|
EBITDA Margin Growth (1y)
|
| | | 17,025.00 | 22,412.00 | 26,454.00 | 24,353.00 | 7,071.00 | -4774.00 | 1,930.00 | -1333.00 | -7863.00 | -2208.00 | -12040.00 | -12390.00 | -5893.00 | -4139.00 | -6694.00 | -2629.00 | -1237.00 | -6959.00 | 3,864.00 | 3,460.00 | 4,300.00 | 12,976.00 | 7,304.00 | 17,888.00 | 8,882.00 | -14502.00 | -17503.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 16,233.00 | 15,430.00 | 16,344.00 | 10,630.00 | -6685.00 | -11120.00 | -16804.00 | -16352.00 | -14993.00 | -13306.00 | -14871.00 | -11558.00 | -2830.00 | 1,878.00 | 4,473.00 | 18,720.00 | 11,945.00 | -8486.00 | -6336.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,103.00 | 4,332.00 | 13,513.00 | 11,461.00 | -3622.00 | -5104.00 | -5637.00 | 4,997.00 | -1811.00 | -14832.00 | -25070.00 |
|
EBITDA Margin (QoQ)
|
-113.00 | -305.00 | 294.00 | 17,149.00 | 5,274.00 | 3,737.00 | -1807.00 | -133.00 | -6571.00 | 10,441.00 | -5071.00 | -6663.00 | -916.00 | 609.00 | -5421.00 | -165.00 | 838.00 | -1947.00 | -1355.00 | 1,226.00 | -4884.00 | 8,876.00 | -1759.00 | 2,066.00 | 3,793.00 | 3,204.00 | 8,826.00 | -6940.00 | -19592.00 | 203.00 |
|
EBIT Margin Growth (1y)
|
| | | 17,025.00 | 22,412.00 | 26,454.00 | 24,353.00 | 7,071.00 | -4774.00 | 1,930.00 | -1333.00 | -7863.00 | -2208.00 | -12040.00 | -12390.00 | -5893.00 | -4139.00 | -6694.00 | -2629.00 | -1237.00 | -6959.00 | 3,864.00 | 3,460.00 | 4,300.00 | 12,976.00 | 7,304.00 | 17,888.00 | 8,882.00 | -14502.00 | -17503.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 16,233.00 | 15,430.00 | 16,344.00 | 10,630.00 | -6685.00 | -11120.00 | -16804.00 | -16352.00 | -14993.00 | -13306.00 | -14871.00 | -11558.00 | -2830.00 | 1,878.00 | 4,473.00 | 18,720.00 | 11,945.00 | -8486.00 | -6336.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,103.00 | 4,332.00 | 13,513.00 | 11,461.00 | -3622.00 | -5104.00 | -5637.00 | 4,997.00 | -1811.00 | -14832.00 | -25070.00 |
|
EBIT Margin (QoQ)
|
-113.00 | -305.00 | 294.00 | 17,149.00 | 5,274.00 | 3,737.00 | -1807.00 | -133.00 | -6571.00 | 10,441.00 | -5071.00 | -6663.00 | -916.00 | 609.00 | -5421.00 | -165.00 | 838.00 | -1947.00 | -1355.00 | 1,226.00 | -4884.00 | 8,876.00 | -1759.00 | 2,066.00 | 3,793.00 | 3,204.00 | 8,826.00 | -6940.00 | -19592.00 | 203.00 |
|
EBT Margin Growth (1y)
|
| | | 15,659.00 | 21,086.00 | 25,122.00 | 22,951.00 | 6,866.00 | -5814.00 | 225.00 | -2742.00 | -8571.00 | -1849.00 | -10434.00 | -10663.00 | -4375.00 | -2628.00 | -5468.00 | -1659.00 | -566.00 | -6582.00 | 3,857.00 | 3,376.00 | 4,149.00 | 12,619.00 | 6,514.00 | 16,384.00 | 5,983.00 | -14516.00 | -17244.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 13,954.00 | 13,424.00 | 14,913.00 | 9,546.00 | -6080.00 | -10291.00 | -15677.00 | -15064.00 | -13512.00 | -11059.00 | -12045.00 | -8947.00 | -792.00 | 3,408.00 | 4,903.00 | 18,101.00 | 9,566.00 | -8479.00 | -6873.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,013.00 | 4,213.00 | 13,302.00 | 11,262.00 | -2497.00 | -4254.00 | -5307.00 | 4,696.00 | -3380.00 | -12956.00 | -22775.00 |
|
EBT Margin (QoQ)
|
-123.00 | -283.00 | 304.00 | 15,761.00 | 5,305.00 | 3,753.00 | -1868.00 | -323.00 | -7376.00 | 9,791.00 | -4834.00 | -6152.00 | -653.00 | 1,206.00 | -5063.00 | 136.00 | 1,093.00 | -1634.00 | -1255.00 | 1,229.00 | -4923.00 | 8,805.00 | -1736.00 | 2,002.00 | 3,547.00 | 2,700.00 | 8,135.00 | -8399.00 | -16951.00 | -28.00 |
|
Enterprise Value Growth (1y)
|
| | | -0.88% | -9.03% | -1.38% | -37.25% | 28.44% | -26.75% | 32.47% | -11.60% | -34.53% | | -102.23% | | -184.99% | | -5.47% | | -27.36% | -24.99% | -128.82% | -69.46% | -6.49% | -31.75% | -10.03% | -36.83% | 31.57% | 33.76% | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 0.97% | | -11.45% | | -39.99% | -49.15% | -12.93% | -25.26% | -69.65% | -48.46% | -69.62% | -43.97% | -56.94% | | -38.48% | | 2.46% | -2.94% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.65% | -35.23% | -27.29% | -35.52% | -30.06% | -40.45% | -29.39% | -35.43% | -28.90% | -23.35% | |
|
Enterprise Value (QoQ)
|
26.06% | -46.03% | 27.01% | -28.00% | 20.09% | -35.80% | 1.18% | 33.27% | -41.53% | 27.65% | -63.32% | 19.56% | | | | | 3.35% | 41.06% | -34.84% | -65.81% | 5.15% | -7.90% | 0.14% | -4.20% | -17.35% | 9.88% | -24.18% | 47.89% | -13.60% | |
|
FCF Margin Growth (1y)
|
| | | | 2,553.00 | 2,340.00 | 23,583.00 | -27366.00 | 31,359.00 | 5,786.00 | -22871.00 | -1048.00 | 1,336.00 | -5919.00 | 23,570.00 | 19,364.00 | -27259.00 | -16313.00 | -1570.00 | -14962.00 | 5,183.00 | 18,940.00 | -3046.00 | 8,103.00 | 8,737.00 | 1,084.00 | 4,947.00 | -12847.00 | -17397.00 | -9356.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 35,249.00 | 2,207.00 | 24,282.00 | -9050.00 | 5,436.00 | -16446.00 | -871.00 | 3,353.00 | -20741.00 | -3292.00 | 18,954.00 | 12,504.00 | -13340.00 | 3,711.00 | 331.00 | -19707.00 | -3478.00 | 10,668.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13,172.00 | 4,834.00 | 19,666.00 | -15910.00 | 19,355.00 | 3,578.00 | 1,030.00 | -1391.00 | -29401.00 | -11564.00 |
|
FCF Margin (QoQ)
|
| 9,867.00 | -8397.00 | 28,007.00 | -26924.00 | 9,654.00 | 12,846.00 | -22942.00 | 31,802.00 | -15920.00 | -15811.00 | -1119.00 | 34,186.00 | -23174.00 | 13,677.00 | -5325.00 | -12438.00 | -12228.00 | 28,421.00 | -18718.00 | 7,707.00 | 1,529.00 | 6,435.00 | -7569.00 | 8,341.00 | -6124.00 | 10,298.00 | -25363.00 | 3,791.00 | 1,918.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.43% | -23.12% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 53.19% | -39.19% | -17,010.68% | 100.88% | -14.93% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 17.64% | 64.02% | 98.41% | 53.32% | 20.60% | -50.86% | -48.51% | -48.71% | -48.90% | 3.13% | 18.66% | 18.79% | 70.54% | 127.12% | 134.07% | 194.44% | 159.05% | -2.58% | 30.20% | 7.44% | -3.98% | 50.77% | -45.48% | -48.00% | -76.77% | -73.07% | -69.16% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -10.16% | -5.97% | 6.63% | -2.24% | 1.67% | 4.80% | 12.67% | 21.51% | 31.19% | 31.65% | 53.49% | 55.47% | 61.88% | 49.42% | 18.44% | 18.05% | -16.71% | -26.60% | -39.73% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.22% | 12.96% | 29.87% | 24.20% | 21.19% | 11.07% | 0.30% | 0.05% | -12.82% | -1.52% | -9.47% |
|
Interest Coverage Ratio (QoQ)
|
-7.45% | -4.10% | 16.87% | 13.41% | 29.04% | 16.01% | -9.69% | -10.79% | -47.42% | 21.56% | -10.04% | -11.12% | 6.11% | 39.86% | -9.94% | 27.60% | 41.31% | 44.14% | 13.29% | 12.26% | -46.86% | 92.65% | -6.52% | 0.33% | -16.56% | -30.34% | -10.84% | -55.19% | -3.27% | -20.22% |
|
Net Margin Growth (1y)
|
| | | 10,826.00 | 12,834.00 | 6,425.00 | 17,095.00 | 5,982.00 | -1378.00 | 9,785.00 | -2122.00 | -6361.00 | -1315.00 | -4917.00 | -7670.00 | -3092.00 | -1932.00 | -6197.00 | -1013.00 | -474.00 | -4872.00 | 7,310.00 | 2,276.00 | 3,107.00 | 9,309.00 | 42.00 | 12,043.00 | 4,290.00 | -10646.00 | -11221.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 10,446.00 | 10,141.00 | 11,293.00 | 7,303.00 | -3471.00 | -4625.00 | -1329.00 | -10804.00 | -9927.00 | -8119.00 | -3803.00 | -6406.00 | -459.00 | 2,505.00 | 1,156.00 | 13,306.00 | 6,922.00 | -6209.00 | -3868.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,881.00 | 3,337.00 | 12,406.00 | 8,567.00 | -839.00 | -188.00 | 6,024.00 | 3,515.00 | -2530.00 | -9457.00 | -14982.00 |
|
Net Margin (QoQ)
|
-51.00 | -176.00 | 176.00 | 10,877.00 | 1,958.00 | -6585.00 | 10,846.00 | -237.00 | -5402.00 | 4,577.00 | -1060.00 | -4476.00 | -356.00 | 976.00 | -3813.00 | 102.00 | 803.00 | -3289.00 | 1,371.00 | 641.00 | -3594.00 | 8,893.00 | -3663.00 | 1,471.00 | 2,608.00 | -373.00 | 8,337.00 | -6281.00 | -12328.00 | -948.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | | | 3.00 | 5.00 | 4.00 | 4.00 | 5.00 | 4.00 | 2.00 | 0.00 | -2.00 | -3.00 | -2.00 | 1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 7.00 | 5.00 | 7.00 | 7.00 | 4.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 5.00 | 5.00 | 5.00 | 3.00 | 4.00 | 3.00 | 4.00 | 6.00 | 5.00 | 9.00 | 10.00 | 11.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 13.00 | 15.00 | 14.00 | 14.00 | |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 3.00 | 0.00 | 3.00 | 0.00 | 0.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | 5.00 | 5.00 | 5.00 | 6.00 | 4.00 | 3.00 | 0.00 | -3.00 | -5.00 | -3.00 | 0.00 | -1.00 | 3.00 | 3.00 | 3.00 | 8.00 | 5.00 | 8.00 | 8.00 | 5.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 5.00 | 5.00 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 8.00 | 11.00 | 12.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 14.00 | 16.00 | 15.00 | 16.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 3.00 | 0.00 | 3.00 | 1.00 | 1.00 | |
|
Return on Sales Growth (1y)
|
| | | 108.00 | 128.00 | 64.00 | 171.00 | 60.00 | -14.00 | 98.00 | -21.00 | -64.00 | -13.00 | -49.00 | -77.00 | -31.00 | -19.00 | -62.00 | -10.00 | -5.00 | -49.00 | 73.00 | 23.00 | 31.00 | 93.00 | 0.00 | 120.00 | 43.00 | -106.00 | -112.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 104.00 | 101.00 | 113.00 | 73.00 | -35.00 | -46.00 | -13.00 | -108.00 | -99.00 | -81.00 | -38.00 | -64.00 | -5.00 | 25.00 | 12.00 | 133.00 | 69.00 | -62.00 | -39.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 69.00 | 33.00 | 124.00 | 86.00 | -8.00 | -2.00 | 60.00 | 35.00 | -25.00 | -95.00 | -150.00 |
|
Return on Sales (QoQ)
|
-1.00 | -2.00 | 2.00 | 109.00 | 20.00 | -66.00 | 108.00 | -2.00 | -54.00 | 46.00 | -11.00 | -45.00 | -4.00 | 10.00 | -38.00 | 1.00 | 8.00 | -33.00 | 14.00 | 6.00 | -36.00 | 89.00 | -37.00 | 15.00 | 26.00 | -4.00 | 83.00 | -63.00 | -123.00 | -9.00 |