Espey Mfg & Electronics Income Statement (2010-2025) | ESP

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	6.03M	6.58M	7.01M	9.89M	7.99M	8.27M	7.66M	8.12M	7.46M	8.62M	8.48M	8.64M	8.80M	9.81M	8.34M	8.57M	10.30M	8.25M	11.61M	10.44M	13.61M	10.30M	9.60M	9.09M
Cost of Revenue	4.38M	4.96M	4.96M	7.00M	5.99M	6.08M	5.26M	5.88M	6.25M	6.89M	7.30M	6.82M	6.54M	7.84M	6.34M	6.32M	7.16M	6.19M	8.41M	7.64M	10.45M	7.35M	5.82M	5.88M
Gross Profit	1.65M	1.62M	2.05M	2.88M	2.00M	2.18M	2.40M	2.23M	1.21M	1.73M	1.18M	1.81M	2.26M	1.97M	2.00M	2.25M	3.14M	2.06M	3.20M	2.80M	3.16M	2.95M	3.77M	3.22M
Operating items
Selling, General & Administrative	0.69M	0.74M	0.66M	0.81M	0.74M	0.69M	0.66M	0.73M	1.19M	0.93M	0.83M	0.84M	0.87M	1.01M	1.02M	1.02M	1.05M	0.97M	1.07M	1.08M	1.14M	1.20M	1.14M	1.15M
Operating Expenses	0.69M	0.74M	0.66M	0.81M	0.74M	0.69M	0.66M	0.73M	1.19M	0.93M	0.83M	0.84M	0.87M	1.01M	1.02M	1.02M	1.05M	0.97M	1.07M	1.08M	1.14M	1.20M	1.14M	1.15M
Operating Income	0.96M	0.88M	1.38M	2.08M	1.26M	1.49M	1.74M	1.50M	0.02M	0.80M	0.35M	0.97M	1.39M	0.96M	0.98M	1.22M	2.09M	1.09M	2.13M	1.72M	2.02M	1.75M	2.63M	2.07M
EBIT	0.96M	0.88M	1.38M	2.08M	1.26M	1.49M	1.74M	1.50M	0.02M	0.80M	0.35M	0.97M	1.39M	0.96M	0.98M	1.22M	2.09M	1.09M	2.13M	1.72M	2.02M	1.75M	2.63M	2.07M
Non-operating items
Interest & Investment Income	0.02M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.00M	0.00M	0.01M	0.01M	0.06M	0.13M	0.15M	0.15M	0.16M	0.18M	0.24M	0.27M	0.26M	0.32M	0.41M	0.47M
Other Non Operating Income	0.08M	0.01M	0.01M	-0.07M	0.03M	-0.01M	0.01M	0.02M	0.01M	0.00M	0.02M	0.00M	0.07M	0.15M	0.17M	0.16M	0.01M	0.00M	0.00M	0.01M	0.01M	0.01M	0.31M	0.02M
Non Operating Income	0.09M	0.02M	0.03M	-0.06M	0.04M	0.00M	0.02M	0.03M	0.01M	0.01M	0.03M	0.01M	0.07M	0.15M	0.17M	0.16M	0.17M	0.18M	0.24M	0.28M	0.27M	0.34M	0.72M	0.49M
Net income details
EBT	1.05M	0.90M	1.41M	2.02M	1.30M	1.49M	1.76M	1.53M	0.03M	0.81M	0.38M	0.99M	1.46M	1.10M	1.16M	1.38M	2.26M	1.28M	2.37M	2.00M	2.29M	2.09M	3.35M	2.56M
Tax Provisions	0.30M	0.25M	0.40M	0.58M	0.37M	0.42M	0.50M	0.40M	0.01M	0.15M	0.10M	0.22M	0.31M	0.24M	0.29M	0.29M	0.46M	0.25M	1.52M	0.40M	0.38M	0.38M	0.72M	0.39M
Profit After Tax	0.75M	0.65M	1.01M	1.44M	0.93M	1.07M	1.26M	1.13M	0.02M	0.66M	0.28M	0.77M	1.15M	0.87M	0.90M	1.09M	1.80M	1.03M	1.89M	1.60M	1.91M	1.70M	2.93M	2.17M
Income from Continuing Operations	0.75M	0.65M	1.01M	1.44M	0.93M	1.07M	1.26M	1.13M	0.02M	0.66M	0.28M	0.77M	1.15M	0.87M	0.87M	1.09M	1.80M	1.03M	0.86M	1.60M	1.91M	1.70M	2.63M	2.17M
Consolidated Net Income	0.75M	0.65M	1.01M	1.44M	0.93M	1.07M	1.26M	1.13M	0.02M	0.66M	0.28M	0.77M	1.15M	0.87M	0.87M	1.09M	1.80M	1.03M	0.86M	1.60M	1.91M	1.70M	2.63M	2.17M
Income towards Parent Company	0.75M	0.65M	1.01M	1.44M	0.93M	1.07M	1.26M	1.13M	0.02M	0.66M	0.28M	0.77M	1.15M	0.87M	0.87M	1.09M	1.80M	1.03M	0.86M	1.60M	1.91M	1.70M	2.63M	2.17M
Net Income towards Common Stockholders	0.75M	0.65M	1.01M	1.44M	0.93M	1.07M	1.26M	1.13M	0.02M	0.66M	0.28M	0.77M	1.15M	0.87M	0.87M	1.09M	1.80M	1.03M	0.86M	1.60M	1.91M	1.70M	2.63M	2.17M
Additional items
EPS (Basic)	0.35	0.30	0.47	0.67	0.43	0.49	0.58	0.52	0.01	0.27	0.11	0.31	0.47	0.35	0.37	0.44	0.73	0.41	0.76	0.63	0.74	0.66	1.02	0.80
EPS (Weighted Average and Diluted)	0.35	0.30	0.46	0.66	0.42	0.49	0.57	0.51	0.01	0.27	0.11	0.31	0.47	0.35	0.36	0.44	0.72	0.40	0.73	0.61	0.70	0.63	0.98	0.76
Shares Outstanding (Weighted Average)	2.14M	2.15M	2.16M	2.15M	2.16M	2.17M	2.17M	2.17M	2.43M	2.43M	2.43M	2.45M	2.45M	2.46M	2.45M	2.47M	2.48M	2.49M	2.49M	2.53M	2.58M	2.60M	2.59M	2.72M
Shares Outstanding (Diluted Average)	2.15M	2.19M	2.18M	2.18M	2.20M	2.20M	2.20M	2.20M	2.43M	2.43M	2.43M	2.45M	2.45M	2.48M	2.47M	2.49M	2.50M	2.57M	2.54M	2.60M	2.71M	2.70M	2.70M	2.85M
EBITDA	0.96M	0.88M	1.38M	2.08M	1.26M	1.49M	1.74M	1.50M	0.02M	0.66M	0.28M	0.77M	1.15M	0.87M	0.89M	1.10M	1.80M	1.03M	1.89M	1.61M	1.90M	1.71M	2.94M	2.17M
Tax Rate	28.21%	28.14%	28.24%	28.51%	28.48%	28.30%	28.34%	26.15%	34.71%	18.03%	26.45%	22.06%	21.47%	21.48%	25.22%	20.87%	20.55%	19.24%	63.89%	19.99%	16.76%	18.35%	21.38%	15.16%

Research Tools

Espey Mfg & Electronics Income Statement (2010-2025) | ESP

Create an account

Sign In

Reset Password