Espey Mfg & Electronics Cash Flow Statement (2010-2026) | ESP

Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
0.92M0.31M0.02M0.66M0.60M0.77M1.15M0.87M1.92M1.09M1.80M1.03M3.38M1.60M1.91M1.70M2.93M2.17M2.81M2.86M
Depreciation and Depletion (Quarter)
0.15M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.11M0.11M0.11M0.11M0.11M0.12M0.12M0.12M0.13M0.13M
Share-based Compensation (Quarter)
0.03M0.31M0.06M0.04M0.06M0.06M0.06M0.08M0.08M0.08M0.10M0.09M0.09M0.06M0.07M0.05M0.05M
Deferred Taxes (Quarter)
-0.00M-0.02M0.06M-0.00M-0.01M-0.02M-0.01M-0.21M965.00-0.70M-0.12M0.04M-0.01M-0.06M-0.28M-0.11M-0.11M-0.11M
Gains from Investment Securities (Quarter)
0.05M-0.05M0.00M0.00M0.30M0.08M0.35M0.08M-0.37M0.25M0.08M0.32M1.18M-0.00M0.00M0.13M
Non-cash Items (Quarter)
0.16M0.26M0.35M0.27M1.26M0.23M3.66M2.47M0.23M0.11M0.11M0.06M
Cash from Operations (Quarter)
0.24M0.53M1.41M0.97M3.71M2.38M-3.16M2.61M3.32M1.41M3.24M1.39M5.38M11.45M2.77M5.72M-2.81M3.39M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
0.15M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.11M0.11M0.11M0.11M0.11M0.12M0.12M0.12M0.13M0.13M
Change in Working Capital
Change in Receivables (Quarter)
-1.44M0.75M0.09M888.00-1.12M-0.28M1.42M0.17M0.03M-0.65M1.32M0.38M-0.02M-0.59M1.19M-1.24M1.87M-1.94M
Change in Inventory (Quarter)
0.27M-0.39M-0.38M0.08M0.13M-0.08M1.20M-0.63M-1.39M1.75M-0.37M0.19M-1.82M-1.02M1.25M3.22M1.88M3.63M
Change in Account Payables (Quarter)
-0.23M-0.49M-0.02M0.83M-0.01M-0.01M-1.69M0.70M0.19M0.73M0.92M0.17M-1.26M-0.59M0.57M0.75M0.24M-0.53M
Change in Accured Expenses (Quarter)
0.03M0.21M0.48M0.06M-0.28M-0.25M0.74M-0.02M0.46M0.00M-0.23M0.11M0.42M0.07M-0.77M-0.32M-0.06M0.62M
Change in Taxes (Quarter)
-0.04M-0.16M0.21M0.07M0.16M0.01M-0.29M0.47M-0.24M-0.27M0.26M0.11M0.00M-0.06M0.02M0.18M-0.26M-0.02M
Other Working Capital Changes (Quarter)
0.14M0.12M0.08M-0.74M2.64M-0.42M1.81M-0.25M-0.14M-0.34M-0.32M-0.33M-1.11M13.41M-10.27M5.09M-1.72M2.28M
Investing Activities
Capital Expenditures (Quarter)
0.03M0.12M0.09M0.05M0.05M0.07M0.33M2.23M1.24M1.03M0.66M0.66M0.88M0.96M1.86M1.29M1.32M0.19M
Change in Acquisitions & Divestments (Quarter)
0.60M1.48M0.04M1.12M1.04M2.01M3.48M3.66M7.85M3.34M4.67M7.48M5.14M8.24M7.18M6.72M6.39M13.08M
Cash from Investing Activities (Quarter)
0.12M-0.27M-0.59M-1.76M-4.70M-3.89M1.58M-2.36M-2.04M0.53M-3.97M-0.44M-2.50M-5.33M1.33M-0.24M-1.02M-0.28M
Financing Activities
Other financing activities (Quarter)
0.06M0.04M0.06M0.08M
Cash from Financing Activities (Quarter)
-0.65M-0.24M0.06M-0.74M0.01M-0.48M-0.49M0.33M-0.29M0.91M-2.12M-0.63M0.30M
Dividend Payments
Dividends Paid - Common (Quarter)
-0.55M0.24M0.37M0.37M0.44M0.50M0.63M0.65M0.65M0.67M2.74M0.69M0.70M
Additional items
Change in Cash (Quarter)
0.76M0.26M0.82M-0.78M-0.99M-1.75M-1.83M0.32M0.54M1.95M-1.20M0.46M3.21M5.83M5.00M3.36M-4.46M3.40M
Free Cash Flow (Quarter)
0.22M0.41M1.32M0.92M3.66M2.31M-3.50M0.39M2.08M0.38M2.58M0.72M4.49M10.49M0.92M4.43M-4.13M3.20M
Net Cash Flow (Quarter)
-0.65M0.36M0.26M0.82M-0.78M-0.99M-1.50M-1.83M0.32M0.54M1.95M-1.20M0.46M3.21M5.83M5.00M3.36M-4.46M3.40M