|
Gross Margin
|
60.76% | 61.41% | 70.51% | 63.56% | 65.93% | 65.46% | 58.59% | 51.13% | 57.11% | 59.82% | 58.32% | 60.90% | 56.80% | 53.71% | 54.34% | 52.23% | 44.82% | 36.92% | 34.07% | 36.44% | 41.82% | 38.12% | 38.81% | 43.33% | 20.74% | 35.07% | 47.90% | 43.26% | 31.52% | 45.37% | | 40.69% | 43.00% | 49.34% | | 43.74% | 36.36% | 48.60% | | 44.94% | 42.55% | 38.15% | | 40.86% | 47.92% | 37.21% | | 37.66% | 52.03% | 62.07% | 66.88% | | 81.49% | 80.55% | 78.99% | 76.25% | 76.53% | 78.41% | 78.22% | 77.93% | 75.66% | 81.04% | 78.21% | 76.78% | 78.26% | 89.11% | |
|
EBT Margin
|
16.35% | 14.71% | 17.27% | 1.00% | 9.27% | 9.60% | 1.16% | -22.58% | -1.84% | 8.80% | 13.31% | 10.22% | -56.28% | -3.22% | -3.51% | -12.01% | -40.98% | -56.68% | -39.82% | -56.87% | -21.79% | -49.23% | -27.58% | -22.62% | -60.27% | -33.14% | -8.94% | -31.00% | -38.53% | -47.97% | -37.74% | -42.44% | -31.04% | -9.50% | | 18.38% | -37.99% | 21.31% | | -6.91% | 16.93% | -21.43% | -3.32% | -10.81% | 28.89% | 29.86% | 10.47% | 22.67% | 32.80% | 51.53% | 41.92% | 62.64% | 65.28% | 68.09% | 56.67% | 54.34% | 73.47% | 63.49% | 70.02% | 62.59% | 48.67% | 76.16% | 63.92% | 58.01% | 79.69% | 35.98% | |
|
EBIT Margin
|
11.38% | 10.77% | 15.12% | 0.00% | 7.81% | 8.34% | 0.38% | -22.99% | -2.22% | 8.45% | 12.90% | 9.81% | -56.81% | -3.85% | 1.64% | -9.97% | -34.37% | -79.87% | -30.79% | -841.22% | -15.79% | -40.38% | -28.48% | -49.65% | -52.99% | -27.62% | -6.37% | -38.78% | -35.30% | -63.84% | -44.46% | -149.92% | -16.41% | -3.27% | | 13.90% | -25.54% | 27.70% | | 4.98% | 8.03% | 3.38% | 6.26% | 2.92% | 20.72% | 21.40% | 10.44% | 15.98% | 27.94% | 47.77% | 39.22% | 62.64% | 63.05% | 65.76% | 53.74% | 50.04% | 70.80% | 60.41% | 65.60% | 56.45% | 43.64% | 72.09% | 56.62% | 49.96% | 71.85% | 31.66% | |
|
EBITDA Margin
|
39.65% | 27.67% | 35.24% | 0.00% | 38.56% | 35.38% | 0.38% | 7.68% | -3.99% | 30.99% | 39.37% | 38.30% | -61.32% | 28.11% | 28.75% | 19.68% | 3.40% | -13.08% | -5.68% | -0.55% | 12.83% | -22.43% | -1.49% | 2.10% | -19.49% | -0.99% | 17.02% | -2.59% | -4.17% | -13.30% | -15.54% | -7.28% | 7.84% | -5.36% | | 54.45% | 0.32% | 2.65% | | 14.67% | 17.30% | 13.26% | 16.84% | 14.13% | 31.91% | 33.69% | 23.54% | 29.31% | 39.10% | 56.50% | 46.15% | 68.95% | 71.25% | 74.23% | 65.37% | 62.51% | 83.37% | 72.19% | 77.34% | 68.66% | 55.29% | 83.71% | 68.96% | 63.89% | 86.13% | 38.54% | |
|
Operating Margin
|
11.38% | 10.77% | 15.12% | 0.00% | 7.81% | 8.34% | 0.38% | -22.99% | -2.22% | 8.45% | 12.90% | 9.81% | -56.81% | -3.85% | 1.64% | -9.97% | -34.37% | -79.87% | -30.79% | -841.22% | -15.79% | -40.38% | -28.48% | -49.65% | -52.99% | -27.62% | -6.37% | -35.38% | -35.30% | -56.50% | -44.46% | -149.92% | -16.41% | -3.27% | | 13.90% | -25.54% | 27.70% | | 4.98% | 8.03% | 3.38% | 6.26% | 2.92% | 20.72% | 21.40% | 10.44% | 15.98% | 27.94% | 47.77% | 39.22% | 62.64% | 63.05% | 65.76% | 53.74% | 50.04% | 70.80% | 60.41% | 65.60% | 56.45% | 43.64% | 72.09% | 56.62% | 49.96% | 71.85% | 31.66% | |
|
Net Margin
|
16.35% | 14.71% | 17.27% | 1.00% | 9.27% | 9.60% | 1.16% | -22.58% | -1.84% | 0.08% | 7.18% | 5.24% | -0.99% | -9.36% | -3.51% | -12.01% | -40.80% | -56.68% | -39.82% | -850.41% | -24.86% | -53.60% | -39.64% | -60.62% | -67.29% | -36.79% | -15.19% | -46.97% | 47.58% | -255.15% | 66.03% | -235.37% | -30.08% | -14.07% | | 4.41% | 37.99% | 7.31% | | -2.68% | 5.84% | -21.43% | -3.32% | -6.96% | 11.65% | 8.22% | -10.43% | -6.64% | 24.92% | 41.39% | 36.74% | 59.98% | 59.13% | 61.03% | 45.43% | 41.32% | 51.69% | 60.85% | 55.62% | 51.03% | 39.61% | 58.41% | 50.66% | 43.69% | 46.49% | 27.72% | |
|
FCF Margin
|
217.74% | 3.51% | 108.54% | | | 46.92% | | 13.97% | | 10.31% | 28.26% | 43.41% | | | 1.74% | 16.20% | | 16.56% | -3.33% | -72.31% | | 43.06% | -15.61% | -16.78% | -16.94% | 7.30% | 7.81% | -22.02% | 5.46% | -5.09% | 40.04% | -11.70% | 0.99% | -6.40% | | 115.66% | 30.23% | 26.04% | | -38.67% | -17.92% | 28.69% | 20.49% | 2.30% | 13.12% | 14.42% | -18.40% | 5.86% | 44.51% | 42.32% | 54.74% | 67.68% | 66.61% | 69.75% | 68.13% | 43.69% | 59.02% | 73.49% | 61.47% | 79.62% | 53.93% | 58.24% | 61.85% | 66.18% | 73.16% | 25.83% | |
|
Inventory Average
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Assets Average
|
221,009.09B | 0.34B | 0.34B | 0.41B | 0.40B | 0.31B | 0.30B | 0.37B | 0.38B | 0.31B | 0.30B | 0.35B | 0.34B | 0.29B | 0.29B | 0.32B | 0.32B | 0.26B | 0.25B | 0.23B | 0.21B | 0.25B | 0.25B | 0.22B | 0.21B | 0.18B | 0.18B | 0.19B | 0.19B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.17B | 0.18B | 0.11B | 0.07B | 0.07B | 0.06B | 0.06B | | | 0.13B | 0.12B | 0.12B | | | 0.11B | 0.12B | 0.17B | 0.23B | 0.27B | 0.31B | 0.33B | 0.34B | 0.38B | 0.40B | 0.42B | 0.45B | 0.51B | 0.56B | 0.59B | 0.62B | 0.66B | 0.67B |
|
Equity Average
|
0.30B | 0.25B | 0.25B | 0.30B | 0.28B | 0.23B | 0.22B | 0.26B | 0.26B | 0.22B | 0.21B | 0.25B | 0.24B | 0.21B | 0.21B | 0.24B | 0.24B | 0.20B | 0.19B | 0.17B | 0.14B | 0.15B | 0.13B | 0.12B | 0.11B | 0.09B | 0.10B | 0.10B | 0.10B | 0.08B | 0.07B | 0.06B | 0.06B | 0.05B | | | 0.05B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.02B | 0.02B | 0.02B | | | 0.04B | 0.05B | 0.07B | 0.09B | 0.12B | 0.14B | 0.16B | 0.18B | 0.20B | 0.23B | 0.26B | 0.27B | 0.30B | 0.33B | 0.39B | 0.40B | 0.39B | 0.42B |
|
Invested Capital
|
0.27B | 0.26B | 0.26B | 0.34B | 0.23B | | | 0.30B | 0.22B | | 0.21B | 0.29B | 0.20B | 0.21B | 0.21B | 0.27B | 0.20B | | 0.19B | 0.16B | 0.15B | 0.15B | 0.11B | 0.14B | 0.09B | 0.11B | | 0.10B | 0.09B | | 0.07B | 0.06B | 0.06B | 0.06B | | 0.06B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.11B | 0.04B | 0.04B | 0.03B | | 0.05B | 0.06B | 0.07B | 0.11B | 0.14B | 0.17B | 0.19B | 0.22B | 0.24B | 0.25B | 0.27B | 0.30B | 0.32B | 0.36B | 0.38B | 0.47B | 0.41B | 0.42B | 0.45B |
|
Asset Utilization Ratio
|
0.00 | 0.32 | 0.28 | 0.21 | 0.22 | 0.27 | 0.24 | 0.18 | 0.18 | 0.23 | 0.26 | 0.24 | 0.25 | 0.26 | 0.23 | 0.19 | 0.19 | 0.21 | 0.20 | 0.21 | 0.22 | 0.19 | 0.19 | 0.22 | 0.23 | 0.26 | 0.26 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.21 | 0.23 | 0.18 | 0.16 | 0.16 | 0.24 | 0.39 | 0.39 | 0.41 | 0.42 | | | 0.37 | 0.42 | 0.46 | | | 0.51 | 0.58 | 0.55 | 0.54 | 0.59 | 0.58 | 0.56 | 0.52 | 0.47 | 0.46 | 0.45 | 0.44 | 0.40 | 0.37 | 0.36 | 0.36 | 0.41 | 0.32 |
|
Interest Coverage Ratio
|
-5.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.45 | | 3.63 | | 1.88 | -4.49 | | -2.29 | 3.50 | -4.04 | | -0.42 | -0.94 | -0.36 | | -0.34 | -2.56 | -2.54 | | -2.39 | -5.76 | -12.71 | -14.54 | | -28.20 | -28.16 | -18.57 | -13.44 | -33.45 | -24.02 | -18.16 | -11.02 | -11.33 | -20.61 | -9.42 | -7.59 | -10.36 | -8.41 | |
|
Debt to Equity
|
0.24 | 0.28 | 0.32 | | 0.24 | | | | 0.33 | | 0.31 | | 0.29 | 0.25 | 0.23 | | 0.22 | | 0.19 | 0.32 | 0.26 | | 0.40 | 0.43 | 0.32 | 0.55 | | | 0.45 | | 0.78 | 0.85 | 1.14 | 1.22 | | 0.63 | 1.16 | 7.96 | 1.35 | 9.58 | 10.53 | 24.13 | | 4.13 | 3.65 | 3.39 | 2.93 | | 2.04 | 1.35 | 1.10 | 1.54 | 1.04 | 0.78 | 0.75 | 0.64 | 0.63 | 0.61 | 0.56 | 0.49 | 0.52 | 0.64 | 0.63 | 0.48 | 0.64 | 0.56 | 0.52 |
|
Debt Ratio
|
0.19 | 0.20 | 0.23 | | 0.17 | | | | 0.22 | | 0.21 | | 0.21 | 0.19 | 0.17 | | 0.16 | | 0.14 | 0.21 | 0.19 | | 0.21 | 0.23 | 0.17 | 0.28 | | | 0.23 | | 0.33 | 0.32 | 0.40 | 0.41 | | 0.18 | 0.31 | 0.46 | 0.06 | 0.55 | 0.57 | 0.74 | | 0.67 | 0.64 | 0.65 | 0.62 | | 0.59 | 0.55 | 0.49 | 0.53 | 0.46 | 0.36 | 0.36 | 0.33 | 0.33 | 0.33 | 0.34 | 0.31 | 0.32 | 0.38 | 0.38 | 0.35 | 0.37 | 0.34 | 0.33 |
|
Equity Ratio
|
0.76 | 0.73 | 0.72 | 0.72 | 0.72 | 0.73 | 0.74 | 0.68 | 0.69 | 0.70 | 0.70 | 0.72 | 0.72 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.77 | 0.67 | 0.72 | 0.53 | 0.53 | 0.53 | 0.52 | 0.51 | 0.54 | 0.55 | 0.50 | 0.44 | 0.43 | 0.38 | 0.35 | 0.33 | | 0.29 | 0.27 | 0.06 | 0.04 | 0.06 | 0.05 | 0.03 | | 0.16 | 0.18 | 0.19 | 0.21 | | 0.29 | 0.40 | 0.45 | 0.35 | 0.44 | 0.46 | 0.48 | 0.51 | 0.53 | 0.55 | 0.60 | 0.63 | 0.61 | 0.58 | 0.59 | 0.72 | 0.58 | 0.61 | 0.63 |
|
Times Interest Earned
|
-5.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.45 | | 3.63 | | 1.88 | -4.49 | | -2.29 | 3.50 | -4.04 | | -0.42 | -0.94 | -0.36 | | -0.34 | -2.56 | -2.54 | | -2.39 | -5.76 | -12.71 | -14.54 | | -28.20 | -28.16 | -18.57 | -13.44 | -33.45 | -24.02 | -18.16 | -11.02 | -11.33 | -20.61 | -9.42 | -7.59 | -10.36 | -8.41 | |
|
FCF Payout Ratio
|
-0.09 | -4.15 | -0.11 | | | -0.18 | | 4.69 | | -0.90 | -0.33 | 1.56 | | | -3.05 | 3.01 | | -0.41 | 1.74 | | | | | -0.82 | | | | | | | | | | | | | | | | | | -0.22 | | 5.02 | | | | 0.46 | -0.01 | -0.03 | -0.03 | 0.03 | | | -0.12 | 0.97 | -0.14 | -0.10 | -0.11 | 0.63 | -0.16 | -0.12 | -0.13 | 0.83 | -0.11 | | -0.28 |
|
Enterprise Value
|
-0.06B | -0.08B | -0.08B | | -0.05B | | | | -0.04B | | -0.04B | | -0.04B | -0.05B | -0.04B | | -0.04B | | -0.03B | -0.02B | -0.06B | | -0.04B | -0.03B | -0.02B | -0.02B | | | -0.02B | | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.03B | -0.05B | -0.01B | -0.03B | -0.03B | -0.03B | -0.04B | -0.05B | -0.06B | -0.05B | -0.07B | -0.09B | -0.08B | -0.09B | -0.11B | -0.12B |
|
Return on Sales
|
0.16% | 0.15% | 0.17% | 0.01% | 0.09% | 0.10% | 0.01% | -0.23% | -0.02% | 0.09% | 0.13% | 0.10% | -0.56% | -0.03% | -0.04% | -0.08% | -0.41% | -0.12% | -0.40% | -0.57% | -0.22% | -0.32% | -0.28% | -0.23% | -0.60% | -0.33% | -0.06% | -0.39% | -0.39% | -0.64% | -0.38% | -0.42% | -0.31% | -0.10% | -0.29% | 0.18% | -0.38% | 0.21% | 0.01% | -0.07% | 0.17% | -0.21% | -0.03% | -0.11% | 0.29% | 0.30% | 0.10% | 0.23% | 0.33% | 0.52% | 0.42% | 0.63% | 0.65% | 0.68% | 0.57% | 0.54% | 0.73% | 0.63% | 0.70% | 0.63% | 0.49% | 0.76% | 0.64% | 0.58% | 0.80% | 0.36% | 0.53% |
|
Return on Capital Employed
|
0.00% | 0.01% | -0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.02% | 0.00% | -0.01% | -0.02% | -0.03% | -0.02% | -0.06% | -0.08% | -0.62% | -0.68% | -0.59% | -0.56% | -0.09% | -0.11% | -0.12% | -0.10% | -0.07% | -0.06% | -0.07% | -0.09% | -0.15% | -0.15% | -0.12% | -0.11% | -0.01% | -0.02% | 0.01% | 0.01% | 0.00% | 0.05% | 0.01% | | | 0.05% | 0.07% | 0.08% | | | 0.18% | 0.25% | 0.34% | 0.37% | 0.43% | 0.44% | 0.42% | 0.39% | 0.32% | 0.32% | 0.33% | 0.29% | 0.27% | 0.24% | 0.23% | 0.25% | 0.22% | |
|
Return on Assets
|
0.00% | 0.02% | -0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.02% | 0.00% | -0.01% | -0.02% | -0.03% | -0.02% | -0.03% | -0.04% | -0.08% | -0.07% | -0.06% | -0.06% | -0.04% | -0.06% | -0.09% | -0.07% | -0.07% | -0.06% | -0.07% | -0.09% | -0.09% | -0.09% | -0.06% | -0.05% | -0.02% | -0.02% | 0.00% | 0.01% | -0.02% | 0.05% | -0.02% | | | 0.01% | 0.05% | 0.07% | | | 0.16% | 0.23% | 0.28% | 0.31% | 0.36% | 0.37% | 0.34% | 0.33% | 0.29% | 0.30% | 0.31% | 0.27% | 0.26% | 0.24% | 0.23% | 0.25% | 0.23% | 0.17% |
|
Return on Equity
|
0.06% | 0.02% | -0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | 0.00% | 0.03% | 0.00% | -0.02% | -0.03% | -0.04% | -0.03% | -0.03% | -0.06% | -0.10% | -0.10% | -0.10% | -0.11% | -0.08% | -0.11% | -0.17% | -0.13% | -0.13% | -0.11% | -0.15% | -0.20% | -0.22% | -0.25% | -0.19% | | | -0.08% | -0.02% | 0.10% | -0.49% | 0.84% | -0.36% | | | 0.04% | 0.29% | 0.35% | | | 0.47% | 0.53% | 0.73% | 0.79% | 0.80% | 0.78% | 0.70% | 0.63% | 0.54% | 0.52% | 0.50% | 0.43% | 0.44% | 0.40% | 0.34% | 0.39% | 0.38% | 0.27% |