|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 6.90M | 6.98M | 7.22M | 7.22M | 7.22M | 7.18M | 7.00M | 6.96M | 6.94M | 6.93M | 6.92M | 6.92M | 6.95M | 6.94M | 6.96M | 6.94M | 6.95M | 6.94M | 6.96M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.29M | 23.04M | 38.25M | 45.37M | 48.48M | 45.96M | 42.89M | 41.94M | 47.70M | 50.67M | 49.06M | 46.72M | 58.72M | 0.47M | 53.31M | 56.35M | 105.44M | 56.91M | 57.39M | 55.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.14M | 22.73M | 38.22M | 45.02M | 48.28M | 45.61M | 41.30M | 41.54M | 47.48M | 50.34M | 48.72M | 45.68M | 58.47M | -0.30M | 52.89M | 56.11M | 105.18M | 56.43M | 57.29M | 55.67M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.05M | 1.09M | 1.17M | 1.17M | 1.28M | 1.30M | 1.44M | 1.31M | 1.49M | 1.48M | 1.59M | 1.66M | 2.03M | 1.78M | 1.98M | 1.93M | 2.00M | 2.08M | 1.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.74M | 1.24M | 0.98M | 0.98M | 0.96M | 1.65M | 1.14M | 1.17M | 0.87M | 1.56M | 1.24M | 1.13M | 1.38M | 2.19M | 1.78M | 1.39M | 1.21M | 2.43M | 1.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08M | -1.31M | 1.29M | 0.35M | -0.35M | 0.35M | -0.35M | -5.16M | -0.14M | 15.98M | 21.14M | 10.13M | -5.69M | | -0.00M | -10.23M | | | 29.66M | 9.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 7.63M | 8.31M | 8.40M | 9.43M | 9.65M | 10.18M | 9.84M | 10.30M | 11.04M | 10.83M | 11.37M | 11.14M | 11.80M | 12.38M | 12.25M | 11.48M | 11.45M | 11.66M | 11.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 9.04M | 23.96M | 36.62M | 38.85M | 35.96M | 31.12M | 31.69M | 37.18M | 39.31M | 37.89M | 34.31M | 47.33M | -12.10M | 40.52M | 43.86M | 93.70M | 44.98M | 45.63M | 44.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 9.04M | 23.96M | 36.62M | 38.85M | 35.96M | 31.12M | 31.69M | 37.18M | 39.31M | 37.89M | 34.31M | 47.33M | -12.10M | 40.52M | 43.86M | 93.70M | 44.98M | 45.63M | 44.45M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | -9.20M | -0.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 740.00 | 0.00M | 541.00 | 681.00 | 266.00 | 0.02M | 0.25M | 0.23M | 0.27M | 0.41M | 0.50M | 0.55M | 0.33M | 0.70M | 0.78M | 0.51M | 0.60M | 0.92M | 0.80M | 1.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.02M | 0.03M | 0.00M | 0.04M | 0.03M | -0.01M | -0.03M | 0.06M | -0.00M | -0.00M | -0.76M | 0.12M | -0.03M | 0.03M | 0.24M | -0.06M | -0.05M | 0.01M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | -0.57M | -1.20M | | | | -1.12M | -0.94M | 0.06M | | -2.97M | -0.39M | -1.59M | -3.02M | -2.24M | -3.57M | -3.52M | -2.81M | -2.64M | -1.68M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42M | 9.66M | 24.74M | 37.64M | 39.98M | 37.31M | 32.96M | 32.81M | 38.64M | 41.55M | 40.90M | 36.66M | 49.72M | -8.15M | 44.81M | 48.28M | 98.27M | 49.59M | 49.86M | 49.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | 8.46M | 22.76M | 29.94M | 30.75M | 25.22M | 20.34M | 28.75M | 28.88M | 32.20M | 24.72M | 20.00M | 40.75M | 27.63M | 24.39M | 36.91M | 29.86M | 29.70M | 40.49M | 32.52M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | -0.03M | | | 0.60M | 2.69M | | 1.05M | -0.76M | -0.02M | | -0.36M | | | | | -0.82M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42M | 9.66M | 24.74M | 37.64M | 39.98M | 37.31M | 32.96M | 32.81M | 38.64M | 41.55M | 40.90M | 36.66M | 49.72M | -8.15M | 44.81M | 48.28M | 98.27M | 49.59M | 49.86M | 49.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42M | 9.66M | 24.74M | 37.64M | 39.98M | 37.31M | 32.96M | 32.81M | 38.64M | 41.55M | 40.90M | 36.66M | 49.72M | -8.15M | 44.81M | 48.28M | 98.27M | 49.59M | 49.86M | 49.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42M | 9.66M | 24.74M | 37.64M | 39.98M | 37.31M | 32.96M | 32.81M | 38.64M | 41.55M | 40.90M | 36.66M | 49.72M | -8.15M | 44.81M | 48.28M | 98.27M | 49.59M | 49.86M | 49.16M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | | 0.51M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 8.46M | 22.76M | 26.83M | 29.59M | 20.88M | 17.72M | 21.68M | 29.02M | 28.18M | 25.03M | 18.50M | 34.30M | 27.43M | 23.29M | 26.19M | 29.23M | 29.56M | 31.30M | 32.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12 | 1.23 | 3.26 | 3.71 | 4.10 | 2.89 | 2.47 | 3.10 | 4.17 | 4.06 | 3.61 | 2.67 | 4.95 | 3.94 | 3.36 | 3.76 | 4.21 | 4.26 | 4.51 | 4.72 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 1.22 | 3.25 | 3.70 | 4.08 | 2.88 | 2.46 | 3.09 | 4.15 | 4.05 | 3.61 | 2.66 | 4.92 | 3.92 | 3.35 | 3.76 | 4.20 | 4.23 | 4.51 | 4.70 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 6.90M | 6.98M | 7.22M | 7.22M | 7.22M | 7.18M | 7.00M | 6.96M | 6.94M | 6.93M | 6.92M | 6.92M | 6.95M | 6.94M | 6.96M | 6.94M | 6.95M | 6.94M | 6.96M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 6.94M | 6.99M | 7.25M | 7.26M | 7.24M | 7.19M | 7.01M | 6.99M | 6.96M | 6.94M | 6.97M | 6.97M | 6.99M | 6.96M | 6.97M | 6.96M | 6.98M | 6.95M | 6.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 9.04M | 23.96M | 36.62M | 38.85M | 35.96M | 31.12M | 31.69M | 37.18M | 39.31M | 37.89M | 34.31M | 47.33M | -12.10M | 40.52M | 43.86M | 93.70M | 44.98M | 45.63M | 44.45M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69M | -0.62M | -0.78M | -1.01M | -1.13M | -1.33M | -1.60M | -0.89M | -1.20M | -1.83M | -2.51M | -1.80M | -2.05M | -3.26M | -3.51M | -3.91M | -3.97M | -3.69M | -3.43M | -3.01M |