ESE Balance Sheet (2009-2025) | ESE

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 29.45M44.63M35.35M22.93M20.33M26.51M29.85M32.60M31.80M34.16M28.63M27.07M32.16M30.21M33.49M35.88M31.65M42.85M34.37M36.36M40.22M35.13M38.61M34.72M36.88M39.41M39.83M38.76M40.54M53.83M51.76M53.50M48.52M45.52M41.60M42.91M43.26M30.48M36.63M34.95M38.96M61.81M96.70M100.20M104.74M52.56M57.40M45.70M78.36M56.23M55.72M54.32M61.00M97.72M51.90M48.22M56.05M41.87M51.40M59.44M63.04M65.96M71.28M57.40M78.72M101.35M103.80M
Cash & Current Investments (Quarter) 29.45M44.63M35.35M22.93M20.33M26.51M29.85M32.60M31.80M34.16M28.63M27.07M32.16M30.21M33.49M35.88M31.65M42.85M34.37M36.36M40.22M35.13M38.61M34.72M36.88M39.41M39.83M38.76M40.54M53.83M51.76M53.50M48.52M45.52M41.60M42.91M43.26M30.48M36.63M34.95M38.96M61.81M96.70M100.20M104.74M52.56M57.40M45.70M78.36M56.23M55.72M54.32M61.00M97.72M51.90M48.22M56.05M41.87M51.40M59.44M63.04M65.96M71.28M57.40M78.72M101.35M103.80M
Receivables - Net (Quarter) 108.62M121.95M141.10M131.66M137.79M144.97M144.08M127.08M136.43M129.31M83.41M132.41M141.15M87.15M91.98M88.48M91.67M92.17M105.45M87.48M95.33M100.98M102.61M101.19M123.81M115.16M121.49M127.23M119.67M135.54M160.58M148.50M153.12M164.10M163.74M146.67M159.92M168.68M158.72M160.71M157.05M138.08M144.08M143.68M124.58M135.34M146.30M135.87M140.50M168.72M164.60M159.66M180.82M192.15M189.30M194.40M187.53M213.59M222.10M202.70M218.12M238.02M253.55M245.30M
Receivables - Other (Quarter) 10.76M9.06M12.74M8.07M10.08M9.69M12.97M14.54M9.64M12.11M14.57M10.67M15.52M19.60M20.72M16.58M16.77M22.64M27.80M24.98M23.03M22.97M28.39M30.85M23.76M25.78M28.75M25.16M36.26M44.75M47.29M39.05M40.28M39.18M53.03M94.08M87.00M99.50M110.21M93.50M96.10M101.53M94.30M93.76M91.53M94.80M93.80M100.90M111.45M115.80M125.20M122.50M128.20M128.30M68.80M138.40M139.30M134.60M66.70M131.40M125.30M91.73M90.73M88.66M
Receivables (Quarter) 119.38M131.02M153.84M139.73M147.87M154.66M157.06M141.62M146.06M141.42M97.98M143.08M156.68M106.75M112.70M105.06M108.43M114.81M133.25M112.46M118.36M123.95M130.99M132.04M147.57M140.94M150.23M152.40M155.94M180.30M207.87M187.55M193.41M203.28M216.77M240.75M246.92M268.18M268.93M254.21M253.15M239.61M238.38M237.44M216.11M230.14M240.10M236.77M251.95M284.52M289.80M282.16M309.02M320.45M258.10M332.80M326.83M348.19M288.80M334.10M343.42M329.75M344.28M333.96M
Raw Materials (Quarter) 34.39M42.41M43.66M41.78M44.61M43.70M47.44M48.49M42.57M60.97M65.56M75.00M78.09M77.36M81.99M77.00M78.40M78.07M74.51M79.95M87.91M91.27M94.86M91.44M103.51M106.44M106.83M107.31M109.92M117.59M117.52M108.27M117.71M120.39M122.30M118.34M120.27M
Work In Process (Quarter) 18.74M26.27M23.14M28.63M30.31M33.63M30.37M32.13M34.22M47.77M42.68M26.41M33.42M39.77M43.57M29.86M37.29M37.91M37.87M34.20M42.48M46.45M43.41M38.49M46.51M46.60M48.58M42.18M54.66M54.89M59.84M40.61M47.84M54.15M55.05M46.83M55.09M
Finished Goods (Quarter) 29.90M33.56M30.19M36.89M36.61M39.16M30.25M38.31M40.71M26.68M18.58M23.55M22.47M23.90M26.71M28.43M28.36M29.36M28.73M33.00M34.63M37.43M39.90M32.47M31.72M32.71M37.08M34.58M38.00M38.86M41.95M46.59M53.84M56.67M59.76M52.64M51.80M
Inventory (Quarter) 82.02M84.41M83.03M88.38M94.70M102.24M96.99M107.30M111.53M116.49M82.06M118.93M117.50M94.40M90.23M93.81M92.48M93.97M94.29M101.02M107.55M110.12M99.79M104.26M103.42M105.53M105.54M116.90M117.51M130.83M124.52M130.58M137.03M145.60M135.42M119.66M124.49M126.82M124.96M133.98M141.03M152.26M135.30M144.05M143.16M141.11M147.15M165.02M175.15M178.17M162.40M181.74M185.75M192.49M184.07M202.58M211.34M219.31M195.47M219.38M231.20M237.11M217.81M227.15M
Current Deferred Tax Assets (Quarter) 20.42M21.24M15.81M15.65M16.23M18.63M20.63M20.56M20.56M21.64M22.31M22.58M22.71M16.11M23.35M23.68M16.45M19.47M19.95M19.22M19.10M16.35M15.56M15.63M15.62M16.66M
Prepaid Assets (Quarter) 13.75M17.39M17.17M12.48M17.59M11.92M19.52M20.05M22.46M18.66M12.94M25.55M38.70M22.54M15.93M7.34M23.27M18.54M13.34M12.21M12.33M14.78M12.50M9.07M15.59M18.19M13.88M11.67M16.60M20.98M14.89M13.30M18.34M17.86M13.36M14.88M16.05M16.26M14.19M13.42M17.23M16.87M17.05M13.39M17.52M21.28M22.66M27.33M31.97M29.72M22.70M18.93M27.14M24.85M17.97M16.44M24.31M22.31M21.03M20.78M28.75M32.60M25.07M24.69M
Current Assets (Quarter) 280.19M274.40M296.36M286.10M309.00M319.25M328.35M318.16M327.69M330.36M343.44M343.63M371.46M376.58M393.92M383.80M276.99M287.00M295.95M283.51M292.06M302.08M298.25M300.83M320.96M321.86M323.48M332.72M343.54M380.63M392.79M373.03M391.68M410.00M396.02M411.92M435.96M450.21M495.19M498.30M511.60M513.48M443.29M452.25M428.10M470.87M466.15M484.80M513.40M553.47M572.62M534.77M570.14M593.82M581.10M603.20M621.92M652.89M668.65M645.51M660.75M754.72M688.51M689.65M
Non-Current Assets
Buildings (Quarter) 49.18M50.32M52.65M47.62M54.32M53.90M58.14M62.82M88.47M92.42M83.25M98.64M109.28M110.31M112.77M118.82M131.43M
Construction in Progress (Quarter) 2.29M5.97M2.78M3.04M3.43M3.53M2.83M5.42M4.60M6.61M9.98M8.39M5.54M11.58M18.17M13.27M20.59M
Land & Improvements (Quarter) 4.99M4.99M4.98M9.94M8.10M9.66M10.55M12.13M12.38M8.53M9.41M
Property, Plant & Equipment (Net) (Quarter) 69.54M70.61M72.56M72.46M72.97M73.66M73.07M73.08M73.27M74.67M62.55M79.81M80.70M74.52M75.54M75.27M74.66M74.58M76.47M76.23M77.68M78.14M77.36M89.95M89.04M92.41M111.95M116.94M130.42M132.75M132.79M135.03M134.70M134.95M129.44M132.81M151.54M127.80M135.58M139.25M141.46M139.90M141.54M143.40M141.97M154.26M155.71M156.96M155.96M155.97M155.72M154.02M155.34M155.48M159.26M161.81M164.75M149.25M168.47M172.08M167.24M172.49M171.81M
Goodwill (Quarter) 330.70M330.86M355.70M355.72M360.95M362.69M280.20M361.44M361.79M360.96M279.60M25.00M387.63M282.41M282.90M283.40M283.42M283.32M282.30M281.78M290.78M291.07M291.20M295.56M305.76M305.70M323.60M353.30M353.98M365.96M377.90M378.51M382.14M381.42M361.90M381.20M381.30M381.70M390.30M390.40M389.63M389.94M408.10M411.20M30.00M411.73M504.90M509.30M508.41M503.40M492.70M498.38M505.20M505.59M493.20M537.60M535.70M535.37M529.93M532.30M536.22M760.55M761.90M767.40M
Intangibles (Quarter) 221.60M218.44M229.74M229.40M231.94M231.52M231.85M231.29M231.87M231.71M176.49M244.53M244.39M179.53M180.22M180.54M181.10M181.68M182.06M182.99M191.64M190.81M190.75M193.27M204.22M203.87M231.76M266.41M265.27M328.55M351.13M347.58M349.63M345.87M345.35M340.19M338.51M336.62M381.61M378.25M371.78M370.10M346.63M347.44M345.26M343.35M409.25M411.68M407.20M401.34M394.46M394.82M401.72M398.42M392.12M422.05M414.87M408.98M403.52M396.30M394.59M745.08M723.97M706.38M
Goodwill & Intangibles (Quarter) 552.30M549.30M585.44M585.12M592.89M594.22M512.05M592.73M593.66M592.67M456.09M269.53M632.02M461.94M463.12M463.94M464.52M465.00M464.36M464.77M482.42M481.88M481.95M488.83M509.97M509.57M555.36M619.71M619.26M694.51M729.03M726.09M731.77M727.29M707.25M721.39M719.82M718.33M771.90M768.65M761.41M760.04M754.73M758.64M375.26M755.08M914.15M920.98M915.61M904.74M887.16M893.21M906.92M904.01M885.32M959.65M950.57M944.35M933.46M928.60M930.82M1,505.63M1,485.87M1,473.78M
Other Non-Current Assets (Quarter) 21.63M21.33M19.98M18.94M19.47M19.04M16.70M15.96M17.75M19.77M9.64M22.52M21.33M9.16M9.47M9.12M9.21M8.95M9.09M9.20M9.02M5.74M6.69M7.78M7.79M7.78M7.11M5.12M5.38M5.90M5.89M5.84M6.87M6.98M7.14M5.46M5.38M6.04M67.38M8.86M10.42M11.25M10.94M10.88M10.05M10.35M10.98M11.64M9.68M9.56M9.54M10.13M10.11M10.03M11.49M11.72M11.60M11.34M97.38M13.76M13.69M76.55M15.78M17.19M
Non-Current Assets (Quarter) 643.49M641.24M677.93M676.52M685.33M686.92M683.48M681.77M684.67M687.12M690.31M735.20M734.05M742.27M698.41M700.04M548.38M548.53M549.95M550.20M569.12M565.76M565.96M577.56M607.72M606.39M654.89M736.78M741.58M830.83M867.65M864.72M873.67M868.98M869.10M856.29M858.00M875.89M971.53M933.27M929.98M931.10M926.89M931.33M929.30M937.82M1,111.15M1,119.41M1,112.39M1,099.22M1,081.88M1,101.22M1,112.46M1,109.69M1,102.12M1,169.32M1,162.27M1,158.16M1,169.97M1,149.55M1,154.91M1,771.66M1,721.88M1,709.35M
Assets (Quarter) 923.69M915.64M974.29M962.62M994.33M1,006.18M1,011.84M999.93M1,012.36M1,017.48M1,033.75M1,078.83M1,105.51M1,118.85M1,092.33M1,083.84M825.38M835.54M845.91M833.71M861.18M867.84M864.21M878.38M928.68M928.25M978.37M1,069.50M1,085.12M1,211.46M1,260.44M1,237.75M1,265.35M1,278.97M1,265.12M1,268.21M1,293.96M1,326.10M1,466.72M1,431.57M1,441.58M1,444.59M1,370.19M1,383.58M1,357.40M1,408.68M1,577.30M1,604.22M1,625.79M1,652.69M1,654.50M1,635.99M1,682.60M1,703.51M1,683.21M1,772.53M1,784.19M1,811.06M1,838.62M1,795.06M1,815.66M2,526.39M2,410.39M2,399.00M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 47.22M38.58M59.09M39.41M47.72M47.40M54.04M44.68M51.66M52.25M35.25M45.98M50.24M29.19M38.54M25.16M32.09M30.33M40.33M23.77M27.71M28.66M37.86M29.57M34.20M34.54M42.07M37.31M42.44M48.55M54.79M48.77M50.37M49.83M63.03M54.40M58.09M59.33M63.80M53.06M53.62M54.30M50.52M44.20M47.09M50.92M56.67M63.65M71.81M70.75M78.75M73.77M79.62M76.76M86.97M77.96M81.96M83.41M88.94M75.88M81.24M86.21M96.53M92.29M
Payables (Quarter) 47.22M38.58M59.09M39.41M47.72M47.40M54.04M44.68M51.66M52.25M35.25M45.98M50.24M29.19M38.54M25.16M32.09M30.33M40.33M23.77M27.71M28.66M37.86M29.57M34.20M34.54M42.07M37.31M42.44M48.55M54.79M48.77M50.37M49.83M63.03M54.40M58.09M59.33M63.80M53.06M53.62M54.30M50.52M44.20M47.09M50.92M56.67M63.65M71.81M70.75M78.75M73.77M79.62M76.76M86.97M77.96M81.96M83.41M88.94M75.88M81.24M86.21M96.53M92.29M
Accumulated Expenses (Quarter) 20.46M19.10M23.76M16.65M20.05M24.62M26.04M17.89M21.06M25.03M19.61M19.59M21.11M19.29M21.73M16.59M17.89M22.26M25.56M16.42M18.06M19.77M23.37M15.26M20.88M22.53M28.77M18.40M22.29M24.80M32.26M21.82M24.53M26.60M29.38M20.94M27.24M29.91M37.19M23.43M27.06M29.14M32.15M27.20M28.74M33.13M39.77M29.69M30.15M35.26M40.57M27.34M31.09M38.43M43.81M33.94M34.64M42.66M41.77M39.99M39.79M45.02M53.30M31.93M
Other Accumulated Expenses (Quarter) 23.25M23.87M26.49M24.16M31.32M24.06M27.59M25.64M27.09M25.96M20.58M27.37M30.18M20.90M21.45M19.09M28.49M21.31M26.28M21.52M22.68M23.49M21.85M24.41M20.75M20.86M23.83M22.05M24.08M28.26M36.89M33.03M34.10M36.67M39.08M45.81M41.16M35.81M37.95M70.73M54.97M49.98M49.89M49.10M44.13M43.52M52.51M40.94M47.20M48.23M53.80M50.43M46.37M51.24M51.59M51.64M44.98M51.48M49.56M50.50M52.87M65.52M59.72M60.82M
Short term Debt (Quarter) 50.00M50.00M50.00M51.53M51.51M50.00M50.00M129.65M126.36M50.00M50.00M51.63M51.70M50.00M-50.00M50.51M40.00M20.00M20.00M20.00M20.00M20.41M20.00M20.00M20.89M21.46M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.27M20.00M20.92M20.00M20.00M20.00M21.58M22.37M21.84M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.51M
Current Taxes (Quarter) 6.25M62.01M60.48M
Current Deferred Revenue (Quarter) 20.21M25.74M21.91M26.76M23.86M24.90M24.50M19.89M23.21M24.94M16.33M28.36M40.15M18.11M17.51M16.23M16.91M18.38M19.89M17.70M21.44M22.22M21.50M22.26M23.02M24.19M27.21M26.87M31.09M31.88M28.58M25.45M32.00M37.08M49.03M53.25M55.45M53.76M81.18M84.81M95.38M87.40M100.55M112.29M106.60M105.80M108.80M111.60M108.63M117.86M137.60M133.60M131.70M122.53M83.80M131.90M117.80M123.50M90.30M138.40M138.50M205.59M224.70M252.36M
Total Current Liabilities (Quarter) 163.99M162.63M186.98M178.33M198.04M200.03M205.84M264.93M270.33M198.69M204.21M194.95M209.34M211.13M230.36M207.06M152.03M127.78M147.10M113.95M128.31M132.42M143.21M128.74M139.05M143.89M158.08M149.39M162.34M175.58M194.97M178.03M185.83M200.02M200.53M194.67M201.94M199.74M251.63M252.03M251.03M242.41M255.48M254.62M246.58M253.39M275.00M265.87M277.80M292.10M318.13M292.76M297.06M308.95M314.65M304.69M288.93M311.21M349.85M316.11M322.02M496.84M508.15M518.39M
Non-Current Liabilities
Non-Current Debt (Quarter) 130.47M114.00M104.00M94.00M92.00M89.00M75.00M70.00M65.00M113.00M126.00M137.00M122.00M127.00M28.00M20.00M40.00M53.00M45.00M30.00M50.00M78.00M65.00M90.00M160.00M150.00M245.00M255.00M240.00M245.00M242.00M200.00M195.00M197.00M197.00M265.00M130.00M130.00M130.00M40.00M34.00M2.00M28.00M134.00M178.00M176.00M181.00M133.00M112.00M141.00M128.00M82.00M152.00M171.00M153.00M102.00M92.00M68.00M505.00M166.00M125.00M
Pension (Quarter) 27.48M26.23M29.98M26.84M27.23M26.81M33.44M32.97M32.48M30.09M35.48M35.02M33.98M32.61M19.09M18.85M18.50M17.81M19.23M18.83M19.04M19.24M30.38M30.64M30.76M30.84M39.84M40.13M40.19M38.68M30.22M30.27M30.09M21.98M16.30M16.55M15.99M14.61M22.68M23.02M22.86M13.11M2.48M
Liabilities from Discontinued Operations (Quarter) 40.73M56.07M16.03M61.58M4.00M2.71M74.50M
Non-Current Deferred Tax Liability (Quarter) 78.47M76.56M79.39M79.90M78.92M79.59M85.31M86.36M85.39M88.12M88.67M90.74M92.79M70.77M99.80M101.53M75.86M78.20M57.49M77.33M76.93M77.22M58.91M75.80M78.81M79.34M69.56M84.50M84.13M84.18M84.98M57.88M59.84M63.29M63.97M61.54M62.94M66.29M60.86M60.49M61.69M65.95M60.72M60.40M59.95M56.99M73.56M80.96M82.19M82.58M82.02M81.21M81.15M78.58M75.53M83.80M80.65M77.57M72.62M75.52M72.58M115.02M112.39M115.78M
Operating Leases (Quarter) 16.01M15.01M14.36M16.79M15.75M14.50M26.46M28.03M26.71M26.30M25.21M24.85M38.35M37.66M36.81M36.55M35.71M35.44M35.15M34.81M36.40M35.95M43.63M44.40M43.47M
Other Non-Current Liabilities (Quarter) 5.94M5.02M17.96M18.45M18.71M17.64M11.54M13.08M11.68M7.68M0.95M23.94M22.04M0.39M3.35M3.27M2.66M1.72M1.96M1.88M1.95M1.92M1.96M2.07M4.81M4.92M5.78M14.84M14.83M23.43M21.96M24.50M25.04M24.43M24.10M23.66M21.69M36.66M36.33M34.53M34.78M35.29M38.18M39.21M39.36M38.99M47.06M37.39M42.33M41.92M48.29M45.27M44.95M44.12M43.34M42.23M41.76M40.44M39.27M38.10M39.79M36.50M38.58M35.50M
Total Non-Current Liabilities (Quarter) 400.41M379.42M400.35M379.07M396.20M395.43M399.59M384.26M388.19M386.89M401.49M433.70M462.11M493.10M487.27M469.40M246.39M251.79M263.77M250.12M277.28M273.87M278.06M285.18M326.62M319.07M357.48M434.02M436.66M543.44M566.57M506.18M520.77M527.29M481.61M467.76M477.87M477.63M604.17M481.55M480.59M465.84M372.98M364.77M323.03M364.84M510.59M551.54M562.28M580.88M558.00M524.32M556.86M552.35M508.74M576.20M576.02M576.92M562.00M520.03M498.55M1,163.27M830.94M802.63M
Total Liabilities (Quarter) 406.35M384.44M418.31M397.51M414.91M413.07M411.13M397.34M399.87M394.57M402.44M457.64M484.15M493.48M490.61M472.67M249.05M253.51M265.74M251.99M279.24M275.79M280.03M287.25M331.43M323.99M363.26M448.86M451.49M566.87M588.53M530.68M545.81M551.72M505.71M491.42M499.57M514.29M640.50M516.08M515.37M501.13M411.16M403.98M362.39M403.83M557.65M588.94M604.61M622.80M606.30M569.59M601.81M596.47M552.07M618.43M617.78M617.37M601.27M558.13M538.33M1,199.77M869.52M838.13M
Shareholder's Equity
Total Debt (Quarter) 180.47M164.00M154.00M145.53M143.51M139.00M125.00M129.65M126.36M120.00M115.00M164.63M177.70M187.00M72.00M177.51M40.00M48.00M40.00M60.00M73.00M65.41M50.00M70.00M98.89M86.46M110.00M180.00M170.00M265.00M275.00M260.00M265.00M262.00M220.00M215.27M217.00M217.92M285.00M150.00M150.00M151.58M62.37M55.84M22.00M48.00M154.00M198.00M196.00M201.00M153.00M132.00M161.00M148.00M102.00M172.00M191.00M173.00M122.00M112.00M88.00M525.00M186.00M145.51M
Common Equity (Quarter) 517.34M531.20M555.98M565.11M579.41M593.10M600.71M602.59M612.49M622.91M631.31M621.19M621.36M625.36M601.71M611.17M576.33M582.03M580.17M581.72M581.95M592.05M584.18M591.14M597.25M604.26M615.11M620.64M633.63M644.59M671.92M707.07M292.40M727.25M759.41M627.67M-35.28M811.81M826.22M0.31M-107.13M943.46M959.03M0.31M295.80M1,004.85M1,019.70M-117.08M854.95M1,029.88M1,048.16M917.68M0.31M1,107.04M1,131.14M305.28M-19.30M1,193.69M1,082.95M1,236.93M1,133.33M1,326.61M1,540.87M1,560.86M
Shareholder's Equity (Quarter) 517.34M531.20M555.98M565.11M579.41M593.10M600.71M602.59M612.49M622.91M631.31M621.19M621.36M625.36M601.71M611.17M576.33M582.03M580.17M581.72M581.95M592.05M584.18M591.14M597.25M604.26M615.11M620.64M633.63M644.59M671.92M707.07M292.40M727.25M759.41M-107.39M-107.26M811.81M826.22M293.06M-46.94M943.46M959.03M-107.13M799.88M1,004.85M1,019.70M840.43M854.95M1,029.88M1,048.16M0.31M304.18M1,107.04M1,131.14M-14.55M308.06M1,193.69M1,082.95M1,236.93M1,133.33M1,326.61M1,540.87M1,560.86M
Liabilities and Shareholders Equity (Quarter) 923.69M915.64M974.29M962.62M994.33M1,006.18M1,011.84M999.93M1,012.36M1,017.48M1,033.75M1,078.83M1,105.51M1,118.85M1,092.33M1,083.84M825.38M835.54M845.91M833.71M861.18M867.84M864.21M878.38M928.68M928.25M978.37M1,069.50M1,085.12M1,211.46M1,260.44M1,237.75M1,265.35M1,278.97M1,265.12M1,268.21M1,293.96M1,326.10M1,466.72M1,431.57M1,441.58M1,444.59M1,370.19M1,383.58M1,357.40M1,408.68M1,577.30M1,604.22M1,625.79M1,652.69M1,654.50M1,635.99M1,682.60M1,703.51M1,683.21M1,772.53M1,784.19M1,811.06M1,838.62M1,795.06M1,815.66M2,526.39M2,410.39M2,399.00M
Treasury Shares (Quarter) 3.34M3.34M3.33M3.33M0.42M0.49M3.31M3.31M0.15M0.51M3.71M0.51M0.43M0.53M3.70M0.40M0.33M0.44M4.27M0.33M0.33M4.54M4.62M4.65M0.43M4.64M4.64M4.64M0.34M4.63M4.62M4.62M0.32M4.62M4.62M4.62M0.28M4.62M4.61M4.61M0.22M4.61M4.61M4.60M0.23M4.72M4.83M4.85M0.27M4.91M4.99M5.00M0.19M5.00M5.05M5.06M0.22M5.06M5.06M5.06M5.06M5.06M
Retained Earnings (Quarter) -11.60M-15.91M359.27M367.96M-13.50M390.00M-19.19M406.31M-19.73M426.03M441.57M-24.51M-26.30M-26.34M-16.66M-16.08M380.78M390.24M399.45M408.19M-25.34M424.18M-32.54M-33.61M446.94M-34.40M-39.28M-43.78M489.03M499.61M516.72M549.32M557.25M574.19M-31.50M-36.08M-35.28M-33.45M684.74M769.44M785.18M-44.13M-3.66M786.56M799.88M2.34M830.99M840.43M854.95M876.05M-31.76M917.68M-18.02M959.38M989.32M1,002.42M-19.30M1,050.75M1,082.95M1,104.36M1,133.33M2.41M-2.47M-1.83M