|
Revenue
|
1.81M | 3.63M | 0.52M | 1.49M | 2.38M | 2.51M | 2.23M | 5.56M | 1.59M | 2.49M | 0.49M |
|
Cost of Revenue
|
1.47M | 2.93M | 0.10M | 1.20M | 2.47M | 2.08M | 1.73M | 2.86M | 1.51M | 1.41M | 1.42M |
|
Gross Profit
|
0.34M | 0.70M | 0.42M | 0.29M | -0.09M | 0.43M | 0.51M | 2.70M | 0.08M | 1.08M | -0.93M |
|
Research & Development
|
0.13M | 0.17M | 0.15M | 0.15M | 0.13M | 0.13M | 0.14M | 0.30M | 0.07M | 0.16M | 0.14M |
|
Selling, General & Administrative
|
0.27M | 0.32M | 0.28M | 0.48M | 0.32M | 0.15M | 0.24M | 0.44M | 0.29M | 0.12M | 0.61M |
|
Other Operating Expenses
|
223.00 | | | | | | | | | | |
|
Operating Expenses
|
0.40M | 0.50M | 0.43M | 0.63M | 0.45M | 0.28M | 0.39M | 0.75M | 0.36M | 0.28M | 0.75M |
|
Operating Income
|
-0.06M | 0.21M | -0.02M | -0.34M | -0.54M | 0.16M | 0.12M | 1.95M | -0.27M | 0.81M | -1.68M |
|
EBIT
|
-0.06M | 0.21M | -0.02M | -0.34M | -0.54M | 0.16M | 0.12M | 1.95M | -0.27M | 0.81M | -1.68M |
|
Interest & Investment Income
|
-0.15M | | | | -0.15M | -0.13M | -0.13M | -0.25M | -0.13M | -0.13M | -0.13M |
|
Other Non Operating Income
|
0.03M | | | | -0.10M | 0.08M | -181.00 | 0.23M | 0.13M | 0.02M | 0.09M |
|
Non Operating Income
|
-0.12M | -0.08M | -0.03M | 0.36M | -0.25M | 0.08M | -0.13M | -0.02M | 0.13M | -0.11M | 0.09M |
|
EBT
|
-0.18M | 0.08M | 0.07M | -0.37M | -0.79M | 0.10M | -0.00M | 1.93M | -0.28M | 0.70M | -1.71M |
|
Profit After Tax
|
-0.18M | 0.08M | 0.07M | -0.35M | -0.79M | 0.10M | 0.02M | 2.37M | -0.28M | 0.70M | -1.71M |
|
Income from Non-Controlling Interests
|
-0.04M | -0.12M | -0.04M | 0.44M | -0.25M | 0.02M | 0.03M | 0.79M | -0.06M | 0.22M | -0.39M |
|
Income from Continuing Operations
|
-0.18M | 0.08M | 0.07M | -0.37M | -0.79M | 0.10M | -0.00M | 1.93M | -0.28M | 0.70M | -1.71M |
|
Consolidated Net Income
|
-0.18M | 0.08M | 0.07M | -0.37M | -0.79M | 0.10M | -0.00M | 1.93M | -0.28M | 0.70M | -1.71M |
|
Income towards Parent Company
|
-0.18M | 0.08M | 0.07M | -0.37M | -0.79M | 0.10M | -0.00M | 1.93M | -0.28M | 0.70M | -1.71M |
|
Net Income towards Common Stockholders
|
-0.18M | 0.08M | 0.07M | -0.37M | -0.79M | 0.10M | -0.00M | 1.93M | -0.28M | 0.70M | -1.71M |
|
EPS (Basic)
|
-0.01 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | 0.01 | 0.07 | -0.01 | 0.01 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
-0.01 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | 0.01 | 0.07 | -0.01 | 0.01 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M |
|
Shares Outstanding (Diluted Average)
|
25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M | 25.90M |
|
EBITDA
|
-0.10M | 0.21M | -0.02M | -0.34M | -0.75M | 0.07M | 0.18M | 0.87M | 0.08M | 0.65M | -1.18M |
|
Interest Expenses
|
| 0.20M | -0.06M | | | 0.13M | 0.13M | | | | |