|
Provisions
|
0.93M | 0.59M | 0.91M | 1.38M | 1.85M | 6.25M | 6.96M | 3.49M | 4.53M | 4.70M |
|
Revenue
|
14.94M | 3.08M | 3.32M | 4.96M | 10.98M | 14.10M | 20.86M | 21.94M | 113.52M | 124.82M |
|
Interest income - Loans
|
10.59M | 14.07M | 17.55M | 24.38M | 31.79M | 35.59M | 41.55M | 54.01M | 81.19M | 98.46M |
|
Interest income - Investments
|
| | | | | 5.00M | 8.00M | 12.00M | | |
|
Interest Income - Debt Securities
|
1.75M | 1.96M | 2.55M | 3.94M | 3.91M | 2.56M | 2.17M | 4.16M | 5.02M | 8.64M |
|
Interest Income - Deposits
|
0.11M | 0.13M | 0.29M | 0.63M | 0.96M | 0.39M | 0.19M | 1.57M | 4.15M | 6.28M |
|
Interest Income - Fed Funds
|
| | | | | 0.09M | 0.62M | 1.25M | 1.53M | |
|
Interest Income - Total
|
12.45M | 16.17M | 20.39M | 28.95M | 36.66M | 38.63M | 44.53M | 60.99M | 91.89M | 113.37M |
|
Interest Expense - Deposits
|
0.35M | 0.41M | 0.42M | 0.91M | 2.07M | 0.89M | 0.75M | 1.49M | 7.63M | 12.89M |
|
Interest Expense - Debt
|
0.03M | 0.03M | 0.02M | 0.03M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Interest Expenses
|
0.46M | 0.51M | 0.54M | 1.21M | 2.55M | 1.19M | 0.83M | 1.65M | 8.12M | 13.44M |
|
Interest Income - Net
|
11.99M | 15.66M | 19.86M | 27.74M | 34.11M | 37.44M | 43.70M | 59.35M | 83.77M | 99.93M |
|
Interest Income - Total
|
11.06M | 15.06M | 18.95M | 26.36M | 32.26M | 31.19M | 36.75M | 55.86M | 79.25M | 95.23M |
|
Financial Services Fees
|
2.20M | 3.08M | 3.32M | | | | | | | |
|
Service Charges
|
0.74M | 1.04M | 2.19M | | | | | | | |
|
Investment Gain (Loss)
|
| 0.01M | | | | | | | | |
|
Investment Banking Income
|
| | | | | | -0.29M | 0.09M | | |
|
Principal Transactions
|
| | | | | | 0.43M | 0.36M | 0.95M | 1.28M |
|
Other Non-Interest Income
|
0.33M | 0.43M | 0.48M | 0.39M | 0.52M | 0.58M | 20.86M | 21.94M | 22.32M | 20.88M |
|
Non-Interest Income
|
2.94M | 4.12M | 5.52M | 7.86M | 11.81M | 14.65M | 21.02M | 24.93M | 29.75M | 24.89M |
|
Research & Development
|
1.19M | 1.37M | 1.71M | 1.90M | 2.47M | 3.12M | 3.67M | 4.22M | 5.17M | 6.66M |
|
Wages, Salaries and Other
|
6.25M | 8.24M | 10.07M | 13.04M | 14.68M | 16.87M | 21.74M | 25.77M | 32.48M | 37.84M |
|
Rent Expense
|
1.41M | 1.60M | 1.56M | 1.74M | 1.91M | 2.42M | 2.81M | 3.24M | 3.36M | 4.09M |
|
Other Operating Expenses
|
9.57M | 11.63M | 14.17M | 18.66M | 20.55M | 23.13M | 28.59M | 34.52M | 44.59M | 50.09M |
|
Operating Expenses
|
12.17M | 14.60M | 17.43M | 22.30M | 24.93M | 28.67M | 35.06M | 41.98M | 53.12M | 60.84M |
|
Operating Income
|
| 1.56M | 2.46M | 2.50M | 4.02M | 3.60M | 4.77M | 8.15M | 11.73M | 12.45M |
|
EBIT
|
2.29M | 1.56M | 2.46M | 2.50M | 4.02M | 3.60M | 4.77M | 8.15M | 11.73M | 12.45M |
|
Non Operating Investment Income
|
| | | | | | | -0.09M | | |
|
EBT
|
1.84M | 4.59M | 7.03M | 11.92M | 19.14M | 17.17M | 22.71M | 38.80M | 55.88M | 59.28M |
|
Tax Provisions
|
0.66M | 1.77M | 3.39M | 3.56M | 5.11M | 5.50M | 4.78M | 11.62M | 17.42M | 16.73M |
|
Profit After Tax
|
1.17M | 2.82M | 3.64M | 8.73M | 14.14M | 11.66M | 17.93M | 27.18M | 38.46M | 42.55M |
|
Equity Income
|
| | | | | | | | 4.01M | |
|
Income from Continuing Operations
|
1.17M | 2.82M | 3.64M | 8.36M | 14.03M | 11.66M | 17.93M | 27.18M | 38.46M | 42.55M |
|
Consolidated Net Income
|
1.17M | 2.82M | 3.64M | 8.36M | 14.03M | 11.66M | 17.93M | 27.18M | 38.46M | 42.55M |
|
Income towards Parent Company
|
1.17M | 2.82M | 3.64M | 8.36M | 14.03M | 11.66M | 17.93M | 27.18M | 38.46M | 42.55M |
|
Net Income towards Common Stockholders
|
1.17M | 2.76M | 3.62M | 8.73M | 14.14M | 11.66M | 17.93M | 27.18M | 38.46M | 42.55M |
|
EPS (Basic)
|
0.25 | 0.56 | 0.59 | 1.18 | 1.91 | 1.70 | 2.40 | 3.73 | 5.31 | 5.58 |
|
EPS (Weighted Average and Diluted)
|
0.25 | 0.55 | 0.58 | 1.13 | 1.82 | 1.65 | 2.26 | 3.47 | 4.91 | 5.14 |
|
Shares Outstanding (Weighted Average)
|
| 7.21M | 7.33M | 7.45M | 7.54M | 7.66M | 7.85M | 8.15M | 8.20M | 8.32M |
|
Tax Rate
|
36.17% | 38.49% | 48.19% | 29.86% | 26.71% | 32.06% | 21.06% | 29.94% | 31.18% | 28.22% |