Esco Technologies Balance Sheet (2009-2025) | ESE

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 29.45M44.63M35.35M22.93M20.33M26.51M29.85M32.60M31.80M34.16M28.63M27.07M32.16M30.21M33.49M35.88M31.65M42.85M34.37M36.36M40.22M35.13M38.61M34.72M36.88M39.41M39.83M38.76M40.54M53.83M51.76M53.50M48.52M45.52M41.60M42.91M43.26M30.48M36.63M34.95M38.96M61.81M96.70M100.20M104.74M52.56M57.40M45.70M78.40M56.23M55.72M54.32M61.02M97.72M51.92M48.22M56.10M41.87M51.40M59.44M63.04M65.96M71.30M57.40M78.72M101.35M103.82M
Cash & Current Investments 29.45M44.63M35.35M22.93M20.33M26.51M29.85M32.60M31.80M34.16M28.63M27.07M32.16M30.21M33.49M35.88M31.65M42.85M34.37M36.36M40.22M35.13M38.61M34.72M36.88M39.41M39.83M38.76M40.54M53.83M51.76M53.50M48.52M45.52M41.60M42.91M43.26M30.48M36.63M34.95M38.96M61.81M96.70M100.20M104.74M52.56M57.40M45.70M78.40M56.23M55.72M54.32M61.02M97.72M51.92M48.22M56.10M41.87M51.40M59.44M63.04M65.96M71.30M57.40M78.72M101.35M103.82M
Receivables - Net 108.62M121.95M141.10M131.66M137.79M144.97M144.08M127.08M136.43M129.31M83.41M132.41M141.15M87.15M91.98M88.48M91.67M92.17M105.45M87.48M95.33M100.98M102.61M101.19M123.81M115.16M121.49M127.23M119.67M135.54M160.58M148.50M153.12M164.10M163.74M146.67M159.92M168.68M158.72M160.71M157.05M138.08M144.08M143.68M124.58M135.34M146.30M135.87M140.50M168.72M164.60M159.66M180.82M192.15M189.30M194.40M187.53M213.60M222.10M202.70M218.12M238.02M253.60M245.33M
Receivables - Other 10.76M9.06M12.74M8.07M10.08M9.69M12.97M14.54M9.64M12.11M14.57M10.67M15.52M19.60M20.72M16.58M16.77M22.64M27.80M24.98M23.03M22.97M28.39M30.85M23.76M25.78M28.75M25.16M36.26M44.75M47.29M39.05M40.28M39.18M53.03M94.08M100.54M99.50M110.21M93.50M96.10M101.53M94.30M93.76M95.00M94.80M93.80M100.90M111.50M115.80M125.20M122.50M128.21M128.30M68.80M138.40M139.30M134.60M66.70M131.40M125.30M91.70M90.73M88.70M
Receivables 119.38M131.02M153.84M139.73M147.87M154.66M157.06M141.62M146.06M141.42M97.98M143.08M156.68M106.75M112.70M105.06M108.43M114.81M133.25M112.46M118.36M123.95M130.99M132.04M147.57M140.94M150.23M152.40M155.94M180.30M207.87M187.55M193.41M203.28M216.77M240.75M260.46M268.18M268.93M254.21M253.15M239.61M238.38M237.44M219.58M230.14M240.10M236.77M252.00M284.52M289.80M282.16M309.02M320.45M258.10M332.80M326.83M348.20M288.80M334.10M343.42M329.72M344.33M334.03M
Raw Materials 34.39M42.41M43.66M41.78M44.61M43.70M47.44M48.49M42.57M60.97M65.56M75.00M78.09M77.36M81.99M77.00M78.40M78.07M74.51M79.95M87.91M91.27M94.86M91.44M103.51M106.44M106.83M107.31M109.92M117.59M117.52M108.27M117.71M120.39M122.30M118.34M120.27M
Work In Process 18.74M26.27M23.14M28.63M30.31M33.63M30.37M32.13M34.22M47.77M42.68M26.41M33.42M39.77M43.57M29.86M37.29M37.91M37.87M34.20M42.48M46.45M43.41M38.49M46.51M46.60M48.58M42.18M54.66M54.89M59.84M40.61M47.84M54.15M55.05M46.83M55.09M
Finished Goods 29.90M33.56M30.19M36.89M36.61M39.16M30.25M38.31M40.71M26.68M18.58M23.55M22.47M23.90M26.71M28.43M28.36M29.36M28.73M33.00M34.63M37.43M39.90M32.47M31.72M32.71M37.08M34.58M38.00M38.86M41.95M46.59M53.84M56.67M59.76M52.64M51.80M
Inventory 82.02M84.41M83.03M88.38M94.70M102.24M96.99M107.30M111.53M116.49M82.06M118.93M117.50M94.40M90.23M93.81M92.48M93.97M94.29M101.02M107.55M110.12M99.79M104.26M103.42M105.53M105.54M116.90M117.51M130.83M124.52M130.58M137.03M145.60M135.42M119.66M124.49M126.82M124.96M133.98M141.03M152.26M135.30M144.05M145.34M141.11M147.15M165.02M175.15M178.17M162.40M181.74M185.75M192.49M184.07M202.58M211.34M219.31M195.47M219.38M231.20M237.11M217.81M227.15M
Current Deferred Tax Assets 20.42M21.24M15.81M15.65M16.23M18.63M20.63M20.56M20.56M21.64M22.31M22.58M22.71M16.11M23.35M23.68M16.45M19.47M19.95M19.22M19.10M16.35M15.56M15.63M15.62M16.66M
Prepaid Assets 13.75M17.39M17.17M12.48M17.59M11.92M19.52M20.05M22.46M18.66M12.94M25.55M38.70M22.54M15.93M7.34M23.27M18.54M13.34M12.21M12.33M14.78M12.50M9.07M15.59M18.19M13.88M11.67M16.60M20.98M14.89M13.30M18.34M17.86M13.36M14.88M16.05M16.26M14.19M13.42M17.23M16.87M17.05M13.39M17.52M21.28M22.66M27.33M31.97M29.72M22.70M18.93M27.14M24.85M17.97M16.44M24.31M22.31M21.03M20.78M28.75M32.60M25.07M24.69M
Current Assets 280.19M274.40M296.36M286.10M309.00M319.25M328.35M318.16M327.69M330.36M343.44M343.63M371.46M376.58M393.92M383.80M276.99M287.00M295.95M283.51M292.06M302.08M298.25M300.83M320.96M321.86M323.48M332.72M343.54M380.63M392.79M373.03M391.68M410.00M396.02M411.92M435.96M450.21M495.19M498.30M511.60M513.48M443.29M452.25M428.10M470.87M466.15M484.80M513.40M553.47M572.62M534.77M570.14M593.82M581.10M603.20M621.92M652.89M668.65M645.51M660.75M754.72M688.51M689.65M
Non-Current Assets
Buildings 49.18M50.32M52.65M47.62M54.32M53.90M58.14M62.82M88.47M92.42M83.25M98.64M109.28M110.31M112.77M118.82M131.43M
Construction in Progress 2.29M5.97M2.78M3.04M3.43M3.53M2.83M5.42M4.60M6.61M9.98M8.39M5.54M11.58M18.17M13.27M20.59M
Land & Improvements 5.00M4.99M4.99M4.98M7.18M8.22M8.21M9.94M8.10M9.66M10.55M12.13M12.38M8.53M9.41M
Property, Plant & Equipment (Net) 69.54M70.61M72.56M72.46M72.97M73.66M73.07M73.08M73.27M74.67M62.55M79.81M80.70M74.52M75.54M75.27M74.66M74.58M76.47M76.23M77.68M78.14M77.36M89.95M89.04M92.41M111.95M116.94M130.42M132.75M132.79M135.03M134.70M135.00M129.44M132.81M151.54M127.84M135.58M139.25M141.46M139.90M141.54M143.40M141.97M154.30M155.71M156.96M155.96M156.00M155.72M154.02M155.34M155.50M159.26M161.81M164.75M149.25M168.47M172.08M167.24M172.49M171.81M
Goodwill 330.70M330.86M355.70M355.72M360.95M362.69M280.20M361.44M361.79M360.96M279.60M25.00M387.63M282.41M282.90M283.40M283.42M283.32M282.30M281.78M290.78M291.07M291.20M295.56M305.76M305.70M323.60M353.30M353.98M365.96M377.90M378.51M382.14M381.42M361.90M381.20M381.30M381.70M390.30M390.40M389.63M389.94M408.10M411.20M411.70M411.73M504.90M509.30M508.41M503.44M492.70M498.40M505.20M505.60M493.20M537.60M535.70M535.40M529.93M532.31M536.22M760.60M761.93M767.40M
Intangibles 221.60M218.44M229.74M229.40M231.94M231.52M231.85M231.29M231.87M231.71M176.49M244.53M244.39M179.53M180.22M180.54M181.10M181.68M182.06M182.99M191.64M190.81M190.75M193.27M204.22M203.87M231.76M266.41M265.27M328.55M351.13M347.58M349.63M345.87M345.35M340.19M338.51M336.62M381.61M378.25M371.78M370.10M346.63M347.44M345.26M343.35M409.25M411.68M407.20M401.34M394.46M394.82M401.72M398.42M392.12M422.05M414.87M408.98M403.52M396.30M394.59M745.08M723.97M706.38M
Goodwill & Intangibles 552.30M549.30M585.44M585.12M592.89M594.22M512.05M592.73M593.66M592.67M456.09M269.53M632.02M461.94M463.12M463.94M464.52M465.00M464.36M464.77M482.42M481.88M481.95M488.83M509.97M509.57M555.36M619.71M619.26M694.51M729.03M726.09M731.77M727.29M707.25M721.39M719.82M718.33M771.90M768.65M761.41M760.04M754.73M758.64M756.96M755.08M914.15M920.98M915.61M904.78M887.16M893.22M906.92M904.02M885.32M959.65M950.57M944.38M933.46M928.61M930.82M1,505.68M1,485.90M1,473.78M
Other Non-Current Assets 21.63M21.33M19.98M18.94M19.47M19.04M16.70M15.96M17.75M19.77M9.64M22.52M21.33M9.16M259.10M9.12M9.21M8.95M9.09M9.20M9.02M5.74M6.69M7.78M7.79M7.78M7.11M5.12M5.38M5.90M5.89M5.84M6.87M6.98M7.14M5.46M5.38M6.04M67.38M8.86M10.42M11.25M10.94M10.88M10.05M10.35M10.98M11.64M9.68M9.56M9.54M10.13M10.11M10.03M11.49M11.72M11.60M11.34M97.38M13.76M13.69M76.55M15.78M17.19M
Non-Current Assets 643.49M641.24M677.93M676.52M685.33M686.92M683.48M681.77M684.67M687.12M690.31M735.20M734.05M742.27M698.41M700.04M548.38M548.53M549.95M550.20M569.12M565.76M565.96M577.56M607.72M606.39M654.89M736.78M741.58M830.83M867.65M864.72M873.67M868.98M869.10M856.29M858.00M875.89M971.53M933.27M929.98M931.10M926.91M931.33M929.30M937.82M1,111.19M1,119.41M1,112.39M1,099.22M1,081.88M1,101.22M1,112.46M1,109.69M1,102.12M1,169.32M1,162.27M1,158.16M1,169.97M1,149.55M1,154.91M1,771.66M1,721.88M1,709.35M
Assets 923.69M915.64M974.29M962.62M994.33M1,006.18M1,011.84M999.93M1,012.36M1,017.48M1,033.75M1,078.83M1,105.51M1,118.85M1,092.33M1,083.84M825.38M835.54M845.91M833.71M861.18M867.84M864.21M878.38M928.68M928.25M978.37M1,069.50M1,085.12M1,211.46M1,260.44M1,237.75M1,265.35M1,278.97M1,265.12M1,268.21M1,293.96M1,326.10M1,466.72M1,431.57M1,441.58M1,444.59M1,370.20M1,383.58M1,357.40M1,408.68M1,577.35M1,604.22M1,625.79M1,652.69M1,654.50M1,635.99M1,682.60M1,703.51M1,683.21M1,772.53M1,784.19M1,811.06M1,838.62M1,795.06M1,815.66M2,526.39M2,410.39M2,399.00M
Liabilities
Current Liabilities
Accounts Payables 47.22M38.58M59.09M39.41M47.72M47.40M54.04M44.68M51.66M52.25M35.25M45.98M50.24M29.19M38.54M25.16M32.09M30.33M40.33M23.77M27.71M28.66M37.86M29.57M34.20M34.54M42.07M37.31M42.44M48.55M54.79M48.77M50.37M49.83M63.03M54.40M58.09M59.33M63.80M53.06M53.62M54.30M50.52M44.20M47.09M50.92M56.67M63.65M71.81M70.75M78.75M73.77M79.62M76.76M86.97M77.96M81.96M83.41M88.94M75.88M81.24M86.21M96.53M92.29M
Payables 47.22M38.58M59.09M39.41M47.72M47.40M54.04M44.68M51.66M52.25M35.25M45.98M50.24M29.19M38.54M25.16M32.09M30.33M40.33M23.77M27.71M28.66M37.86M29.57M34.20M34.54M42.07M37.31M42.44M48.55M54.79M48.77M50.37M49.83M63.03M54.40M58.09M59.33M63.80M53.06M53.62M54.30M50.52M44.20M47.09M50.92M56.67M63.65M71.81M70.75M78.75M73.77M79.62M76.76M86.97M77.96M81.96M83.41M88.94M75.88M81.24M86.21M96.53M92.29M
Accumulated Expenses 20.46M19.10M23.76M16.65M20.05M24.62M26.04M17.89M21.06M25.03M19.61M19.59M21.11M19.29M21.73M16.59M17.89M22.26M25.56M16.42M18.06M19.77M23.37M15.26M20.88M22.53M28.77M18.40M22.29M24.80M32.26M21.82M24.53M26.60M29.38M20.94M27.24M29.91M37.19M23.43M27.06M29.14M32.15M27.20M28.74M33.13M39.77M29.69M30.15M35.26M40.57M27.34M31.09M38.43M43.81M33.94M34.64M42.66M41.77M39.99M39.79M45.02M53.30M31.93M
Other Accumulated Expenses 23.25M23.87M26.49M24.16M31.32M24.06M27.59M25.64M27.09M25.96M20.58M27.37M30.18M20.90M21.45M19.09M28.49M21.31M26.28M21.52M22.68M23.49M21.85M24.41M20.75M20.86M23.83M22.05M24.08M28.26M36.89M33.03M34.10M36.67M39.08M45.81M41.16M35.81M37.95M70.73M54.97M49.98M49.89M49.10M44.13M43.52M52.51M40.94M47.20M48.23M53.80M50.43M46.37M51.24M51.59M51.64M44.98M51.48M49.56M50.50M52.87M65.52M59.72M60.82M
Short term Debt 50.00M50.00M50.00M51.53M51.51M50.37M50.00M129.65M126.36M50.00M50.00M51.63M51.70M50.00M50.00M50.51M-40.00M20.00M20.00M20.00M20.00M20.41M20.00M20.00M20.89M21.46M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.27M20.00M20.92M20.00M20.00M20.00M21.58M22.37M21.84M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.51M
Current Taxes 6.25M62.01M60.48M
Current Deferred Revenue 20.21M25.74M21.91M26.76M23.86M24.90M24.50M19.89M23.21M24.94M16.33M28.36M40.15M18.11M17.51M16.23M16.91M18.38M19.89M17.70M21.44M22.22M21.50M22.26M23.02M24.19M27.21M26.87M31.09M31.88M28.58M25.45M32.00M37.08M49.03M53.25M55.45M53.80M81.18M84.81M95.40M87.42M100.55M112.30M106.62M105.82M108.80M111.60M113.00M122.20M137.60M133.60M131.70M133.60M83.80M131.90M117.80M123.50M90.30M138.40M138.50M214.10M224.70M259.50M
Total Current Liabilities 163.99M162.63M186.98M178.33M198.04M200.03M205.84M264.93M270.33M198.69M204.21M194.95M209.34M211.13M230.36M207.06M152.03M127.78M147.10M113.95M128.31M132.42M143.21M128.74M139.05M143.89M158.08M149.39M162.34M175.58M194.97M178.03M185.83M200.02M200.53M194.67M201.94M199.74M251.63M252.03M251.03M242.41M255.48M254.62M246.58M253.39M275.00M265.87M277.80M292.10M318.13M292.76M297.06M308.95M314.65M304.69M288.93M311.21M349.85M316.11M322.02M496.84M508.15M518.39M
Non-Current Liabilities
Non-Current Debt 130.47M114.00M104.00M94.00M92.00M89.00M75.00M70.00M65.00M113.00M126.00M137.00M122.00M127.00M28.00M20.00M40.00M53.00M45.00M30.00M50.00M78.00M65.00M90.00M160.00M150.00M245.00M255.00M240.00M245.00M242.00M200.00M195.00M197.00M197.00M265.00M130.00M130.00M130.00M40.00M34.00M2.00M28.00M134.00M178.00M176.00M181.00M133.00M112.00M141.00M128.00M82.00M152.00M171.00M153.00M102.00M92.00M68.00M505.00M166.00M125.00M
Pension 27.48M26.23M29.98M26.84M27.23M26.81M33.44M32.97M32.48M30.09M35.48M35.02M33.98M32.61M19.09M18.85M18.50M17.81M19.23M18.83M19.04M19.24M30.38M30.64M30.76M30.84M39.84M40.13M40.19M38.68M30.22M30.27M30.09M21.98M16.30M16.55M15.99M14.61M22.70M23.02M22.86M13.11M2.50M
Liabilities from Discontinued Operations 40.73M56.07M63.59M61.58M11.52M62.50M74.50M
Non-Current Deferred Tax Liability 78.47M76.56M79.39M79.90M78.92M79.59M85.31M86.36M85.39M88.12M88.67M90.74M92.79M70.77M99.80M101.53M75.86M78.20M77.44M77.33M76.93M77.22M74.47M75.80M78.81M79.34M69.56M84.50M84.13M84.18M86.38M57.88M59.84M63.29M64.79M61.54M62.94M66.29M60.86M60.49M61.69M65.95M60.72M60.40M59.95M56.99M73.56M80.96M82.19M82.58M82.02M81.21M81.15M78.58M75.53M83.80M80.65M77.57M72.62M75.52M72.58M115.02M112.39M115.78M
Operating Leases 16.01M15.01M14.36M16.79M15.75M14.50M26.46M28.03M26.71M26.30M25.21M24.85M38.35M37.66M36.81M36.55M35.71M35.44M35.15M34.81M36.40M35.95M43.63M44.40M43.47M
Other Non-Current Liabilities 5.94M5.02M17.96M18.45M18.71M17.64M11.54M13.08M11.68M7.68M0.95M23.94M22.04M0.39M3.35M3.27M2.66M1.72M1.96M1.88M1.95M1.92M1.96M2.07M4.81M4.92M5.78M14.84M14.83M23.43M21.96M24.50M25.04M24.43M24.10M23.66M21.69M36.66M36.33M34.53M34.78M35.29M38.18M39.21M39.36M38.99M47.06M37.39M42.33M41.92M48.29M45.27M44.95M44.12M43.34M42.23M41.76M40.44M39.27M38.10M39.79M36.50M38.58M35.50M
Total Non-Current Liabilities 400.41M379.42M400.35M379.07M396.20M395.43M399.59M384.26M388.19M386.89M401.49M433.70M462.11M493.10M487.27M469.40M246.39M251.79M263.77M250.12M277.28M273.87M278.06M285.18M326.62M319.07M357.48M434.02M436.66M543.44M566.57M506.18M520.77M527.29M481.61M467.76M477.87M477.63M604.17M481.55M480.59M465.84M372.98M364.77M323.03M364.84M510.59M551.54M562.28M580.88M558.00M524.32M556.86M552.35M508.74M576.20M576.02M576.92M562.00M520.03M498.55M1,163.27M830.94M802.63M
Total Liabilities 406.35M384.44M418.31M397.51M414.91M413.07M411.13M397.34M399.87M394.57M402.44M457.64M484.15M493.48M490.61M472.67M249.05M253.51M265.74M251.99M279.24M275.79M280.03M287.25M331.43M323.99M363.26M448.86M451.49M566.87M588.53M530.68M545.81M551.72M505.71M491.42M499.57M514.29M640.50M516.08M515.37M501.13M411.16M403.98M362.39M403.83M557.65M588.94M604.61M622.80M606.30M569.59M601.81M596.47M552.07M618.43M617.78M617.37M601.27M558.13M538.33M1,199.77M869.52M838.13M
Shareholder's Equity
Total Debt 180.47M164.00M154.00M145.53M143.51M139.37M125.00M129.65M126.36M120.00M115.00M164.63M177.70M187.00M172.00M177.51M-40.00M48.00M40.00M60.00M73.00M65.41M50.00M70.00M98.89M86.46M110.00M180.00M170.00M265.00M275.00M260.00M265.00M262.00M220.00M215.27M217.00M217.92M285.00M150.00M150.00M151.58M62.37M55.84M22.00M48.00M154.00M198.00M196.00M201.00M153.00M132.00M161.00M148.00M102.00M172.00M191.00M173.00M122.00M112.00M88.00M525.00M186.00M145.51M
Common Equity 517.34M531.20M555.98M565.11M579.41M593.10M600.71M602.59M612.49M622.91M631.31M621.19M621.36M625.36M601.71M611.17M576.33M582.03M580.17M581.72M581.95M592.05M584.18M591.14M597.25M604.26M615.11M620.64M633.63M644.59M671.92M707.07M719.54M727.25M759.41M776.79M794.40M811.81M826.22M915.49M926.21M943.46M959.03M979.60M799.88M1,004.85M1,019.70M1,015.28M1,021.17M1,029.88M1,048.16M1,066.40M1,080.80M1,107.04M1,131.14M1,154.09M1,166.41M1,193.69M1,237.35M1,236.93M1,277.33M1,326.61M1,540.87M1,560.86M
Shareholder's Equity 517.34M531.20M555.98M565.11M579.41M593.10M600.71M602.59M612.49M622.91M631.31M621.19M621.36M625.36M601.71M611.17M576.33M582.03M580.17M581.72M581.95M592.05M584.18M591.14M597.25M604.26M615.11M620.64M633.63M644.59M671.92M707.07M719.54M727.25M759.41M776.79M794.40M811.81M826.22M915.49M926.21M943.46M959.03M979.60M799.88M1,004.85M1,019.70M1,015.28M1,021.17M1,029.88M1,048.16M1,066.40M1,080.80M1,107.04M1,131.14M1,154.09M1,166.41M1,193.69M1,237.35M1,236.93M1,277.33M1,326.61M1,540.87M1,560.86M
Liabilities and Shareholders Equity 923.69M915.64M974.29M962.62M994.33M1,006.18M1,011.84M999.93M1,012.36M1,017.48M1,033.75M1,078.83M1,105.51M1,118.85M1,092.33M1,083.84M825.38M835.54M845.91M833.71M861.18M867.84M864.21M878.38M928.68M928.25M978.37M1,069.50M1,085.12M1,211.46M1,260.44M1,237.75M1,265.35M1,278.97M1,265.12M1,268.21M1,293.96M1,326.10M1,466.72M1,431.57M1,441.58M1,444.59M1,370.20M1,383.58M1,357.40M1,408.68M1,577.35M1,604.22M1,625.79M1,652.69M1,654.50M1,635.99M1,682.60M1,703.51M1,683.21M1,772.53M1,784.19M1,811.06M1,838.62M1,795.06M1,815.66M2,526.39M2,410.39M2,399.00M
Treasury Shares 3.34M3.34M3.33M3.33M0.42M3.32M3.31M0.49M0.15M3.72M3.71M3.71M0.43M3.70M3.70M3.80M0.33M4.17M0.33M4.27M0.33M4.54M4.62M4.65M0.43M4.64M4.64M4.64M0.34M4.63M4.62M4.62M0.32M4.62M4.62M4.62M0.28M4.62M4.61M4.61M0.22M4.61M4.61M4.60M0.23M4.72M4.83M4.85M0.27M4.91M4.99M5.00M0.19M5.00M5.05M5.06M0.22M5.06M5.06M5.06M5.06M5.06M
Retained Earnings 322.88M337.50M359.27M367.96M379.07M390.00M403.24M406.31M414.38M426.03M441.57M439.68M439.15M441.93M407.51M416.58M380.78M390.24M399.45M408.19M414.38M424.18M433.63M440.39M446.94M456.42M471.27M479.94M489.03M499.61M516.72M549.32M557.25M574.19M606.84M627.67M643.02M661.00M684.74M769.44M785.18M801.79M775.83M790.00M804.23M812.71M830.99M840.43M854.95M876.05M905.02M917.68M933.50M959.38M989.32M1,002.42M1,023.58M1,050.75M1,082.95M1,104.36M1,133.33M1,157.33M1,373.91M1,400.53M