M | 4,190.59M | 4,433.25M | 4,436.94M | 4,510.29M | 4,114.38M | 4,078.75M | 4,106.28M | 4,468.96M | 4,405.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.26M | -23.03M | -133.61M | -12.73M | -5.83M | -116.23M | -109.47M | -108.62M | -92.39M | 13.44M | -83.11M | 11.66M | -71.93M | 5.75M | -58.89M | -55.55M | -55.10M | -53.06M | 6.50M | 9.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 4.89M | 1.25M | 7.87M | 10.43M | 11.57M | 0.93M | 2.15M | 2.15M | 2.15M | | | 3.05M | 2.63M | 3.97M | 4.12M | 4.14M | 0.62M | 4.96M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 172.29M | 169.22M | 168.73M | 162.69M | 0.99M | 160.14M | 160.34M | 159.84M | 161.35M | 0.98M | 163.82M | 164.48M | 0.98M | 166.41M | 167.09M | 168.30M | 168.97M | 169.52M | 0.97M |