|
Gross Margin
|
27.39% | 24.69% | 29.22% | 29.17% | 25.04% | 26.40% | 31.38% | 27.50% | | | | | 16.18% | 20.13% | 13.88% | 20.98% | 25.68% | 20.12% | 24.02% | 26.21% | 30.50% | 25.01% | 27.57% | 26.82% | 23.25% | 28.62% | 39.30% | 35.38% | |
|
EBT Margin
|
17.42% | 13.74% | 20.13% | 20.41% | 16.21% | 18.07% | 23.00% | 18.85% | | | | | 0.44% | 9.36% | 4.43% | 11.41% | 16.58% | 11.26% | 13.87% | 16.14% | 21.93% | 15.48% | 20.45% | 19.13% | 16.85% | 20.26% | 34.92% | 28.13% | |
|
EBIT Margin
|
15.89% | 13.39% | 19.75% | 21.02% | 15.75% | 18.04% | 22.72% | 18.50% | | | | | 0.28% | 9.29% | 4.12% | 11.27% | 15.74% | 9.77% | 11.78% | 14.26% | 20.31% | 13.24% | 18.36% | 16.46% | 14.88% | 17.00% | 27.43% | 22.72% | |
|
EBITDA Margin
|
15.89% | 13.39% | 19.75% | 21.02% | 15.75% | 18.04% | 22.72% | 18.50% | | | | | 0.28% | 7.68% | 3.26% | 8.88% | 13.05% | 8.85% | 10.71% | 12.80% | 17.46% | 12.53% | 16.32% | 15.38% | 13.96% | 16.56% | 30.60% | 23.90% | |
|
Operating Margin
|
15.89% | 13.39% | 19.75% | 21.02% | 15.75% | 18.04% | 22.72% | 18.50% | | | | | 0.28% | 9.29% | 4.12% | 11.27% | 15.74% | 9.77% | 11.78% | 14.26% | 20.31% | 13.24% | 18.36% | 16.46% | 14.88% | 17.00% | 27.43% | 22.72% | |
|
Net Margin
|
12.50% | 9.87% | 14.45% | 14.59% | 11.60% | 12.96% | 16.48% | 13.92% | | | | | 0.28% | 7.67% | 3.26% | 8.90% | 13.02% | 8.84% | 10.37% | 12.77% | 17.43% | 12.50% | 7.38% | 15.30% | 14.02% | 16.54% | 27.45% | 23.86% | |
|
FCF Margin
|
22.11% | 21.33% | 6.86% | 11.02% | 19.95% | 21.30% | 25.30% | 22.48% | | | | | 2.90% | 4.80% | 15.58% | 10.68% | 41.54% | 23.51% | -41.93% | 4.50% | 20.22% | 4.59% | 22.24% | 6.94% | 33.02% | 101.84% | 9.54% | 48.71% | |
|
Inventory Average
|
| | | | 10.72M | 10.84M | 11.13M | 11.54M | 11.78M | 11.92M | 12.37M | 15.79M | 19.06M | 19.14M | 18.75M | 18.60M | 18.70M | 18.73M | 19.29M | 19.57M | 18.56M | 18.74M | 19.43M | 19.34M | 18.52M | 17.10M | 17.22M | 19.45M | 22.01M |
|
Assets Average
|
| | | | 32.12M | 31.46M | 31.04M | 32.16M | 33.18M | 32.75M | 32.31M | 35.39M | 38.12M | 38.56M | 39.41M | 40.48M | 42.83M | 45.58M | 47.03M | 48.45M | 49.88M | 51.75M | 54.84M | 57.09M | 58.91M | 66.52M | 75.98M | 81.98M | 85.01M |
|
Equity Average
|
| | | | 28.95M | 28.43M | 28.00M | 28.98M | 30.03M | 29.83M | 29.33M | 30.08M | 30.72M | 31.11M | 31.78M | 32.51M | 33.52M | 34.46M | 35.34M | 36.30M | 37.47M | 38.78M | 40.31M | 41.88M | 43.65M | 45.57M | 48.59M | 50.91M | 52.09M |
|
Invested Capital
|
| | | 28.67M | 29.24M | 27.61M | 28.39M | 29.57M | 30.48M | 29.18M | 29.47M | 30.69M | 30.75M | 31.46M | 32.10M | 32.93M | 34.12M | 34.80M | 35.88M | 36.72M | 38.22M | 39.34M | 41.27M | 42.49M | 44.82M | 46.32M | 50.85M | 50.98M | 53.21M |
|
Asset Utilization Ratio
|
| | | | 0.98 | 1.05 | 1.09 | 1.00 | 0.72 | 0.48 | 0.25 | | 0.20 | 0.42 | 0.62 | 0.82 | 0.81 | 0.78 | 0.76 | 0.73 | 0.74 | 0.69 | 0.71 | 0.71 | 0.75 | 0.69 | 0.58 | 0.52 | 0.34 |
|
Equity Ratio
|
| | | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.91 | 0.91 | 0.90 | 0.81 | 0.81 | 0.81 | 0.80 | 0.80 | 0.77 | 0.75 | 0.76 | 0.74 | 0.76 | 0.74 | 0.73 | 0.74 | 0.74 | 0.64 | 0.64 | 0.60 | 0.62 |
|
FCF Payout Ratio
|
0.36 | 1.88 | 1.01 | 0.44 | 0.31 | 1.51 | 0.25 | 0.27 | 13.73 | | | | | | | | | | -0.07 | 0.96 | 0.18 | 1.15 | 0.19 | 0.87 | 0.14 | 0.06 | 0.73 | 0.62 | -0.17 |
|
Enterprise Value
|
-7.78M | -7.42M | -7.97M | -11.64M | -12.88M | -11.92M | -13.36M | -14.71M | -14.29M | -11.87M | -12.90M | -8.30M | -7.02M | -7.28M | -11.81M | -7.32M | -6.33M | -4.58M | -14.71M | -16.13M | -17.47M | -21.12M | -23.23M | -23.47M | -28.29M | -38.49M | -43.58M | -46.91M | -43.17M |
|
Return on Sales
|
0.13% | 0.10% | 0.14% | 0.15% | 0.12% | 0.13% | 0.16% | 0.14% | 0.14% | 0.15% | 0.14% | | 0.00% | 0.08% | 0.03% | 0.09% | 0.13% | 0.09% | 0.10% | 0.13% | 0.17% | 0.13% | 0.07% | 0.15% | 0.14% | 0.17% | 0.27% | 0.24% | 0.22% |
|
Return on Capital Employed
|
| | | | 0.19% | 0.22% | 0.23% | 0.21% | | | | | 0.15% | 0.13% | 0.08% | 0.07% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.17% | 0.17% | 0.16% | 0.19% | 0.17% | 0.18% | |
|
Return on Invested Capital
|
| | | | 0.14% | 0.16% | 0.17% | 0.15% | | | | | 0.11% | 0.10% | 0.06% | 0.05% | 0.08% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | |
|
Return on Assets
|
| | | | 0.13% | 0.14% | 0.15% | 0.14% | 0.10% | 0.07% | 0.03% | | 0.00% | 0.02% | 0.02% | 0.04% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% |
|
Return on Equity
|
| | | | 0.14% | 0.16% | 0.17% | 0.15% | 0.12% | 0.08% | 0.04% | | 0.00% | 0.02% | 0.03% | 0.05% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.13% | 0.16% | 0.17% | 0.12% |