|
Cash & Equivalents (Quarter)
|
34.27M | 31.20M | 33.37M | 11.40M | 25.41M | 8.72M | 2.62M | 2.86M | 6.96M | 0.99M | 3.56M | 26.53M | 25.85M | 58.61M | 73.74M |
|
Short-term Investments (Quarter)
|
0.26M | 0.03M | | | | 5.92M | 0.15M | 1.10M | 0.12M | 0.61M | 0.35M | 0.17M | 2.19M | 0.00M | 0.18M |
|
Cash & Current Investments (Quarter)
|
34.54M | 31.23M | 33.37M | 11.40M | 25.41M | 14.63M | 2.77M | 3.96M | 7.08M | 1.60M | 3.90M | 26.70M | 28.04M | 58.62M | 73.92M |
|
Receivables - Net (Quarter)
|
1.56M | 1.37M | 1.43M | 1.88M | 2.19M | 1.41M | 1.43M | 0.89M | 0.96M | 0.72M | 2.01M | 1.27M | 0.57M | 2.04M | 4.55M |
|
Receivables - Other (Quarter)
|
6.69M | 0.21M | 4.95M | 1.44M | 0.84M | 1.23M | 4.00M | 0.97M | 2.03M | 1.57M | 1.87M | 1.72M | 5.52M | 2.28M | 0.78M |
|
Receivables (Quarter)
|
8.26M | 1.58M | 6.37M | 3.32M | 3.03M | 2.64M | 5.43M | 1.85M | 2.99M | 2.29M | 3.88M | 3.00M | 6.09M | 4.31M | 5.33M |
|
Inventory (Quarter)
|
1.79M | 2.61M | 1.81M | 1.47M | 1.76M | 1.46M | 1.29M | 1.19M | 1.70M | 1.89M | 1.66M | 2.27M | 2.31M | 2.54M | 3.19M |
|
Prepaid Assets (Quarter)
|
0.27M | 0.26M | 0.27M | 0.30M | 0.35M | 0.18M | 0.17M | 0.25M | 0.22M | 0.53M | 0.24M | 0.38M | 0.35M | 0.50M | 1.34M |
|
Current Assets (Quarter)
|
46.40M | 38.88M | 45.07M | 16.95M | 30.85M | 21.58M | 10.44M | 16.08M | 11.99M | 6.30M | 9.69M | 32.89M | 46.87M | 65.97M | 84.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
255.41M | 237.06M | 206.93M | 105.46M | 111.15M | 88.96M | 41.15M | 52.13M | 48.83M | 116.23M | 98.46M | 176.11M | 216.57M | 267.63M | 443.39M |
|
Long-Term Investments (Quarter)
|
14.46M | 14.46M | | 5.20M | 6.18M | 7.40M | 4.00M | | | | | | 2.67M | | 0.20M |
|
Intangibles (Quarter)
|
| | | | 0.60M | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.60M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.60M | 0.70M | 0.32M | 0.34M | 7.70M | 0.42M | 4.23M | 4.33M | 6.13M | 4.33M | 2.43M | 4.80M | 3.40M | 5.70M | 6.00M |
|
Non-Current Assets (Quarter)
|
275.27M | 257.27M | 233.24M | 139.66M | 159.73M | 150.54M | 133.25M | 146.25M | 54.96M | 120.56M | 100.89M | 188.53M | 281.72M | 358.70M | 506.51M |
|
Assets (Quarter)
|
321.68M | 296.15M | 278.31M | 156.62M | 190.58M | 172.12M | 143.69M | 162.33M | 66.95M | 126.86M | 110.58M | 221.42M | 328.59M | 424.67M | 591.22M |
|
Accounts Payables (Quarter)
|
3.95M | 1.89M | 2.44M | 2.34M | 2.37M | 1.39M | 1.86M | 1.52M | 2.29M | 3.90M | 2.85M | 2.80M | 5.16M | 1.30M | 1.66M |
|
Notes Payables (Quarter)
|
| | | | | | 2.00M | | | | | | | | |
|
Dividends payables (Quarter)
|
0.03M | 0.05M | 0.04M | 0.01M | | | | | | 0.16M | 0.17M | | 0.07M | 0.11M | 0.12M |
|
Payables (Quarter)
|
3.98M | 1.93M | 2.48M | 2.35M | 2.37M | 1.39M | 3.86M | 1.52M | 2.29M | 4.06M | 3.02M | 2.80M | 5.23M | 1.40M | 1.78M |
|
Accumulated Expenses (Quarter)
|
2.21M | 0.12M | 0.12M | 1.00M | 0.09M | 0.32M | 1.31M | 0.10M | 0.09M | 0.59M | 1.30M | 1.70M | 0.47M | 0.65M | 0.17M |
|
Other Accumulated Expenses (Quarter)
|
| 0.71M | 0.42M | 0.37M | 0.47M | 0.58M | 0.44M | 0.26M | 0.25M | 0.72M | 0.52M | 0.46M | 0.87M | 0.49M | 2.94M |
|
Short term Debt (Quarter)
|
13.47M | 13.33M | 15.94M | 0.70M | 19.51M | 0.32M | 5.55M | 4.20M | 0.04M | 12.30M | 20.65M | 29.03M | 55.42M | 30.84M | |
|
Current Taxes (Quarter)
|
1.59M | -0.21M | -4.95M | | | | 0.01M | 4.99M | 2.67M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
2.11M | 2.27M | 1.09M | 1.00M | 0.80M | 0.46M | 0.44M | 0.59M | 0.42M | 0.97M | 0.95M | 3.29M | 7.73M | 11.28M | 8.24M |
|
Total Current Liabilities (Quarter)
|
25.21M | 21.10M | 22.37M | 18.81M | 25.19M | 19.24M | 11.17M | 18.53M | 11.59M | 24.85M | 28.65M | 37.15M | 73.69M | 51.19M | 57.17M |
|
Non-Current Debt (Quarter)
|
74.91M | 61.58M | 45.64M | 0.90M | 34.74M | 25.55M | 44.37M | 29.81M | 2.67M | 72.19M | 46.22M | 0.31M | 51.81M | 99.16M | 168.47M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | 18.76M | 7.65M | 8.02M | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | 1.12M | | 30.36M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
1.54M | 1.54M | 0.68M | 0.32M | 779.00 | 0.20M | 0.24M | 0.02M | | 1.71M | | 0.95M | 34.93M | 0.17M | 2.63M |
|
Total Non-Current Liabilities (Quarter)
|
77.77M | 63.13M | 46.32M | 33.10M | 34.75M | 25.76M | 44.61M | 61.49M | 32.78M | 73.90M | 46.58M | 107.42M | 86.75M | 106.91M | 171.10M |
|
Total Liabilities (Quarter)
|
102.98M | 84.23M | 68.69M | 51.91M | 59.94M | 45.00M | 55.78M | 80.02M | 44.38M | 98.75M | 75.23M | 144.56M | 160.44M | 158.10M | 228.27M |
|
Total Debt (Quarter)
|
88.39M | 74.91M | 61.58M | 1.60M | 54.26M | 25.88M | 49.92M | 34.01M | 2.71M | 84.48M | 66.87M | 29.34M | 107.23M | 130.00M | 168.47M |
|
Common Equity (Quarter)
|
218.69M | 211.92M | 209.63M | 104.70M | 100.20M | 95.05M | 54.11M | 46.69M | 3.82M | 20.45M | 27.34M | 76.86M | 168.16M | 266.58M | 362.95M |
|
Shareholder's Equity (Quarter)
|
218.69M | 211.92M | 209.63M | 104.70M | 100.20M | 95.05M | 54.11M | 46.69M | 3.82M | 20.45M | 27.34M | 76.86M | 168.16M | 266.58M | 362.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
321.68M | 296.15M | 278.31M | 156.62M | 190.58M | 172.12M | 143.69M | 162.33M | 66.95M | 126.86M | 110.58M | 221.42M | 328.59M | 424.67M | 591.22M |
|
Retained Earnings (Quarter)
|
-18.52M | -25.86M | -43.49M | -148.98M | -168.34M | -184.03M | -229.98M | -237.88M | -230.22M | -233.68M | -230.33M | -187.97M | -92.60M | 7.93M | 103.85M |
|
Preferred Shares (Quarter)
|
| | | | 30.44M | 32.08M | 33.80M | 35.61M | 18.76M | | | | | | |
|
Treasury Shares (Quarter)
|
| 0.05M | | 0.66M | 0.07M | 0.09M | 0.12M | 0.02M | 0.02M | 0.02M | 0.05M | 0.07M | 0.08M | 0.09M | 0.09M |