Esg reported total assets of $0.19M and total liabilities of $0.56M for the quarter ended Jun 2026, down 99.3% year over year. This balance sheet covers 19 quarters of results from Nov 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.12M | 0.09M | 0.09M | 0.09M | 0.08M | 0.01M | 0.07M | 0.01M | 0.34M | 0.83M | 0.14M | 0.44M | 0.17M | 0.18M | 0.13M | 0.11M | 0.08M | 0.21M | 0.16M |
| Short-term InvestmentsInvestments (Current) | 0.06M | 0.06M | 0.04M | 0.06M | 0.04M | 0.04M | |||||||||||||
| Cash & Current Investments | 0.12M | 0.09M | 0.09M | 0.09M | 0.08M | 0.07M | 0.13M | 0.05M | 0.34M | 0.83M | 0.14M | 0.44M | 0.22M | 0.18M | 0.13M | 0.11M | 0.12M | 0.24M | 0.16M |
| Receivables - NetNet Receivables | 0.08M | 0.20M | 0.15M | 0.21M | 2.92M | 2.48M | 3.64M | 3.32M | 3.22M | 3.09M | |||||||||
| Receivables - OtherOther Receivables | 0.08M | 0.08M | 0.09M | 0.10M | 0.25M | 0.28M | 0.28M | 0.27M | 0.43M | 0.44M | |||||||||
| Receivables | 0.16M | 0.29M | 0.24M | 0.31M | 3.16M | 2.76M | 3.92M | 3.59M | 3.66M | 3.53M | |||||||||
| Raw Materials | 1.52M | 0.59M | 2.04M | 1.73M | 1.81M | 1.75M | 1.51M | 1.33M | 0.01M | 0.01M | |||||||||
| Work In Process | 0.09M | 0.09M | 0.09M | 0.09M | 0.13M | 0.52M | 0.60M | 0.01M | 0.10M | 0.10M | |||||||||
| Finished Goods | 0.65M | 0.13M | |||||||||||||||||
| Inventory | 1.65M | 0.72M | 2.17M | 1.87M | 2.91M | 2.40M | 2.11M | 1.34M | 0.84M | 0.85M | 0.03M | ||||||||
| Current Assets | 0.12M | 0.09M | 0.09M | 0.09M | 0.08M | 0.07M | 0.07M | 0.05M | 2.24M | 2.15M | 3.88M | 3.73M | 6.97M | 5.99M | 6.65M | 7.32M | 6.79M | 6.80M | 0.19M |
| Non-Current Assets | |||||||||||||||||||
| Construction in Progress | 0.02M | 0.09M | 0.05M | ||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.00M | 0.00M | 0.00M | 0.00M | 964.00 | 899.00 | 834.00 | 769.00 | 18.69M | 17.94M | 17.76M | 17.95M | 17.18M | 16.94M | 16.82M | 16.46M | 162.00 | 16.07M | 32.00 |
| Intangibles | 3.34M | 3.29M | 3.28M | 3.38M | 3.25M | 2.94M | 2.95M | 2.96M | 2.99M | 3.02M | |||||||||
| Goodwill & Intangibles | 3.34M | 3.29M | 3.28M | 3.38M | 3.25M | 2.94M | 2.95M | 2.96M | 2.99M | 3.02M | |||||||||
| Long-Term Deferred Tax | 0.52M | 0.64M | |||||||||||||||||
| Other Non-Current Assets | 0.06M | 20.14M | |||||||||||||||||
| Non-Current Assets | 0.00M | 0.00M | 0.00M | 0.00M | 964.00 | 899.00 | 834.00 | 769.00 | 24.03M | 23.19M | 23.03M | 23.40M | 22.82M | 22.70M | 22.64M | 20.31M | 20.14M | 19.97M | 32.00 |
| Assets | 0.12M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.05M | 26.27M | 25.34M | 26.91M | 27.13M | 29.79M | 28.69M | 29.30M | 27.63M | 26.93M | 26.77M | 0.19M |
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payables | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 1.30M | 1.30M | 3.01M | 2.73M | 4.60M | 1.78M | 1.49M | 2.95M | 0.08M | 1.56M | 0.06M | |||
| Notes Payables | 6.90M | 7.20M | 6.88M | 6.94M | 5.99M | 6.02M | 6.00M | 6.04M | 0.28M | 6.24M | 0.48M | ||||||||
| Payables | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 8.20M | 8.50M | 9.89M | 9.67M | 10.59M | 7.80M | 7.50M | 8.99M | 0.36M | 7.80M | 0.55M | |||
| Accumulated Expenses | 0.02M | ||||||||||||||||||
| Other Accumulated Expenses | 2.31M | 2.38M | 2.54M | 2.75M | 3.09M | 4.72M | 4.80M | 2.94M | 5.03M | 5.29M | |||||||||
| Short term Debt | 6.90M | 7.20M | 6.88M | 6.94M | 5.99M | 6.02M | 6.00M | 6.04M | 6.15M | 6.24M | |||||||||
| Current Deferred Revenue | 1.23M | 1.29M | 1.26M | 1.27M | 1.07M | 1.05M | 1.05M | 1.02M | 1.02M | 1.01M | |||||||||
| Total Current Liabilities | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 10.67M | 12.17M | 13.69M | 13.69M | 13.81M | 12.65M | 12.41M | 12.32M | 13.10M | 13.68M | 0.56M | |||
| Non-Current Liabilities | |||||||||||||||||||
| Convertible Debt | 0.28M | 0.47M | 0.49M | ||||||||||||||||
| Non-Current Deffered Revenue | 1.07M | 1.02M | |||||||||||||||||
| Minority Interest | 3.31M | 3.02M | 3.04M | 3.07M | 3.52M | 3.56M | 3.78M | 3.44M | 3.10M | 2.94M | |||||||||
| Total Non-Current Liabilities | 2.65M | 1.37M | 1.33M | 2.17M | 2.11M | 2.08M | 2.02M | 1.98M | 1.94M | ||||||||||
| Total Liabilities | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 13.33M | 13.54M | 15.02M | 15.03M | 15.98M | 14.76M | 14.49M | 14.35M | 15.08M | 15.62M | 0.56M | |||
| Shareholder's Equity | |||||||||||||||||||
| Total Debt | 13.81M | 14.40M | 13.76M | 13.88M | 11.98M | 12.05M | 12.00M | 12.08M | 6.42M | 12.47M | 0.48M | ||||||||
| Common Equity | 0.12M | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 12.95M | 11.95M | 12.04M | 12.26M | 13.82M | 13.93M | 14.80M | 13.28M | 11.85M | 11.15M | -0.37M |
| Liabilities and Shareholders Equity | 0.12M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.05M | 26.27M | 25.34M | 26.91M | 27.13M | 29.79M | 28.69M | 29.30M | 27.63M | 26.93M | 26.77M | 0.19M |
| Retained Earnings | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 1.11M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.16M | -1.08M |