|
Net Income (Quarter)
|
-0.02M | -0.03M | -556.00 | -0.00M | -0.01M | -0.00M | -0.01M | -0.37M | -0.79M | 0.10M | -0.00M | 1.93M | -0.28M | 0.70M | -1.71M | -1.21M | -0.88M |
|
Depreciation and Depletion (Quarter)
|
65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 0.35M | 0.44M | 0.43M | 0.44M | 0.39M | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | 0.03M | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | -0.71M |
|
Depreciation & Amortization (CF) (Quarter)
|
65.00 | 64.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 | 0.36M | 0.45M | 0.45M | 0.46M | 0.40M | 0.46M | 0.47M | 0.45M | 0.46M | 0.49M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | -0.00M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | -0.03M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | 0.06M | 0.16M | 0.21M | | | | | | |
|
Other Working Capital Changes (Quarter)
|
-0.01M | | | | | | | | -0.06M | -0.03M | -0.01M | | | | | | |
|
Capital Expenditures (Quarter)
|
0.00M | | | | | | | | | | 0.12M | 0.30M | 0.09M | 0.12M | | -0.03M | |
|
Cash from Investing Activities (Quarter)
|
-0.00M | | | | | | | | | | -0.12M | -0.30M | -0.09M | -0.12M | | 0.03M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | 0.64M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -0.71M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -0.51M |