|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 9.66M | 24.74M | 29.62M | 33.01M | 26.04M | 23.06M | 30.81M | 30.51M | 35.97M | 30.21M | 22.74M | 45.27M | 35.49M | 30.14M | 44.90M | 38.45M | 38.21M | 46.56M | 38.91M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.60M | 2.41M | 3.72M | 4.11M | 5.35M | 5.35M | 5.27M | 5.62M | 5.95M | 0.20M | 5.44M | 6.82M | 6.68M | 7.43M | 8.05M | 7.26M | | | 6.68M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.11M | 0.21M | 0.22M | 0.22M | 0.30M | 0.34M | 0.34M | 0.14M | 0.26M | 0.36M | 0.36M | 0.36M | 0.45M | 0.51M | 0.51M | 0.30M | 0.63M | 0.83M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.05M | | | | 0.05M | | | | 0.06M | | | | 0.06M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -5.16M | | | | | -5.69M | | -0.00M | -10.23M | | | 0.06M | -0.35M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08M | 3.35M | 0.36M | -0.13M | 0.53M | 6.09M | -3.42M | -1.35M | -0.14M | -0.22M | 8.19M | 1.26M | -6.90M | -0.60M | 4.46M | 6.84M | -9.42M | -2.26M | -0.37M | -2.06M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.27M | | | 0.57M | 1.63M | | | 2.04M | 2.71M | | | 4.55M | 4.85M | | | 10.16M | 12.26M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.72M | 2.31M | 1.87M | 2.43M | 2.40M | 2.54M | 2.54M | 2.57M | 2.75M | 3.19M | 3.06M | 2.76M | 3.13M | 3.19M | 3.32M | 2.87M | 2.67M | 2.82M | 3.03M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.25M | 0.31M | | 0.10M | 0.20M | 1.30M | | 1.14M | 1.14M | | 2.35M | 0.93M | | 1.82M | 6.18M | 3.95M | 1.10M | 1.82M | 0.08M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 2.19M | 1.76M | 1.45M | 1.72M | 3.50M | 1.87M | 1.69M | 1.29M | 2.26M | 4.48M | 5.66M | 2.76M | 5.15M | 9.04M | 5.85M | 6.35M | 8.92M | 9.04M | 10.73M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 12.61M | 25.89M | 30.22M | 33.81M | 31.31M | 18.73M | 24.75M | 35.05M | 31.15M | 39.06M | 25.19M | 34.20M | 33.49M | 35.28M | 41.23M | 27.23M | 34.24M | 38.44M | 38.42M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.10M | 0.19M | 0.09M | 0.13M | 0.12M | 0.13M | 0.16M | 0.13M | 0.15M | 0.10M | 0.10M | 0.10M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.60M | 2.41M | 3.72M | 4.11M | 5.35M | 5.35M | 5.27M | 5.62M | 5.95M | 0.20M | 5.44M | 6.82M | 6.68M | 7.43M | 8.05M | 7.26M | | | 6.68M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 7.60M | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -10.56M | -63.31M | -0.69M | -66.56M | -13.04M | -6.85M | -29.70M | -38.48M | -15.78M | -18.23M | -47.22M | -67.70M | -33.09M | -20.76M | -43.80M | 4.63M | -19.67M | 43.65M | -49.79M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.83M | -0.03M | | | 0.06M | -0.06M | | -0.05M | 0.83M | -0.38M | -0.85M | -0.17M | 2.80M | -0.43M | | | 0.86M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.09M | -2.85M | 58.68M | -6.91M | -10.85M | 4.18M | -13.43M | 7.38M | 7.78M | 0.78M | -10.87M | 13.11M | 54.42M | 7.58M | -18.14M | 17.46M | -14.72M | -14.86M | -11.15M | -10.59M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.61M | 18.09M | -3.50M | -3.46M | -3.51M | 24.44M | -4.15M | -4.16M | -4.22M | 29.39M | -4.52M | | -9.48M | 32.96M | -5.22M |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -0.33M | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | -0.80M | 21.26M | 22.62M | -43.59M | 22.45M | -1.54M | 2.43M | 4.34M | 16.15M | 9.96M | -8.92M | 20.92M | 7.97M | -3.62M | 14.88M | 17.14M | -0.29M | 70.94M | -21.96M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 31.50M | | | -31.50M | 31.44M | | | -31.44M | 64.32M | | | | 80.67M | | | | 183.32M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 10.05M | 18.29M | 30.22M | 33.81M | 31.31M | 18.73M | 24.75M | 35.05M | 31.15M | 39.06M | 25.19M | 34.20M | 33.49M | 35.28M | 41.23M | 27.23M | 34.24M | 38.44M | 38.42M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | -0.80M | 21.26M | 22.62M | -43.59M | 22.45M | -1.54M | 2.43M | 4.34M | 16.15M | 9.96M | -8.92M | 20.92M | 7.97M | -3.62M | 14.88M | 17.14M | -0.29M | 70.94M | -21.96M |