|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.89M | 181.39M | 205.48M | 177.01M | 204.93M | 219.07M | 256.50M | 205.50M | 229.14M | 248.75M | 172.41M | 218.31M | 249.13M | 233.57M | -635.62M | 214.59M | 265.52M | 296.34M | 352.67M | 289.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.55M | 113.61M | 128.26M | 108.31M | 128.38M | 134.45M | 154.32M | 126.38M | 142.30M | 147.27M | 86.73M | 134.15M | 152.35M | 135.37M | 152.13M | 124.21M | 156.30M | 174.35M | 203.24M | 169.74M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.34M | 67.78M | 77.22M | 68.70M | 76.55M | 84.61M | 102.17M | 79.12M | 86.84M | 101.47M | 85.68M | 84.16M | 96.78M | 98.19M | -787.75M | 90.38M | 109.22M | 121.99M | 149.44M | 119.92M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 4.86M | 6.10M | 6.47M | 6.51M | 6.41M | 6.55M | 6.86M | 7.03M | 7.13M | 7.93M | 7.87M | 8.57M | 8.14M | 8.21M | 7.99M | 7.99M | 16.75M | 20.57M | 20.32M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.75M | 42.88M | 44.91M | 46.63M | 47.96M | 47.48M | 53.05M | 51.30M | 53.88M | 55.38M | 42.90M | 53.97M | 55.10M | 51.01M | 55.60M | 54.97M | 58.16M | 62.04M | 63.33M | 61.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | -0.61M | -0.37M | -0.03M | 0.60M | 0.11M | -0.37M | -0.40M | -0.31M | -0.97M | 0.12M | -0.21M | -0.67M | 0.26M | -0.96M | 0.64M | -0.38M | -2.21M | -0.83M | -0.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.75M | 162.45M | 180.44M | 162.17M | 183.26M | 189.56M | 216.07M | 186.60M | 205.79M | 213.24M | 139.79M | 198.86M | 219.91M | 197.60M | 222.92M | 188.80M | 225.02M | 263.27M | 293.11M | 254.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 19.42M | 25.82M | 15.57M | 22.69M | 30.83M | 42.21M | 20.56M | 25.62M | 38.00M | 34.96M | 22.12M | 32.45M | 39.30M | 56.60M | 28.05M | 42.69M | 40.99M | 64.70M | 38.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 19.42M | 25.82M | 15.57M | 22.69M | 30.83M | 42.21M | 20.56M | 25.62M | 38.00M | 34.96M | 22.12M | 32.45M | 39.30M | 56.60M | 28.05M | 42.69M | 40.99M | 64.70M | 38.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.15M | 18.94M | -45.17M | 14.84M | 21.67M | 29.50M | 24.67M | 18.90M | 23.35M | 35.51M | 12.65M | 19.45M | 29.22M | 35.97M | 50.58M | 25.80M | 40.50M | 33.07M | 27.88M | 35.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.03M | 4.67M | 3.31M | 5.08M | 6.33M | -13.09M | 4.17M | 5.47M | 7.56M | 7.48M | 4.29M | 6.00M | 7.65M | -13.83M | 5.49M | 9.47M | 8.31M | -17.91M | 6.79M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.31M | 13.13M | 20.36M | 11.52M | 16.58M | 23.17M | 31.04M | 14.73M | 17.88M | 27.94M | 32.00M | 15.17M | 23.22M | 29.23M | 34.26M | 23.47M | 31.03M | 26.07M | 35.73M | 28.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 14.91M | -49.85M | 11.52M | 16.58M | 23.17M | 37.76M | 14.73M | 17.88M | 27.94M | 5.17M | 15.17M | 23.22M | 28.31M | 64.41M | 20.31M | 31.03M | 24.75M | 45.79M | 28.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 14.91M | -49.85M | 11.52M | 16.58M | 23.17M | 37.76M | 14.73M | 17.88M | 27.94M | 5.17M | 15.17M | 23.22M | 0.92M | -5.04M | 3.17M | 31.03M | 1.31M | 1.16M | 28.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 14.91M | -49.85M | 11.52M | 16.58M | 23.17M | 37.76M | 14.73M | 17.88M | 27.94M | 5.17M | 15.17M | 23.22M | 0.92M | -5.04M | 3.17M | 31.03M | 1.31M | 1.16M | 28.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 14.91M | -49.85M | 11.52M | 16.58M | 23.17M | 37.76M | 14.73M | 17.88M | 27.94M | 5.17M | 15.17M | 23.22M | 0.92M | -5.04M | 3.17M | 31.03M | 1.31M | 1.16M | 28.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.57 | 0.78 | 0.44 | 0.64 | 0.90 | 1.19 | 0.57 | 0.69 | 1.08 | 0.97 | 0.59 | 0.90 | 1.10 | 1.36 | 0.91 | 1.20 | 1.01 | 1.73 | 1.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59 | 0.57 | 0.77 | 0.44 | 0.64 | 0.89 | 1.19 | 0.57 | 0.69 | 1.08 | 0.97 | 0.59 | 0.90 | 1.10 | 1.32 | 0.91 | 1.20 | 1.01 | 8.44 | 1.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.04M | 26.04M | 26.05M | 26.06M | 25.95M | 25.86M | 25.93M | 25.86M | 25.83M | 25.76M | 25.80M | 25.80M | 25.79M | 25.75M | 25.77M | 25.78M | 25.82M | 25.82M | 25.81M | 25.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.23M | | | | 26.07M | | | | 25.88M | | | | 25.87M | | | | 25.91M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 19.42M | 25.82M | 15.57M | 22.69M | 30.83M | 42.21M | 20.56M | 25.62M | 38.00M | 34.96M | 22.12M | 32.45M | 39.30M | 56.60M | 28.05M | 42.69M | 40.99M | 64.70M | 38.36M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.82M | 1.66M | 2.27M | 2.50M | 2.35M | 2.67M | 3.23M | 3.33M | 6.02M | 2.26M | 2.19M | 7.92M | 5.13M | 2.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.55% | 21.30% | -10.35% | 22.33% | 23.47% | 21.45% | -53.07% | 22.08% | 23.43% | 21.30% | 59.11% | 22.03% | 20.54% | 21.28% | -27.34% | 21.28% | 23.37% | 25.14% | -64.22% | 19.13% |