|
Assets Growth (1y)
|
| | | -6.82% | -9.56% | -13.61% | -8.54% | -0.69% | -1.08% | 1.16% | -8.63% | -10.30% | -5.01% | -5.83% | -9.57% | -3.34% | -11.72% | -12.81% | -41.01% | -24.95% | 12.40% | -17.85% | 11.66% | -10.25% | -38.14% | -9.64% | -20.65% | -0.35% | -8.48% | -14.74% | -17.77% | -17.62% | -6.53% | -7.25% | 23.19% | 7.65% | -55.76% | -49.77% | -64.97% | -61.28% | -19.73% | | 89.47% | 101.58% | 127.43% | | | -13.42% | -8.15% | 6.16% | | 121.27% | 155.54% | 168.03% | 48.40% | 49.35% | 36.60% | 27.11% | 29.24% | 29.05% | 38.92% | 42.05% | 39.22% | 39.23% | 20.93% | 16.17% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -6.02% | -5.28% | -6.29% | -8.91% | -4.87% | -6.04% | -6.00% | -21.30% | -13.35% | -1.95% | -12.30% | -15.86% | -13.33% | -15.01% | -13.50% | -19.45% | -12.44% | -13.99% | -14.14% | -10.02% | -9.68% | -19.11% | -10.60% | -7.02% | -4.04% | -27.66% | -26.49% | -29.20% | -29.98% | -30.76% | | -6.49% | -5.64% | -6.87% | -8.14% | | -12.25% | 18.80% | 17.88% | 48.99% | 56.89% | 74.77% | | 37.33% | 41.97% | 47.46% | 53.50% | | 62.17% | 69.26% | 69.15% | 38.73% | 38.96% | 31.90% | 28.01% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.65% | -3.35% | -10.03% | -13.02% | -10.32% | -10.42% | -9.22% | -15.46% | -10.26% | -11.80% | -12.27% | -17.22% | -11.78% | -12.09% | -12.54% | -11.94% | -9.85% | -23.43% | -21.67% | -20.66% | -21.03% | -28.42% | | -11.81% | -7.16% | -7.13% | -9.32% | | -9.73% | -7.06% | -5.26% | 7.37% | 9.99% | 13.65% | 17.14% | 11.45% | 17.43% | 42.39% | 41.04% | 44.70% | 49.40% | 58.90% | | 36.05% | 38.74% | 40.04% | 42.94% |
|
Assets (QoQ)
|
0.73% | 1.54% | 37.93% | -33.94% | -2.24% | -3.01% | 46.03% | -28.28% | -2.62% | -0.81% | 31.89% | -29.59% | 3.13% | -1.67% | 26.66% | -24.75% | -5.81% | -2.88% | -14.30% | -4.27% | 41.08% | -29.02% | 16.48% | -23.06% | -2.76% | 3.68% | 2.29% | -3.37% | -10.70% | -3.41% | -1.34% | -3.20% | 1.33% | -4.15% | 31.03% | -15.41% | -58.35% | 8.81% | -8.61% | -6.51% | -13.65% | | | -0.53% | -2.58% | -8.02% | | | 3.34% | 6.30% | 84.48% | 9.18% | 19.35% | 11.50% | 2.14% | 9.88% | 9.16% | 3.75% | 3.86% | 9.72% | 17.51% | 6.09% | 1.78% | 9.73% | 2.06% | 1.91% |
|
Capital Expenditures Growth (1y)
|
| | | | | 98.98% | -74.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | -28.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (QoQ)
|
| | 551.60% | | | | 11,611.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | -27.16% | -65.84% | -44.50% | -16.37% | -16.37% | 35.84% | -16.37% | -8.95% | -8.95% | 14.88% | 4.64% | 6.95% | 6.95% | -41.26% | -47.79% | -65.84% | 59.63% | 65.96% | 79.02% | 122.90% | -70.96% | -59.18% | -38.66% | -65.70% | -18.41% | -91.53% | -91.60% | -69.97% | -14.13% | 295.14% | 128.35% | 101.52% | -88.00% | 73.54% | 32.01% | 31.98% | 220.20% | -78.02% | 41.52% | -85.84% | 30.93% | -33.10% | -34.71% | 543.20% | -33.44% | 517.75% | 22.17% | 318.59% | 1,254.35% | -40.10% | 460.79% | -2.58% | -39.32% | 671.56% | 46.58% | 126.78% | 65.54% | 82.38% | 74.36% | 25.81% | 78.91% | 44.21% | 33.34% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -17.84% | -18.91% | -21.40% | -6.62% | -6.62% | -2.86% | -22.98% | -30.71% | 15.84% | 3.85% | -0.74% | -6.62% | -20.86% | -26.45% | -16.93% | -36.08% | -27.69% | -61.43% | -54.81% | -38.77% | -41.19% | -48.50% | -50.99% | -40.79% | -56.19% | -16.57% | -36.72% | -7.22% | -30.90% | 14.66% | 62.19% | -27.79% | -20.46% | -36.57% | 6.85% | 6.32% | 40.78% | -3.14% | 4.12% | 56.21% | 127.68% | 35.28% | 64.77% | 197.11% | 76.19% | 205.64% | 115.74% | 109.90% | 138.72% | 103.52% | 142.91% | 40.60% | 21.58% | 172.76% | 50.48% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.09% | -12.27% | -14.61% | -9.12% | -17.71% | -9.09% | -12.89% | -23.96% | -18.11% | -47.81% | -44.98% | -39.09% | -19.06% | -33.18% | -35.69% | -30.86% | -47.74% | -17.02% | -22.58% | -9.40% | -39.94% | -44.61% | -26.13% | -47.79% | -18.82% | -38.86% | -25.20% | -6.17% | -22.06% | 44.18% | 27.75% | 58.92% | 35.31% | -1.13% | 52.90% | 37.42% | 87.10% | 33.24% | 56.13% | 53.13% | 63.98% | 103.43% | 62.79% | 137.04% | 74.54% | 137.20% | 87.78% |
|
Cash & Equivalents (QoQ)
|
31.26% | 0.00% | -44.50% | 0.00% | -38.44% | 62.44% | -16.37% | 0.00% | 0.00% | 0.00% | -8.95% | 0.00% | 26.18% | -8.91% | -6.94% | 0.00% | -30.70% | -19.04% | -39.12% | 367.32% | -27.95% | -12.67% | -24.20% | -39.13% | 1.28% | 31.24% | -57.61% | 44.81% | -89.49% | 30.24% | 51.43% | 314.13% | -51.62% | -24.73% | 33.64% | -75.34% | 599.59% | -42.74% | 33.60% | -40.17% | -51.97% | 268.57% | -86.63% | 453.34% | -75.46% | 259.68% | 31.66% | -42.74% | 127.82% | -28.87% | 351.13% | 85.26% | -89.92% | 565.89% | -21.63% | 15.40% | 28.13% | 26.50% | 21.25% | -15.77% | 41.16% | 20.94% | -12.51% | 19.79% | 13.78% | 11.82% |
|
Cash from Investing Activities Growth (1y)
|
| | | 101.41% | -300.51% | 82.74% | | -13.56% | 107.21% | 95.36% | | 491.02% | -488.41% | -1,377.79% | | -446.83% | | | | -26.04% | | | -241.34% | 24.63% | | | 80.63% | -218.09% | -14.28% | 26.62% | -179.21% | 103.15% | -109.98% | 86.06% | -23.25% | -479.75% | 4,503.05% | | | | | | | | | | 111.81% | -121.18% | 97.62% | -193.95% | -1,421.10% | -229.55% | -398,964.36% | -23.44% | 89.18% | -4,223.63% | 42.19% | -21.02% | -166.25% | -58.99% | -75.93% | -109.71% | -13.87% | 7.24% | 106.84% | 40.56% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 27.48% | -3.90% | 50.91% | | -170.17% | | | | -203.06% | | | | -74.29% | 35.71% | -13.83% | | -44.57% | | | -22.66% | 27.56% | | | 12.65% | 27.50% | 55.60% | | | | | | -17.55% | 14.33% | -52.13% | 200.73% | 29.18% | 56.32% | -26.03% | | | | | | 44.73% | -218.05% | -280.21% | -50.42% | -79.71% | -509.60% | -1,495.16% | -46.32% | 31.04% | -299.51% | 27.44% | -14.69% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.66% | | | | -79.88% | 16.43% | -0.22% | | -129.70% | 10.71% | -74.10% | | -19.86% | 46.77% | 31.50% | | 18.39% | | | | | | | 2.57% | 16.54% | -18.14% | 35.56% | 20.45% | 60.20% | -14.97% | -26.97% | -20.44% | -24.93% | -219.85% | -96.40% | 25.97% | -64.03% | -44.93% | | | | | | 12.54% | -115.52% | 53.82% | -30.26% |
|
Cash from Investing Activities (QoQ)
|
85.03% | -502.86% | | | -4,361.12% | 74.03% | | | 255.39% | -116.71% | | | -333.56% | 36.43% | | | | | | 35.66% | | | | 85.79% | 135.41% | -287.71% | -105.07% | -133.36% | 109.54% | -260.69% | -680.26% | 102.64% | -130.19% | -124.39% | -6,799.98% | 91.88% | 450.03% | | | | | | | 102.43% | -171.12% | 1,705.87% | -57.37% | -104.35% | 92.00% | -63,228.59% | -499.40% | 98.91% | -9,589.06% | 80.41% | 47.48% | -333.76% | -29.56% | 58.99% | -15.54% | -159.02% | -43.36% | 51.12% | 37.26% | -111.00% | 110.57% | -525.02% |
|
Cash from Operations Growth (1y)
|
| | | | 1,050.55% | | | | -71.52% | | 273.63% | | | -95.51% | -71.12% | | | -236.34% | -26.87% | | 162.57% | -420.68% | -227.80% | | -83.04% | 147.82% | 19.45% | 125.60% | -153.10% | 193.55% | 56.12% | -76.95% | -72.61% | -9.58% | 1,143.44% | 2,970.75% | 496.70% | -231.83% | -134.01% | -156.43% | -13.39% | 158.42% | 109.60% | 235.54% | -16.01% | -207.52% | 130.42% | 214.43% | 297.50% | 655.93% | 3,571.65% | 374.53% | 336.81% | 148.24% | -27.64% | -18.11% | 3.65% | -0.52% | 108.49% | 1.79% | -2.42% | 7.52% | -9.68% | 63.63% | -20.38% | 2.23% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | -41.99% | | -7.60% | | 21.64% | -32.35% | -31.42% | | | 50.29% | -40.15% | | -30.77% | 110.36% | -34.84% | | -29.18% | 48.42% | 78.51% | 56.22% | 53.77% | -76.51% | -15.91% | -81.66% | 99.42% | -11.36% | 32.77% | 186.38% | 69.69% | -41.42% | -57.79% | 33.98% | 42.47% | 76.43% | 116.30% | 181.15% | 144.31% | 145.73% | 294.12% | 130.33% | 162.06% | 150.55% | 281.20% | 58.15% | 64.09% | 38.47% | 10.87% | 10.90% | -6.96% | 3.02% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 42.60% | | | | -38.65% | | -22.97% | | -16.67% | -14.87% | -15.95% | | | 55.22% | 28.08% | | 10.12% | -54.18% | -29.22% | | -11.79% | 24.39% | 16.22% | 27.63% | 21.47% | -33.23% | 18.58% | 76.29% | 85.22% | 33.01% | 98.49% | 222.79% | 120.48% | 62.78% | 14.85% | 56.36% | 67.26% | 60.42% | 70.12% | 79.93% | 71.30% | 73.83% | 158.44% | 82.69% | 69.48% | 76.42% |
|
Cash from Operations (QoQ)
|
| | | | | | | | | 180.92% | 38.99% | | | | 794.58% | | | -125.07% | 579.86% | | | -149.72% | -17.78% | 42.52% | 150.39% | 40.19% | -298.39% | 118.27% | -204.51% | 874.97% | -129.66% | 109.60% | -882.50% | 505.97% | 242.24% | -71.75% | 1.09% | -234.91% | 11.71% | 53.13% | 255.16% | -9.00% | -85.50% | 561.90% | -3.85% | -216.50% | 131.08% | 803.24% | 21.55% | 62.93% | 105.27% | 16.74% | 11.89% | -7.41% | -40.16% | 32.11% | 41.61% | -11.13% | 25.41% | -35.50% | 35.76% | -2.08% | 5.34% | 16.85% | -33.94% | 25.71% |
|
Dividends Paid - Common Growth (1y)
|
| | | 49.57% | 49.53% | 40.96% | | -20.64% | -40.63% | -18.23% | 24.38% | 16.22% | 42.55% | 58.01% | -44.34% | 56.48% | 45.47% | 22.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.12% | | | | 139.79% | | | -943.68% | 2,251.34% | | | 2.71% | 35.32% | -18.84% | -20.17% | -20.43% | 20.06% | -8.78% | | -124.48% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 20.12% | 25.85% | 33.58% | | 23.95% | 23.91% | 27.23% | | | | | -47.80% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.51% | | | | 324.13% | -263.68% | -152.19% | -130.39% | 236.79% | | | -38.04% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.98% | | | | | | | | | | | | | | | | | | -52.45% | | 80.45% | | | |
|
Dividends Paid - Common (QoQ)
|
0.00% | -3.50% | | | -0.09% | -21.07% | 732.46% | -115.74% | -16.67% | -1.79% | 765.34% | -110.60% | 20.00% | 25.61% | 981.99% | -108.29% | -0.24% | -5.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -126.91% | -200.00% | -33.33% | 322.75% | | | | 601.84% | -119.32% | 1.08% | -1.45% | 797.97% | -116.97% | -0.03% | -1.66% | 795.86% | -115.37% | | |
|
Dividends payables Growth (1y)
|
| | | -58.29% | -57.10% | 7.24% | -31.18% | -19.62% | -8.40% | -35.99% | 47.71% | 40.67% | 25.95% | 48.84% | -23.36% | -30.73% | -31.87% | -59.13% | -64.17% | -71.52% | -76.37% | -50.00% | | | | | | | | | | | | | | | | | | | | | | | | | 6.25% | | | | | | | | | | 375.53% | 178.10% | 58.57% | 47.33% | 41.36% | 64.23% | 14.99% | 12.07% | 11.42% | -20.71% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | -22.16% | -20.90% | 0.72% | -7.98% | -7.82% | -7.71% | -26.98% | -25.98% | -34.77% | -41.25% | -32.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.42% | | | | -14.77% | | | | | | 95.66% | 53.56% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.81% | -39.70% | -26.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.43% | | | |
|
Dividends payables (QoQ)
|
16.76% | -61.83% | -25.20% | 25.13% | 20.09% | -4.59% | -52.00% | 46.15% | 36.84% | -33.33% | 10.78% | 39.19% | 22.52% | -21.22% | -42.96% | 25.80% | 20.51% | -52.73% | -50.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.23% | 53.82% | 63.47% | 38.82% | -20.33% | -12.29% | 51.88% | 33.20% | -7.44% | -38.59% | 48.01% | 32.44% | -34.14% |
|
EBITDA Margin Growth (1y)
|
| | | -108.00 | 771.00 | -3486.00 | 768.00 | -4255.00 | -440.00 | 3,900.00 | 3,063.00 | -5733.00 | -288.00 | -1062.00 | -1862.00 | 6,473.00 | -4119.00 | -3443.00 | -2023.00 | 943.00 | -935.00 | 419.00 | 265.00 | -3232.00 | 2,144.00 | 1,851.00 | -469.00 | 1,532.00 | -1230.00 | -3256.00 | -469.00 | 1,200.00 | 794.00 | | 6,174.00 | -752.00 | 801.00 | | -3979.00 | 1,698.00 | 1,061.00 | | -54.00 | 1,461.00 | 2,043.00 | 670.00 | 1,518.00 | 719.00 | 2,281.00 | 2,260.00 | 3,964.00 | 3,215.00 | 1,773.00 | 1,923.00 | -644.00 | 1,213.00 | -204.00 | 1,197.00 | 615.00 | -2808.00 | 1,152.00 | -839.00 | -477.00 | 3,084.00 | -4517.00 | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -10097.00 | 44.00 | -648.00 | 1,968.00 | -3516.00 | -4846.00 | -606.00 | -823.00 | 1,682.00 | -5342.00 | -4086.00 | -3620.00 | 4,183.00 | -2910.00 | -1173.00 | -2227.00 | -757.00 | -21.00 | -985.00 | -674.00 | -499.00 | 1,707.00 | | 5,235.00 | 1,981.00 | 365.00 | | 1,726.00 | 2,147.00 | 2,656.00 | 3,238.00 | 2,142.00 | 2,408.00 | 3,904.00 | | -2515.00 | 3,878.00 | 5,384.00 | | 5,428.00 | 5,394.00 | 6,096.00 | 4,853.00 | 4,838.00 | 5,146.00 | 3,850.00 | 5,380.00 | 3,935.00 | 1,619.00 | 2,721.00 | 2,281.00 | -506.00 | 1,488.00 | -3569.00 | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2682.00 | -5010.00 | -3672.00 | 210.00 | -5805.00 | -3638.00 | 1,665.00 | -1027.00 | -18.00 | -4428.00 | -5491.00 | -4559.00 | 6,916.00 | -3346.00 | | 3,477.00 | -308.00 | 1,573.00 | | 1,521.00 | 447.00 | 3,569.00 | 1,833.00 | 1,203.00 | 5,140.00 | 3,468.00 | 652.00 | 3,190.00 | 4,327.00 | 6,979.00 | 6,168.00 | 7,624.00 | 6,341.00 | 7,958.00 | | 806.00 | 8,305.00 | 6,954.00 | | 5,399.00 | 3,799.00 | 7,045.00 | 5,211.00 | 4,976.00 | 5,421.00 | 485.00 | |
|
EBITDA Margin (QoQ)
|
-1198.00 | 757.00 | -3524.00 | 3,856.00 | -318.00 | -3501.00 | 730.00 | -1167.00 | 3,498.00 | 838.00 | -107.00 | -9962.00 | 8,943.00 | 64.00 | -907.00 | -1628.00 | -1648.00 | 740.00 | 513.00 | 1,338.00 | -3526.00 | 2,094.00 | 359.00 | -2159.00 | 1,850.00 | 1,802.00 | -1962.00 | -157.00 | -913.00 | -224.00 | 825.00 | 1,512.00 | -1319.00 | | | -5413.00 | 233.00 | | | 264.00 | -404.00 | 358.00 | -271.00 | 1,778.00 | 177.00 | -1014.00 | 576.00 | 979.00 | 1,740.00 | -1035.00 | 2,280.00 | 230.00 | 298.00 | -885.00 | -286.00 | 2,087.00 | -1118.00 | 515.00 | -868.00 | -1337.00 | 2,842.00 | -1475.00 | -507.00 | 2,224.00 | -4759.00 | |
|
EBIT Growth (1y)
|
| | | -38.42% | -33.39% | -98.40% | -45,780,372.35% | -129.51% | 31.29% | 4,927.26% | 151.32% | -2,421.85% | -126.06% | -90.72% | -178.65% | 53.05% | -1,447.63% | -1,435.25% | -6,826.24% | 59.61% | 48.96% | -2.70% | 93.51% | -190.46% | 31.59% | 78.63% | 52.06% | 47.06% | -76.24% | -299.69% | -219.19% | 40.78% | 92.97% | 73.65% | 109.79% | -56.14% | 925.96% | -4.63% | -63.56% | 129.90% | -90.41% | 169.48% | -5.33% | 377.93% | 958.62% | 99.78% | 394.45% | 25.02% | 202.18% | 601.78% | 1,146.37% | 615.43% | 264.86% | 173.31% | -10.44% | 3.79% | -9.61% | 34.58% | 29.05% | -31.32% | 46.93% | -7.76% | -3.84% | 98.55% | -21.16% | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -87.42% | -30.61% | -57.87% | -5,595.78% | -76.45% | -93.94% | -300.65% | -203.50% | -68.47% | -59.50% | -48.47% | -76.88% | 18.03% | -75.48% | -70.21% | -29.15% | 14.68% | 14.94% | 4.27% | 53.70% | 3.08% | 56.08% | 39.17% | 29.06% | 21.19% | 44.59% | -3.29% | 28.34% | 31.55% | 27.15% | 29.89% | 26.70% | 61.75% | 118.18% | 51.14% | 19.48% | 55.87% | 45.30% | 127.29% | 287.85% | 249.65% | 388.70% | 237.13% | 280.74% | 110.17% | 115.20% | 195.54% | 143.32% | 72.12% | 69.22% | 50.26% | 3.58% | 12.27% | 1.54% | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.47% | -30.60% | -24.79% | -1,427.05% | -43.57% | -30.94% | -73.40% | 2.76% | -49.03% | -34.98% | -25.29% | -49.26% | 29.62% | 7.72% | -38.45% | 21.73% | 10.50% | 18.71% | 24.71% | 14.91% | 19.38% | 15.63% | 16.69% | 15.46% | 21.97% | 24.89% | 28.69% | 20.43% | 29.57% | 30.47% | 36.20% | 32.49% | 85.49% | 148.34% | 97.25% | 80.28% | 72.49% | 58.86% | 106.81% | 132.15% | 98.05% | 174.20% | 116.50% | 132.88% | 66.14% | 63.11% | |
|
EBIT Margin Growth (1y)
|
| | | -357.00 | -243.00 | -1475.00 | -2299.00 | -1003.00 | 11.00 | 1,252.00 | 3,279.00 | -5459.00 | -1230.00 | -1125.00 | -1978.00 | 2,244.00 | -7603.00 | -3243.00 | -83125.00 | 1,858.00 | 3,949.00 | 231.00 | 79,157.00 | -3720.00 | 1,275.00 | 2,212.00 | 1,087.00 | 1,769.00 | -3621.00 | -3809.00 | -11114.00 | 1,889.00 | 6,057.00 | | 16,382.00 | -913.00 | 3,097.00 | | -892.00 | 3,357.00 | -2432.00 | | -206.00 | 1,270.00 | 1,802.00 | 419.00 | 1,305.00 | 722.00 | 2,636.00 | 2,877.00 | 4,666.00 | 3,510.00 | 1,799.00 | 1,452.00 | -1260.00 | 775.00 | -534.00 | 1,186.00 | 641.00 | -2715.00 | 1,168.00 | -898.00 | -649.00 | 2,820.00 | -4044.00 | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -6819.00 | -1461.00 | -1348.00 | -997.00 | -4218.00 | -8822.00 | -3117.00 | -81823.00 | -1357.00 | -4883.00 | -4138.00 | -5945.00 | 382.00 | -2378.00 | -801.00 | -2881.00 | -93.00 | 1,603.00 | -1367.00 | 69,130.00 | -61.00 | 3,711.00 | | 6,355.00 | 2,745.00 | 5,533.00 | | 4,376.00 | 4,333.00 | 6,722.00 | 5,071.00 | 15,284.00 | 3,713.00 | 2,467.00 | | 207.00 | 5,348.00 | 2,006.00 | | 5,766.00 | 5,502.00 | 6,238.00 | 4,748.00 | 4,712.00 | 5,007.00 | 3,901.00 | 5,515.00 | 4,048.00 | 1,570.00 | 2,433.00 | 1,740.00 | -1268.00 | 880.00 | -3410.00 | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2717.00 | -5115.00 | -4360.00 | -4965.00 | -6080.00 | -3597.00 | -674.00 | -1579.00 | -3308.00 | -7229.00 | -5735.00 | -15973.00 | 4,040.00 | 57.00 | | 2,387.00 | 883.00 | 10,758.00 | | 84,620.00 | 2,382.00 | 4,376.00 | 3,474.00 | 5,257.00 | 7,371.00 | 4,903.00 | 1,681.00 | 5,476.00 | 6,324.00 | 11,160.00 | 8,367.00 | 21,256.00 | 7,945.00 | 6,903.00 | | 3,614.00 | 9,634.00 | 3,271.00 | | 5,147.00 | 3,562.00 | 6,872.00 | 5,036.00 | 4,704.00 | 5,113.00 | 1,025.00 | |
|
EBIT Margin (QoQ)
|
-61.00 | 435.00 | -1512.00 | 781.00 | 53.00 | -797.00 | -2336.00 | 2,076.00 | 1,068.00 | 444.00 | -309.00 | -6662.00 | 5,297.00 | 549.00 | -1162.00 | -2440.00 | -4550.00 | 4,908.00 | -81043.00 | 82,543.00 | -2458.00 | 1,189.00 | -2116.00 | -334.00 | 2,537.00 | 2,125.00 | -3241.00 | 348.00 | -2854.00 | 1,938.00 | -10547.00 | 13,351.00 | 1,314.00 | | | -3944.00 | 5,324.00 | | | 305.00 | -465.00 | 288.00 | -334.00 | 1,780.00 | 68.00 | -1096.00 | 553.00 | 1,197.00 | 1,982.00 | -855.00 | 2,342.00 | 41.00 | 271.00 | -1202.00 | -370.00 | 2,076.00 | -1038.00 | 518.00 | -915.00 | -1281.00 | 2,845.00 | -1547.00 | -666.00 | 2,189.00 | -4019.00 | |
|
EBIT (QoQ)
|
24.87% | 69.74% | -100.00% | 12,312,752.12% | 35.07% | -95.92% | -6,840.22% | 92.06% | 700.87% | 56.39% | -31.20% | -490.05% | 93.79% | 155.72% | -682.96% | -132.80% | -104.67% | 51.93% | -2,923.93% | 98.64% | -158.61% | 3.27% | -91.04% | 39.22% | 39.09% | 69.78% | -328.46% | 32.89% | -102.79% | 31.46% | -242.16% | 87.55% | 75.94% | -157.09% | 227.14% | -298.56% | 227.27% | -132.57% | 144.28% | 62.94% | -59.19% | 135.97% | -39.67% | 722.57% | -9.60% | -55.47% | 49.31% | 107.99% | 118.51% | 3.42% | 165.18% | 19.39% | 11.44% | -22.53% | -13.10% | 38.35% | -2.95% | 15.35% | -16.67% | -26.38% | 107.64% | -27.59% | -13.13% | 52.01% | -17.55% | |
|
EBT Growth (1y)
|
| | | -49.18% | -43.87% | -95.67% | -1,715.50% | -120.63% | 18.73% | 1,582.19% | 154.44% | -2,912.70% | -120.97% | -119.19% | -190.92% | 43.49% | -1,211.30% | -709.24% | -288.69% | 53.27% | 12.32% | 23.13% | 56.27% | -139.48% | 32.69% | 68.99% | 15.89% | 49.21% | -10.39% | -141.59% | -13.01% | -2.64% | 72.83% | 68.96% | 145.73% | -22.78% | 318.64% | -4.63% | -138.26% | 142.41% | -179.08% | 63.11% | -152.24% | 215.83% | 332.83% | 477.27% | 289.72% | 5.29% | 133.69% | 648.14% | 778.25% | 531.05% | 250.24% | 169.64% | -2.74% | 4.01% | -8.27% | 36.22% | 31.76% | -26.20% | 47.70% | -2.44% | 0.71% | 97.48% | -15.16% | |
|
EBT Growth (3y)
|
| | | | | | | | | | | -72.78% | -28.86% | -28.86% | -115.41% | -76.64% | -73.96% | -204.13% | -24.37% | -99.62% | -64.00% | -47.27% | -52.48% | 14.17% | -97.80% | -24.48% | -12.65% | 17.16% | 13.31% | 16.80% | 25.37% | -7.68% | 41.34% | 38.51% | 34.53% | 13.82% | 38.48% | 7.77% | 41.74% | 36.34% | 22.27% | 50.70% | 23.86% | 53.89% | 81.97% | 51.20% | 22.34% | 50.52% | 62.65% | 131.54% | 253.11% | 175.82% | 176.14% | 327.46% | 163.07% | 90.47% | 95.81% | 201.77% | 124.10% | 69.20% | 68.04% | 53.03% | 8.88% | 14.87% | 4.75% | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.16% | -29.25% | -23.47% | -73.21% | -42.76% | -31.47% | -52.43% | 6.69% | -57.45% | -30.55% | -23.68% | -28.24% | 19.90% | -18.34% | -7.66% | 22.32% | 6.46% | 19.01% | 28.49% | 40.80% | 21.52% | 18.98% | 38.25% | 15.95% | 23.37% | 26.25% | 25.33% | 24.12% | 30.45% | 35.43% | 40.02% | 56.39% | 66.84% | 103.56% | 99.22% | 73.32% | 62.28% | 69.09% | 109.39% | 123.57% | 74.34% | 94.48% | 152.75% | 88.03% | 58.72% | 56.57% | |
|
EBT Margin Growth (1y)
|
| | | -709.00 | -510.00 | -1612.00 | -2358.00 | -1111.00 | -80.00 | 1,215.00 | 3,280.00 | -5444.00 | -1202.00 | -1682.00 | -2224.00 | 1,530.00 | -5346.00 | -3631.00 | -4486.00 | 1,919.00 | 745.00 | 1,225.00 | 3,425.00 | -3848.00 | 1,609.00 | 1,863.00 | -838.00 | 2,174.00 | -1483.00 | -2880.00 | -1143.00 | 749.00 | 3,846.00 | | 6,082.00 | -696.00 | 3,081.00 | | -2529.00 | 5,492.00 | -4274.00 | | -389.00 | 1,196.00 | 5,129.00 | 1,379.00 | 3,348.00 | 392.00 | 2,167.00 | 3,145.00 | 3,997.00 | 3,248.00 | 1,656.00 | 1,475.00 | -830.00 | 818.00 | -461.00 | 1,335.00 | 825.00 | -2480.00 | 1,267.00 | -610.00 | -458.00 | 3,102.00 | -4017.00 | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -7264.00 | -1793.00 | -2078.00 | -1301.00 | -5025.00 | -6628.00 | -4098.00 | -3429.00 | -1994.00 | -5802.00 | -4089.00 | -3284.00 | -399.00 | -2992.00 | -543.00 | -1899.00 | 246.00 | 871.00 | 208.00 | 1,444.00 | -925.00 | 3,972.00 | | 4,100.00 | 2,228.00 | 5,444.00 | | 2,409.00 | 5,545.00 | 2,653.00 | 3,442.00 | 3,163.00 | 5,993.00 | 3,936.00 | | 429.00 | 7,080.00 | 3,022.00 | | 6,956.00 | 4,835.00 | 8,953.00 | 5,999.00 | 6,515.00 | 4,458.00 | 3,363.00 | 5,955.00 | 3,992.00 | 1,587.00 | 2,463.00 | 2,200.00 | -463.00 | 1,440.00 | -3211.00 | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3814.00 | -6393.00 | -4485.00 | -2362.00 | -6953.00 | -4274.00 | -1010.00 | -842.00 | -3668.00 | -5677.00 | -5105.00 | -5266.00 | 2,524.00 | -628.00 | | 3,040.00 | 299.00 | 7,799.00 | | 4,996.00 | 3,872.00 | 2,779.00 | 2,425.00 | 1,181.00 | 8,916.00 | 6,299.00 | 1,941.00 | 5,368.00 | 7,133.00 | 9,950.00 | 7,966.00 | 10,508.00 | 9,632.00 | 7,759.00 | | 3,596.00 | 11,146.00 | 4,218.00 | | 6,951.00 | 3,174.00 | 9,759.00 | 6,724.00 | 6,882.00 | 5,080.00 | 613.00 | |
|
EBT Margin (QoQ)
|
-165.00 | 257.00 | -1628.00 | 827.00 | 34.00 | -844.00 | -2374.00 | 2,074.00 | 1,064.00 | 451.00 | -309.00 | -6650.00 | 5,306.00 | -29.00 | -851.00 | -2897.00 | -1570.00 | 1,685.00 | -1705.00 | 3,509.00 | -2744.00 | 2,165.00 | 495.00 | -3765.00 | 2,713.00 | 2,419.00 | -2206.00 | -752.00 | -944.00 | 1,023.00 | -470.00 | 1,140.00 | 2,154.00 | | | -5637.00 | 5,930.00 | | | 2,384.00 | -3836.00 | 1,811.00 | -749.00 | 3,970.00 | 97.00 | -1938.00 | 1,220.00 | 1,013.00 | 1,873.00 | -961.00 | 2,072.00 | 264.00 | 281.00 | -1142.00 | -233.00 | 1,912.00 | -998.00 | 653.00 | -743.00 | -1392.00 | 2,749.00 | -1224.00 | -591.00 | 2,168.00 | -4370.00 | |
|
EBT (QoQ)
|
18.62% | 41.99% | -94.25% | 424.64% | 31.01% | -89.05% | -2,246.91% | 93.30% | 854.05% | 55.11% | -30.53% | -470.77% | 94.75% | -41.97% | -229.09% | -130.42% | -21.80% | 12.38% | -58.07% | 72.30% | -128.55% | 23.19% | 10.08% | -51.71% | 35.76% | 64.62% | -143.90% | 8.38% | -39.62% | 22.56% | -14.09% | 16.79% | 63.05% | 11.52% | 268.10% | -323.39% | 165.81% | -142.34% | 38.53% | 347.59% | -222.71% | 80.25% | -320.28% | 410.01% | -9.54% | -67.99% | 111.34% | 72.04% | 100.79% | 2.47% | 148.10% | 23.62% | 11.44% | -21.11% | -10.51% | 32.20% | -1.72% | 17.16% | -13.44% | -25.95% | 96.69% | -22.61% | -10.65% | 45.19% | -15.50% | |
|
Enterprise Value Growth (1y)
|
| | | 23.71% | | | | 17.20% | | | | 9.19% | | -11.29% | | -18.68% | | 36.42% | | -43.19% | | -48.15% | -76.12% | 61.82% | | | | 29.50% | | | | 27.91% | | -30.09% | -274.57% | 84.00% | -98.86% | -117.85% | 31.80% | -127.19% | 73.69% | 28.08% | 77.45% | -124.00% | 49.90% | 31.88% | -318.80% | 58.58% | -416.36% | -20.29% | -299.48% | -1,142.15% | -13.22% | -448.92% | -5.02% | 39.24% | -321.28% | -46.72% | -109.06% | -65.81% | -59.84% | -87.40% | -36.04% | -90.43% | -53.21% | -30.16% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 16.91% | 16.29% | 18.34% | | 3.72% | | | | -15.56% | | -1.58% | | 13.42% | 23.86% | | | 27.22% | | 49.34% | 47.18% | 42.10% | | 51.49% | 32.07% | 56.68% | 13.66% | | | 36.01% | | -26.79% | 16.80% | 6.62% | 36.00% | -2.20% | 13.64% | -28.22% | 12.03% | 16.16% | -55.67% | -125.87% | -43.08% | -65.07% | -159.97% | -46.22% | -190.95% | -113.18% | -106.23% | -132.18% | -96.82% | -147.13% | -44.01% | -24.26% | -117.69% | -52.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.51% | | 12.50% | | 13.37% | | | | 16.11% | | 37.95% | | 19.90% | 32.24% | 35.98% | | 46.35% | | 18.10% | 17.75% | 41.16% | | 29.12% | 45.47% | 16.18% | 38.94% | | | 24.64% | | -10.80% | -57.32% | -33.17% | -8.91% | -47.78% | -21.99% | -73.91% | -26.56% | -36.55% | -52.63% | -63.30% | -81.55% | -65.37% | -118.64% | -58.08% | -127.03% | -88.23% |
|
Enterprise Value (QoQ)
|
-29.48% | 0.27% | | | | | | | | | | | -32.40% | 7.42% | | | | | 32.43% | -222.74% | | | 19.68% | 30.03% | 9.93% | | | | | | 23.41% | -325.05% | 42.64% | 30.34% | -120.53% | 81.85% | -613.10% | 23.69% | 30.96% | 39.53% | 17.41% | -108.59% | 78.36% | -500.77% | 81.53% | -183.62% | -33.06% | 40.59% | -130.29% | 33.93% | -341.89% | -84.73% | 79.01% | -220.35% | 15.46% | -6.89% | -45.53% | -11.57% | -20.46% | 15.22% | -40.29% | -30.80% | 12.55% | -18.68% | -12.86% | -11.12% |
|
EPS (Basic) Growth (1y)
|
| | | -100.00% | 76.12% | -95.71% | -1,675.31% | -120.53% | -100.00% | 991,763,930.35% | 154.17% | 48.47% | -708,367,585.03% | -100.00% | -152.42% | -2,149.95% | -381.12% | -658.75% | -51,721.15% | 49.39% | 80.90% | -778.95% | 93.21% | -1,843.26% | 37.23% | -144,548.20% | 46.57% | 812,438.29% | -207.60% | 100.06% | -198.36% | -100.00% | 100.00% | -113.02% | 110.70% | -788,269,412.86% | 1,341,270,241.53% | -3.79% | -171.34% | 100.00% | -100.06% | -93.78% | -106.88% | 1,778,569.17% | 100.02% | -40.16% | 59.85% | 19.76% | 463.47% | 1,323,196.27% | 2,548.38% | -3.90% | 313,742.22% | -41.18% | 37,552.47% | -18.41% | -99.93% | 24.15% | 26.41% | 21.39% | 148,151.78% | -99.82% | -5.37% | -22.96% | -99.93% | 7.88% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -25.99% | -28.09% | -27.56% | -86.36% | -63.61% | -31.57% | -148.81% | -427.92% | -80.36% | -18,570.11% | -25.99% | -173.38% | -504.84% | 16.76% | -4,486.25% | -165.83% | 4,206.91% | 28.29% | 111.53% | 52.35% | -66.60% | 96.66% | 52.01% | 29.48% | -12,232.58% | 828.22% | 95.70% | 38.93% | -96.62% | 45.55% | -31.27% | 45.95% | 2,765.03% | 51.55% | -41.26% | -37.37% | 26.07% | -99.15% | 3,200.02% | 181.62% | 2,635.53% | 72.54% | 2,117.84% | 1,447.11% | -2.08% | 136.61% | 2,029.94% | 2,167.31% | -1.63% | 1,416.15% | -89.02% | 666.54% | -8.62% | -90.90% | -86.56% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.87% | -15.92% | -47.78% | -175.69% | -90.98% | -15.25% | -1,012.49% | -39.77% | 1,460.78% | -2,529.29% | -89.98% | -99.22% | -120.94% | 87.20% | -49.12% | 51.56% | -2,739.11% | 149.98% | -0.17% | 61.69% | 52.00% | 20.80% | 25.97% | 24.11% | 461.82% | 14.87% | 81.52% | 28.32% | -3.78% | 14.87% | 446.04% | 28.86% | 669.99% | 664.93% | 638.31% | 459.08% | 14.90% | -93.19% | 665.24% | 526.88% | 626.75% | 40.54% | 92.66% | 436.13% | -2.57% | 67.90% | 83.65% |
|
EPS (Basic) (QoQ)
|
92.76% | -100.00% | -94.29% | 424.64% | 158,520,758.30% | -100.00% | -2,199.11% | 93.16% | 106.29% | 10,992,105,109.25% | -100.00% | -106.50% | -86,434,092.11% | 100.00% | -237.40% | -179.15% | -18,482,549.78% | 100.00% | -22,943.71% | 99.73% | -6,973,831.07% | 99.98% | -77.89% | 21.92% | -225,175.05% | 53.77% | 99.93% | 1,187,228.81% | -185.30% | 100.01% | -433.85% | 88.35% | 43.69% | 40.59% | 374.50% | -858,464,098.56% | 195.81% | -100.00% | -88.68% | 301.83% | -355,680.87% | 99.99% | -101.43% | 1,735,373.09% | -100.00% | -213.09% | 42.30% | 5,176,475.54% | -99.98% | 265,449.19% | -99.89% | 203,073.35% | -45.52% | -50.24% | -31.65% | 340.27% | -99.95% | 82,378.76% | -30.40% | 322.77% | -38.91% | -99.90% | 36,234.37% | 244.19% | -99.95% | 60.13% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -100.00% | -44.18% | -95.70% | -1,665.06% | | 17.71% | 991,763,930.35% | 154.08% | | -157.13% | -100.00% | -152.50% | | | | -5,082.12% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,087,077.49% | 459.78% | 1,332,579.93% | 2,537.03% | -3.44% | 317,320.17% | -41.35% | 95.62% | -18.60% | -99.93% | 24.10% | 24,359.34% | 21.94% | 149,173.03% | -99.82% | -5.13% | -23.20% | -99.89% | 7.95% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -33.43% | -27.57% | -86.08% | | | | -145.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,440.93% | 136.61% | 2,032.69% | 2,167.76% | -1.41% | 1,422.95% | -89.07% | 668.52% | -8.65% | -89.41% | -86.60% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 587.53% | 84.00% | 83.49% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-100.00% | 41.89% | -94.24% | 421.22% | 31.01% | -89.08% | -2,199.11% | | | 91,990,543.77% | -100.00% | | | 71.32% | -237.40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.20% | -213.09% | 42.30% | 5,176,475.54% | -99.98% | 269,093.36% | -99.89% | 205,007.92% | -45.52% | -50.26% | -99.65% | 85,243.50% | -99.95% | 82,698.44% | -30.63% | 325.46% | -38.92% | -99.90% | 36,548.47% | 244.43% | -99.92% | 0.80% |
|
FCF Margin Growth (1y)
|
| | | | 4,341.00 | | | | -3660.00 | | 2,943.00 | | | -2652.00 | -2720.00 | | | -507.00 | -8852.00 | | 2,651.00 | -1228.00 | 5,553.00 | | -3576.00 | 2,342.00 | -524.00 | 2,239.00 | -1239.00 | 3,223.00 | 1,032.00 | -447.00 | -132.00 | | 12,736.00 | 2,924.00 | 3,244.00 | | -15432.00 | -4815.00 | 265.00 | | 4,097.00 | 3,105.00 | -1428.00 | -3889.00 | 356.00 | 3,138.00 | 2,791.00 | 7,315.00 | 6,182.00 | 2,210.00 | 2,743.00 | 1,339.00 | -2400.00 | -759.00 | 373.00 | -666.00 | 3,593.00 | -509.00 | -1524.00 | 38.00 | -1344.00 | 1,924.00 | -3241.00 | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -10680.00 | | | -3036.00 | | -8629.00 | | 3,275.00 | -4387.00 | -6019.00 | | | 607.00 | -3823.00 | | -2164.00 | 4,337.00 | 6,061.00 | | -4946.00 | | 13,244.00 | 4,716.00 | 1,874.00 | | -1665.00 | -2338.00 | 3,378.00 | -1955.00 | 1,400.00 | 1,214.00 | 2,082.00 | | -10980.00 | 1,428.00 | 1,628.00 | | 10,635.00 | 8,453.00 | 4,106.00 | 4,764.00 | 4,139.00 | 4,589.00 | 5,907.00 | 7,988.00 | 7,376.00 | 942.00 | 1,592.00 | 711.00 | -150.00 | 656.00 | -4392.00 | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,956.00 | -12415.00 | | | -3961.00 | | -3599.00 | | -1540.00 | 1,178.00 | -5511.00 | | | | 9,945.00 | | 948.00 | | 3,364.00 | | -1437.00 | 3,610.00 | 1,908.00 | 3,006.00 | 711.00 | -2621.00 | 2,788.00 | 3,905.00 | 4,741.00 | 1,470.00 | 7,939.00 | 6,562.00 | 7,615.00 | | -7197.00 | 2,879.00 | 4,744.00 | | 11,829.00 | 7,185.00 | 2,955.00 | 4,136.00 | 6,388.00 | 6,004.00 | 1,141.00 | |
|
FCF Margin (QoQ)
|
-21424.00 | 10,504.00 | | | | | | | | 1,795.00 | 1,515.00 | | | | 1,446.00 | | | -1989.00 | -6898.00 | | | -5868.00 | -117.00 | -16.00 | 2,424.00 | 51.00 | -2983.00 | 2,748.00 | -1054.00 | 4,513.00 | -5174.00 | 1,269.00 | -739.00 | | | -8543.00 | -419.00 | | | 2,075.00 | 4,662.00 | -820.00 | -1819.00 | 1,083.00 | 129.00 | -3282.00 | 2,426.00 | 3,865.00 | -219.00 | 1,242.00 | 1,294.00 | -107.00 | 314.00 | -162.00 | -2445.00 | 1,533.00 | 1,447.00 | -1201.00 | 1,814.00 | -2569.00 | 432.00 | 361.00 | 433.00 | 698.00 | -4734.00 | |
|
FCF Payout Ratio Growth (1y)
|
| | | | 95.61% | | | | -393.76% | | -66.71% | | | -835.87% | 92.75% | | | 156.93% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.94% | | | | -93.47% | | | -320.43% | 3,149.34% | | | 2.20% | -35.10% | -16.75% | -23.15% | -12.00% | 32.93% | 33.52% | | -119.58% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -198.37% | | | -31.17% | | | | | | -36.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.28% | | | | 11.26% | -129.96% | -53.69% | -66.38% | 203.78% | | | -33.98% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.96% | | | | | | | | | | | | | | | | | | 11.00% | | -30.18% | | | |
|
FCF Payout Ratio (QoQ)
|
-4,608.90% | 97.23% | | | | | | | | 63.77% | 578.69% | | | | 198.59% | | | 522.41% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -102.98% | -146.82% | 18.17% | 208.52% | | | | 938.68% | -114.62% | 30.15% | -14.16% | 656.57% | -126.31% | 26.32% | -3.82% | 760.57% | -113.16% | | |
|
Free Cash Flow Growth (1y)
|
| | | | 1,050.55% | | | | -71.52% | | 273.63% | | | -95.51% | -71.12% | | | -236.34% | -466.42% | | 162.57% | -420.68% | 74.49% | | -83.04% | 147.82% | 19.45% | 125.60% | -153.10% | 193.55% | 56.12% | -76.95% | -72.61% | -9.58% | 1,143.44% | 2,970.75% | 496.70% | | -134.01% | -156.43% | -13.39% | | 109.60% | 235.54% | -16.01% | -207.52% | 130.42% | 214.43% | 297.50% | 655.93% | 3,571.65% | 374.53% | 336.81% | 148.24% | -27.64% | -18.11% | 3.65% | -0.52% | 108.49% | 1.79% | -2.42% | 7.52% | -9.68% | 63.63% | -20.38% | 2.23% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -77.74% | | | -41.99% | | -81.24% | | 21.64% | -32.35% | -31.42% | | | 50.29% | -40.15% | | -30.77% | 110.36% | 55.16% | | -29.18% | 48.42% | 78.51% | 56.22% | 53.77% | | -15.91% | -81.66% | 99.42% | -11.36% | 32.77% | 186.38% | 69.69% | -41.42% | -57.79% | 33.98% | 42.47% | | 116.30% | 181.15% | 144.31% | 145.73% | 294.12% | 130.33% | 162.06% | 150.55% | 281.20% | 58.15% | 64.09% | 38.47% | 10.87% | 10.90% | -6.96% | 3.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 42.60% | -15.76% | | | -38.65% | | -22.97% | | -16.67% | -14.87% | -15.95% | | | 55.22% | 28.08% | | 10.12% | | 20.38% | | -11.79% | 24.39% | 16.22% | 27.63% | 21.47% | -33.23% | 18.58% | 76.29% | 85.22% | 33.01% | 98.49% | 222.79% | 120.48% | 62.78% | 14.85% | 56.36% | 67.26% | | 70.12% | 79.93% | 71.30% | 73.83% | 158.44% | 82.69% | 69.48% | 76.42% |
|
Free Cash Flow (QoQ)
|
-97.88% | 3,643.18% | | | | | | | | 180.92% | 38.99% | | | | 794.58% | | | -125.07% | -2,304.22% | | | -149.72% | -17.78% | 42.52% | 150.39% | 40.19% | -298.39% | 118.27% | -204.51% | 874.97% | -129.66% | 109.60% | -882.50% | 505.97% | 242.24% | -71.75% | 1.09% | | | 53.13% | 255.16% | -9.00% | -85.50% | 561.90% | -3.85% | -216.50% | 131.08% | 803.24% | 21.55% | 62.93% | 105.27% | 16.74% | 11.89% | -7.41% | -40.16% | 32.11% | 41.61% | -11.13% | 25.41% | -35.50% | 35.76% | -2.08% | 5.34% | 16.85% | -33.94% | 25.71% |
|
Gross Margin Growth (1y)
|
| | | 518.00 | 405.00 | -1192.00 | -1243.00 | -883.00 | -564.00 | -27.00 | 978.00 | -31.00 | -610.00 | -398.00 | -868.00 | -1198.00 | -1679.00 | -2027.00 | -1579.00 | -299.00 | 120.00 | 474.00 | 690.00 | -2108.00 | -305.00 | 909.00 | -8.00 | 1,078.00 | 1,030.00 | | -256.00 | 1,147.00 | 396.00 | | 304.00 | -664.00 | -74.00 | | 120.00 | 619.00 | -1045.00 | | -408.00 | 536.00 | -94.00 | | -320.00 | 411.00 | 2,486.00 | | | 2,946.00 | 1,848.00 | 1,211.00 | | -496.00 | -214.00 | -78.00 | 168.00 | -87.00 | 263.00 | -1.00 | -115.00 | 260.00 | 807.00 | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -396.00 | -769.00 | -1617.00 | -1133.00 | -2112.00 | -2853.00 | -2451.00 | -1469.00 | -1528.00 | -2169.00 | -1951.00 | -1757.00 | -3605.00 | -1864.00 | -644.00 | -897.00 | -1329.00 | 845.00 | | 426.00 | 118.00 | 1,121.00 | | 40.00 | 1,562.00 | 1,353.00 | | 168.00 | 1,103.00 | -722.00 | | 17.00 | 492.00 | -1213.00 | | -607.00 | 1,567.00 | 1,347.00 | | | 3,894.00 | 4,239.00 | | 3,539.00 | 2,861.00 | 4,120.00 | | 4,027.00 | 2,363.00 | 1,897.00 | 1,132.00 | | -323.00 | 857.00 | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1893.00 | -2328.00 | -3170.00 | -2023.00 | -4519.00 | -3038.00 | -1069.00 | -787.00 | -2558.00 | -1444.00 | | -2021.00 | -1380.00 | -438.00 | | -849.00 | -845.00 | 1,168.00 | | 850.00 | 73.00 | 3.00 | | -247.00 | 2,717.00 | 214.00 | | -559.00 | 2,050.00 | 1,669.00 | | | 3,849.00 | 3,121.00 | | 3,252.00 | 4,016.00 | 2,981.00 | | 3,300.00 | 3,310.00 | 4,288.00 | | 3,592.00 | 3,034.00 | 5,190.00 | |
|
Gross Margin (QoQ)
|
65.00 | 911.00 | -695.00 | 237.00 | -48.00 | -687.00 | -746.00 | 598.00 | 271.00 | -150.00 | 258.00 | -411.00 | -308.00 | 63.00 | -212.00 | -741.00 | -789.00 | -285.00 | 236.00 | 539.00 | -370.00 | 69.00 | 452.00 | -2259.00 | 1,433.00 | 1,283.00 | -465.00 | -1173.00 | 1,385.00 | | | 231.00 | 634.00 | | | -737.00 | 1,224.00 | | | -238.00 | -440.00 | | | 706.00 | -1071.00 | | | 1,437.00 | 1,004.00 | 482.00 | | | -94.00 | -155.00 | -274.00 | 27.00 | 188.00 | -19.00 | -28.00 | -228.00 | 538.00 | -283.00 | -143.00 | 148.00 | 1,085.00 | |
|
Gross Profit Growth (1y)
|
| | | -2.66% | -8.36% | -46.36% | -42.58% | -10.18% | 18.41% | 45.67% | 43.28% | -1.87% | -48.55% | -32.15% | -33.67% | -38.77% | -48.78% | -55.29% | -42.71% | -17.97% | 4.23% | 26.46% | 30.74% | -57.06% | -8.01% | 18.00% | -38.74% | 20.76% | -1.34% | | -22.33% | 73.78% | 49.11% | | 13.49% | -15.18% | -3.95% | | 4.51% | 11.37% | -38.29% | | 46.71% | 108.41% | 63.03% | | -16.64% | 0.68% | 125.85% | | | 396.64% | 243.95% | 135.57% | | -13.20% | -4.23% | 9.17% | 16.92% | 10.14% | 27.25% | 6.85% | 7.05% | 24.75% | 97.45% | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -4.98% | -17.66% | -19.07% | -18.28% | -18.58% | -32.17% | -23.83% | -18.35% | -21.01% | -35.00% | -27.34% | -20.80% | -40.03% | -21.10% | -12.62% | -22.87% | -24.80% | -1.83% | | -14.63% | -3.41% | 10.61% | | -18.57% | 21.19% | 12.21% | | -2.70% | 17.97% | -4.03% | | 20.28% | 25.33% | -1.13% | | 8.53% | 32.70% | 31.47% | | | 118.42% | 133.09% | | 81.86% | 63.11% | 95.22% | | 103.57% | 68.07% | 61.24% | 40.07% | | 6.05% | 34.00% | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.50% | -21.50% | -21.41% | -16.39% | -28.26% | -21.44% | -7.99% | -15.30% | -23.88% | -24.26% | | -25.06% | -14.66% | -6.29% | | -16.56% | -8.92% | 6.26% | | -5.90% | -3.17% | -4.31% | | -3.70% | 32.81% | 7.29% | | 2.42% | 28.06% | 26.62% | | | 57.99% | 49.65% | | 55.95% | 58.72% | 49.57% | | 59.48% | 58.37% | 72.86% | | 49.74% | 42.92% | 79.61% | |
|
Gross Profit (QoQ)
|
33.32% | 38.82% | -10.26% | -41.39% | 25.51% | -18.75% | -3.94% | -8.31% | 65.46% | -0.05% | -5.51% | -37.21% | -13.25% | 31.81% | -7.62% | -42.03% | -27.44% | 15.07% | 18.35% | -17.00% | -7.79% | 39.60% | 22.36% | -72.74% | 97.56% | 79.06% | -36.47% | -46.27% | 61.41% | | | 20.22% | 38.49% | | | -10.15% | 56.82% | | | -4.25% | -13.10% | | | 36.02% | -32.03% | | | 64.27% | 52.49% | 35.74% | | | 5.61% | -7.03% | -9.92% | -1.86% | 16.53% | 5.97% | -3.52% | -7.55% | 34.63% | -11.01% | -3.34% | 7.73% | 113.09% | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -70.90% | | | | 86.27% | 9.96% | | 81.86% | -126.93% | 91.00% | | 18.86% | -171.41% | -599.16% | | -608.00% | -125.34% | -400.12% | | | -389.66% | -121.51% | -27.74% | | -18.61% | 14.70% | 2.23% | 18.02% | 66.14% | 14.19% | 48.14% | 31.16% | 8.53% | 59.21% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.99% | | | | -49.80% | 17.26% | | -1.38% | -53.93% | -46.54% | | | -210.54% | -326.27% | | -241.58% | -135.66% | -111.42% | | -66.48% | -25.29% | -17.48% | 13.48% | | 28.38% | 33.16% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.67% | | -43.14% | | -76.28% | -44.39% | | -42.45% | -63.17% | -42.84% | | -92.61% | -64.45% | -124.24% | | -86.38% | -32.30% | -27.03% | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -339.00% | | | 252.56% | -215.52% | | | -126.54% | 61.40% | | | -657.75% | 0.55% | | | -141.17% | -120.72% | -14.39% | | | 0.15% | 34.03% | 27.63% | -148.83% | 28.19% | 24.39% | 39.32% | -2.79% | -81.96% | 54.31% | 19.44% | -36.58% | 18.85% | |
|
Net Cash Flow Growth (1y)
|
| | | 81.49% | 4,594.33% | | | -2.92% | -71.52% | | 273.63% | 10.31% | 152.86% | -1,052.61% | -71.12% | -136.45% | -72.89% | 97.81% | -1,431.48% | 533.91% | 162.57% | -420.68% | 144.31% | -123.61% | -93.81% | 147.82% | -196.07% | 34.00% | -245.50% | -218.49% | 31.12% | 238.10% | -1,959.82% | 76.08% | 142.70% | -153.86% | 225.86% | | -7.95% | 42.68% | -163.39% | | -134.58% | 82.94% | 75.91% | -95.10% | 205.63% | 113.97% | 399.75% | -188.26% | 1,294.55% | 33,831.05% | -1,039.68% | 2,898.96% | -107.25% | -89.25% | 109.97% | -28.09% | 745.94% | -467.05% | 381.52% | -50.61% | -136.37% | 266.75% | -18.08% | -103.68% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 44.51% | 223.35% | -1.57% | | -29.72% | -41.99% | | -153.88% | 123.75% | 21.64% | -45.61% | 19.43% | -34.30% | -64.68% | 27.13% | -97.19% | 12.23% | -30.77% | -43.42% | 33.57% | -40.08% | -56.80% | 48.63% | -34.38% | 21.12% | 235.37% | | 31.44% | 24.74% | -154.24% | 157.92% | 48.59% | -27.09% | 42.29% | 72.20% | -30.47% | 26.28% | -22.94% | | 72.05% | 116.07% | -89.31% | 6.59% | -2.22% | 92.14% | 68.77% | 160.93% | 86.93% | -414.04% | 65.21% | 128.57% | -29.47% | -13.04% | 33.76% | -26.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.28% | 88.91% | 34.60% | | -17.46% | -49.85% | | -52.00% | -7.47% | -16.67% | -21.21% | -25.61% | 33.29% | -27.13% | 56.56% | 10.76% | 12.85% | 43.71% | | 16.16% | -15.62% | -28.33% | 60.31% | -15.88% | 45.52% | -50.65% | -2.51% | 15.98% | 14.99% | 69.20% | 8.09% | 31.96% | 20.08% | -40.18% | 139.46% | -18.53% | 20.09% | -15.59% | | 18.99% | -26.11% | 39.36% | -15.52% | -20.20% | 101.44% | 67.22% | -18.36% |
|
Net Cash Flow (QoQ)
|
100.75% | -10,101.37% | | | 290.50% | | | -281.50% | 152.72% | -17.71% | 374.50% | -143.57% | 248.63% | -410.02% | 114.38% | -456.80% | 117.04% | -125.07% | -8,636.29% | 216.27% | -89.69% | -149.72% | 843.42% | -161.96% | 102.70% | 284.12% | -1,593.51% | 57.44% | 94.04% | -212.82% | -768.21% | 185.34% | -188.87% | 96.37% | 1,649.67% | -207.64% | 307.69% | | | -167.03% | -129.68% | 388.52% | -107.78% | 66.92% | -224.24% | 158.72% | 67.72% | -95.63% | 6,858.11% | -117.29% | 2,749.92% | 6.43% | -292.70% | 151.50% | -106.87% | 257.70% | 78.72% | 271.64% | -38.33% | -189.61% | 334.45% | -61.88% | -145.41% | 510.86% | 15.18% | -101.71% |
|
Net Income Growth (1y)
|
| | | -49.18% | -43.87% | -95.67% | -1,715.50% | -120.63% | 18.73% | 1,582.19% | 154.44% | -2,912.70% | -120.97% | -119.19% | -164.22% | 43.49% | | -709.24% | -450.35% | 53.27% | | 23.13% | 56.27% | -139.48% | | 78.00% | -5.15% | 49.21% | -46.76% | -240.52% | 9.60% | -2.64% | 79.57% | 68.96% | 145.73% | -22.78% | 318.64% | | -138.26% | 142.41% | -179.08% | | -152.24% | 215.83% | 332.83% | 477.27% | 289.72% | 5.29% | 133.69% | 648.14% | 778.25% | 531.05% | 250.24% | 169.64% | -2.74% | 4.01% | -8.27% | 36.22% | 31.76% | -26.20% | 47.70% | -2.44% | 0.71% | 97.48% | -15.16% | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -72.78% | -28.86% | -28.86% | -97.02% | -76.64% | | -204.13% | -24.37% | -99.62% | | -47.27% | -52.48% | 14.17% | -97.80% | -11.02% | -36.27% | 17.16% | | 16.80% | 25.37% | -7.68% | | 38.51% | 34.53% | 13.82% | 38.48% | | 45.92% | 36.34% | 29.31% | 50.70% | 23.86% | 53.89% | 81.97% | 51.20% | 22.34% | 50.52% | 62.65% | | 253.11% | 175.82% | 176.14% | 327.46% | 163.07% | 90.47% | 95.81% | 201.77% | 124.10% | 69.20% | 68.04% | 53.03% | 8.88% | 14.87% | 4.75% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.16% | | -23.47% | -73.21% | -42.76% | -31.47% | -45.04% | 2.42% | -57.45% | -34.38% | -23.68% | -28.24% | 19.90% | -18.34% | -7.66% | 24.95% | 6.46% | | | 40.80% | 21.52% | | 38.25% | 15.95% | 23.37% | 26.25% | 28.76% | 22.49% | 30.45% | 31.43% | 40.02% | 56.39% | 66.84% | 103.56% | 99.22% | 73.32% | 62.28% | 69.09% | | 123.57% | 74.34% | 94.48% | 152.75% | 88.03% | 58.72% | 56.57% | |
|
Net Income (QoQ)
|
18.62% | 41.99% | -94.25% | 424.64% | 31.01% | -89.05% | -2,246.91% | 93.30% | 854.05% | 55.11% | -30.53% | -470.77% | 94.75% | -41.97% | -132.43% | -226.25% | | | -58.07% | 72.30% | | | 10.08% | -51.71% | 35.76% | 74.90% | -329.77% | 26.72% | -85.62% | 41.75% | -14.09% | 16.79% | 63.05% | 11.52% | 268.10% | -323.39% | 165.81% | | | 347.59% | -222.71% | 80.25% | -320.28% | 410.01% | -9.54% | -67.99% | 111.34% | 72.04% | 100.79% | 2.47% | 148.10% | 23.62% | 11.44% | -21.11% | -10.51% | 32.20% | -1.72% | 17.16% | -13.44% | -25.95% | 96.69% | -22.61% | -10.65% | 45.19% | -15.50% | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -49.18% | -43.87% | -95.67% | -1,715.50% | -120.63% | -98.99% | 807.14% | 127.90% | 46.96% | -7,241.40% | -135.59% | -277.40% | -3,095.39% | -351.05% | -709.24% | -5,711.88% | 46.45% | 4.52% | -10.49% | 92.16% | -134.35% | 31.37% | 63.36% | 52.45% | 156.19% | -428.92% | 348.92% | -313.74% | -180.55% | 92.44% | -117.74% | 101.98% | 226.68% | 150.64% | | -161.96% | -85.37% | -330.54% | | -318.49% | 268.99% | 164.13% | -275.78% | 13.74% | 98.35% | 581.51% | 758.23% | 2,970.89% | 652.47% | 290.83% | 146.65% | -22.77% | -19.20% | -1.91% | 34.99% | 41.28% | -14.65% | 18.20% | -2.67% | -6.97% | 41.55% | -14.79% | 7.77% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -27.15% | -34.00% | -28.86% | -115.41% | -76.48% | -73.96% | -204.13% | -206.40% | -108.59% | -576.46% | -73.05% | -116.01% | -242.28% | -43.51% | -48.52% | -29.38% | 39.34% | -51.33% | 44.35% | 46.38% | -1.98% | 35.01% | 45.51% | 26.80% | 37.04% | 30.11% | | 62.99% | -46.95% | 55.47% | -27.41% | 62.85% | 38.97% | 40.08% | -13.20% | -61.81% | 2.32% | 115.98% | | 372.72% | 280.47% | 167.22% | 297.93% | 176.45% | 129.33% | 196.73% | 188.11% | 221.81% | 73.13% | 65.48% | 47.98% | 0.50% | -0.80% | -0.40% | 12.29% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.17% | -30.26% | -26.58% | -107.45% | -44.90% | -32.86% | -65.93% | -1.40% | 69.40% | -307.12% | 23.75% | -78.05% | -78.55% | -3.41% | -7.66% | 16.84% | 22.15% | 16.36% | | 71.47% | 17.04% | 20.35% | 42.57% | 36.80% | 18.22% | 18.12% | 8.52% | 28.80% | 1.79% | 19.00% | 11.12% | 26.74% | 64.95% | 85.46% | 91.20% | 118.32% | 45.46% | 107.67% | | 158.35% | 106.98% | 85.23% | 141.51% | 93.52% | 70.88% | 92.33% | 90.35% |
|
Net Income towards Common Stockholders (QoQ)
|
18.62% | 41.99% | -94.25% | 424.64% | 31.01% | -89.05% | -2,246.91% | 93.30% | 106.44% | 9,697.84% | -33.97% | -112.74% | -766.77% | 51.17% | -229.09% | -129.39% | -22.35% | 12.38% | -2,263.52% | 97.89% | -118.13% | -1.39% | -67.63% | 36.79% | 36.12% | 45.88% | -117.57% | 174.69% | -701.38% | 125.47% | -461.64% | 85.46% | 43.53% | 40.25% | 140.31% | 831.64% | -77.43% | | | 320.05% | -455.58% | 80.25% | -170.74% | 294.03% | -38.20% | -215.76% | 37.85% | 546.14% | 112.32% | 11.81% | 171.07% | 16.94% | 10.28% | -29.44% | -15.12% | 22.35% | 33.87% | -2.90% | -11.16% | -26.09% | 85.38% | -20.04% | -15.09% | 12.47% | 11.60% | 1.12% |
|
Net Margin Growth (1y)
|
| | | -709.00 | -510.00 | -1612.00 | -2358.00 | -1111.00 | -953.00 | 602.00 | 2,782.00 | 85.00 | -944.00 | -1069.00 | -1725.00 | -3981.00 | -4732.00 | -3631.00 | -83839.00 | 1,594.00 | 308.00 | 19.00 | 78,979.00 | -4243.00 | 1,681.00 | 2,445.00 | 1,365.00 | 11,487.00 | -21836.00 | 8,122.00 | -18840.00 | -7766.00 | 24,108.00 | | 23,978.00 | 6,807.00 | 2,138.00 | | -709.00 | -3215.00 | -2874.00 | | -428.00 | 581.00 | 2,966.00 | -711.00 | 32.00 | 1,327.00 | 3,317.00 | 4,717.00 | 6,662.00 | 3,421.00 | 1,964.00 | 869.00 | -1866.00 | -743.00 | -18.00 | 1,019.00 | 971.00 | -1209.00 | -243.00 | -496.00 | -734.00 | 688.00 | -3069.00 | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1735.00 | -2407.00 | -2078.00 | -1301.00 | -5006.00 | -6628.00 | -4098.00 | -82782.00 | -2301.00 | -5368.00 | -4681.00 | -6586.00 | -6630.00 | -2743.00 | -1168.00 | -3495.00 | 8,838.00 | -19847.00 | 10,586.00 | 61,504.00 | -522.00 | 3,953.00 | | 6,503.00 | 10,528.00 | 4,410.00 | | 4,428.00 | -4174.00 | 23,372.00 | -6936.00 | 22,841.00 | 4,173.00 | 2,230.00 | | -1105.00 | -1308.00 | 3,408.00 | | 6,266.00 | 5,329.00 | 8,246.00 | 4,875.00 | 4,828.00 | 4,005.00 | 5,263.00 | 6,605.00 | 5,767.00 | 1,469.00 | 1,702.00 | 1,392.00 | -1629.00 | -1264.00 | -3331.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4121.00 | -6831.00 | -5691.00 | -6162.00 | -7655.00 | -4639.00 | -1635.00 | -2439.00 | 4,942.00 | -25523.00 | 5,886.00 | -24061.00 | -2909.00 | -471.00 | | 1,642.00 | 7,879.00 | 6,399.00 | | 84,772.00 | 3,070.00 | 3,217.00 | 3,631.00 | 5,366.00 | 7,893.00 | 4,501.00 | 476.00 | 4,033.00 | -2266.00 | 29,654.00 | -2930.00 | 29,535.00 | 8,921.00 | 7,510.00 | | 3,691.00 | 1,370.00 | 5,354.00 | | 5,371.00 | 3,377.00 | 7,985.00 | 5,398.00 | 5,065.00 | 3,484.00 | 1,950.00 | |
|
Net Margin (QoQ)
|
-165.00 | 257.00 | -1628.00 | 827.00 | 34.00 | -844.00 | -2374.00 | 2,074.00 | 192.00 | 710.00 | -194.00 | -623.00 | -837.00 | 585.00 | -851.00 | -2878.00 | -1588.00 | 1,685.00 | -81058.00 | 82,555.00 | -2875.00 | 1,397.00 | -2099.00 | -666.00 | 3,050.00 | 2,160.00 | -3178.00 | 9,455.00 | -30273.00 | 32,119.00 | -30141.00 | 20,529.00 | 1,601.00 | | | 3,359.00 | -3068.00 | | | 853.00 | -2728.00 | 1,811.00 | -364.00 | 1,861.00 | -342.00 | -1865.00 | 379.00 | 3,156.00 | 1,647.00 | -465.00 | 2,324.00 | -85.00 | 190.00 | -1560.00 | -411.00 | 1,038.00 | 915.00 | -523.00 | -459.00 | -1142.00 | 1,881.00 | -776.00 | -697.00 | 280.00 | -1876.00 | |
|
Operating Income Growth (1y)
|
| | | -38.42% | -33.39% | -98.40% | -45,780,372.35% | -129.51% | 31.29% | 4,927.26% | 151.32% | -2,421.85% | -126.06% | -90.72% | -178.65% | 53.05% | -1,447.63% | -1,435.25% | -6,826.24% | 59.61% | 48.96% | -2.70% | 93.51% | -190.46% | 31.59% | 78.63% | 56.27% | 47.06% | -55.98% | -299.69% | -249.88% | 40.78% | 92.06% | | 109.79% | -56.14% | 925.96% | | -63.56% | 129.90% | -90.41% | | -5.33% | 377.93% | 958.62% | 99.78% | 394.45% | 25.02% | 202.18% | 601.78% | 1,146.37% | 615.43% | 264.86% | 173.31% | -10.44% | 3.79% | -9.61% | 34.58% | 29.05% | -31.32% | 46.93% | -7.76% | -3.84% | 98.55% | -21.16% | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -87.42% | -30.61% | -57.87% | -5,595.78% | -76.45% | -93.94% | -300.65% | -203.50% | -68.47% | -59.50% | -48.47% | -76.88% | 18.03% | -75.48% | -70.21% | -25.26% | 14.68% | 18.34% | 4.27% | 53.70% | 3.08% | 56.08% | | 29.06% | 21.19% | 44.59% | | 28.56% | 31.55% | 27.30% | 29.89% | 26.70% | 61.75% | 118.18% | | 19.48% | 55.87% | 45.30% | | 287.85% | 249.65% | 388.70% | 237.13% | 280.74% | 110.17% | 115.20% | 195.54% | 143.32% | 72.12% | 69.22% | 50.26% | 3.58% | 12.27% | 1.54% | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.47% | -30.60% | -24.79% | -1,427.05% | -43.57% | -30.94% | -73.40% | 4.53% | -49.03% | -33.22% | -25.29% | -49.26% | 29.62% | 7.72% | | 21.73% | 10.50% | 18.71% | | 14.91% | 19.38% | 15.63% | 16.69% | 15.46% | 21.97% | 24.89% | 28.69% | 20.91% | 29.57% | 32.03% | 36.20% | 32.49% | 85.49% | 148.34% | | 80.28% | 72.49% | 58.86% | | 132.15% | 98.05% | 174.20% | 116.50% | 132.88% | 66.14% | 63.11% | |
|
Operating Income (QoQ)
|
24.87% | 69.74% | -100.00% | 12,312,752.12% | 35.07% | -95.92% | -6,840.22% | 92.06% | 700.87% | 56.39% | -31.20% | -490.05% | 93.79% | 155.72% | -682.96% | -132.80% | -104.67% | 51.93% | -2,923.93% | 98.64% | -158.61% | 3.27% | -91.04% | 39.22% | 39.09% | 69.78% | -290.87% | 26.43% | -79.48% | 22.56% | -242.16% | 87.55% | 75.94% | | | -298.56% | 227.27% | | | 62.94% | -59.19% | 135.97% | -39.67% | 722.57% | -9.60% | -55.47% | 49.31% | 107.99% | 118.51% | 3.42% | 165.18% | 19.39% | 11.44% | -22.53% | -13.10% | 38.35% | -2.95% | 15.35% | -16.67% | -26.38% | 107.64% | -27.59% | -13.13% | 52.01% | -17.55% | |
|
Operating Margin Growth (1y)
|
| | | -357.00 | -243.00 | -1475.00 | -2299.00 | -1003.00 | 11.00 | 1,252.00 | 3,279.00 | -5459.00 | -1230.00 | -1125.00 | -1978.00 | 2,244.00 | -7603.00 | -3243.00 | -83125.00 | 1,858.00 | 3,949.00 | 231.00 | 79,157.00 | -3720.00 | 1,275.00 | 2,212.00 | 1,427.00 | 1,769.00 | -2888.00 | -3809.00 | -11454.00 | 1,889.00 | 5,323.00 | | 16,382.00 | -913.00 | 3,097.00 | | -892.00 | 3,357.00 | -2432.00 | | -206.00 | 1,270.00 | 1,802.00 | 419.00 | 1,305.00 | 722.00 | 2,636.00 | 2,877.00 | 4,666.00 | 3,510.00 | 1,799.00 | 1,452.00 | -1260.00 | 775.00 | -534.00 | 1,186.00 | 641.00 | -2715.00 | 1,168.00 | -898.00 | -649.00 | 2,820.00 | -4044.00 | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -6819.00 | -1461.00 | -1348.00 | -997.00 | -4218.00 | -8822.00 | -3117.00 | -81823.00 | -1357.00 | -4883.00 | -4138.00 | -5945.00 | 382.00 | -2378.00 | -801.00 | -2541.00 | -93.00 | 2,337.00 | -1367.00 | 69,130.00 | -61.00 | 3,711.00 | | 6,355.00 | 2,745.00 | 5,533.00 | | 4,036.00 | 4,333.00 | 5,988.00 | 5,071.00 | 15,284.00 | 3,713.00 | 2,467.00 | | 207.00 | 5,348.00 | 2,006.00 | | 5,766.00 | 5,502.00 | 6,238.00 | 4,748.00 | 4,712.00 | 5,007.00 | 3,901.00 | 5,515.00 | 4,048.00 | 1,570.00 | 2,433.00 | 1,740.00 | -1268.00 | 880.00 | -3410.00 | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2717.00 | -5115.00 | -4360.00 | -4965.00 | -6080.00 | -3597.00 | -674.00 | -1239.00 | -3308.00 | -6495.00 | -5735.00 | -15973.00 | 4,040.00 | 57.00 | | 2,387.00 | 883.00 | 10,758.00 | | 84,620.00 | 2,382.00 | 4,376.00 | 3,474.00 | 5,257.00 | 7,371.00 | 4,903.00 | 1,681.00 | 5,135.00 | 6,324.00 | 10,427.00 | 8,367.00 | 21,256.00 | 7,945.00 | 6,903.00 | | 3,614.00 | 9,634.00 | 3,271.00 | | 5,147.00 | 3,562.00 | 6,872.00 | 5,036.00 | 4,704.00 | 5,113.00 | 1,025.00 | |
|
Operating Margin (QoQ)
|
-61.00 | 435.00 | -1512.00 | 781.00 | 53.00 | -797.00 | -2336.00 | 2,076.00 | 1,068.00 | 444.00 | -309.00 | -6662.00 | 5,297.00 | 549.00 | -1162.00 | -2440.00 | -4550.00 | 4,908.00 | -81043.00 | 82,543.00 | -2458.00 | 1,189.00 | -2116.00 | -334.00 | 2,537.00 | 2,125.00 | -2901.00 | 8.00 | -2120.00 | 1,204.00 | -10547.00 | 13,351.00 | 1,314.00 | | | -3944.00 | 5,324.00 | | | 305.00 | -465.00 | 288.00 | -334.00 | 1,780.00 | 68.00 | -1096.00 | 553.00 | 1,197.00 | 1,982.00 | -855.00 | 2,342.00 | 41.00 | 271.00 | -1202.00 | -370.00 | 2,076.00 | -1038.00 | 518.00 | -915.00 | -1281.00 | 2,845.00 | -1547.00 | -666.00 | 2,189.00 | -4019.00 | |
|
Profit After Tax Growth (1y)
|
| | | -175.83% | 109.09% | -233.26% | 94.76% | 80.26% | -94.21% | 119.60% | 218.02% | -1,417.12% | -3,665.35% | -227.03% | -275.84% | 48.37% | -538.30% | -388.28% | -4,378.59% | 52.16% | 43.47% | 1.73% | 92.59% | -144.19% | 34.18% | 71.91% | 54.55% | 47.43% | -481.16% | -227.40% | -346.43% | 22.92% | 94.60% | -20.04% | 103.85% | 164.98% | 311.92% | 83.60% | -179.25% | -101.13% | -134.15% | 82.49% | -42.36% | 12,307.43% | 272.14% | 239.20% | 176.18% | 93.66% | 515.85% | 3,767.04% | 3,790.78% | 689.86% | 286.96% | 198.00% | -10.32% | -3.95% | -6.09% | 27.66% | 21.58% | -30.44% | 41.12% | -14.18% | -1.35% | 84.55% | -26.72% | 7.47% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -62.25% | 42.77% | -32.61% | 52.28% | -15.64% | -147.55% | -6.73% | -352.98% | -55.32% | -407.43% | -100.79% | -98.64% | 15.51% | -33.42% | -10.46% | -14.70% | 15.00% | -29.31% | 3.32% | 46.82% | 0.35% | 40.90% | -3.35% | 27.61% | 31.30% | 38.64% | 13.62% | 48.56% | 82.20% | 66.07% | 67.45% | 64.86% | 42.50% | 48.06% | 26.83% | -4.92% | 38.62% | 53.55% | 125.24% | 253.55% | 1,131.85% | 250.40% | 445.61% | 205.73% | 144.92% | 181.80% | 427.90% | 248.76% | 74.10% | 72.44% | 48.35% | 2.46% | 7.23% | -0.97% | 5.59% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.69% | 7.52% | -29.14% | 18.44% | -12.55% | -47.16% | 19.62% | -25.65% | -36.91% | -245.75% | -50.04% | -69.14% | 24.56% | 5.72% | -39.57% | 17.70% | 18.20% | 17.58% | 29.20% | 65.94% | 62.68% | 31.63% | 49.86% | 38.49% | 18.76% | 19.04% | 16.62% | 16.52% | 27.23% | 19.28% | 30.99% | 26.87% | 73.39% | 99.61% | 45.88% | 97.42% | 82.43% | 67.43% | 106.85% | 116.90% | 316.25% | 123.97% | 181.81% | 102.30% | 79.94% | 87.45% | 166.99% |
|
Profit After Tax (QoQ)
|
-287.98% | 142.00% | -873.04% | 87.57% | 122.52% | -715.94% | 69.62% | 53.17% | 106.60% | 1,986.43% | 82.93% | -702.04% | 84.48% | 25.66% | -153.22% | -76.77% | -91.83% | 43.13% | -2,222.59% | 98.11% | -126.70% | 1.15% | -75.22% | 37.81% | 38.89% | 57.82% | -183.50% | 28.06% | -575.51% | 76.24% | -286.56% | 87.58% | 52.70% | -428.59% | 112.39% | 109.82% | 54.24% | -140.90% | 40.14% | 97.02% | -4,575.54% | 79.02% | -386.62% | 355.79% | -34.07% | -83.04% | 166.29% | 550.28% | 109.66% | 6.51% | 167.92% | 32.01% | 2.72% | -17.97% | -19.38% | 41.40% | 0.42% | 11.51% | -23.22% | -19.10% | 103.72% | -32.19% | -11.73% | 51.34% | -19.11% | -0.55% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -4.19% | 2.09% | -7.67% | -8.71% | -0.81% | -6.94% | -7.06% | -7.89% | -12.38% | -12.48% | -12.59% | -16.00% | -7.80% | -11.06% | -9.52% | -46.51% | -49.37% | -13.42% | -38.36% | -3.22% | 5.51% | -36.50% | -12.95% | -29.81% | 9.45% | 7.97% | 11.78% | 16.92% | 4.55% | 11.19% | 0.27% | -46.16% | 6.58% | -60.14% | -49.78% | -20.46% | -63.63% | -6.34% | | 138.05% | 134.99% | 146.10% | | | -13.96% | -17.75% | -8.38% | | 78.31% | 144.36% | 143.63% | 22.97% | 22.30% | 6.65% | 18.49% | 23.57% | 45.48% | 68.79% | 65.02% | 65.67% | 70.17% | 13.51% | 5.03% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -5.92% | -5.97% | -9.14% | -10.94% | -7.11% | -10.19% | -9.75% | -25.48% | -25.77% | -12.33% | -21.30% | -24.24% | -21.02% | -21.22% | -21.41% | -28.64% | -16.38% | -15.96% | -15.67% | -7.39% | 6.48% | -8.65% | -0.82% | -23.83% | 6.84% | -21.78% | -17.43% | -20.59% | -25.99% | -25.40% | | 0.65% | -3.06% | -2.78% | -3.57% | | -9.74% | 23.77% | 17.83% | 53.36% | 53.34% | 70.38% | | 23.05% | 23.34% | 28.93% | 38.30% | | 46.94% | 63.85% | 68.26% | 36.04% | 44.67% | 26.89% | 27.11% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.22% | -8.53% | -16.00% | -18.23% | -15.61% | -16.82% | -16.98% | -22.41% | -13.93% | -14.31% | -13.86% | -18.63% | -10.83% | -10.11% | -11.46% | -25.55% | -8.21% | -23.44% | -21.29% | -19.40% | -14.09% | -22.22% | | -3.50% | 0.84% | 1.98% | 0.10% | | -3.90% | -3.42% | -3.80% | 9.09% | 6.93% | 13.05% | 14.89% | 28.68% | 9.91% | 37.64% | 36.41% | 40.53% | 45.02% | 54.85% | | 30.71% | 35.96% | 32.65% | 35.60% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.81% | 8.66% | 34.91% | -33.44% | 4.63% | -1.73% | 33.40% | -27.68% | -1.83% | -1.86% | 32.21% | -31.21% | -1.95% | -1.99% | 27.06% | -24.49% | -5.42% | -0.30% | -24.89% | -28.52% | 61.72% | -29.01% | 17.92% | -22.07% | -2.67% | -2.68% | -4.91% | 21.52% | -3.98% | 0.75% | -0.55% | 8.67% | 2.11% | -9.15% | -46.59% | 115.11% | -61.81% | 14.47% | -15.41% | -1.64% | -1.66% | | | -2.90% | 2.99% | -11.32% | | | -1.55% | -1.21% | 86.49% | -1.68% | 34.92% | -1.51% | -5.87% | -2.22% | 17.64% | 9.43% | -1.84% | 15.11% | 36.50% | 6.99% | -1.45% | 18.23% | -8.95% | -0.99% |
|
Return on Assets Growth (1y)
|
| | | 2.00 | 1.00 | 3.00 | -3.00 | -3.00 | -3.00 | -1.00 | 2.00 | 0.00 | 0.00 | -3.00 | -5.00 | -2.00 | -1.00 | -2.00 | -4.00 | -5.00 | -4.00 | -1.00 | 3.00 | 1.00 | -3.00 | -1.00 | -3.00 | 0.00 | 2.00 | -2.00 | -2.00 | -3.00 | 0.00 | 3.00 | 7.00 | 7.00 | 6.00 | 6.00 | -1.00 | 7.00 | -1.00 | | | -4.00 | 7.00 | | | | 11.00 | 16.00 | | | 20.00 | 14.00 | 6.00 | 1.00 | -7.00 | -7.00 | -4.00 | -6.00 | -3.00 | -6.00 | -8.00 | -2.00 | -4.00 | -7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 0.00 | -3.00 | 0.00 | -6.00 | -5.00 | -5.00 | -6.00 | -7.00 | -7.00 | -5.00 | -6.00 | -6.00 | -6.00 | -8.00 | -5.00 | -4.00 | -3.00 | -4.00 | -4.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 4.00 | 8.00 | 8.00 | 5.00 | 10.00 | 5.00 | | | 10.00 | 12.00 | 12.00 | | | 17.00 | 22.00 | 30.00 | 27.00 | 38.00 | | | 32.00 | 24.00 | 23.00 | | | 10.00 | 1.00 | -5.00 | -6.00 | -14.00 | -20.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.00 | -8.00 | -4.00 | -7.00 | -8.00 | -11.00 | -8.00 | -7.00 | -5.00 | -6.00 | -9.00 | -11.00 | -9.00 | -5.00 | -3.00 | 1.00 | 0.00 | 2.00 | 5.00 | 5.00 | 12.00 | 5.00 | | | 7.00 | 14.00 | 14.00 | | | 23.00 | 32.00 | 37.00 | 40.00 | 43.00 | 42.00 | 36.00 | 35.00 | 30.00 | 29.00 | 33.00 | 22.00 | 28.00 | | | 24.00 | 17.00 | 10.00 |
|
Return on Assets (QoQ)
|
2.00 | -4.00 | 5.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -2.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | -2.00 | -3.00 | 2.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 3.00 | 0.00 | 2.00 | 1.00 | -3.00 | 7.00 | -6.00 | | | | 5.00 | 2.00 | | | | 6.00 | 5.00 | 3.00 | 5.00 | 1.00 | -2.00 | -2.00 | -4.00 | 1.00 | 1.00 | -4.00 | 0.00 | -3.00 | -1.00 | 2.00 | -2.00 | -6.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 2.00 | 1.00 | 4.00 | -3.00 | -3.00 | -3.00 | -1.00 | 3.00 | 0.00 | -1.00 | -3.00 | -5.00 | -2.00 | -4.00 | -5.00 | -59.00 | -66.00 | -53.00 | -49.00 | 53.00 | 57.00 | 47.00 | 47.00 | 2.00 | 5.00 | 5.00 | 0.00 | -8.00 | -10.00 | -5.00 | -1.00 | 14.00 | 14.00 | 13.00 | 12.00 | 1.00 | 7.00 | 0.00 | | | -1.00 | 6.00 | | | | 11.00 | 17.00 | | | 25.00 | 19.00 | 8.00 | 2.00 | -11.00 | -12.00 | -10.00 | -10.00 | -4.00 | -8.00 | -10.00 | -4.00 | -6.00 | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 0.00 | -2.00 | 1.00 | -5.00 | -4.00 | -8.00 | -9.00 | -62.00 | -68.00 | -58.00 | -57.00 | -11.00 | -11.00 | -11.00 | -7.00 | -4.00 | -4.00 | -2.00 | -2.00 | 47.00 | 53.00 | 46.00 | 45.00 | 8.00 | 9.00 | 13.00 | 11.00 | 7.00 | 11.00 | 8.00 | | | 20.00 | 19.00 | 19.00 | | | 17.00 | 23.00 | 34.00 | 32.00 | 42.00 | | | 34.00 | 24.00 | 24.00 | | | 10.00 | -1.00 | -12.00 | -12.00 | -21.00 | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.00 | -60.00 | -53.00 | -11.00 | -13.00 | -14.00 | -11.00 | -7.00 | -5.00 | -7.00 | -10.00 | -17.00 | -15.00 | -11.00 | -9.00 | 2.00 | 0.00 | 6.00 | 9.00 | 62.00 | 74.00 | 60.00 | | | 15.00 | 19.00 | 18.00 | | | 25.00 | 34.00 | 50.00 | 52.00 | 55.00 | 54.00 | 43.00 | 41.00 | 31.00 | 30.00 | 33.00 | 24.00 | 26.00 | | | 20.00 | 15.00 | |
|
Return on Capital Employed (QoQ)
|
1.00 | -4.00 | 5.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | -4.00 | -2.00 | -55.00 | -6.00 | 10.00 | 2.00 | 48.00 | -2.00 | -1.00 | 2.00 | 3.00 | 1.00 | -2.00 | -2.00 | -6.00 | 0.00 | 3.00 | 1.00 | 10.00 | -1.00 | 2.00 | 1.00 | -1.00 | 5.00 | -4.00 | | | | 3.00 | 1.00 | | | | 7.00 | 9.00 | 3.00 | 6.00 | 1.00 | -1.00 | -3.00 | -7.00 | 0.00 | 1.00 | -4.00 | -2.00 | -4.00 | -1.00 | 2.00 | -3.00 | |
|
Return on Equity Growth (1y)
|
| | | -3.00 | 1.00 | 4.00 | -4.00 | -4.00 | -4.00 | -1.00 | 3.00 | 1.00 | -1.00 | -4.00 | -7.00 | -3.00 | -2.00 | -2.00 | -6.00 | -7.00 | -7.00 | -5.00 | 2.00 | -1.00 | -7.00 | -3.00 | -5.00 | 1.00 | 2.00 | -7.00 | -9.00 | -14.00 | -5.00 | | | 17.00 | 17.00 | | | 92.00 | -33.00 | | | -80.00 | 65.00 | | | | 18.00 | 18.00 | | | 33.00 | 25.00 | -3.00 | -16.00 | -26.00 | -27.00 | -20.00 | -19.00 | -10.00 | -12.00 | -15.00 | -5.00 | -6.00 | -13.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -7.00 | -4.00 | -1.00 | -8.00 | -6.00 | -7.00 | -7.00 | -10.00 | -9.00 | -9.00 | -11.00 | -11.00 | -11.00 | -15.00 | -10.00 | -8.00 | -8.00 | -11.00 | -14.00 | -11.00 | -14.00 | -9.00 | | | 4.00 | 15.00 | 24.00 | -36.00 | 95.00 | -21.00 | | | 29.00 | 49.00 | | | | 49.00 | 43.00 | 122.00 | -5.00 | 115.00 | | | 58.00 | 25.00 | 17.00 | | | -3.00 | -13.00 | -38.00 | -41.00 | -42.00 | -51.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.00 | -12.00 | -8.00 | -12.00 | -15.00 | -20.00 | -15.00 | -12.00 | -10.00 | -14.00 | -20.00 | -25.00 | -25.00 | -18.00 | | | -5.00 | 1.00 | 16.00 | -39.00 | 95.00 | -26.00 | | | 16.00 | 46.00 | 49.00 | | | 62.00 | 73.00 | 95.00 | 104.00 | 99.00 | | | 70.00 | 56.00 | 42.00 | 99.00 | -41.00 | 80.00 | | | 34.00 | 9.00 | -8.00 |
|
Return on Equity (QoQ)
|
-4.00 | -5.00 | 6.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | -3.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | -2.00 | -5.00 | 0.00 | 0.00 | -1.00 | 3.00 | -3.00 | -6.00 | 4.00 | 1.00 | 2.00 | -4.00 | -5.00 | -2.00 | -3.00 | 6.00 | | | | 5.00 | 12.00 | -59.00 | 133.00 | -120.00 | | | | 25.00 | 6.00 | | | | 6.00 | 20.00 | 6.00 | 1.00 | -1.00 | -9.00 | -7.00 | -9.00 | -2.00 | -2.00 | -6.00 | 1.00 | -4.00 | -6.00 | 4.00 | 0.00 | -11.00 |
|
Return on Sales Growth (1y)
|
| | | -7.00 | -5.00 | -16.00 | -24.00 | -11.00 | -1.00 | 12.00 | 33.00 | -54.00 | -12.00 | -17.00 | -19.00 | 15.00 | -9.00 | -36.00 | -48.00 | 19.00 | -20.00 | 12.00 | 34.00 | -38.00 | -1.00 | 21.00 | -16.00 | 22.00 | -31.00 | -31.00 | -4.00 | 7.00 | 54.00 | 9.00 | 61.00 | -7.00 | 31.00 | 30.00 | -25.00 | 55.00 | -43.00 | -5.00 | -4.00 | 12.00 | 51.00 | 14.00 | 33.00 | 4.00 | 22.00 | 31.00 | 40.00 | 32.00 | 17.00 | 15.00 | -8.00 | 8.00 | -5.00 | 13.00 | 8.00 | -25.00 | 13.00 | -6.00 | -5.00 | 31.00 | -40.00 | -11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -73.00 | -18.00 | -21.00 | -9.00 | -50.00 | -22.00 | -41.00 | -34.00 | -20.00 | -41.00 | -41.00 | -33.00 | -4.00 | -30.00 | -3.00 | -30.00 | 2.00 | -52.00 | 2.00 | 14.00 | -9.00 | 23.00 | -2.00 | 41.00 | 22.00 | 54.00 | 8.00 | 32.00 | 55.00 | 42.00 | 34.00 | 32.00 | 60.00 | 39.00 | 40.00 | 4.00 | 71.00 | 30.00 | 41.00 | 70.00 | 48.00 | 90.00 | 60.00 | 65.00 | 45.00 | 34.00 | 60.00 | 40.00 | 16.00 | 25.00 | 22.00 | -5.00 | 14.00 | -32.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.00 | -47.00 | -45.00 | -24.00 | -70.00 | -43.00 | -8.00 | -16.00 | -37.00 | -73.00 | -51.00 | -53.00 | 25.00 | -6.00 | -26.00 | 27.00 | 3.00 | 33.00 | 41.00 | 50.00 | 39.00 | 11.00 | 24.00 | 12.00 | 89.00 | 63.00 | 17.00 | 61.00 | 71.00 | 115.00 | 80.00 | 105.00 | 96.00 | 78.00 | 86.00 | 36.00 | 111.00 | 42.00 | 69.00 | 70.00 | 32.00 | 98.00 | 67.00 | 69.00 | 51.00 | 6.00 | 42.00 |
|
Return on Sales (QoQ)
|
-2.00 | 3.00 | -16.00 | 8.00 | 0.00 | -8.00 | -24.00 | 21.00 | 11.00 | 5.00 | -3.00 | -67.00 | 53.00 | 0.00 | -5.00 | -32.00 | 29.00 | -28.00 | -17.00 | 35.00 | -11.00 | 5.00 | 5.00 | -38.00 | 27.00 | 27.00 | -32.00 | 0.00 | -25.00 | 26.00 | -5.00 | 11.00 | 22.00 | -20.00 | 48.00 | -56.00 | 59.00 | -20.00 | -8.00 | 24.00 | -38.00 | 18.00 | -7.00 | 40.00 | 1.00 | -19.00 | 12.00 | 10.00 | 19.00 | -10.00 | 21.00 | 3.00 | 3.00 | -11.00 | -2.00 | 19.00 | -10.00 | 7.00 | -7.00 | -14.00 | 27.00 | -12.00 | -6.00 | 22.00 | -44.00 | 17.00 |
|
Revenue Growth (1y)
|
| | | -10.30% | -14.03% | -35.45% | -28.62% | 3.71% | 29.57% | 46.33% | 20.28% | -1.34% | -42.70% | -27.19% | -22.65% | -22.40% | -25.50% | -28.69% | -17.89% | -12.10% | 0.96% | 11.01% | 9.93% | -13.43% | 0.00% | -4.39% | -38.63% | -20.54% | -23.74% | -42.75% | -17.44% | 27.40% | 37.13% | | 5.59% | 0.30% | -2.50% | | 1.72% | -4.83% | -21.39% | | 61.36% | 85.09% | 67.16% | 19.71% | -9.56% | -7.28% | 35.40% | 86.89% | 217.88% | 217.09% | 165.05% | 99.46% | 12.11% | -7.57% | -1.62% | 10.25% | 14.39% | 11.40% | 23.12% | 6.87% | 8.66% | 20.61% | 79.56% | |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -2.82% | -13.90% | -11.73% | -12.76% | -7.40% | -17.91% | -8.75% | -8.59% | -12.37% | -24.47% | -16.78% | -11.29% | -16.10% | -9.06% | -8.87% | -17.87% | -15.44% | -8.35% | -15.30% | -17.72% | -4.30% | 1.50% | | -18.82% | 0.51% | 0.65% | | -3.93% | 6.74% | 1.68% | 10.82% | 20.12% | 20.89% | 8.61% | | 14.07% | 17.77% | 21.17% | | 66.78% | 75.89% | 81.70% | 64.63% | 47.72% | 39.55% | 52.27% | 60.18% | 59.75% | 48.35% | 47.52% | 32.95% | 11.70% | 7.49% | 29.56% | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.94% | -13.65% | -11.45% | -9.73% | -9.59% | -11.00% | -4.21% | -12.42% | -14.28% | -19.95% | -20.60% | -18.76% | -9.78% | -4.69% | | -13.55% | -5.03% | 0.58% | | -9.76% | -3.51% | -4.33% | -5.72% | -2.56% | 12.33% | 6.03% | -1.38% | 5.29% | 15.85% | 18.93% | 24.94% | 37.88% | 39.03% | 35.68% | | 39.54% | 36.77% | 35.92% | | 42.85% | 41.15% | 48.68% | 39.37% | 31.99% | 29.56% | 50.83% | |
|
Revenue (QoQ)
|
31.91% | 20.89% | -0.44% | -43.50% | 26.42% | -9.22% | 10.09% | -17.91% | 57.96% | 2.52% | -9.52% | -32.67% | -8.27% | 30.28% | -3.88% | -32.44% | -11.93% | 24.70% | 10.68% | -27.69% | 1.15% | 37.12% | 9.60% | -43.05% | 16.84% | 31.10% | -29.65% | -26.27% | 12.14% | -1.58% | 1.46% | 13.77% | 20.70% | | | 8.07% | 17.33% | | | 1.12% | -3.08% | 27.43% | 29.20% | 15.99% | -12.47% | -8.74% | -2.39% | 18.91% | 27.82% | 25.97% | 66.02% | 18.62% | 6.85% | -5.21% | -6.68% | -2.21% | 13.73% | 6.23% | -3.17% | -4.77% | 25.70% | -7.80% | -1.55% | 5.70% | 87.13% | |
|
Share-based Compensation Growth (1y)
|
| | | -34.92% | 46.84% | 4.69% | -340.00% | 10.89% | -15.82% | -144.74% | 20.10% | 2.70% | 153.57% | -223.79% | 5.94% | 4.67% | -263.06% | 40.45% | 36.19% | -30.04% | 7.02% | -15.41% | 1.90% | -28.21% | 32.75% | 82.82% | 48.46% | -34.74% | 37.46% | 359.54% | 225.84% | -40.86% | 142.26% | -67.46% | -77.75% | 45.50% | 8.93% | -96.00% | 51.99% | -57.77% | -33.78% | 2,291.52% | -6.74% | 22.29% | 23.08% | 34.59% | 17.91% | -5.39% | -4.34% | -48.51% | 261.14% | 645.90% | 645.89% | 1,285.87% | 176.63% | 57.14% | 58.16% | -35.71% | -12.79% | 5.46% | 3.62% | 154.92% | 71.43% | 43.18% | 44.77% | -15.34% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -9.50% | 32.57% | -52.07% | -56.10% | 6.03% | -0.39% | -41.99% | 21.73% | -9.06% | 6.70% | -30.56% | 16.19% | -19.29% | -44.54% | 50.94% | 31.42% | -31.05% | 26.87% | 35.99% | 38.14% | -34.81% | 29.62% | 28.97% | 28.95% | -17.50% | 31.77% | 26.70% | 34.36% | -28.64% | 32.09% | -32.21% | -31.93% | -9.09% | -3.89% | 8.82% | 18.67% | -21.24% | -7.96% | 154.95% | 58.36% | 105.12% | 106.32% | 112.56% | 127.53% | 123.00% | 124.31% | 66.16% | 105.77% | 131.22% | 130.36% | 183.20% | 60.52% | 33.38% | 33.38% | 11.54% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.50% | 12.94% | -24.92% | -25.63% | -9.75% | 8.75% | -16.77% | 24.68% | -18.83% | 19.33% | 24.51% | 18.95% | -27.31% | -23.07% | 15.99% | 15.89% | -22.37% | 16.87% | 14.95% | 17.24% | -29.82% | 16.31% | 16.42% | 17.13% | -21.93% | 17.45% | 25.30% | 19.80% | -15.91% | 18.73% | -26.41% | 6.08% | 39.61% | 44.66% | 55.85% | 75.60% | 41.77% | 55.86% | 171.55% | 57.14% | 70.25% | 70.46% | 73.54% | 77.48% | 75.70% | 76.09% | 58.17% |
|
Share-based Compensation (QoQ)
|
-243.17% | 140.94% | -29.95% | 58.51% | -216.95% | 180.62% | -260.59% | 173.24% | -222.16% | 68.86% | -186.81% | 194.13% | -36.28% | -288.21% | 16.68% | 204.76% | -199.26% | 31.26% | 10.73% | 214.86% | -231.92% | 14.67% | 24.12% | 184.05% | -223.57% | 78.20% | -127.56% | 206.43% | -218.43% | 190.48% | 10.33% | -49.98% | -15.36% | -30.34% | -24.55% | 227.06% | -36.63% | -97.44% | 2,764.71% | -9.12% | -0.64% | -7.55% | 11.72% | 19.16% | 0.00% | 1.10% | -2.12% | -4.39% | 1.11% | -45.59% | 586.52% | 97.48% | 1.11% | 1.10% | 37.04% | 12.18% | 1.77% | -58.90% | 85.88% | 35.65% | 0.00% | 1.10% | 25.00% | 13.30% | 1.11% | -40.88% |
|
Shareholder's Equity Growth (1y)
|
| | | -11.97% | -9.41% | -11.21% | -13.11% | -4.69% | -5.21% | -3.81% | -3.83% | -6.86% | -0.33% | -0.32% | -4.81% | 1.46% | -8.71% | -10.11% | -47.58% | -28.55% | -21.53% | -43.58% | -12.12% | -35.33% | -40.62% | -7.65% | -16.81% | -2.81% | -20.47% | -32.19% | -43.93% | -43.42% | -30.22% | | -5.89% | -17.14% | -92.37% | | -93.05% | -92.20% | -57.09% | | 435.35% | 563.47% | 1,315.75% | | | 42.11% | 94.90% | 123.72% | | 237.95% | 194.14% | 183.80% | 118.79% | 79.24% | 62.10% | 59.94% | 58.53% | 47.40% | 47.17% | 40.11% | 60.58% | 33.44% | 26.08% | 24.66% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -7.89% | -5.06% | -5.23% | -7.35% | -3.43% | -4.81% | -4.84% | -21.71% | -12.27% | -10.62% | -20.34% | -24.03% | -22.32% | -24.79% | -22.34% | -27.36% | -23.42% | -28.17% | -29.31% | -25.71% | -29.15% | -30.93% | | -24.00% | -23.05% | -65.15% | -68.35% | -66.78% | -66.81% | -71.63% | | -29.52% | -24.59% | -22.63% | | | -9.74% | 127.92% | 157.80% | 171.97% | 217.03% | 332.96% | | 101.83% | 104.94% | 110.24% | 116.55% | | 107.46% | 91.45% | 85.27% | 77.26% | 52.20% | 44.35% | 40.83% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.74% | -9.32% | -15.46% | -18.19% | -16.08% | -16.67% | -14.80% | -18.90% | -15.75% | -19.54% | -20.55% | -27.20% | -23.75% | -25.08% | | -27.36% | -26.77% | -54.40% | -55.98% | -51.51% | -52.98% | -59.59% | | -30.40% | -25.10% | -23.79% | -24.65% | | -19.18% | -8.83% | -4.33% | 5.64% | 15.54% | 21.57% | | 25.06% | 34.82% | 124.04% | 138.87% | 133.74% | 142.69% | 186.67% | | 83.72% | 76.09% | 76.73% | 77.73% |
|
Shareholder's Equity (QoQ)
|
-3.20% | -0.19% | 37.13% | -33.56% | -0.38% | -2.17% | 34.20% | -27.13% | -0.92% | -0.73% | 34.17% | -29.42% | 6.02% | -0.72% | 28.13% | -24.77% | -4.60% | -2.25% | -25.28% | 2.54% | 4.78% | -29.72% | 16.39% | -24.54% | -3.80% | 9.31% | 4.84% | -11.84% | -21.28% | -6.81% | -13.30% | -11.04% | -2.91% | | | -21.67% | -91.07% | -18.08% | 21.23% | -12.10% | -50.84% | | | 8.94% | 4.89% | 3.27% | | | 43.86% | 18.55% | 42.33% | 39.23% | 25.21% | 14.38% | 9.73% | 14.06% | 13.23% | 12.85% | 8.76% | 6.06% | 13.05% | 7.44% | 24.66% | -11.87% | 6.82% | 6.23% |
|
Total Debt Growth (1y)
|
| | | -12.43% | | | | 27.94% | | | | -15.51% | | -24.59% | | -25.25% | | -27.97% | | -14.31% | | 21.92% | 18.87% | -19.95% | | | | 34.95% | | | | 44.54% | | | -30.36% | -16.07% | -50.31% | | 5.25% | -29.14% | 30.01% | | 130.91% | 129.74% | 99.10% | | | -20.34% | -22.21% | -16.13% | | 71.85% | 69.28% | 93.92% | -9.16% | 7.98% | 26.20% | 19.50% | 21.23% | 22.71% | 56.36% | 58.83% | 58.00% | 64.08% | 10.33% | 1.87% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -1.81% | -8.01% | -14.73% | | -6.85% | | | | -18.51% | | -12.83% | | -19.96% | -2.72% | | | -2.54% | | 14.00% | 3.03% | 16.01% | | | -13.79% | 17.86% | -14.96% | | | -4.92% | | | 19.17% | 10.96% | 8.75% | | | 9.05% | 26.27% | 140.29% | 47.76% | 46.51% | 37.89% | | 8.27% | 13.91% | 18.45% | 24.80% | | 31.56% | 49.49% | 54.40% | 20.28% | 29.55% | 29.61% | 24.58% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.52% | | -11.45% | | -11.13% | | | | -10.18% | | -4.25% | | 0.00% | 2.64% | | | 2.35% | | -34.47% | -4.33% | -1.47% | | | 9.26% | 21.66% | 9.74% | | | 9.49% | | 2.51% | 18.78% | 13.34% | 11.11% | | 25.27% | 19.20% | 33.88% | 100.19% | 28.86% | 33.04% | 38.92% | | 19.44% | 24.37% | 23.45% | 25.75% |
|
Total Debt (QoQ)
|
10.71% | 13.73% | | | | | | | | | | | -8.98% | -9.41% | | | | | 29.23% | -16.55% | | | 25.99% | -43.80% | 63.40% | | | | | | -4.61% | 19.15% | 3.68% | | | 43.60% | -38.62% | -86.07% | 756.93% | -3.33% | 12.63% | | | -3.82% | -2.40% | -10.95% | | | -4.69% | -3.99% | 99.28% | -5.76% | -6.11% | 9.99% | -6.64% | 12.02% | 9.72% | 4.14% | -5.29% | 13.38% | 39.82% | 5.79% | -5.78% | 17.74% | -5.99% | -2.32% |