Esco Technologies Inc Income Statement

Income Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 619.06M607.49M450.82M478.70M490.08M531.12M537.29M571.46M685.74M683.70M726.04M730.50M715.44M857.50M855.79M919.13M1,095.39M
Cost of Revenue 372.35M361.94M273.85M294.65M295.86M323.94M334.85M350.81M436.92M419.71M438.00M458.31M445.05M525.46M502.68M530.55M634.30M
Gross Profit 246.71M245.55M176.97M184.04M194.22M207.18M202.44M220.65M248.82M263.99M288.05M272.19M270.39M332.05M353.11M388.57M461.08M
Operating items
Amortization - Intangibles 19.21M11.63M4.99M5.67M6.18M6.74M8.85M11.63M16.34M17.30M18.50M21.81M20.83M25.94M29.00M32.80M53.32M
Selling, General & Administrative 152.40M157.35M123.29M128.15M129.81M134.90M130.17M131.49M148.43M153.06M162.73M159.49M167.53M195.13M203.46M208.20M234.64M
Other Operating Expenses 403.50M380.48M7.81M4.43M-5.94M-1.76M-1.12M-7.80M0.68M-3.72M-0.85M-7.12M0.89M0.30M-1.56M-1.36M-2.77M
Operating Expenses 555.89M537.83M396.81M426.52M440.48M468.91M475.77M503.04M605.59M602.56M628.17M694.07M634.77M751.07M745.42M788.17M942.53M
Operating Income 70.60M73.60M79.50M74.00M-246.27M-261.73M-273.33M-282.39M-356.76M89.90M106.00M43.10M82.90M111.30M119.14M146.20M170.35M
EBIT 70.60M73.60M79.50M74.00M-246.27M-261.73M-273.33M-282.39M-356.76M89.90M106.00M43.10M82.90M111.30M119.14M146.20M170.35M
Non-operating items
Other Non Operating Income -4.48M-2.93M5.10M3.90M
Non Operating Income -4.48M-2.93M5.10M3.90M-1.82M2.50M0.67M-2.22M-0.43M-0.94M-0.19M-1.79M-4.08M
Net income details
EBT 63.17M69.67M54.01M52.18M49.59M62.21M61.52M68.42M80.15M81.10M97.90M36.41M80.70M106.44M110.37M130.95M152.85M
Tax Provisions 13.87M24.82M16.92M17.41M18.34M19.59M19.79M22.54M26.45M7.66M20.39M13.51M17.18M24.11M24.68M28.32M36.55M
Profit After Tax 49.30M44.85M52.50M46.88M31.26M42.61M42.51M45.88M53.70M86.26M77.49M99.41M63.50M82.32M92.55M102.63M299.22M
Income from Continuing Operations 49.30M44.85M37.08M34.77M31.26M42.61M41.74M45.88M53.70M73.44M77.51M22.90M63.52M82.32M85.68M102.63M116.30M
Consolidated Net Income 0.14M44.85M15.42M12.11M-56.86M-52.06M0.78M45.88M53.70M5.88M3.55M76.52M63.52M82.32M6.86M-0.75M182.92M
Income towards Parent Company 0.14M44.85M15.42M12.11M-56.86M-52.06M0.78M45.88M53.70M5.88M3.55M76.52M63.52M82.32M6.86M-0.75M182.92M
Net Income towards Common Stockholders 0.14M44.85M15.42M12.11M-56.86M-52.06M0.78M45.88M53.70M5.88M3.55M76.52M63.52M82.32M6.86M-0.75M182.92M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 26.30M26.48M26.62M26.74M26.44M26.30M26.10M25.72M25.83M25.91M25.98M26.04M26.06M25.85M25.78M25.75M25.82M
Shares Outstanding (Diluted Average) 26.56M26.74M26.90M27.03M26.80M26.64M0.03M25.97M26.00M26.06M26.10M26.14M26.23M26.07M25.88M25.87M25.91M
EBITDA 70.60M73.60M79.50M74.00M-246.27M-261.73M-273.33M-282.39M-356.76M89.90M106.00M43.10M82.90M111.30M119.14M146.20M170.35M
Tax Rate 21.95%35.63%31.33%33.36%36.97%31.50%32.16%32.94%33.00%9.45%20.83%37.11%21.28%22.66%22.37%21.63%23.91%