Esco Technologies Inc (NYSE: ESE)

Sector: Technology Industry: Scientific & Technical Instruments CIK: 0000866706
Market Cap 6.91 Bn
P/B 6.59
P/E 83.91
P/S 8.06
ROIC (Qtr) 8.11
Div Yield % 0.15
Rev 1y % (Qtr) 34.98
Total Debt (Qtr) 188.98 Mn
Debt/Equity (Qtr) 0.12
Add ratio to table...

About

ESCO Technologies Inc., often referred to as ESCO, operates in the global market as a leading provider of highly engineered filtration and fluid control products, as well as integrated propulsion systems. These solutions cater to the aviation, navy, space, and process markets. The company's operations are divided into three primary segments: Aerospace & Defense (A&D), Utility Solutions Group (USG), and RF Test & Measurement (Test). The A&D segment specializes in the design and manufacture of specialty filtration, fluid control, and naval products...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 276.63M provides robust 1.46x coverage of total debt 188.98M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 103.82M provide 5.06x coverage of short-term debt 20.51M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 925.24M provides 4.90x coverage of total debt 188.98M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 276.63M provides exceptional 15.26x coverage of interest expenses 18.12M, showing strong debt service capability.
  • Operating cash flow of 276.63M provides strong 24.31x coverage of stock compensation 11.38M, indicating sustainable incentive practices.

Bear case

  • Operating cash flow of 276.63M barely covers its investment activities of (261.23M), with a coverage ratio of -1.06, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 276.63M provides thin coverage of dividend payments of (8.27M) with a -33.45 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 103.82M provide limited coverage of acquisition spending of (477.14M), which is -0.22x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 276.63M provides insufficient coverage of deferred revenue obligations of 252.36M, which is 1.10x, raising concerns about future service delivery capabilities.
  • Retained earnings of 1.40B provide limited buffer against comprehensive income items of (1.83M), which is -765.74x, indicating elevated exposure to market risks.

Segments Breakdown of Revenue (2025)

Timing of Transfer of Good or Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Scientific & Technical Instruments
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GRMN Garmin Ltd 42.52 Bn 73.55 16.10 0.16 Bn
2 KEYS Keysight Technologies, Inc. 40.41 Bn 47.54 7.52 2.78 Bn
3 COHR Coherent Corp. 36.77 Bn 191.27 5.84 3.55 Bn
4 TDY Teledyne Technologies Inc 30.39 Bn 37.17 5.06 2.53 Bn
5 FTV Fortive Corp 20.17 Bn 31.21 3.75 3.31 Bn
6 TRMB Trimble Inc. 15.86 Bn 44.34 4.40 1.39 Bn
7 MKSI Mks Inc 13.83 Bn 445.66 23.26 4.55 Bn
8 CGNX Cognex Corp 9.61 Bn 83.96 9.66 0.08 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.95 1.95
EV to Cash from Ops. EV/CFO 52.28 17.85
EV to Debt EV to Debt 37.43 28.18
EV to EBIT EV/EBIT 63.56 29.92
EV to EBITDA EV/EBITDA 44.31 22.68
EV to Free Cash Flow [EV/FCF] EV/FCF 78.36 6.43
EV to Market Cap EV to Market Cap 1.02 -7.50
EV to Revenue EV/Rev 8.25 6.43
Price to Book Value [P/B] P/B 6.59 6.23
Price to Earnings [P/E] P/E 83.91 51.49
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 36.81 -16.30
Dividend Payout Ratio % Div Payout % (Qtr) 2.70 2.76
Dividend per Basic Share Div per Share (Qtr) 0.32 0.31
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 3.69 6.72
Interest Coverage Int. cover (Qtr) 19.83 -13.41
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -41.43 -19.64
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 45.65 102.30
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.76
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 163.04 25.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 29.64 18.59
EBIT Growth (1y) % EBIT 1y % (Qtr) 132.57 19.53
EBT Growth (1y) % EBT 1y % (Qtr) 144.29 58.54
EPS Growth (1y) % EPS 1y % (Qtr) 176.11 73.79
FCF Growth (1y) % FCF 1y % (Qtr) 93.45 -28.12
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 22.25 39.39
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.47 0.49
Cash Payout Ratio Cash Payout (Qtr) 0.03 0.05
Cash Ratio Cash Ratio (Qtr) 0.20 3.01
Current Ratio Curr Ratio (Qtr) 1.33 4.74
Debt to Equity Ratio Debt/Equity (Qtr) 0.12 0.64
Interest Cover Ratio Int Coverage (Qtr) 19.83 -13.41
Times Interest Earned Times Interest Earned (Qtr) 19.83 -13.41
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 39.30 -298.29
EBIT Margin % EBIT Margin % (Qtr) 31.58 -318.49
EBT Margin % EBT Margin % (Qtr) 29.99 -353.76
Gross Margin % Gross Margin % (Qtr) 42.40 39.97
Net Profit Margin % Net Margin % (Qtr) 26.80 -356.47