Esquire Financial Holdings Income Statement (2016-2023) | ESQ

Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023
Revenue & Cost
Provisions 0.14M0.18M0.14M0.15M0.30M0.28M0.18M0.23M0.30M0.45M0.40M0.42M0.40M0.42M0.60M1.90M1.90M0.90M1.55M1.80M0.85M3.75M0.56M0.64M0.85M0.65M1.35M0.50M1.32M1.20M1.50M
Revenue 4.62M4.99M5.29M5.50M0.84M0.80M0.85M1.05M1.21M1.30M1.43M1.81M2.90M3.28M2.98M2.96M2.85M3.72M4.57M5.37M5.35M5.23M4.91M5.32M5.51M5.46M5.66M5.51M5.76M28.25M28.94M
Interest income
Interest income - Loans 3.23M3.54M3.86M3.83M4.06M4.63M5.04M5.29M5.66M6.43M7.00M7.19M8.02M8.31M8.27M8.44M8.68M8.94M9.53M9.58M10.12M10.71M11.14M11.02M12.42M14.05M16.51M17.61M19.14M21.41M23.03M
Interest Income - Debt Securities 0.48M0.50M0.50M0.55M0.63M0.63M0.74M0.86M1.01M1.03M1.04M1.06M1.06M0.95M0.84M0.89M0.75M0.49M0.42M0.47M0.54M0.58M0.59M0.81M1.03M1.13M1.19M1.15M1.19M1.24M1.44M
Interest Income - Deposits 0.03M0.04M0.03M0.06M0.07M0.09M0.08M0.12M0.20M0.15M0.16M0.23M0.24M0.24M0.25M0.25M0.04M0.07M0.04M0.04M0.04M0.05M0.06M0.06M0.31M0.40M0.81M0.94M1.01M1.10M1.10M
Interest Income - Fed Funds 0.16M0.16M0.15M0.15M0.13M0.19M0.38M0.55M0.65M0.71M0.16M
Interest Income - Total 3.73M4.08M4.39M4.43M4.76M5.35M5.85M6.27M6.86M7.62M8.20M8.48M9.32M9.50M9.36M9.57M9.47M9.50M10.10M10.25M10.86M11.49M11.93M12.02M13.96M15.96M19.05M20.36M22.05M23.90M25.57M
Interest expenses
Interest Expense - Deposits 0.09M0.11M0.11M0.11M0.11M0.10M0.11M0.12M0.17M0.29M0.33M0.43M0.61M0.62M0.41M0.30M0.20M0.20M0.19M0.17M0.17M0.19M0.21M0.22M0.26M0.37M0.65M1.01M1.81M1.99M2.83M
Interest Expense - Debt 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Interest Expenses 0.10M0.14M0.14M0.14M0.14M0.13M0.14M0.17M0.22M0.34M0.47M0.56M0.74M0.75M0.50M0.39M0.29M0.29M0.21M0.20M0.19M0.21M0.23M0.24M0.28M0.41M0.71M1.08M1.97M2.18M2.90M
Interest Income - Net 3.63M3.94M4.25M4.29M4.62M5.23M5.72M6.10M6.64M7.28M7.73M7.93M8.58M8.75M8.85M9.18M9.17M9.21M9.88M10.05M10.67M11.28M11.70M11.79M13.67M15.55M18.34M19.29M20.09M21.73M22.67M
Non-interest income
Interest Income - Total 3.49M3.76M4.11M4.14M4.32M4.95M5.54M5.87M6.34M6.83M7.33M7.50M8.18M8.32M8.25M7.28M7.27M8.31M8.33M8.25M9.82M7.53M11.14M11.15M12.82M14.90M16.99M18.79M18.76M20.52M21.17M
Financial Services Fees 0.75M0.77M0.76M0.84M0.83M0.80M0.85M1.02M
Service Charges 0.23M0.28M0.28M0.37M0.53M0.55M0.75M1.05M
Investment Banking Income -0.38M0.09M0.09M-0.00M
Principal Transactions 0.09M0.01M0.19M0.19M0.30M0.27M
Other Non-Interest Income 0.14M0.09M0.10M0.11M0.10M0.13M0.14M0.12M0.17M0.15M-0.05M0.09M0.28M0.17M0.05M0.09M0.09M0.17M0.29M0.33M0.32M0.29M19.92M0.23M0.40M5.46M5.66M5.51M5.76M5.62M5.42M
Non-Interest Income 0.99M1.06M1.04M1.20M1.36M1.34M1.61M2.08M1.98M1.80M2.00M2.08M3.09M3.48M3.16M3.12M2.96M3.88M4.69M5.46M5.47M4.92M5.17M5.50M6.21M6.43M6.78M10.26M6.70M6.53M6.27M
Operating Items
Research & Development 0.34M0.30M0.39M0.37M0.41M0.47M0.46M0.48M0.45M0.48M0.48M0.51M0.71M0.64M0.61M0.73M0.77M0.77M0.85M0.85M0.91M0.98M0.94M1.01M1.05M1.11M1.05M1.13M1.25M1.38M1.41M
Wages, Salaries and Other 1.96M2.11M2.18M2.35M2.37M2.47M2.89M3.06M3.01M4.16M2.81M3.44M3.59M3.82M3.84M3.98M4.10M4.37M4.42M5.00M5.67M5.52M5.55M6.13M6.30M6.52M6.82M7.48M7.80M8.43M8.76M
Rent Expense 0.28M0.36M0.69M0.39M0.37M0.39M0.40M0.43M0.43M0.43M0.45M0.44M0.44M0.52M0.51M0.55M0.57M0.61M0.69M0.70M0.71M0.70M0.70M0.75M0.75M0.76M0.98M0.83M0.83M0.84M0.86M
Other Operating Expenses 2.80M2.96M2.96M3.27M3.39M3.57M3.95M4.36M4.41M5.42M4.47M4.54M5.35M5.45M5.21M5.59M5.44M5.90M6.21M6.64M7.50M7.33M7.11M7.62M8.59M8.97M9.34M10.52M10.89M11.55M11.63M
Operating Expenses 3.42M3.62M4.04M4.02M4.17M4.42M4.82M5.27M5.29M6.33M5.40M5.48M6.51M6.60M6.34M6.87M6.78M7.29M7.74M8.19M9.12M9.01M8.75M9.38M10.39M10.84M11.37M12.48M12.98M13.76M13.90M
EBIT 1.16M1.33M1.25M1.46M1.65M2.00M2.46M2.85M3.25M2.64M4.39M4.66M5.50M5.94M5.58M3.93M3.74M5.20M5.49M5.72M6.36M3.66M7.79M7.51M8.92M10.90M13.11M17.65M14.45M15.47M16.43M
Net income details
EBT 1.05M1.19M1.11M1.32M1.51M1.87M2.33M2.67M3.03M2.30M3.92M4.10M4.77M5.19M5.08M3.53M3.45M4.91M5.28M5.53M6.17M3.45M7.56M7.27M8.64M10.49M12.40M16.57M12.48M13.29M13.54M
Tax Provisions 0.41M0.45M0.42M0.51M0.48M0.73M1.67M0.71M0.81M0.61M1.42M1.12M1.30M1.38M1.32M0.94M0.91M1.30M2.35M1.35M1.67M0.93M0.83M1.93M2.29M2.78M4.62M4.39M3.37M3.46M6.20M
Profit After Tax 0.64M0.74M0.69M0.81M1.03M1.14M0.66M1.96M2.22M1.68M2.50M2.98M3.47M3.82M3.76M2.60M2.53M3.61M2.93M4.17M4.50M2.52M6.73M5.34M6.35M7.71M7.78M12.18M9.11M9.84M7.33M
Equity Income 4.03M-0.01M
Income from Continuing Operations 0.64M0.74M0.69M0.81M1.03M1.14M0.66M1.96M2.22M1.68M2.50M2.98M3.47M3.82M3.76M2.60M2.53M3.61M2.93M4.17M4.50M2.52M6.73M5.34M6.35M7.71M7.78M12.18M9.11M9.84M7.33M
Consolidated Net Income 0.64M0.74M0.69M0.81M1.03M1.14M0.66M1.96M2.22M1.68M2.50M2.98M3.47M3.82M3.76M2.60M2.53M3.61M2.93M4.17M4.50M2.52M6.73M5.34M6.35M7.71M7.78M12.18M9.11M9.84M7.33M
Income towards Parent Company 0.64M0.74M0.69M0.81M1.03M1.14M0.66M1.96M2.22M1.68M2.50M2.98M3.47M3.82M3.76M2.60M2.53M3.61M2.93M4.17M4.50M2.52M6.73M5.34M6.35M7.71M7.78M12.18M9.11M9.84M7.33M
Net Income towards Common Stockholders 0.64M0.74M0.69M0.81M1.03M1.14M0.66M1.96M2.22M1.68M2.50M2.98M3.47M3.82M3.76M2.60M2.53M3.61M2.93M4.17M4.50M2.52M6.73M5.34M6.35M7.71M7.78M12.18M9.11M9.84M7.33M
Additional items
EPS (Basic) 0.120.150.140.160.200.160.080.270.300.230.380.400.470.520.520.350.340.490.520.560.600.340.900.700.831.011.191.581.181.271.27
EPS (Weighted Average and Diluted) 0.120.140.130.160.200.160.070.260.290.220.370.390.450.490.500.330.330.480.510.530.570.320.840.660.780.941.101.471.101.171.17
Shares Outstanding (Weighted Average) 7.21M7.21M7.31M7.33M7.45M7.45M7.45M7.45M7.53M7.53M7.54M7.54M7.70M7.67M7.66M7.66M7.81M7.83M7.83M7.85M8.09M8.08M8.08M8.15M8.20M8.19M8.20M
EBITDA 1.16M1.33M1.25M1.46M1.65M2.00M2.46M2.85M3.25M2.64M4.39M4.66M5.50M5.94M5.58M3.93M3.74M5.20M5.49M5.72M6.36M3.66M7.79M7.51M8.92M10.90M13.11M17.65M14.45M15.47M16.43M
Tax Rate 38.99%37.97%37.97%38.49%31.99%39.02%71.61%26.75%26.75%26.74%36.20%27.25%27.25%26.50%25.97%26.51%26.49%26.50%44.57%24.51%27.00%27.01%11.00%26.50%26.50%26.50%37.26%26.50%27.00%26.00%45.84%