|
Cash & Equivalents
|
41.35M | 30.57M | 42.99M | 32.59M | 39.86M | 31.45M | 43.08M | 42.54M | 27.50M | 39.84M | 30.56M | 49.91M | 40.15M | | 61.81M | | 114.43M | 110.59M | 65.19M | 87.89M | 145.74M | 138.24M | 149.16M | 148.94M | 155.20M | 182.12M | 164.12M | 203.80M | 106.20M | 120.65M |
|
Cash Due from Bank
|
| | 0.44M | | 0.54M | 0.77M | 0.47M | 0.56M | 0.59M | 1.23M | 30.56M | 0.68M | 0.61M | 61.68M | 61.81M | 70.38M | | | | | | | | | | | | | | |
|
Short-term Investments
|
| | 1.65M | | 1.85M | 1.88M | 2.18M | 2.18M | 2.34M | 2.40M | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
41.35M | 30.57M | 44.64M | 32.59M | 41.71M | 33.33M | 45.26M | 44.73M | 29.85M | 42.24M | 30.56M | 49.91M | 40.15M | | 61.81M | | 114.43M | 110.59M | 65.19M | 87.89M | 145.74M | 138.24M | 149.16M | 148.94M | 155.20M | 182.12M | 164.12M | 203.80M | 106.20M | 120.65M |
|
Interest Deposits
|
| | 42.56M | | 39.32M | 30.68M | 42.61M | 41.98M | 26.91M | 38.61M | 29.90M | 49.23M | 39.54M | | | | | | | | | | | | | | | | | |
|
Securities Bought
|
| | | | | | | | | | | | | | | | | | 51.73M | 50.50M | 51.37M | 50.90M | 50.27M | 48.14M | 49.03M | 50.23M | 49.57M | 49.23M | 49.51M | |
|
Securities - Tradable
|
| | 92.64M | | 97.30M | 107.82M | 128.76M | 144.86M | 147.77M | 147.52M | 145.70M | 152.91M | 147.69M | 139.16M | 146.42M | 138.12M | 122.62M | 110.42M | 117.66M | 131.59M | 126.30M | 141.70M | 148.38M | 134.16M | 122.66M | 111.38M | 109.27M | 107.94M | 103.68M | 114.37M |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | | | | | | | | | | | | | 47.54M | 76.28M | 80.10M | 78.38M | 76.93M | 80.88M | 78.78M |
|
Loans - Gross
|
| | 278.58M | | 307.42M | 328.67M | 348.98M | 367.65M | 391.67M | 437.88M | 468.10M | 490.02M | 514.56M | 533.95M | 565.37M | 590.40M | 593.68M | 635.67M | 672.42M | 702.87M | 707.38M | 744.09M | 784.52M | 818.00M | 859.33M | 875.11M | 947.29M | 965.63M | 1,055.78M | 1,113.44M |
|
Loans - Loss Allowance
|
3.10M | 3.27M | 3.41M | 3.52M | 3.82M | 4.08M | 4.26M | 4.49M | 4.79M | 5.23M | 5.63M | 6.05M | 6.43M | 6.74M | 6.99M | 8.88M | 10.68M | 11.56M | 11.40M | 13.18M | 14.02M | 8.66M | 9.08M | 9.49M | 10.27M | 10.88M | 12.22M | 12.95M | 14.18M | 15.33M |
|
Loans - Net
|
| | 275.17M | | 303.60M | 324.59M | 344.71M | 363.17M | 386.88M | 432.65M | 462.47M | 483.97M | 508.12M | 527.21M | 558.38M | 581.52M | 583.00M | 624.11M | 661.02M | 689.68M | 693.36M | 735.43M | 775.44M | 808.51M | 849.06M | 864.23M | 935.07M | 952.68M | 1,041.60M | 1,098.11M |
|
Property, Plant & Equipment (Net)
|
| | 2.77M | | 2.72M | 2.63M | 2.55M | 2.46M | 2.49M | 2.62M | 2.69M | 2.92M | 2.90M | 2.87M | 2.83M | 2.91M | 2.89M | 2.86M | 3.02M | 2.95M | 2.93M | 3.44M | 3.33M | 3.16M | 3.01M | 2.85M | 2.70M | 2.59M | 2.50M | 2.50M |
|
Long-Term Investments
|
| | | | | | 2.18M | | | | 2.58M | 2.58M | 2.67M | 2.67M | 2.67M | 2.67M | 2.69M | 2.69M | 2.69M | 2.69M | 2.68M | 2.68M | 2.68M | 2.68M | 2.81M | 2.81M | 2.81M | 2.81M | 2.93M | 2.93M |
|
Long-Term Deferred Tax
|
| | 3.11M | | 2.45M | 2.45M | 2.24M | 2.78M | 3.11M | 3.32M | 3.07M | | | | 2.05M | | | | 2.60M | 4.31M | | | 2.85M | | | | 9.57M | | | |
|
Other Non-Current Assets
|
| | 4.96M | | 6.33M | 7.77M | 7.20M | 7.57M | 13.06M | 12.84M | 12.96M | 24.07M | 27.56M | 22.99M | 20.61M | 22.57M | 22.19M | 25.89M | 28.29M | 23.82M | 31.22M | 46.42M | 42.46M | 45.35M | 46.94M | 48.60M | 38.38M | 48.33M | 56.27M | 57.27M |
|
Assets
|
| | 424.83M | | 455.80M | 480.77M | 533.56M | 569.10M | 587.19M | 645.60M | 663.90M | 720.08M | 732.45M | 759.74M | 798.01M | 821.48M | 851.88M | 880.90M | 936.71M | 998.28M | 1,058.08M | 1,123.27M | 1,178.77M | 1,242.83M | 1,309.69M | 1,347.54M | 1,395.64M | 1,450.82M | 1,450.55M | 1,482.41M |
|
Accounts Payables
|
| | 370.79M | | 376.36M | 394.92M | 448.49M | 481.73M | 497.12M | 552.19M | 568.42M | 614.98M | 623.17M | 644.51M | 680.62M | 697.83M | 724.93M | 745.51M | 804.05M | 859.66M | 914.66M | 977.04M | 1,028.41M | 1,089.92M | 1,155.49M | 1,187.46M | 1,228.24M | 1,264.37M | 1,258.98M | 1,282.59M |
|
Payables
|
| | 370.79M | | 376.36M | 394.92M | 448.49M | 481.73M | 497.12M | 552.19M | 568.42M | 614.98M | 623.17M | 644.51M | 680.62M | 697.83M | 724.93M | 745.51M | 804.05M | 859.66M | 914.66M | 977.04M | 1,028.41M | 1,089.92M | 1,155.49M | 1,187.46M | 1,228.24M | 1,264.37M | 1,258.98M | 1,282.59M |
|
Accumulated Expenses
|
| | 1.49M | | 2.18M | 2.32M | 1.40M | 2.42M | 3.30M | 4.64M | 2.62M | 7.54M | 6.84M | 8.24M | 6.24M | 8.68M | 8.67M | 13.36M | 6.58M | 9.31M | 8.75M | 9.05M | 6.63M | 9.52M | 8.67M | 11.55M | 9.24M | 15.70M | 12.66M | 14.21M |
|
Non-Current Debt
|
| | 0.37M | | 0.28M | 0.28M | 0.28M | 0.28M | 0.27M | 0.27M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | |
|
Other Non-Current Liabilities
|
| | 0.03M | | | | 0.07M | | | | 0.06M | | | | 0.38M | | | | 0.26M | | | | 0.23M | | | | | | | |
|
Total Non-Current Liabilities
|
| | 372.62M | | | | 450.11M | | | | 571.07M | | | | 686.57M | | | | 810.38M | | | | 1,034.81M | | | | | | | |
|
Total Liabilities
|
| | 372.65M | | 378.83M | 397.52M | 450.17M | 484.43M | 500.69M | 557.11M | 571.12M | 622.61M | 630.10M | 652.84M | 686.95M | 706.60M | 733.68M | 758.95M | 810.64M | 869.02M | 923.41M | 986.09M | 1,035.04M | 1,099.44M | 1,164.16M | 1,199.01M | 1,237.48M | 1,280.07M | 1,271.65M | 1,296.80M |
|
Total Debt
|
| | 0.37M | | 0.28M | 0.28M | 0.28M | 0.28M | 0.27M | 0.27M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | |
|
Common Equity
|
| | 52.19M | | 76.97M | 83.25M | 83.38M | 84.66M | 86.50M | 88.50M | 92.77M | 97.47M | 102.35M | 106.90M | 111.06M | 114.89M | 118.20M | 121.95M | 126.08M | 129.27M | 134.67M | 137.18M | 143.74M | 143.38M | 145.53M | 148.54M | 158.16M | 170.75M | 178.91M | 185.61M |
|
Shareholder's Equity
|
| | 52.19M | | 76.97M | 83.25M | 83.38M | 84.66M | 86.50M | 88.50M | 92.77M | 97.47M | 102.35M | 106.90M | 111.06M | 114.89M | 118.20M | 121.95M | 126.08M | 129.27M | 134.67M | 137.18M | 143.74M | 143.38M | 145.53M | 148.54M | 158.16M | 170.75M | 178.91M | 185.61M |
|
Liabilities and Shareholders Equity
|
| | 424.83M | | 455.80M | 480.77M | 533.56M | 569.10M | 587.19M | 645.60M | 663.90M | 720.08M | 732.45M | 759.74M | 798.01M | 821.48M | 851.88M | 880.90M | 936.71M | 998.28M | 1,058.08M | 1,123.27M | 1,178.77M | 1,242.83M | 1,309.69M | 1,347.54M | 1,395.64M | 1,450.82M | 1,450.55M | 1,482.41M |
|
Treasury Shares
|
| | | | | | | 0.08M | 0.08M | 0.06M | 0.15M | 0.15M | 0.15M | 0.15M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings
|
0.90M | 0.68M | -0.88M | -0.78M | -0.51M | -0.50M | -1.96M | -2.65M | -3.26M | 3.90M | 6.77M | 9.76M | 13.23M | 17.04M | 20.92M | 23.51M | 26.05M | 29.65M | 33.53M | 37.71M | 42.21M | 44.73M | 51.46M | 56.80M | 62.43M | 69.41M | 77.71M | 88.50M | 96.59M | 105.41M |
|
Preferred Shares
|
| | 0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | 5.00M | | 6.87M | 7.33M | 7.33M | 7.45M | 7.45M | 7.45M | 7.53M | 7.53M | 7.54M | 7.54M | 7.65M | 7.67M | 7.66M | 7.66M | 7.79M | 7.83M | 7.83M | 7.85M | 8.09M | 8.08M | 8.08M | 8.08M | 8.20M | 8.19M | 8.19M | 8.20M |